STOCK TITAN

Travel + Leisure Co. Reports First Quarter 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Travel + Leisure Co. (TNL) reported strong first quarter 2024 financial results with a net income of $66 million, $0.92 diluted earnings per share, on net revenue of $916 million. Additionally, the company achieved adjusted EBITDA of $191 million and adjusted diluted earnings per share of $0.97. The company expects second quarter adjusted EBITDA of $235 million to $245 million and reaffirms expectations for full year adjusted EBITDA of $910 million to $930 million. The Vacation Ownership segment saw a 6% increase in revenue to $725 million, driven by higher VOI sales and gross VOI sales. The Travel and Membership segment revenue decreased by 4% to $193 million due to a 6% decrease in transactions offset by a 1% increase in revenue per transaction. The company's balance sheet remains strong with a leverage ratio of 3.5x, $479 million in cash and cash equivalents, and $1.2 billion of liquidity. Share repurchases and dividend payments were also highlights of the quarter.
Travel + Leisure Co. (TNL) ha riportato ottimi risultati finanziari per il primo trimestre del 2024, con un utile netto di 66 milioni di dollari, utili diluiti per azione di 0,92 dollari, su un fatturato netto di 916 milioni di dollari. Inoltre, l'azienda ha registrato un EBITDA rettificato di 191 milioni di dollari e utili diluiti per azione rettificati di 0,97 dollari. L'azienda prevede un EBITDA rettificato per il secondo trimestre tra i 235 e i 245 milioni di dollari e conferma le previsioni per un EBITDA rettificato annuale tra i 910 e i 930 milioni di dollari. Il segmento Proprietà Vacanziere ha visto un incremento del fatturato del 6% a 725 milioni di dollari, spinto da maggiori vendite di VOI e vendite lordo VOI. I ricavi del segmento Viaggi e Abbonamenti sono diminuiti del 4% a 193 milioni di dollari a causa di una diminuzione del 6% nelle transazioni, compensata da un aumento dell'1% nei ricavi per transazione. Il bilancio dell'azienda rimane solido con un rapporto di leva di 3,5x, 479 milioni di dollari in contanti e equivalenti e 1,2 miliardi di dollari di liquidità. Anche i riacquisti di azioni e i pagamenti di dividendi sono stati punti salienti del trimestre.
Travel + Leisure Co. (TNL) reportó sólidos resultados financieros para el primer trimestre de 2024, con un ingreso neto de $66 millones, ganancias diluidas por acción de $0.92 sobre ingresos netos de $916 millones. Adicionalmente, la compañía alcanzó un EBITDA ajustado de $191 millones y ganancias diluidas por acción ajustadas de $0.97. La empresa espera un EBITDA ajustado para el segundo trimestre de entre $235 millones y $245 millones, y reafirma las expectativas para el EBITDA ajustado anual de entre $910 millones y $930 millones. El segmento de Propiedad de Vacaciones experimentó un aumento del 6% en ingresos hasta los $725 millones, impulsado por mayores ventas de VOI y ventas brutas de VOI. Los ingresos del segmento de Viajes y Membresías disminuyeron un 4% a $193 millones debido a una disminución del 6% en transacciones, aunque compensado por un aumento del 1% en ingresos por transacción. El balance de la compañía sigue siendo fuerte con una relación de apalancamiento de 3.5x, $479 millones en efectivo y equivalentes, y $1.2 mil millones de liquidez. Las recompras de acciones y los pagos de dividendos también fueron destacados en el trimestre.
Travel + Leisure Co. (TNL)는 2024년도 1분기에 강한 재무 성과를 보고했습니다. 순이익은 6600만 달러, 주당 순이익은 0.92달러였으며 순매출액은 9억 1600만 달러였습니다. 또한 회사는 조정된 EBITDA 1억 9100만 달러와 조정된 주당 순이익 0.97달러를 달성했습니다. 회사는 2분기 조정 EBITDA가 2억 3500만 달러에서 2억 4500만 달러 사이가 될 것으로 예상하며 전체 연도 조정 EBITDA가 9억 1000만 달러에서 9억 3000만 달러 사이가 될 것으로 기대를 재확인했습니다. 휴가 소유 부문은 VOI 판매 증가와 총 VOI 판매 증가로 인해 수익이 6% 증가한 7억 2500만 달러를 기록했습니다. 여행 및 회원 부문 매출은 거래 감소 6%로 인하여 1%의 거래 당 수익 증가에도 불구하고 1억 9300만 달러로 4% 감소했습니다. 회사의 재무 상태는 레버리지 비율이 3.5배, 현금 및 현금 등가물이 4억 7900만 달러, 유동성이 12억 달러로 강력합니다. 분기 동안 주식 매입과 배당금 지급도 주요한 사건들이었습니다.
Travel + Leisure Co. (TNL) a rapporté de solides résultats financiers pour le premier trimestre 2024, avec un bénéfice net de 66 millions de dollars, un bénéfice dilué par action de 0,92$, sur un revenu net de 916 millions de dollars. De plus, la société a atteint un EBITDA ajusté de 191 millions de dollars et un bénéfice dilué par action ajusté de 0,97$. L'entreprise prévoit un EBITDA ajusté pour le second trimestre entre 235 et 245 millions de dollars et confirme les prévisions pour un EBITDA ajusté annuel entre 910 et 930 millions de dollars. Le segment de la Propriété de Vacances a vu une hausse de 6% de ses revenus à 725 millions de dollars, stimulée par des ventes VOI plus élevées et des ventes brutes de VOI. Les revenus du segment Voyages et Adhésions ont diminué de 4% à 193 millions de dollars en raison d'une baisse de 6% des transactions, compensée par une augmentation de 1% du revenu par transaction. Le bilan de l'entreprise reste solide avec un ratio d'endettement de 3,5x, 479 millions de dollars en espèces et équivalents de trésorerie, et 1,2 milliard de dollars de liquidités. Les rachats d'actions et les paiements de dividendes ont également été des points forts du trimestre.
Travel + Leisure Co. (TNL) berichtete über starke finanzielle Ergebnisse für das erste Quartal des Jahres 2024 mit einem Nettoeinkommen von 66 Millionen Dollar, einem verwässerten Gewinn pro Aktie von 0,92 Dollar, bei einem Nettoumsatz von 916 Millionen Dollar. Zusätzlich erzielte das Unternehmen ein angepasstes EBITDA von 191 Millionen Dollar und angepasste verwässerte Gewinne pro Aktie von 0,97 Dollar. Das Unternehmen erwartet für das zweite Quartal ein angepasstes EBITDA von 235 bis 245 Millionen Dollar und bestätigt die Erwartungen für ein ganzjähriges angepasstes EBITDA von 910 bis 930 Millionen Dollar. Im Segment der Urlaubseigentumsrechte stiegen die Einnahmen um 6% auf 725 Millionen Dollar, getrieben durch höhere VOI-Verkäufe und Brutto-VOI-Umsätze. Die Einnahmen im Segment Reisen und Mitgliedschaften sanken um 4% auf 193 Millionen Dollar aufgrund eines Rückgangs der Transaktionen um 6%, was durch einen Anstieg der Einnahmen pro Transaktion um 1% teilweise ausgeglichen wurde. Die Bilanz des Unternehmens bleibt mit einem Verschuldungsgrad von 3,5x, 479 Millionen Dollar in Barmitteln und Baräquivalenten und 1,2 Milliarden Dollar Liquidität stark. Auch Aktienrückkäufe und Dividendenzahlungen waren Höhepunkte des Quartals.
Positive
  • Strong first quarter 2024 financial results with a net income of $66 million and $0.92 diluted earnings per share
  • Net revenue of $916 million and adjusted EBITDA of $191 million
  • Expects second quarter adjusted EBITDA of $235 million to $245 million
  • Reaffirms expectations for full year adjusted EBITDA of $910 million to $930 million
  • Vacation Ownership segment revenue increased by 6% to $725 million
  • Travel and Membership segment revenue decreased by 4% to $193 million
  • Balance sheet shows a leverage ratio of 3.5x, $479 million in cash and cash equivalents, and $1.2 billion of liquidity
  • Share repurchases of 0.6 million shares of common stock for $25 million
  • Dividend payment of $0.50 per share for the second quarter
  • Timeshare Receivables Financing transaction of $350 million with a weighted average coupon of 5.7%
Negative
  • None.

The reported net income of $66 million and adjusted EBITDA of $191 million for Travel + Leisure Co. indicates a healthy financial performance in the first quarter of 2024. The diluted earnings per share (EPS) at $0.92 and adjusted diluted EPS at $0.97 reflect a company with a strong profit relative to its number of outstanding shares, which is a positive sign for investors. The guidance for the second quarter EBITDA between $235 million and $245 million, along with full-year expectations, suggests management's confidence in the company's future performance.

From a liquidity perspective, Travel + Leisure Co. appears to be in a solid position with $3.9 billion in corporate debt and a leverage ratio at 3.5x. The repayment of $300 million secured notes showcases proactive debt management. The company's share repurchase activity, with 0.6 million shares bought back for $25 million, signals a return of value to shareholders and reflects positively on the company's valuation of its stock. The commitment to a quarterly dividend of $0.50 per share further enhances shareholder value.

An increase in both tours and new owner tours by 15% and 28%, respectively, demonstrates Travel + Leisure Co.'s expanding market engagement and potentially indicates a growing interest in travel and vacation ownership post-pandemic. However, a 6% decrease in Vacation Ownership's revenue per guest (VPG) could be a point of concern, as it might suggest that while more tours are taking place, the yield per customer is declining. This decrease in VPG could be due to a strategic shift to target new owners who may spend less initially but offer long-term customer value.

The Travel and Membership segment's 4% decrease in revenue juxtaposed with a 6% increase in adjusted EBITDA suggests effective cost management, possibly attributed to the restructure carried out in the previous quarter. Observing how these strategies play out in enhancing the segment's profitability will be key for investors monitoring sector-specific performance.

The company's timeshare receivables financing strategy through a $350 million term securitization transaction is notable. The weighted average coupon of 5.7% and a high advance rate of 95.3% demonstrate the company's ability to secure financing at favorable terms given the current interest rate environment. This financing approach is common in the timeshare industry and helps to manage the capital required for future growth.

For retail investors, the net cash provided by operating activities having increased significantly to $47 million from $7 million indicates an improving operational efficiency and a stronger cash position. This, coupled with projected increases in adjusted EBITDA and gross VOI sales, could signal a robust outlook for the company, albeit investors should remain cautious of potential market fluctuations that could impact discretionary consumer spending in travel.

ORLANDO, Fla.--(BUSINESS WIRE)-- Travel + Leisure Co. (NYSE:TNL), the world’s leading membership and leisure travel company, today reported first quarter 2024 financial results for the three months ended March 31, 2024. Highlights and outlook include:

  • Net income of $66 million, $0.92 diluted earnings per share, on net revenue of $916 million
  • Adjusted EBITDA of $191 million and adjusted diluted earnings per share of $0.97(1)
  • Expects second quarter adjusted EBITDA of $235 million to $245 million
  • Reaffirms expectations for full year adjusted EBITDA of $910 million to $930 million
  • Management will recommend a second quarter dividend of $0.50 per share for approval by the Board of Directors

“We are off to a solid start for the year with a 15 percent increase in tours, 28 percent growth in new owner tours and volume per guest above $3,000,” said Michael D. Brown, president and chief executive officer of Travel + Leisure Co.

“We have an excellent team in place who are executing well against plans to grow the business. With owner room nights for the remainder of the year up 7 percent, we are looking forward to a strong summer travel season and are increasingly confident in meeting our 2024 commitments.”

(1) This press release includes Adjusted EBITDA, Adjusted diluted EPS, Adjusted free cash flow, Gross VOI sales and Adjusted net income, which are measures that are not calculated in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”). See "Presentation of Financial Information" and the tables for the definitions and reconciliations of these non-GAAP measures. Forward-looking non-GAAP measures are presented in this press release only on a non-GAAP basis because not all of the information necessary for a quantitative reconciliation is available without unreasonable effort.

Business Segment Results

Vacation Ownership

$ in millions

Q1 2024

Q1 2023

% change

Revenue

$725

$685

6 %

Adjusted EBITDA

$135

$131

3 %

Vacation Ownership revenue increased 6% to $725 million in the first quarter of 2024 compared to the same period in the prior year. Net vacation ownership interest (VOI) sales were $369 million in the first quarter compared to $338 million in the prior year period, and Gross VOI sales were $490 million compared to $454 million in the prior year. Gross VOI sales were driven by 155,000 tours during the quarter compared to 135,000 in the same period last year, partially offset by a 6% decrease in VPG due to a higher mix of new owner tours.

First quarter adjusted EBITDA was $135 million compared to $131 million in the prior year period, with the revenue growth partially offset by an increase in marketing costs to support increased tour flow and new owner mix, an increase in sales and commission expenses due to higher gross VOI sales, and higher interest rates on our ABS debt.

Travel and Membership

$ in millions

Q1 2024

Q1 2023

% change

Revenue

$193

$200

(4)%

Adjusted EBITDA

$75

$71

6 %

Travel and Membership revenue decreased 4% to $193 million in the first quarter of 2024 compared to the same period in the prior year. This was driven by a 6% decrease in transactions offset by a 1% increase in revenue per transaction. Transactions were impacted by an increasing mix of exchange members with a club affiliation, who have a lower transaction propensity.

First quarter Adjusted EBITDA was $75 million compared to $71 million in the prior year, with the revenue decrease more than offset by lower operating costs primarily driven by the restructure of the segment in the fourth quarter of 2023.

Balance Sheet and Liquidity

Net Debt — As of March 31, 2024, the Company's leverage ratio for covenant purposes was 3.5x. The Company had $3.9 billion of corporate debt outstanding as of March 31, 2024, which excluded $2.1 billion of non-recourse debt related to its securitized notes receivables portfolio. Additionally, the Company had cash and cash equivalents of $479 million. At the end of the first quarter, the Company had $1.2 billion of liquidity in cash and cash equivalents and revolving credit facility availability. Subsequent to the end of the quarter, the Company repaid its $300 million secured notes due April 2024 using proceeds from 2023 borrowings, cash on hand, and a partial draw down of its revolving credit facility.

Timeshare Receivables Financing — On March 21, 2024, the Company closed on a $350 million term securitization transaction with a weighted average coupon of 5.7% and a 95.3% advance rate.

Cash Flow For the three months ended March 31, 2024, net cash provided by operating activities was $47 million compared to $7 million in the prior year period. Adjusted free cash flow was $22 million for the three months ended March 31, 2024 compared to an outflow of $8 million in the same period of 2023 due to a decrease in cash utilized for working capital items, mainly due to timing of payments.

Share Repurchases — During the first quarter of 2024, the Company repurchased 0.6 million shares of common stock for $25 million at a weighted average price of $40.07 per share. As of March 31, 2024, the Company had $146 million remaining in its share repurchase authorization.

Dividend The Company paid $38 million ($0.50 per share) in cash dividends on March 29, 2024 to shareholders of record as of March 21, 2024. Management will recommend a second quarter dividend of $0.50 per share for approval by the Company’s Board of Directors in May 2024.

Outlook

The Company is reaffirming guidance regarding expectations for the 2024 full year:

  • Adjusted EBITDA of $910 million to $930 million
  • Gross VOI sales of $2.25 billion to $2.35 billion
  • VPG of $2,900 to $3,000

The Company is providing guidance regarding expectations for the second quarter 2024:

  • Adjusted EBITDA of $235 million to $245 million
  • Gross VOI sales of $580 million to $610 million
  • VPG of $2,900 to $3,000
  • Travel and Membership Adjusted EBITDA of $60 million to $65 million

This guidance is presented only on a non-GAAP basis because not all of the information necessary for a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measure is available without unreasonable effort, primarily due to uncertainties relating to the occurrence or amount of these adjustments that may arise in the future. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results.

Conference Call Information

Travel + Leisure Co. will hold a conference call with investors to discuss the Company’s results and outlook today at 8:00 a.m. ET. Participants may listen to a simultaneous webcast of the conference call, which may be accessed through the Company's website at travelandleisureco.com/investors, or by dialing 877-733-4794 ten minutes before the scheduled start time. For those unable to listen to the live broadcast, an archive of the webcast will be available on the Company's website for 90 days beginning at 12:00 p.m. ET today.

Presentation of Financial Information

Financial information discussed in this press release includes non-GAAP measures such as Adjusted EBITDA, Adjusted diluted EPS, Adjusted free cash flow, gross VOI sales and Adjusted net income, which include or exclude certain items, as well as non-GAAP guidance. The Company utilizes non-GAAP measures, defined in Table 5, on a regular basis to assess performance of its reportable segments and allocate resources. These non-GAAP measures differ from reported GAAP results and are intended to illustrate what management believes are relevant period-over-period comparisons and are helpful to investors when considered with GAAP measures as an additional tool for further understanding and assessing the Company’s ongoing operating performance by adjusting for items which in our view do not necessarily reflect ongoing performance. Management also internally uses these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. Exclusion of items in the Company’s non-GAAP presentation should not be considered an inference that these items are unusual, infrequent or non-recurring. Full reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures for the reported periods appear in the financial tables section of the press release.

The Company may use its website as a means of disclosing information concerning its operations, results and prospects, including information which may constitute material nonpublic information, and for complying with its disclosure obligations under SEC Regulation FD. Disclosure of such information will be included on the Company’s website in the Investor Relations section at travelandleisureco.com/investors. Accordingly, investors should monitor that Investor Relations section of the Company website, in addition to accessing its press releases, its submissions and filings with the SEC, and its publicly noticed conference calls and webcasts.

About Travel + Leisure Co.

As the world’s leading membership and leisure travel company, Travel + Leisure Co. (NYSE:TNL) transformed the way families vacation with the introduction of the most dynamic points-based vacation ownership program at Club Wyndham, and the first vacation exchange network, RCI. The company delivers more than six million vacations each year at more than 270 timeshare resorts worldwide, through tailored travel and membership products, and via Travel + Leisure GO - the signature subscription travel club inspired by the pages of Travel + Leisure magazine. With hospitality and responsible tourism at the heart of all we do, our 19,000+ dedicated associates bring out the best in people and places around the globe. We put the world on vacation. Learn more at travelandleisureco.com.

Forward-Looking Statements

This press release includes “forward-looking statements” as that term is defined by the Securities and Exchange Commission (“SEC”). Forward-looking statements are any statements other than statements of historical fact, including statements regarding our expectations, beliefs, hopes, intentions or strategies regarding the future. In some cases, forward-looking statements can be identified by the use of words such as “may,” “will,” “expects,” “should,” “believes,” “plans,” “anticipates,” “estimates,” “predicts,” “potential,” “continue,” “future,” "outlook," "guidance," "commitments," or other words of similar meaning. Forward-looking statements are subject to risks and uncertainties that could cause actual results of Travel + Leisure Co. and its subsidiaries (“Travel + Leisure Co.” or “we”) to differ materially from those discussed in, or implied by, the forward-looking statements. Factors that might cause such a difference include, but are not limited to, risks associated with: the acquisition of the Travel + Leisure brand and the future prospects and plans for Travel + Leisure Co., including our ability to execute our strategies to grow our cornerstone timeshare and exchange businesses and expand into the broader leisure travel industry through our travel clubs; our ability to compete in the highly competitive timeshare and leisure travel industries; uncertainties related to acquisitions, dispositions and other strategic transactions; the health of the travel industry and declines or disruptions caused by adverse economic conditions (including inflation, higher interest rates, and recessionary pressures), terrorism or acts of gun violence, political strife, war (including hostilities in Ukraine and the Middle East), pandemics, and severe weather events and other natural disasters; adverse changes in consumer travel and vacation patterns, consumer preferences and demand for our products; increased or unanticipated operating costs and other inherent business risks; our ability to comply with financial and restrictive covenants under our indebtedness; our ability to access capital and insurance markets on reasonable terms, at a reasonable cost or at all; maintaining the integrity of internal or customer data and protecting our systems from cyber-attacks; the timing and amount of future dividends and share repurchases, if any; and those other factors disclosed as risks under “Risk Factors” in documents we have filed with the SEC, including in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 21, 2024. We caution readers that any such statements are based on currently available operational, financial and competitive information, and they should not place undue reliance on these forward-looking statements, which reflect management’s opinion only as of the date on which they were made. Except as required by law, we undertake no obligation to review or update these forward-looking statements to reflect events or circumstances as they occur.

Travel + Leisure Co.
Table of Contents

Table Number

  1. Condensed Consolidated Statements of Income (Unaudited)
  2. Summary Data Sheet
  3. Non-GAAP Measure: Reconciliation of Net Income to Adjusted Net Income to Adjusted EBITDA
  4. Non-GAAP Measure: Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow
  5. Definitions

Table 1

Travel + Leisure Co.

Condensed Consolidated Statements of Income (Unaudited)

(in millions, except per share amounts)

 

 

Three Months Ended

 

March 31,

 

 

2024

 

 

 

2023

 

Net revenues

 

 

 

Service and membership fees

$

419

 

 

$

420

 

Net VOI sales

 

369

 

 

 

338

 

Consumer financing

 

110

 

 

 

103

 

Other

 

18

 

 

 

18

 

Net revenues

 

916

 

 

 

879

 

 

 

 

 

Expenses

 

 

 

Operating

 

438

 

 

 

420

 

Cost of vacation ownership interests

 

34

 

 

 

30

 

Consumer financing interest

 

33

 

 

 

25

 

Marketing

 

121

 

 

 

112

 

General and administrative

 

112

 

 

 

124

 

Depreciation and amortization

 

28

 

 

 

28

 

Total expenses

 

766

 

 

 

739

 

Loss on sale of business

 

 

 

 

2

 

Operating income

 

150

 

 

 

138

 

Interest expense

 

64

 

 

 

58

 

Other (income), net

 

(2

)

 

 

(2

)

Interest (income)

 

(4

)

 

 

(3

)

Income before income taxes

 

92

 

 

 

85

 

Provision for income taxes

 

26

 

 

 

22

 

Net income from continuing operations

 

66

 

 

 

63

 

Gain on disposal of discontinued business, net of income taxes

 

 

 

 

1

 

Net income attributable to TNL shareholders

$

66

 

 

$

64

 

 

 

 

 

Basic earnings per share

 

 

 

Continuing operations

$

0.93

 

 

$

0.81

 

Discontinued operations

 

 

 

 

0.01

 

 

$

0.93

 

 

$

0.82

 

 

 

 

 

Diluted earnings per share

 

 

 

Continuing operations

$

0.92

 

 

$

0.81

 

Discontinued operations

 

 

 

 

 

 

$

0.92

 

 

$

0.81

 

 

 

 

 

Weighted average shares outstanding

 

 

 

Basic

 

71.5

 

 

 

77.5

 

Diluted

 

72.0

 

 

 

78.3

 

Table 2

Travel + Leisure Co.

Summary Data Sheet

(in millions, except per share amounts, unless otherwise indicated)

 

 

Three Months Ended March 31,

 

 

2024

 

 

 

2023

 

 

Change

Consolidated Results

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TNL shareholders

$

66

 

 

$

64

 

 

3

%

Diluted earnings per share

$

0.92

 

 

$

0.81

 

 

14

%

Net income from continuing operations

$

66

 

 

$

63

 

 

5

%

Diluted earnings per share from continuing operations

$

0.92

 

 

$

0.81

 

 

14

%

 

 

 

 

 

 

Net income margin

 

7.2

%

 

 

7.3

%

 

 

 

 

 

 

 

 

Adjusted Earnings

 

 

 

 

Adjusted EBITDA

$

191

 

 

$

184

 

 

4

%

Adjusted net income

$

69

 

 

$

70

 

 

(1

)%

Adjusted diluted earnings per share

$

0.97

 

 

$

0.89

 

 

9

%

 

 

 

 

 

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

 

 

 

 

Vacation Ownership

$

725

 

 

$

685

 

 

6

%

Travel and Membership

 

193

 

 

 

200

 

 

(4

)%

Corporate and other

 

(2

)

 

 

(6

)

 

 

Total

$

916

 

 

$

879

 

 

4

%

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

Vacation Ownership

$

135

 

 

$

131

 

 

3

%

Travel and Membership

 

75

 

 

 

71

 

 

6

%

Segment Adjusted EBITDA

 

210

 

 

 

202

 

 

 

Corporate and other

 

(19

)

 

 

(18

)

 

 

Total Adjusted EBITDA

$

191

 

 

$

184

 

 

4

%

 

 

 

 

 

 

Adjusted EBITDA margin

 

20.9

%

 

 

20.9

%

 

 

 

Note: Amounts may not calculate due to rounding. See "Presentation of Financial Information" and Table 5 for Non-GAAP definitions. For a full reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures, refer to Table 3.

Table 2

(continued)

Travel + Leisure Co.

Summary Data Sheet

(in millions, unless otherwise indicated)

 

 

Three Months Ended March 31,

 

2024

 

2023

 

Change

Vacation Ownership

 

 

 

 

 

 

 

 

 

 

 

Net VOI sales

$

369

 

$

338

 

9

%

Loan loss provision

 

78

 

 

71

 

10

%

Gross VOI sales, net of Fee-for-Service sales

 

447

 

 

409

 

9

%

Fee-for-Service sales

 

43

 

 

45

 

(6

)%

Gross VOI sales

$

490

 

$

454

 

8

%

 

 

 

 

 

 

Tours (in thousands)

 

155

 

 

135

 

15

%

VPG (in dollars)

$

3,035

 

$

3,215

 

(6

)%

 

 

 

 

 

 

Tour generated VOI sales

$

469

 

$

433

 

8

%

Telesales and other

 

21

 

 

21

 

%

Gross VOI sales

$

490

 

$

454

 

8

%

 

 

 

 

 

 

Net VOI sales

$

369

 

$

338

 

9

%

Property management revenue

 

211

 

 

199

 

6

%

Consumer financing

 

110

 

 

103

 

7

%

Other (a)

 

35

 

 

45

 

(22

)%

Total Vacation Ownership revenue

$

725

 

$

685

 

6

%

 

 

 

 

 

 

Travel and Membership

 

 

 

 

 

 

 

 

 

 

 

Avg. number of exchange members (in thousands)

 

3,493

 

 

3,512

 

(1

)%

 

 

 

 

 

 

Transactions (in thousands)

 

275

 

 

300

 

(8

)%

Revenue per transaction (in dollars)

$

350

 

$

347

 

1

%

Exchange transaction revenue

$

96

 

$

104

 

(7

)%

 

 

 

 

 

 

Transactions (in thousands)

 

170

 

 

175

 

(3

)%

Revenue per transaction (in dollars)

$

256

 

$

247

 

4

%

Travel Club transaction revenue

$

44

 

$

43

 

1

%

 

 

 

 

 

 

Transactions (in thousands)

 

445

 

 

475

 

(6

)%

Revenue per transaction (in dollars)

$

315

 

$

310

 

1

%

Travel and Membership transaction revenue

$

140

 

$

147

 

(5

)%

 

 

 

 

 

 

Transaction revenue

$

140

 

$

147

 

(5

)%

Subscription revenue

 

45

 

 

45

 

%

Other (b)

 

8

 

 

8

 

%

Total Travel and Membership revenue

$

193

 

$

200

 

(4

)%

Note:

Amounts may not compute due to rounding.

(a)

Includes Fee-for-Service commission revenues and other ancillary revenues.

(b)

Primarily related to cancellation fees, commissions, and other ancillary revenue.

Table 3

Travel + Leisure Co.

Non-GAAP Measure: Reconciliation of Net Income to

Adjusted Net Income to Adjusted EBITDA

(in millions, except diluted per share amounts)

 

 

Three Months Ended March 31,

 

 

2024

 

EPS

 

Margin %

 

 

2023

 

EPS

 

Margin %

Net income attributable to TNL shareholders

$

66

 

 

$

0.92

 

7.2

%

 

$

64

 

 

$

0.81

 

7.3

%

Gain on disposal of discontinued business, net of income taxes

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

Net income from continuing operations

$

66

 

 

$

0.92

 

7.2

%

 

$

63

 

 

$

0.81

 

7.2

%

Amortization of acquired intangibles (a)

 

2

 

 

 

 

 

 

 

3

 

 

 

 

 

Loss on sale of business (b)

 

 

 

 

 

 

 

 

2

 

 

 

 

 

Legacy items

 

 

 

 

 

 

 

 

4

 

 

 

 

 

Acquisition-related deal costs

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Taxes (c)

 

(1

)

 

 

 

 

 

 

(2

)

 

 

 

 

Adjusted net income

$

69

 

 

$

0.97

 

7.5

%

 

$

70

 

 

$

0.89

 

8.0

%

Income taxes on adjusted net income

 

27

 

 

 

 

 

 

 

24

 

 

 

 

 

Interest expense

 

64

 

 

 

 

 

 

 

58

 

 

 

 

 

Depreciation

 

26

 

 

 

 

 

 

 

25

 

 

 

 

 

Stock-based compensation expense (d)

 

9

 

 

 

 

 

 

 

10

 

 

 

 

 

Interest income

 

(4

)

 

 

 

 

 

 

(3

)

 

 

 

 

Adjusted EBITDA

$

191

 

 

 

 

20.9

%

 

$

184

 

 

 

 

20.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Shares Outstanding

 

72.0

 

 

 

 

 

 

 

78.3

 

 

 

 

 

Amounts may not calculate due to rounding. The tables above reconcile certain non-GAAP financial measures to their closest GAAP measure. The presentation of these adjustments is intended to permit the comparison of particular adjustments as they appear in the income statement in order to assist investors' understanding of the overall impact of such adjustments. In addition to GAAP financial measures, the Company provides Adjusted net income, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted diluted EPS to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods, by adjusting for certain items which in our view do not necessarily reflect ongoing performance. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. These supplemental disclosures are in addition to GAAP reported measures. Non-GAAP measures should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP. Our presentation of adjusted measures may not be comparable to similarly-titled measures used by other companies. See "Presentation of Financial Information" and table 5 for the definitions of these non-GAAP measures.

 

(a)

Amortization of acquisition-related intangible assets is excluded from Adjusted net income and Adjusted EBITDA.

(b)

Represents the loss on sale of the Love Home Swap business.

(c)

Represents the tax effects on the adjustments. We determine the tax effects of the non-GAAP adjustments based on the nature of the underlying adjustment and the relevant tax jurisdictions. The tax effect of the non-GAAP adjustments was calculated based on an evaluation of the statutory tax treatment and the applicable statutory tax rate in the relevant jurisdictions.

(d)

All stock-based compensation is excluded from Adjusted EBITDA.

Table 4

Travel + Leisure Co.

Non-GAAP Measure: Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow

(in millions)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Net cash provided by operating activities

 

$

47

 

 

$

7

 

Property and equipment additions

 

 

(17

)

 

 

(12

)

Sum of proceeds and principal payments of non-recourse vacation ownership debt

 

 

(8

)

 

 

(3

)

Free cash flow / Adjusted free cash flow (a)

 

$

22

 

 

$

(8

)

(a)

The Company had $57 million of net cash used in investing activities and $203 million of net cash provided by financing activities for the three months ended March 31, 2024 and had $17 million of net cash used in investing activities and $343 million of net cash used in financing activities for the three months ended March 31, 2023.

Table 5 

Definitions

Adjusted Diluted Earnings per Share: A non-GAAP measure, defined by the Company as Adjusted net income divided by the diluted weighted average number of common shares. Adjusted Diluted Earnings per Share is useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods.

Adjusted EBITDA: A non-GAAP measure, defined by the Company as net income from continuing operations before depreciation and amortization, interest expense (excluding consumer financing interest), early extinguishment of debt, interest income (excluding consumer financing revenues) and income taxes, each of which is presented on the Condensed Consolidated Statements of Income. Adjusted EBITDA also excludes stock-based compensation costs, separation and restructuring costs, legacy items, transaction costs for acquisitions and divestitures, asset impairments/recoveries, gains and losses on sale/disposition of business, and items that meet the conditions of unusual and/or infrequent. Legacy items include the resolution of and adjustments to certain contingent assets and liabilities related to acquisitions of continuing businesses and dispositions, including the separation of Wyndham Hotels & Resorts, Inc. and Cendant, and the sale of the vacation rentals businesses. We believe that when considered with GAAP measures, Adjusted EBITDA is useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. Adjusted EBITDA should not be considered in isolation or as a substitute for net income/(loss) or other income statement data prepared in accordance with GAAP and our presentation of Adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.

Adjusted EBITDA Margin: A non-GAAP measure, represents Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA Margin is useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods.

Adjusted Free Cash Flow: A non-GAAP measure, defined by the Company as net cash provided by operating activities from continuing operations less property and equipment additions (capital expenditures) plus the sum of proceeds and principal payments of non-recourse vacation ownership debt, while also adding back cash paid for transaction costs for acquisitions and divestitures, separation adjustments associated with the spin-off of Wyndham Hotels, and certain adjustments related to COVID-19. TNL believes adjusted FCF to be a useful operating performance measure to evaluate the ability of its operations to generate cash for uses other than capital expenditures and, after debt service and other obligations, its ability to grow its business through acquisitions and equity investments, as well as its ability to return cash to shareholders through dividends and share repurchases. A limitation of using Adjusted free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating TNL is that Adjusted free cash flow does not represent the total cash movement for the period as detailed in the consolidated statement of cash flows.

Adjusted Free Cash Flow Conversion: A non-GAAP measure, defined by the Company as Adjusted free cash flow as a percentage of Adjusted EBITDA. We use this non-GAAP performance measure to assist in evaluating our operating performance and the quality of our earnings as represented by adjusted EBITDA, and to evaluate the performance of our current and prospective operating and strategic initiatives in generating cash flows from our earnings performance. This measure also assists investors in evaluating our operating performance, management of our assets, and ability to generate cash flows from our earnings, as well as facilitating period-to-period comparisons.

Adjusted Net Income: A non-GAAP measure, defined by the Company as net income from continuing operations adjusted to exclude separation and restructuring costs, legacy items, transaction costs for acquisitions and divestitures, amortization of acquisition-related assets, debt modification costs, impairments, gains and losses on sale/disposition of business, and items that meet the conditions of unusual and/or infrequent and the tax effect of such adjustments. Legacy items include the resolution of and adjustments to certain contingent assets and liabilities related to acquisitions of continuing businesses and dispositions, including the separation of Wyndham Hotels and Cendant, and the sale of the vacation rentals businesses. Adjusted Net Income is useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods.

Average Number of Exchange Members: Represents paid members in our vacation exchange programs who are considered to be in good standing.

Free Cash Flow (FCF): A non-GAAP measure, defined by TNL as net cash provided by operating activities from continuing operations less property and equipment additions (capital expenditures) plus the sum of proceeds and principal payments of non-recourse vacation ownership debt. TNL believes FCF to be a useful operating performance measure to evaluate the ability of its operations to generate cash for uses other than capital expenditures and, after debt service and other obligations, its ability to grow its business through acquisitions and equity investments, as well as its ability to return cash to shareholders through dividends and share repurchases. A limitation of using FCF versus the GAAP measure of net cash provided by operating activities as a means for evaluating TNL is that FCF does not represent the total cash movement for the period as detailed in the consolidated statement of cash flows.

Gross Vacation Ownership Interest Sales: A non-GAAP measure, represents sales of vacation ownership interests (VOIs), including sales under the fee-for-service program before the effect of loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.

Leverage Ratio: The Company calculates leverage ratio as net debt divided by Adjusted EBITDA as defined in the credit agreement.

Net Debt: Net debt equals total debt outstanding, less non-recourse vacation ownership debt and cash and cash equivalents.

Tours: Represents the number of tours taken by guests in our efforts to sell VOIs.

Travel and Membership Revenue per Transaction: Represents transaction revenue divided by transactions, provided in two categories; Exchange, which is primarily RCI, and Travel Club.

Travel and Membership Transactions: Represents the number of exchanges and travel bookings recognized as revenue during the period, net of cancellations. This measure is provided in two categories; Exchange, which is primarily RCI, and Travel Club.

Volume Per Guest (VPG): Represents Gross VOI sales (excluding telesales and virtual sales) divided by the number of tours. The Company has excluded non-tour sales in the calculation of VPG because non-tour sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our Vacation Ownership business because it directly measures the efficiency of its tour selling efforts during a given reporting period.

 

Investors:

Jill Greer

Investor Relations

(407) 626-4050

Jill.Greer@travelandleisure.com

Media:

Steven Goldsmith

Public Relations

(407) 626-5882

Steven.Goldsmith@travelandleisure.com

Source: Travel + Leisure Co.

FAQ

What were Travel + Leisure Co.'s (TNL) first quarter 2024 financial results?

Travel + Leisure Co. reported a net income of $66 million, $0.92 diluted earnings per share, on net revenue of $916 million.

What is the adjusted EBITDA for the first quarter of 2024 for Travel + Leisure Co. (TNL)?

The adjusted EBITDA for the first quarter of 2024 for Travel + Leisure Co. was $191 million.

What is Travel + Leisure Co.'s (TNL) outlook for the second quarter of 2024?

Travel + Leisure Co. expects a second quarter adjusted EBITDA of $235 million to $245 million.

How did the Vacation Ownership segment perform in the first quarter of 2024 for Travel + Leisure Co. (TNL)?

The Vacation Ownership segment saw a 6% increase in revenue to $725 million.

What was the revenue for the Travel and Membership segment in the first quarter of 2024 for Travel + Leisure Co. (TNL)?

The revenue for the Travel and Membership segment decreased by 4% to $193 million.

What is Travel + Leisure Co.'s (TNL) leverage ratio as of March 31, 2024?

Travel + Leisure Co.'s leverage ratio as of March 31, 2024, was 3.5x.

What were the share repurchases made by Travel + Leisure Co. (TNL) in the first quarter of 2024?

Travel + Leisure Co. repurchased 0.6 million shares of common stock for $25 million.

What dividend will Travel + Leisure Co. (TNL) recommend for the second quarter?

Management will recommend a second quarter dividend of $0.50 per share for approval by the Board of Directors.

What was the transaction amount for the Timeshare Receivables Financing by Travel + Leisure Co. (TNL) on March 21, 2024?

Travel + Leisure Co. closed on a $350 million term securitization transaction for Timeshare Receivables Financing.

What is the outlook for Travel + Leisure Co.'s (TNL) full year 2024 adjusted EBITDA?

Travel + Leisure Co. reaffirms expectations for full year adjusted EBITDA of $910 million to $930 million.

Travel + Leisure Co.

NYSE:TNL

TNL Rankings

TNL Latest News

TNL Stock Data

3.19B
65.37M
5.37%
93.1%
2.82%
Travel Agencies
Administrative and Support and Waste Management and Remediation Services
Link
United States of America
ORLANDO

About TNL

travel + leisure co. is the world’s leading membership and leisure travel company, with nearly 20 travel brands across its resort, travel club, and lifestyle portfolio. the company provides outstanding vacation experiences and travel inspiration to millions of owners, members, and subscribers every year through its products and services: wyndham destinations, the largest vacation ownership company with more than 245 vacation club resort locations across the globe; panorama, the world’s foremost membership travel business that includes the largest vacation exchange company, and subscription travel brands; and travel + leisure group, featuring top travel content and travel services including the brand’s eponymous travel club. at travel + leisure co., our global team of associates brings hospitality to millions each year, turning vacation inspiration into exceptional travel experiences. we put the world on vacation. learn more at travelandleisureco.com.