STOCK TITAN

Talen Energy Reports First Quarter 2025 Results, Affirms and Narrows 2025 Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Talen Energy (TLN) reported Q1 2025 results with a GAAP Net Loss of $135 million, Adjusted EBITDA of $200 million, and Adjusted Free Cash Flow of $87 million. The company affirmed and narrowed its 2025 guidance, projecting Adjusted EBITDA of $975-$1,125 million and Adjusted Free Cash Flow of $450-$540 million. Key developments include FERC's approval of a reliability-must-run agreement for Brandon Shores and H.A. Wagner facilities through May 2029, with expected annual revenues of $145 million and $35 million respectively. The company extended Susquehanna Unit 2's refueling outage for additional maintenance, investing $20 million for long-term efficiency improvements. Talen continued its share repurchase program, buying back 452,130 shares for $83 million in Q1 2025, with $995 million remaining in the program through 2026. The company maintains strong liquidity of $970 million and a projected net leverage ratio of 2.6x.
Talen Energy (TLN) ha comunicato i risultati del primo trimestre 2025 con una perdita netta GAAP di 135 milioni di dollari, un EBITDA rettificato di 200 milioni di dollari e un flusso di cassa libero rettificato di 87 milioni di dollari. L'azienda ha confermato e ristretto le previsioni per il 2025, prevedendo un EBITDA rettificato tra 975 e 1.125 milioni di dollari e un flusso di cassa libero rettificato tra 450 e 540 milioni di dollari. Tra gli sviluppi principali, la FERC ha approvato un accordo di affidabilità obbligatoria per gli impianti Brandon Shores e H.A. Wagner fino a maggio 2029, con ricavi annui attesi rispettivamente di 145 e 35 milioni di dollari. L'azienda ha esteso la fermata per rifornimento dell'Unità 2 di Susquehanna per ulteriori manutenzioni, investendo 20 milioni di dollari per miglioramenti di efficienza a lungo termine. Talen ha proseguito il programma di riacquisto azionario, riacquistando 452.130 azioni per 83 milioni di dollari nel primo trimestre 2025, con 995 milioni di dollari ancora disponibili nel programma fino al 2026. La società mantiene una solida liquidità di 970 milioni di dollari e un rapporto di leva finanziaria netta previsto di 2,6x.
Talen Energy (TLN) reportó los resultados del primer trimestre de 2025 con una pérdida neta GAAP de 135 millones de dólares, un EBITDA ajustado de 200 millones de dólares y un flujo de caja libre ajustado de 87 millones de dólares. La compañía confirmó y ajustó a la baja su guía para 2025, proyectando un EBITDA ajustado entre 975 y 1.125 millones de dólares y un flujo de caja libre ajustado entre 450 y 540 millones de dólares. Entre los desarrollos clave, la FERC aprobó un acuerdo de operación obligatoria de confiabilidad para las instalaciones Brandon Shores y H.A. Wagner hasta mayo de 2029, con ingresos anuales esperados de 145 y 35 millones de dólares, respectivamente. La empresa extendió la parada de recarga de la Unidad 2 de Susquehanna para mantenimiento adicional, invirtiendo 20 millones de dólares en mejoras de eficiencia a largo plazo. Talen continuó su programa de recompra de acciones, recomprando 452,130 acciones por 83 millones de dólares en el primer trimestre de 2025, con 995 millones de dólares restantes en el programa hasta 2026. La compañía mantiene una sólida liquidez de 970 millones de dólares y una ratio proyectada de apalancamiento neto de 2.6x.
Talen Energy (TLN)은 2025년 1분기 실적을 발표하며 GAAP 순손실 1억 3,500만 달러, 조정 EBITDA 2억 달러, 조정 자유현금흐름 8,700만 달러를 기록했습니다. 회사는 2025년 가이던스를 확정하고 범위를 좁혀 조정 EBITDA 9억 7,500만~11억 2,500만 달러, 조정 자유현금흐름 4억 5,000만~5억 4,000만 달러를 예상했습니다. 주요 소식으로는 FERC가 2029년 5월까지 Brandon Shores와 H.A. Wagner 시설에 대한 신뢰성 필수 운영 계약을 승인했으며, 각각 연간 1억 4,500만 달러와 3,500만 달러의 수익이 예상됩니다. 회사는 Susquehanna 2호기 연료 보충 정비 기간을 연장하여 추가 유지보수를 진행하며 장기 효율성 향상을 위해 2,000만 달러를 투자했습니다. 또한 Talen은 2025년 1분기에 4만 5,2130주를 8,300만 달러에 자사주 매입 프로그램을 계속 진행했으며, 2026년까지 9억 9,500만 달러가 남아 있습니다. 회사는 9억 7,000만 달러의 강력한 유동성을 유지하고 있으며, 예상 순부채비율은 2.6배입니다.
Talen Energy (TLN) a publié ses résultats du premier trimestre 2025 avec une perte nette GAAP de 135 millions de dollars, un EBITDA ajusté de 200 millions de dollars et un flux de trésorerie libre ajusté de 87 millions de dollars. La société a confirmé et resserré ses prévisions pour 2025, prévoyant un EBITDA ajusté entre 975 et 1 125 millions de dollars et un flux de trésorerie libre ajusté entre 450 et 540 millions de dollars. Parmi les développements clés, la FERC a approuvé un accord de fonctionnement obligatoire pour les installations Brandon Shores et H.A. Wagner jusqu'en mai 2029, avec des revenus annuels attendus respectivement de 145 et 35 millions de dollars. La société a prolongé l'arrêt de rechargement de l'unité 2 de Susquehanna pour des opérations de maintenance supplémentaires, investissant 20 millions de dollars pour des améliorations d'efficacité à long terme. Talen a poursuivi son programme de rachat d'actions, rachetant 452 130 actions pour 83 millions de dollars au premier trimestre 2025, avec 995 millions de dollars restants dans le programme jusqu'en 2026. La société maintient une solide liquidité de 970 millions de dollars et un ratio d'endettement net projeté de 2,6x.
Talen Energy (TLN) meldete die Ergebnisse für das erste Quartal 2025 mit einem GAAP-Nettogewinn von -135 Millionen US-Dollar, einem bereinigten EBITDA von 200 Millionen US-Dollar und einem bereinigten freien Cashflow von 87 Millionen US-Dollar. Das Unternehmen bestätigte und präzisierte seine Prognose für 2025 und erwartet ein bereinigtes EBITDA von 975 bis 1.125 Millionen US-Dollar sowie einen bereinigten freien Cashflow von 450 bis 540 Millionen US-Dollar. Zu den wichtigsten Entwicklungen gehört die Genehmigung der FERC für eine Zuverlässigkeitsvereinbarung für die Anlagen Brandon Shores und H.A. Wagner bis Mai 2029, mit erwarteten jährlichen Einnahmen von 145 Millionen bzw. 35 Millionen US-Dollar. Das Unternehmen verlängerte die Wartungsunterbrechung von Susquehanna Einheit 2 für zusätzliche Instandhaltungsarbeiten und investierte 20 Millionen US-Dollar zur langfristigen Effizienzsteigerung. Talen setzte sein Aktienrückkaufprogramm fort und kaufte im ersten Quartal 2025 452.130 Aktien für 83 Millionen US-Dollar zurück, wobei im Programm bis 2026 noch 995 Millionen US-Dollar verfügbar sind. Das Unternehmen hält eine starke Liquidität von 970 Millionen US-Dollar und prognostiziert eine Nettoverschuldungsquote von 2,6x.
Positive
  • Strong hedging position with 95% of expected generation volumes hedged for 2025
  • Secured FERC approval for RMR agreement worth $180 million annually through 2029
  • Healthy liquidity position of $970 million and net leverage ratio of 2.6x, below 3.5x target
  • Active share repurchase program with $995 million remaining through 2026
  • Improved Fleet EFOF to 1.2% from 1.9% year-over-year
Negative
  • GAAP Net Loss of $135 million compared to $294 million profit in Q1 2024
  • Adjusted EBITDA declined by $89 million year-over-year to $200 million
  • Adjusted Free Cash Flow decreased by $107 million year-over-year to $87 million
  • Extended Susquehanna Unit 2 outage requiring additional $20 million investment
  • Carbon-free generation decreased to 46% from 58% year-over-year

Insights

Talen reports Q1 loss while securing long-term RMR revenue agreement and maintaining 2025 guidance despite operational challenges.

Talen Energy's Q1 2025 results present a mixed financial picture with GAAP Net Loss of $135 million, contrasting sharply with the $294 million profit in Q1 2024. This decline stems primarily from the absence of the AWS Data Campus sale gain, unrealized losses in nuclear decommissioning trust assets, and lower realized hedge gains due to higher PJM West Hub prices during cold weather.

The company delivered Adjusted EBITDA of $200 million and Adjusted Free Cash Flow of $87 million, representing respective year-over-year decreases of 31% and 55%. Despite these declines, management characterized these results as ahead of their internal estimates.

A significant positive development is the FERC approval of the reliability-must-run (RMR) agreement for Brandon Shores and H.A. Wagner facilities through May 2029. This agreement will generate approximately $180 million in annual revenue ($145 million for Brandon Shores, $35 million for H.A. Wagner) beginning June 1, 2025, providing substantial revenue visibility for the next four years.

Operationally, Talen extended the Susquehanna Unit 2 refueling outage to perform additional non-nuclear maintenance, adding $20 million in costs but expecting efficiency improvements with an 18-month payback period. Total generation increased to 9.7 TWh from 8.1 TWh in Q1 2024, with improved fleet reliability (EFOF of 1.2% vs 1.9%), though carbon-free generation decreased to 46% from 58%.

The company continues its substantial capital return program, having repurchased 14 million shares (23% of outstanding) since early 2024, including 452,130 shares for $83 million in Q1 2025. With $995 million remaining in the authorization through 2026, this represents a significant ongoing return of capital to shareholders.

Financially, Talen maintained a strong liquidity position with $970 million available and a net leverage ratio of approximately 2.6x, below their 3.5x target. The company also affirmed and narrowed 2025 guidance to Adjusted EBITDA of $975-$1,125 million and Adjusted Free Cash Flow of $450-$540 million, suggesting confidence in meeting full-year targets despite Q1 results.

The comprehensive hedging strategy covers 95% of expected 2025 generation volumes, 60% for 2026, and 30% for 2027, providing earnings stability while maintaining some exposure to potential power price upside in future years.

Earnings Release Highlights

  • First quarter GAAP Net Income (Loss) Attributable to Stockholders of $(135) million.
  • First quarter Adjusted EBITDA of $200 million and Adjusted Free Cash Flow of $87 million, ahead of internal estimates.
  • Affirming and narrowing 2025 guidance; 2026 outlook unchanged.
  • Extended the Susquehanna Unit 2 refueling outage to perform incremental maintenance that is expected to improve capacity performance and efficiency.
  • The Federal Energy Regulatory Commission (the “FERC”) approved the terms of the reliability-must-run (“RMR”) settlement agreement between Talen, PJM, and key stakeholders to run units at Brandon Shores and H.A. Wagner generation facilities through May 31, 2029.

HOUSTON, May 08, 2025 (GLOBE NEWSWIRE) -- Talen Energy Corporation (“Talen,” the “Company,” “we,” or “our”) (NASDAQ: TLN), an independent power producer dedicated to powering the future, today reported its first quarter 2025 financial and operating results.

“We are pleased today to report Talen’s solid start to the year. Our fleet ran well during periods of high demand demonstrating the value of our dispatchable fleet, earning $200 million of Adjusted EBITDA and $87 million of Adjusted Free Cash Flow. We are affirming and narrowing guidance. We remain committed to shareholders and continued to repurchase stock during the first quarter under our share repurchase program,” said Talen President and Chief Executive Officer Mac McFarland.

McFarland continued, “The FERC approved our RMR settlement agreement, ensuring the units at our Brandon Shores and H.A. Wagner assets continue to support the grid in and around Baltimore. The AWS campus is energized and we are actively executing under this arrangement. We continue to pursue commercial and regulatory solutions for the Susquehanna ISA amendment.”

Summary of Financial and Operating Results (Unaudited)

  Three Months Ended March 31,
(Millions of Dollars Unless Otherwise Stated) 2025 2024
GAAP Net Income (Loss) Attributable to Stockholders $(135) $294 
Adjusted EBITDA  200   289 
Adjusted Free Cash Flow  87   194 
Total Generation (TWh) (a)  9.7   8.1 
Carbon-Free Generation  46%  58%
OSHA TRIR (b)  0.4   0.3 
Fleet EFOF (c)  1.2%  1.9%

______________________

(a)Total generation is net of station use consumption, where applicable, includes volumes produced by Susquehanna in support of Nautilus operations and includes generation from ERCOT assets for the three months ended March 31, 2024.
(b)OSHA Total Recordable Incident Rate (“OSHA TRIR”) is the number of recordable incidents x 200,000 / total number of manhours worked. Only includes Talen-operated generation facilities (i.e., excludes Conemaugh and Keystone).
(c)Fleet Equivalent Forced Outage Factor (“Fleet EFOF”) is the percentage of a given period in which a generating unit is not available due to forced outages and forced de-rates. Represents all generation facilities, including our portion of partially-owned facilities.
  

For the quarter ended March 31, 2025, we reported GAAP Net Income (Loss) Attributable to Stockholders of $(135) million, Adjusted EBITDA of $200 million and Adjusted Free Cash Flow of $87 million. GAAP Net Income (Loss) Attributable to Stockholders decreased $(429) million compared to prior year, primarily due to the absence of the gain on the sale of the AWS Data Campus, unrealized losses in the nuclear facility decommission trust, and lower realized hedge gains due to higher settled PJM West Hub on-peak prices as a result of colder than normal weather. The decrease in Adjusted EBITDA of $(89) million and Adjusted Free Cash Flow of $(107) million compared to first quarter 2024 was primarily due to lower realized hedge gains.

Our generation fleet continued to run reliably and safely, with a Fleet EFOF of 1.2% and an OSHA TRIR of 0.4. Total generation was 9.7 TWh, with 46% contributed from carbon-free nuclear generation at our Susquehanna nuclear facility. Also, our PJM gas-fired assets were dispatched more frequently during times of peak load than they were in 2024.

Affirming and Narrowing 2025 Guidance; 2026 Outlook Unchanged

(Millions of Dollars) 2025E
Adjusted EBITDA $975 - $1,125
Adjusted Free Cash Flow $450 - $540
   

Susquehanna Refueling Outage

On March 25, 2025, Susquehanna commenced its planned refueling outage on Unit 2. During the outage, we identified incremental maintenance in the non-nuclear portion of the Unit which we expect will lead to operational efficiency. As a prudent operator, we have elected to complete this scope of work while Unit 2 is already in outage and market prices and demand are relatively low. The incremental maintenance investment is expected to add roughly $20 million of additional spend and extend the outage into mid-May. We anticipate the resulting improvements in operational efficiency of Unit 2 will be long-term in nature and pay back the additional costs and lost margin in approximately one-and-a-half years.

RMR Arrangement

On May 1, 2025, the FERC approved the terms under which Talen will operate the units at its Brandon Shores and H.A. Wagner generation facilities until May 31, 2029, beyond their scheduled May 31, 2025 retirement dates. Talen, PJM, and a broad coalition of the Maryland Public Service Commission, Maryland customers, and electric utilities reached agreement in January 2025 on the “reliability-must-run” or “RMR” agreement. Under the RMR agreement, Brandon Shores Units 1 and 2 and H.A. Wagner Units 3 and 4 will remain in service and provide power necessary to maintain grid and transmission reliability in and around the City of Baltimore until transmission upgrades to provide reliable power to the area from other sources are complete. Beginning June 1, 2025, we expect to receive $145 million annually for Brandon Shores and $35 million for H.A. Wagner with some performance incentives.

Share Repurchases

Since the start of 2024, we have repurchased approximately 14 million shares, or 23% of our outstanding shares, for a total of approximately $2 billion, with $995 million remaining under our share repurchase program through year-end 2026. During the first quarter 2025, we repurchased 452,130 shares of stock for a total of $83 million. All share repurchase amounts exclude transaction costs.

Balance Sheet and Liquidity

We are focused on maintaining net leverage below our target of 3.5x net debt-to-Adjusted EBITDA, along with ample liquidity. As of May 2, 2025, we had total available liquidity of approximately $970 million, comprised of $270 million of unrestricted cash and $700 million of available capacity under the revolving credit facility. Our projected net leverage ratio, utilizing the 2025E Adjusted EBITDA midpoint and net debt balance as of May 2, 2025, is approximately 2.6x.

Update on Hedging Activities

As of March 31, 2025, including the impact of the Nuclear PTC, we had hedged approximately 95% of our expected generation volumes for 2025, 60% for 2026 and 30% for 2027. The Company’s hedging program is a key component of our comprehensive risk policy and supports the objective of increasing cash flow stability while maintaining upside optionality.

Earnings Call

The Company will hold an earnings call on Thursday, May 8, 2025, at 9:00 a.m. EDT (8:00 a.m. CDT). To listen to the earnings call, please register in advance for the webcast here. For participants joining the call via phone, please register here prior to the start time to receive dial-in information. For those unable to participate in the live event, a digital replay of the earnings call will be archived for approximately one year and available on Talen’s Investor Relations website at https://ir.talenenergy.com/news-events/events.

About Talen

Talen Energy (NASDAQ: TLN) is a leading independent power producer and energy infrastructure company dedicated to powering the future. We own and operate approximately 10.7 gigawatts of power infrastructure in the United States, including 2.2 gigawatts of nuclear power and a significant dispatchable fossil fleet. We produce and sell electricity, capacity, and ancillary services into wholesale U.S. power markets, with our generation fleet principally located in the Mid-Atlantic and Montana. Our team is committed to generating power safely and reliably and delivering the most value per megawatt produced. Talen is also powering the digital infrastructure revolution. We are well-positioned to capture this significant growth opportunity, as data centers serving artificial intelligence increasingly demand more reliable, clean power. Talen is headquartered in Houston, Texas. For more information, visit https://www.talenenergy.com/.

Investor Relations:
Sergio Castro
Vice President & Treasurer
InvestorRelations@talenenergy.com 

Media:
Taryne Williams
Director, Corporate Communications
Taryne.Williams@talenenergy.com 

Forward Looking Statements

This communication contains forward-looking statements within the meaning of the federal securities laws, which statements are subject to substantial risks and uncertainties. These forward-looking statements are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this communication, or incorporated by reference into this communication, are forward-looking statements. Throughout this communication, we have attempted to identify forward-looking statements by using words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecasts,” “goal,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “will,” or other forms of these words or similar words or expressions or the negative thereof, although not all forward-looking statements contain these terms. Forward-looking statements address future events and conditions concerning, among other things, capital expenditures, earnings, litigation, regulatory matters, hedging, liquidity and capital resources and accounting matters. Forward-looking statements are subject to substantial risks and uncertainties that could cause our future business, financial condition, results of operations or performance to differ materially from our historical results or those expressed or implied in any forward-looking statement contained in this communication. All of our forward-looking statements include assumptions underlying or relating to such statements that may cause actual results to differ materially from expectations, and are subject to numerous factors that present considerable risks and uncertainties.

 
TALEN ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
   
   Three Months Ended March 31,
(Millions of Dollars, except share data) 2025 2024
Capacity revenues $49  $45 
Energy and other revenues  582   572 
Unrealized gain (loss) on derivative instruments  (241)  (108)
Operating Revenues  390   509 
     
Fuel and energy purchases  (268)  (150)
Nuclear fuel amortization  (26)  (35)
Unrealized gain (loss) on derivative instruments  59   (27)
Energy Expenses          (235)          (212)
     
Operating Expenses    
Operation, maintenance and development  (146)  (154)
General and administrative  (34)  (43)
Depreciation, amortization and accretion  (74)  (75)
Other operating income (expense), net  (7)   
Operating Income (Loss)          (106)  25 
Nuclear decommissioning trust funds gain (loss), net  (12)  75 
Interest expense and other finance charges  (74)  (59)
Gain (loss) on sale of assets, net  2   324 
Other non-operating income (expense), net  3   23 
Income (Loss) Before Income Taxes          (187)  388 
Income tax benefit (expense)  52   (69)
Net Income (Loss)          (135)  319 
Less: Net income (loss) attributable to noncontrolling interest     25 
Net Income (Loss) Attributable to Stockholders  $        (135) $294 
Per Common Share    
Net Income (Loss) Attributable to Stockholders - Basic $(2.94) $5.00 
Net Income (Loss) Attributable to Stockholders - Diluted $(2.94) $4.84 
Weighted-Average Number of Common Shares Outstanding - Basic (in thousands)  45,849   58,807 
Weighted-Average Number of Common Shares Outstanding - Diluted (in thousands)  45,849   60,716 


TALEN ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
     
(Millions of Dollars, except share data) March 31,
2025
 December 31,
2024
Assets    
Cash and cash equivalents $295  $328 
Restricted cash and cash equivalents  25   37 
Accounts receivable  100   123 
Inventory, net  219   302 
Derivative instruments  33   66 
Other current assets  174   184 
Total current assets  846   1,040 
Property, plant and equipment, net  3,138   3,154 
Nuclear decommissioning trust funds  1,717   1,724 
Derivative instruments  5   5 
Other noncurrent assets  159   183 
Total Assets $5,865  $6,106 
     
Liabilities and Equity    
Long-term debt, due within one year $17  $17 
Accrued interest  54   18 
Accounts payable and other accrued liabilities  203   266 
Derivative instruments  92    
Other current liabilities  156   154 
Total current liabilities  522   455 
Long-term debt  2,975   2,987 
Derivative instruments  42   7 
Postretirement benefit obligations  289   305 
Asset retirement obligations and accrued environmental costs  468   468 
Deferred income taxes  294   362 
Other noncurrent liabilities  95   135 
Total Liabilities $4,685  $4,719 
Commitments and Contingencies    
     
Stockholders' Equity    
Common stock ($0.001 par value, 350,000,000 shares authorized) (a) $  $ 
Additional paid-in capital  1,718   1,725 
Accumulated retained earnings (deficit)  (528)  (326)
Accumulated other comprehensive income (loss)  (10)  (12)
Total Stockholders' Equity  1,180   1,387 
Total Liabilities and Stockholders' Equity $5,865  $6,106 

______________________
(a) 45,509,780 and 45,961,910 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.

TALEN ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
       
   Three Months Ended March 31,
(Millions of Dollars)   2025   2024
Operating Activities      
Net Income (Loss) $(135) $319 
Non-cash reconciliation adjustments:      
Unrealized (gains) losses on derivative instruments 196  128 
Depreciation, amortization and accretion 72  74 
Deferred income taxes (70) 57 
Nuclear fuel amortization 26  35 
Nuclear decommissioning trust funds (gain) loss, net (excluding interest and fees) 23  (64)
(Gain) loss on AWS Data Campus Sale   (324)
Other 37  (42)
Changes in assets and liabilities:      
Accounts receivable 23  11 
Inventory, net 83  89 
Other assets 22  (1)
Accounts payable and accrued liabilities (60) (154)
Accrued interest 36  29 
Collateral received (posted), net (67) 5 
Other liabilities (67) 11 
Net cash provided by (used in) operating activities 119  173 
Investing Activities      
Nuclear decommissioning trust funds investment purchases (592) (564)
Nuclear decommissioning trust funds investment sale proceeds 581  553 
Nuclear fuel expenditures (46) (41)
Property, plant and equipment expenditures (18) (25)
Proceeds from AWS Data Campus Sale   339 
Other 7  3 
Net cash provided by (used in) investing activities (68) 265 
Financing Activities      
Share repurchases (83) (30)
Deferred financing costs (9)  
Debt repayments (4) (2)
Cumulus Digital TLF repayment   (182)
Repurchase of noncontrolling interest   (39)
Other   (6)
Net cash provided by (used in) financing activities         (96)         (259)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents         (45) 179 
Beginning of period cash and cash equivalents and restricted cash and cash equivalents 365  901 
End of period cash and cash equivalents and restricted cash and cash equivalents $        320  $        1,080 
       

Non-GAAP Financial Measures

Adjusted EBITDA and Adjusted Free Cash Flow, which we use as measures of our performance and liquidity, are not financial measures prepared under GAAP. Non-GAAP financial measures do not have definitions under GAAP and may be defined and calculated differently by, and not be comparable to, similarly titled measures used by other companies. Non-GAAP measures are not intended to replace the most comparable GAAP measures as indicators of performance. Generally, a non-GAAP financial measure is a numerical measure of financial performance, financial position, or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Management cautions readers not to place undue reliance on the following non-GAAP financial measures, but to also consider them along with their most directly comparable GAAP financial measures. Non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analyzing our results as reported under GAAP.

Adjusted EBITDA

We use Adjusted EBITDA to: (i) assist in comparing operating performance and readily view operating trends on a consistent basis from period to period without certain items that may distort financial results; (ii) plan and forecast overall expectations and evaluate actual results against such expectations; (iii) communicate with our Board of Directors, shareholders, creditors, analysts, and the broader financial community concerning our financial performance; (iv) set performance metrics for our annual short-term incentive compensation; and (v) assess compliance with our indebtedness.

Adjusted EBITDA is computed as net income (loss) adjusted, among other things, for certain: (i) nonrecurring charges; (ii) non-recurring gains; (iii) non-cash and other items; (iv) unusual market events; (v) any depreciation, amortization, or accretion; (vi) mark-to-market gains or losses; (vii) gains and losses on the nuclear facility decommissioning trust (“NDT”); (viii) gains and losses on asset sales, dispositions, and asset retirement; (ix) impairments, obsolescence, and net realizable value charges; (x) interest expense; (xi) income taxes; (xii) legal settlements, liquidated damages, and contractual terminations; (xiii) development expenses; (xiv) noncontrolling interests, except where otherwise noted; and (xv) other adjustments. Such adjustments are computed consistently with the provisions of our indebtedness to the extent that they can be derived from the financial records of the business. Pursuant to TES’s debt agreements, Cumulus Digital contributes to Adjusted EBITDA beginning in the first quarter 2024, following termination of the Cumulus Digital credit facility and associated cash flow sweep.

Additionally, we believe investors commonly adjust net income (loss) information to eliminate the effect of nonrecurring restructuring expenses and other non-cash charges, which can vary widely from company to company and from period to period and impair comparability. We believe Adjusted EBITDA is useful to investors and other users of our financial statements to evaluate our operating performance because it provides an additional tool to compare business performance across companies and between periods. Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to such items described above. These adjustments can vary substantially from company to company and period to period depending upon accounting policies, book value of assets, capital structure, and the method by which assets were acquired.

Adjusted Free Cash Flow

Adjusted Free Cash Flow is utilized by our chief operating decision makers to evaluate cash flow activities. Adjusted Free Cash Flow is computed as Adjusted EBITDA reduced by capital expenditures (including nuclear fuel but excluding development, growth, and (or) conversion capital expenditures), cash payments for interest and finance charges, cash payments for income taxes (excluding income taxes paid from the NDT, taxes paid or deductions taken as a result of strategic asset sales, and benefits of the Nuclear PTC utilized to reduce income taxes paid), and pension contributions.

We believe Adjusted Free Cash Flow is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to determine a company’s ability to meet future obligations and to compare business performance across companies and across periods. Adjusted Free Cash Flow is widely used by investors to measure a company’s levered cash flow without regard to items such as ARO settlements; nonrecurring development, growth and conversion expenditures; and cash proceeds or payments for the sale or purchase of assets, which can vary substantially from company to company and from period to period depending upon accounting methods, book value of assets, capital structure, and the method by which assets were acquired.

Adjusted EBITDA / Adjusted Free Cash Flow Reconciliation

The following table presents a reconciliation of the GAAP financial measure of “Net Income (Loss)” presented on the Consolidated Statements of Operations to the non-GAAP financial measures of Adjusted EBITDA and Adjusted Free Cash Flow:

   Three Months Ended March 31,
(Millions of Dollars) 2025 2024
Net Income (Loss) $(135) $319 
Adjustments    
Interest expense and other finance charges  74   59 
Income tax (benefit) expense  (52)  69 
Depreciation, amortization and accretion  74   75 
Nuclear fuel amortization  26   35 
Unrealized (gain) loss on commodity derivative contracts  182   134 
Nuclear decommissioning trust funds (gain) loss, net  12   (75)
Stock-based and other long-term incentive compensation expense  13   18 
(Gain) loss on asset sales, net (a)  (2)  (324)
Operational and other restructuring activities  9   2 
Noncontrolling interest     (11)
Other  (1)  (12)
Total Adjusted EBITDA $200  $289 
     
Capital expenditures, net  (64)  (59)
Interest and finance charge payments  (23)  (34)
Income taxes  (9)   
Pension contributions  (17)  (2)
Total Adjusted Free Cash Flow $87  $194 

______________________
(a) See Note 18 to the Q1 2025 Financial Statements for additional information.

Adjusted EBITDA / Adjusted Free Cash Flow Reconciliation: 2025 Guidance

  2025E
(Millions of Dollars) Low High
Net Income (Loss) $205  $325 
     
Adjustments    
Interest expense and other finance charges  235   245 
Income tax (benefit) expense  60   80 
Depreciation, amortization and accretion  295   295 
Nuclear fuel amortization  105   105 
Unrealized (gain) loss on commodity derivative contracts  75   75 
Adjusted EBITDA $975  $1,125 
     
Capital expenditures, net $(190) $(210)
Interest and finance charge payments  (210)  (220)
Income taxes  (70)  (80)
Pension contributions  (55)  (75)
Adjusted Free Cash Flow $450  $540 

______________________
Note: Figures are rounded to the nearest $5 million.


FAQ

What were Talen Energy's (TLN) Q1 2025 earnings results?

Talen Energy reported a GAAP Net Loss of $135 million, Adjusted EBITDA of $200 million, and Adjusted Free Cash Flow of $87 million in Q1 2025.

What is Talen Energy's (TLN) guidance for 2025?

Talen Energy affirmed and narrowed its 2025 guidance, projecting Adjusted EBITDA of $975-$1,125 million and Adjusted Free Cash Flow of $450-$540 million.

How much will Talen Energy (TLN) receive from the RMR agreement?

Starting June 1, 2025, Talen will receive $145 million annually for Brandon Shores and $35 million for H.A. Wagner, totaling $180 million annually through May 31, 2029.

What is Talen Energy's (TLN) current share repurchase status?

Talen has repurchased 14 million shares (23% of outstanding) for $2 billion since 2024, with $995 million remaining in the program through 2026. In Q1 2025, they repurchased 452,130 shares for $83 million.

What is Talen Energy's (TLN) current hedging position?

As of March 31, 2025, Talen has hedged approximately 95% of expected generation volumes for 2025, 60% for 2026, and 30% for 2027.
Talen Energy Corp

NASDAQ:TLN

TLN Rankings

TLN Latest News

TLN Stock Data

10.28B
45.25M
0%
99.04%
4.68%
Utilities - Independent Power Producers
Electric Services
Link
United States
HOUSTON