Trimble Announces Fourth Quarter and Full Year 2025 Results and Initiates 2026 Guidance
Rhea-AI Summary
Trimble (Nasdaq: TRMB) reported fourth-quarter and full-year 2025 results and provided 2026 guidance on Feb 10, 2026. Q4 revenue was $969.8M (down 1% YoY, +4% organic) and ARR reached a record $2.39B (+6% YoY, +14% organic). Q4 GAAP operating income was $216.2M (22.3% margin); non-GAAP operating income was $313.1M (32.3% margin). Fiscal 2025 revenue totaled $3,587.3M (down 3% YoY, +6% organic). Trimble repurchased ~1.9M shares in Q4 ($148.1M) and ~12.2M shares in FY2025 ($875.4M). Management cited record margins and exceeded Q4 expectations.
Positive
- Record ARR of $2.39B, +6% year-over-year and +14% organic
- Repurchased ~12.2M shares for $875.4M during fiscal 2025
- Record fourth-quarter and full-year gross and operating margins
Negative
- GAAP diluted EPS $1.76 for FY2025 versus non-GAAP $3.13, a substantial gap
Key Figures
Market Reality Check
Peers on Argus
TRMB was up 1.18% pre-release, while key peers FTV, COHR, KEYS, TDY and GRMN gained between 0.93% and 6.81%, indicating a generally supportive sector backdrop into the print.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 27 | Earnings call notice | Neutral | -1.9% | Announcement of timing and access details for Q4 and full-year 2025 call. |
| Nov 05 | Quarterly results | Positive | +2.5% | Q3 2025 beat with record ARR and raised full‑year revenue and EPS guidance. |
| Oct 23 | Earnings call notice | Neutral | +0.9% | Scheduling and webcast details for the upcoming Q3 2025 earnings call. |
| Aug 06 | Quarterly results | Positive | +1.7% | Q2 2025 results with record ARR and a raised full‑year 2025 outlook. |
| Jul 24 | Earnings call notice | Neutral | +0.7% | Announcement of Q2 2025 earnings call timing and webcast access. |
Earnings-related headlines have typically produced modest, mostly positive price moves, with no recent instances of clear negative divergence.
Over the last few quarters, Trimble’s earnings cycle has featured steadily rising revenue, expanding ARR and multiple guidance raises. Q2 and Q3 2025 results both showed record ARR and led to higher full‑year guidance. Earnings call scheduling releases around Jul 24, Oct 23 and Jan 27 saw small but generally positive reactions. Against this backdrop, the new report of record ARR, record margins and the initiation of 2026 guidance continues a pattern of strengthening fundamentals and recurring revenue focus.
Historical Comparison
In the past few earnings-related announcements, TRMB’s average move was about 0.78%, reflecting generally modest reactions even when results included record ARR and guidance raises.
Recent earnings updates show a progression from strong Q2 and Q3 2025 results with raised guidance to full-year 2025 records and the introduction of 2026 guidance, reinforcing a multi-quarter focus on ARR growth and margin expansion.
Market Pulse Summary
This announcement delivers record annualized recurring revenue of $2.39 billion, record gross and operating margins, and introduces 2026 guidance, extending a multi-quarter trend of stronger profitability and a shift toward recurring revenue. Prior quarters in 2025 also featured record ARR and guidance raises, while the company continued sizable buybacks. Investors may watch future earnings for ARR growth, operating margin stability and how results track against the new guidance within the broader instruments sector backdrop.
Key Terms
annualized recurring revenue financial
GAAP financial
non-GAAP financial
adjusted EBITDA financial
organic basis financial
AI-generated analysis. Not financial advice.
- Record annualized recurring revenue, reflecting ongoing execution of the Connect & Scale strategy
- Record fourth quarter and full year gross margins and operating income margins
- Fourth quarter results exceeded expectations
- Establishing full year 2026 guidance
Fourth Quarter 2025 Financial Highlights
- Revenue of
, down 1 percent on a year-over-year basis, up 4 percent on an organic basis$969.8 million - Annualized recurring revenue ("ARR") was
, up 6 percent year-over-year, up$2.39 billion 14% on an organic basis - GAAP operating income was
, 22.3 percent of revenue, and non-GAAP operating income was$216.2 million , 32.3 percent of revenue$313.1 million - GAAP net income was
and non-GAAP net income was$156.6 million $240.8 million - Diluted earnings per share ("EPS") was
on a GAAP basis and$0.65 on a non-GAAP basis$1.00 - Adjusted EBITDA was
, 33.5 percent of revenue$324.8 million - During the fourth quarter, Trimble repurchased approximately 1.9 million shares for
$148.1 million
Executive Quote
"Our fourth quarter results surpassed expectations on both top and bottom lines, punctuating a strong close to 2025 and positioning us well to deliver on our 2027 financial targets," said Rob Painter, president and CEO of Trimble. "For the year, the Trimble team delivered record annualized recurring revenue of
Fiscal 2025 Financial Highlights
- Revenue of
, down 3 percent on a year-over-year basis, up 6 percent on an organic basis$3,587.3 million - GAAP operating income was
, 16.5 percent of revenue, and non-GAAP operating income was$592.0 million , 27.5 percent of revenue$988.1 million - GAAP net income was
and non-GAAP net income was$424.0 million $756.3 million - Diluted EPS was
on a GAAP basis, and$1.76 on a non-GAAP basis$3.13 - Adjusted EBITDA was
, 29.2 percent of revenue$1,046.2 million - During fiscal 2025, Trimble repurchased approximately 12.2 million shares for
.$875.4 million
Forward-Looking Guidance
For the full-year 2026, Trimble expects to report revenue between
For the first quarter of 2026, Trimble expects to report revenue between
A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures and other information relating to these non-GAAP measures are included in the supplemental reconciliation schedule attached.
Investor Conference Call / Webcast Details
Trimble will hold a conference call on February 10, 2026 at 8:00 a.m. ET to review its fourth quarter and full year 2025 results. An accompanying slide presentation will be made available on the "Investors" section of the Trimble website, https://www.trimble.com, under the subheading "Events & Presentations." The call will be broadcast live on the web at https://investor.trimble.com. Investors and participants who wish to dial into the call may do so by first registering at https://events.q4inc.com/analyst/345704027?pwd=d%23tLa2%3C%3D. Upon registration, dial-in details will be sent via email to the registrant. A replay will also be available on the web at the address above.
About Trimble
Trimble is a global technology company that connects the physical and digital worlds, transforming the ways work gets done. With relentless innovation in precise positioning, modeling and data analytics, Trimble enables essential industries including construction, geospatial and transportation. Whether it's helping customers build and maintain infrastructure, design and construct buildings, optimize global supply chains or map the world, Trimble is at the forefront, driving productivity and progress. For more information about Trimble (Nasdaq: TRMB), visit: https://www.trimble.com.
Safe Harbor
Certain statements made in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. These statements include expectations about our future financial and operational results and expectations regarding the execution, impact and potential of the Connect and Scale strategy. These forward-looking statements are subject to change, and actual results may materially differ due to certain risks and uncertainties. The Company's results may be adversely affected if the Company is unable to market, manufacture and ship new products, obtain new customers, effectively integrate new acquisitions or consummate divestitures in a timely manner, or get the benefits we are expecting from our joint ventures and partnerships, including with AGCO and Platform Science. The Company's results could also be negatively impacted due to weakness and deterioration in the
FTRMB
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
Fourth Quarter of | Year of | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue: | |||||||
Product | $ 268.3 | $ 288.9 | $ 1,135.2 | $ 1,284.0 | |||
Subscription and services | 701.5 | 694.5 | 2,452.1 | 2,399.3 | |||
Total revenue | 969.8 | 983.4 | 3,587.3 | 3,683.3 | |||
Cost of sales: | |||||||
Product | 139.5 | 153.6 | 576.5 | 698.3 | |||
Subscription and services | 115.9 | 130.0 | 467.7 | 495.4 | |||
Amortization of purchased intangible | 16.3 | 18.6 | 65.2 | 93.3 | |||
Total cost of sales | 271.7 | 302.2 | 1,109.4 | 1,287.0 | |||
Gross margin | 698.1 | 681.2 | 2,477.9 | 2,396.3 | |||
Gross margin (%) | 72.0 % | 69.3 % | 69.1 % | 65.1 % | |||
Operating expense: | |||||||
Research and development | 156.0 | 175.0 | 630.7 | 662.3 | |||
Sales and marketing | 175.6 | 167.4 | 646.0 | 603.8 | |||
General and administrative | 126.5 | 137.5 | 483.1 | 547.9 | |||
Restructuring | (3.4) | 1.8 | 19.3 | 15.9 | |||
Amortization of purchased intangible | 27.2 | 26.0 | 106.8 | 105.7 | |||
Total operating expense | 481.9 | 507.7 | 1,885.9 | 1,935.6 | |||
Operating income | 216.2 | 173.5 | 592.0 | 460.7 | |||
Non-operating (expense) income, net: | |||||||
Divestitures (loss) gain, net | (1.2) | (7.1) | 3.0 | 1,687.9 | |||
Interest expense, net | (18.7) | (13.3) | (74.4) | (90.7) | |||
Loss from equity method investments, | (3.0) | (57.4) | (0.2) | (48.1) | |||
Other (loss) income, net | (8.7) | 2.1 | (11.0) | (3.9) | |||
Total non-operating (expense) | (31.6) | (75.7) | (82.6) | 1,545.2 | |||
Income before taxes | 184.6 | 97.8 | 509.4 | 2,005.9 | |||
Income tax provision | 28.0 | 7.6 | 85.4 | 501.5 | |||
Net income | $ 156.6 | $ 90.2 | $ 424.0 | $ 1,504.4 | |||
Earnings per share: | |||||||
Basic | $ 0.66 | $ 0.37 | $ 1.77 | $ 6.13 | |||
Diluted | $ 0.65 | $ 0.36 | $ 1.76 | $ 6.09 | |||
Shares used in calculating earnings per share: | |||||||
Basic | 237.4 | 245.9 | 239.2 | 245.5 | |||
Diluted | 239.8 | 248.2 | 241.5 | 247.2 | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
At the End of Year | 2025 | 2024 | |
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 253.4 | $ 738.8 | |
Accounts receivable, net | 856.0 | 725.8 | |
Inventories | 186.3 | 194.3 | |
Prepaid expenses | 102.7 | 103.3 | |
Other current assets | 233.5 | 196.2 | |
Assets held for sale | — | 312.0 | |
Total current assets | 1,631.9 | 2,270.4 | |
Property and equipment, net | 182.8 | 188.4 | |
Goodwill | 5,239.7 | 4,988.4 | |
Other purchased intangible assets, net | 924.1 | 998.1 | |
Deferred income tax assets | 260.0 | 294.4 | |
Equity investments | 610.8 | 361.0 | |
Other non-current assets | 462.7 | 387.6 | |
Total assets | $ 9,312.0 | $ 9,488.3 | |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $ 168.3 | $ 161.6 | |
Accrued compensation and benefits | 211.7 | 227.2 | |
Deferred revenue | 894.0 | 800.4 | |
Income taxes payable | 17.7 | 325.0 | |
Other current liabilities | 211.7 | 211.2 | |
Liabilities held for sale | — | 62.6 | |
Total current liabilities | 1,503.4 | 1,788.0 | |
Long-term debt | 1,392.2 | 1,390.6 | |
Deferred revenue, non-current | 104.7 | 95.6 | |
Deferred income tax liabilities | 190.5 | 199.9 | |
Other non-current liabilities | 285.0 | 268.9 | |
Total liabilities | 3,475.8 | 3,743.0 | |
Stockholders' equity: | |||
Common stock | 0.2 | 0.2 | |
Additional paid-in-capital | 2,437.9 | 2,369.4 | |
Retained earnings | 3,387.6 | 3,757.6 | |
Accumulated other comprehensive income (loss) | 10.5 | (381.9) | |
Total stockholders' equity | 5,836.2 | 5,745.3 | |
Total liabilities and stockholders' equity | $ 9,312.0 | $ 9,488.3 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Year of | |||
2025 | 2024 | ||
Cash flow from operating activities: | |||
Net income | $ 424.0 | $ 1,504.4 | |
Adjustments to reconcile net income to net cash provided by | |||
Depreciation and amortization | 199.9 | 232.0 | |
Deferred income taxes | 2.3 | 27.0 | |
Stock-based compensation | 146.5 | 158.6 | |
Divestitures gain, net | (3.0) | (1,687.9) | |
Other, net | 88.5 | 93.9 | |
(Increase) decrease in assets: | |||
Accounts receivable, net | (119.9) | (135.1) | |
Inventories | 4.9 | 11.0 | |
Other current and non-current assets | (72.9) | (116.3) | |
Increase (decrease) in liabilities: | |||
Accounts payable | (5.4) | 5.7 | |
Accrued compensation and benefits | (22.5) | 56.5 | |
Deferred revenue | 85.7 | 168.5 | |
Income taxes payable | (311.2) | 265.6 | |
Other current and non-current liabilities | (30.7) | (52.5) | |
Net cash provided by operating activities | 386.2 | 531.4 | |
Cash flow from investing activities: | |||
Divestiture of businesses, net of cash divested | (4.4) | 1,923.4 | |
Acquisitions of businesses, net of cash acquired | (4.4) | (22.0) | |
Purchases of property and equipment | (25.3) | (33.6) | |
Other, net | (2.9) | (6.7) | |
Net cash (used in) provided by investing activities | (37.0) | 1,861.1 | |
Cash flow from financing activities: | |||
Issuance of common stock, net of tax withholdings | 0.6 | (6.5) | |
Repurchases of common stock | (863.4) | (175.0) | |
Proceeds from debt and revolving credit lines | 577.2 | 521.2 | |
Payments on debt and revolving credit lines | (577.2) | (2,199.4) | |
Other, net | (5.6) | (4.5) | |
Net cash (used in) financing activities | (868.4) | (1,864.2) | |
Effect of exchange rate changes on cash and cash equivalents | 24.8 | (19.4) | |
Net (decrease) increase in cash and cash equivalents | (494.4) | 508.9 | |
Cash and cash equivalents - beginning of period (1) | 747.8 | 238.9 | |
Cash and cash equivalents - end of period (1) | $ 253.4 | $ 747.8 | |
Supplemental cash flow disclosure: | |||
Cash paid for income taxes, excluding tax for the Ag divestiture | $ 150.1 | $ 106.1 | |
Cash tax paid for the Ag divestiture | 277.4 | 122.0 | |
(1) Includes | |||
REPORTING SEGMENTS | ||||||
Reportable Segments | ||||||
AECO | Field Systems | T&L | ||||
Fourth Quarter of 2025 | ||||||
Segment revenue | $ 454.4 | $ 378.9 | $ 136.5 | |||
Cost of sales | 57.8 | 153.2 | 34.7 | |||
Operating expense | 196.4 | 111.9 | 70.6 | |||
Operating income | $ 200.2 | $ 113.8 | $ 31.2 | |||
Operating income % | 44.1 % | 30.0 % | 22.9 % | |||
Fourth Quarter of 2024 | ||||||
Segment revenue | $ 413.8 | $ 362.8 | $ 206.8 | |||
Cost of sales | 57.9 | 147.2 | 71.2 | |||
Operating expense | 187.1 | 105.4 | 93.7 | |||
Operating income | $ 168.8 | $ 110.2 | $ 41.9 | |||
Operating income % | 40.8 % | 30.4 % | 20.3 % | |||
Reportable Segments | ||||||
AECO | Field Systems | T&L | ||||
Year of 2025 | ||||||
Segment revenue | $ 1,498.6 | $ 1,539.5 | $ 549.2 | |||
Cost of sales | 235.1 | 636.7 | 145.2 | |||
Operating expense | 751.4 | 424.7 | 283.5 | |||
Operating income | $ 512.1 | $ 478.1 | $ 120.5 | |||
Operating income % | 34.2 % | 31.1 % | 21.9 % | |||
Year of 2024 | ||||||
Segment revenue | $ 1,358.6 | $ 1,535.9 | $ 788.8 | |||
Cost of sales | 220.4 | 666.3 | 280.2 | |||
Operating expense | 674.6 | 427.6 | 353.5 | |||
Operating income | $ 463.6 | $ 442.0 | $ 155.1 | |||
Operating income % | 34.1 % | 28.8 % | 19.7 % | |||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||
Fourth Quarter of | Year of | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Dollar | % of | Dollar | % of | Dollar | % of | Dollar | % of | ||||||||
REVENUE: | |||||||||||||||
GAAP revenue: | $ 969.8 | $ 983.4 | |||||||||||||
GROSS MARGIN: | |||||||||||||||
GAAP gross margin: | $ 698.1 | 72.0 % | $ 681.2 | 69.3 % | 69.1 % | 65.1 % | |||||||||
Amortization of purchased intangible assets | (A) | 16.3 | 18.6 | 65.2 | 93.3 | ||||||||||
Stock-based compensation / deferred | (C) | 3.5 | 4.7 | 15.7 | 17.4 | ||||||||||
Restructuring and other costs | (D) | 5.4 | 0.7 | 6.8 | 3.6 | ||||||||||
Non-GAAP gross margin: | $ 723.3 | 74.6 % | $ 705.2 | 71.7 % | 71.5 % | 68.2 % | |||||||||
OPERATING EXPENSES: | |||||||||||||||
GAAP operating expenses: | $ 481.9 | 49.7 % | $ 507.7 | 51.6 % | 52.6 % | 52.6 % | |||||||||
Amortization of purchased intangible assets | (A) | (27.2) | (26.0) | (106.8) | (105.7) | ||||||||||
Acquisition / divestiture items | (B) | (6.2) | (6.4) | (19.1) | (81.6) | ||||||||||
Stock-based compensation / deferred | (C) | (33.1) | (43.8) | (135.8) | (146.1) | ||||||||||
Restructuring and other costs | (D) | (5.2) | (9.9) | (46.7) | (28.8) | ||||||||||
Non-GAAP operating expenses: | $ 410.2 | 42.3 % | $ 421.6 | 42.9 % | 44.0 % | 42.7 % | |||||||||
OPERATING INCOME: | |||||||||||||||
GAAP operating income: | $ 216.2 | 22.3 % | $ 173.5 | 17.6 % | $ 592.0 | 16.5 % | $ 460.7 | 12.5 % | |||||||
Amortization of purchased intangible assets | (A) | 43.5 | 44.6 | 172.0 | 199.0 | ||||||||||
Acquisition / divestiture items | (B) | 6.2 | 6.4 | 19.1 | 81.6 | ||||||||||
Stock-based compensation / deferred | (C) | 36.6 | 48.5 | 151.5 | 163.5 | ||||||||||
Restructuring and other costs | (D) | 10.6 | 10.6 | 53.5 | 32.4 | ||||||||||
Non-GAAP operating income: | $ 313.1 | 32.3 % | $ 283.6 | 28.8 % | $ 988.1 | 27.5 % | $ 937.2 | 25.4 % | |||||||
NON-OPERATING EXPENSE, NET: | |||||||||||||||
GAAP non-operating (expense) income, net: | $ (31.6) | $ (75.7) | $ (82.6) | ||||||||||||
Acquisition / divestiture items | (B) | 10.1 | 4.2 | 8.4 | (1,688.5) | ||||||||||
Deferred compensation | (C) | (1.1) | (0.2) | (5.0) | (4.9) | ||||||||||
Restructuring and other costs | (D) | 1.0 | 57.3 | 6.8 | 64.1 | ||||||||||
Non-GAAP non-operating expense, net: | $ (21.6) | $ (14.4) | $ (72.4) | $ (84.1) | |||||||||||
Tax Rate | Tax Rate | Tax Rate | Tax Rate | ||||||||||||
(F) | (F) | (F) | (F) | ||||||||||||
INCOME TAX PROVISION: | |||||||||||||||
GAAP income tax provision: | $ 28.0 | 15.2 % | $ 7.6 | 7.8 % | $ 85.4 | 16.8 % | $ 501.5 | 25.0 % | |||||||
Non-GAAP items tax effected | (E) | 22.7 | 40.1 | 74.0 | (352.8) | ||||||||||
Non-GAAP income tax provision: | $ 50.7 | 17.4 % | $ 47.7 | 17.7 % | $ 159.4 | 17.4 % | $ 148.7 | 17.4 % | |||||||
NET INCOME: | |||||||||||||||
GAAP net income: | $ 156.6 | $ 90.2 | $ 424.0 | ||||||||||||
Amortization of purchased intangible assets | (A) | 43.5 | 44.6 | 172.0 | 199.0 | ||||||||||
Acquisition / divestiture items | (B) | 16.3 | 10.6 | 27.5 | (1,606.9) | ||||||||||
Stock-based compensation | (C) | 35.5 | 48.3 | 146.5 | 158.6 | ||||||||||
Restructuring and other costs | (D) | 11.6 | 67.9 | 60.3 | 96.5 | ||||||||||
Non-GAAP tax adjustments | (E) | (22.7) | (40.1) | (74.0) | 352.8 | ||||||||||
Non-GAAP net income: | $ 240.8 | $ 221.5 | $ 756.3 | $ 704.4 | |||||||||||
DILUTED NET INCOME PER SHARE: | |||||||||||||||
GAAP diluted net income per share: | $ 0.65 | $ 0.36 | $ 1.76 | $ 6.09 | |||||||||||
Amortization of purchased intangible assets | (A) | 0.18 | 0.18 | 0.71 | 0.80 | ||||||||||
Acquisition / divestiture items | (B) | 0.07 | 0.04 | 0.11 | (6.50) | ||||||||||
Stock-based compensation | (C) | 0.15 | 0.20 | 0.61 | 0.64 | ||||||||||
Restructuring and other costs | (D) | 0.05 | 0.27 | 0.25 | 0.39 | ||||||||||
Non-GAAP tax adjustments | (E) | (0.10) | (0.16) | (0.31) | 1.43 | ||||||||||
Non-GAAP diluted net income per share: | $ 1.00 | $ 0.89 | $ 3.13 | $ 2.85 | |||||||||||
ADJUSTED EBITDA: | |||||||||||||||
GAAP operating income: | $ 216.2 | 22.3 % | $ 173.5 | 17.6 % | $ 592.0 | 16.5 % | $ 460.7 | 12.5 % | |||||||
Amortization of purchased intangible assets | (A) | 43.5 | 44.6 | 172.0 | 199.0 | ||||||||||
Acquisition / divestiture items | (B) | 6.2 | 6.4 | 19.1 | 81.6 | ||||||||||
Stock-based compensation / deferred | (C) | 36.6 | 48.5 | 151.5 | 163.5 | ||||||||||
Restructuring and other costs | (D) | 10.6 | 10.6 | 53.5 | 32.4 | ||||||||||
Non-GAAP operating income: | 313.1 | 32.3 % | 283.6 | 28.8 % | 988.1 | 27.5 % | 937.2 | 25.4 % | |||||||
Depreciation expense and cloud computing | 12.2 | 14.5 | 48.8 | 49.3 | |||||||||||
(Loss) income from equity method | (0.5) | — | 9.3 | 13.9 | |||||||||||
Adjusted EBITDA: | $ 324.8 | 33.5 % | $ 298.1 | 30.3 % | 29.2 % | 27.2 % | |||||||||
Year of | |||||||||||||||
2025 | 2024 | ||||||||||||||
FREE CASH FLOW: | |||||||||||||||
Net cash provided by operating activities | $ 386.2 | $ 531.4 | |||||||||||||
Capital expenditures | 25.3 | 33.6 | |||||||||||||
Free cash flow | $ 360.9 | $ 497.8 | |||||||||||||
First Quarter of | Year 2026 | ||||||||||||||
Low End | High | Low End | High | ||||||||||||
FORECASTED DILUTED NET INCOME PER SHARE: | |||||||||||||||
Forecasted GAAP diluted net income per share: | $ 0.32 | $ 0.36 | $ 2.04 | $ 2.23 | |||||||||||
Amortization of purchased intangible assets | (A) | 0.18 | 0.18 | 0.72 | 0.72 | ||||||||||
Acquisition / divestiture items | (B) | 0.02 | 0.02 | 0.05 | 0.05 | ||||||||||
Stock-based compensation | (C) | 0.18 | 0.18 | 0.66 | 0.66 | ||||||||||
Restructuring and other costs | (D) | 0.04 | 0.04 | 0.11 | 0.11 | ||||||||||
Non-GAAP tax adjustments | (E) | (0.05) | (0.04) | (0.16) | (0.15) | ||||||||||
Forecasted non-GAAP diluted net income per share: | $ 0.69 | $ 0.74 | $ 3.42 | $ 3.62 | |||||||||||
FOOTNOTES TO GAAP TO NON-GAAP RECONCILIATION
This press release includes GAAP financial measures as well as non-GAAP financial measures, which are not meant to be considered in isolation or as a substitute for comparable GAAP measures. We believe non-GAAP financial measures provide useful information to investors and others in understanding our "core operating performance", which excludes (i) the effect of non-cash items and certain variable charges not expected to recur and (ii) transactions that are not meaningful in comparison to our past operating performance or not reflective of ongoing financial results. Lastly, we believe that our core operating performance offers a supplemental measure for period-to-period comparisons and can be used to evaluate our historical and prospective financial performance, as well as our performance relative to competitors.
The non-GAAP definitions and explanations to the adjustments to comparable GAAP measures are included below:
Non-GAAP Definitions
Non-GAAP gross margin
We define Non-GAAP gross margin as GAAP gross margin, excluding the effects of amortization of purchased intangible assets, stock-based compensation, deferred compensation, and restructuring and other costs. We believe our investors benefit by understanding our non-GAAP gross margin as a way of understanding how product mix, pricing decisions, and manufacturing costs influence our business.
Non-GAAP operating expenses
We define Non-GAAP operating expenses as GAAP operating expenses, excluding the effects of amortization of purchased intangible assets, acquisition/divestiture items, stock-based compensation, deferred compensation, and restructuring and other costs. We believe this measure is important to investors evaluating our non-GAAP spending in relation to revenue.
Non-GAAP operating income
We define Non-GAAP operating income as GAAP operating income, excluding the effects of amortization of purchased intangible assets, acquisition/divestiture items, stock-based compensation, deferred compensation, and restructuring and other costs. We believe our investors benefit by understanding our non-GAAP operating income trends, which are driven by revenue, gross margin, and spending.
Non-GAAP non-operating expense, net
We define Non-GAAP non-operating expense, net as GAAP non-operating (expense) income, net, excluding acquisition/divestiture items, deferred compensation, and restructuring and other costs. We believe this measure helps investors evaluate our non-operating expense trends.
Non-GAAP income tax provision
We define non-GAAP income tax provision as the GAAP income tax provision adjusted for the tax effects of the non-GAAP pre-tax adjustments (A) through (D), excluding certain tax charges and benefits such as net deferred tax impacts resulting from tax amortization related to a non-
Non-GAAP net income
We define Non-GAAP net income as GAAP net income, excluding the effects of amortization of purchased intangible assets, acquisition/divestiture items, stock-based compensation, restructuring and other costs, and non-GAAP tax adjustments. This measure provides a supplemental view of net income trends, which are driven by non-GAAP income before taxes and our non-GAAP tax rate.
Non-GAAP diluted net income per share
We define Non-GAAP diluted net income per share as GAAP diluted net income per share, excluding the effects of amortization of purchased intangible assets, acquisition/divestiture items, stock-based compensation, restructuring and other costs, and non-GAAP tax adjustments. We believe our investors benefit by understanding our non-GAAP operating performance as reflected in a per share calculation as a way of measuring non-GAAP operating performance by ownership in the Company.
Adjusted EBITDA
We define Adjusted EBITDA as non-GAAP operating income plus depreciation expense, cloud computing amortization, and income from equity method investments, net, excluding our proportionate share of items such as goodwill impairment, amortization of purchased intangibles, stock-based compensation, and restructuring costs. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is a performance measure that we believe offers a useful view of the overall operations of our business because it facilitates operating performance comparisons by removing potential differences caused by variations unrelated to operating performance, such as capital structures (interest expense), income taxes, depreciation, amortization of purchased intangibles and cloud computing costs, and income from equity method investments, net.
Free Cash Flow
We define free cash flow as cash flow from operating activities minus capital expenditures. We believe this measure is important to investors evaluating our generation of cash flow.
Explanations of Non-GAAP adjustments
(A) | Amortization of purchased intangible assets. Non-GAAP gross margin and operating expenses exclude the amortization of purchased intangible assets, which primarily represents technology and/or customer relationships already developed. |
(B) | Acquisition / divestiture items. Non-GAAP gross margin and operating expenses exclude costs consisting of external and incremental costs resulting directly from acquisitions, divestitures, and strategic investment activities such as legal, due diligence, integration, and other costs, including the acceleration of acquisition stock awards and adjustments to the fair value of earn-out liabilities. Non-GAAP non-operating expense, net, excludes one-time acquisition/divestiture charges, including foreign currency exchange rate gains/losses related to an acquisition, divestiture gains/losses, and strategic investment gains/losses. These are one-time costs that vary significantly in amount and timing and are not indicative of our core operating performance. |
(C) | Stock-based compensation / deferred compensation. Non-GAAP gross margin and operating expenses exclude stock-based compensation and income or expense associated with movement in our non-qualified deferred compensation plan liabilities. Changes in non-qualified deferred compensation plan assets, included in non-operating expense, net, offset the income or expense in the plan liabilities. |
(D) | Restructuring and other costs. Non-GAAP gross margin and operating expenses exclude restructuring costs composed of termination benefits related to reductions in employee headcount, closure or exit of facilities, and cancellation of certain contracts, and other costs composed of one-time incremental expenses resulting from the re-audit and related remediation of control deficiencies. Non-GAAP non-operating expense net, excludes our proportionate share of items recorded in income from equity method investment items, such as goodwill impairment, amortization of purchased intangibles, stock-based compensation, and restructuring costs. |
(E) | Non-GAAP items tax effected. This amount represents the income tax effect of non-GAAP pre-tax adjustments, excluding certain tax charges and benefits, which reconcile the GAAP income tax provision to the non-GAAP income tax provision. |
(F) | Tax rate percentages. These percentages are defined as GAAP income tax provision as a percentage of GAAP income before taxes and non-GAAP income tax provision as a percentage of non-GAAP income before taxes. |
OTHER KEY METRICS
Annualized Recurring Revenue
In addition to providing non-GAAP financial measures, Trimble provides an ARR performance measure in order to provide investors with a supplementary indicator of the value of the Company's current recurring revenue contracts. ARR represents the estimated annualized value of recurring revenue. ARR is calculated by taking our subscription and maintenance and support revenue for the current quarter and adding the portion of the contract value of all our term licenses attributable to the current quarter, then dividing that sum by the number of days in the quarter and then multiplying that quotient by 365. ARR should be viewed independently of revenue and deferred revenue as it is a performance measure and is not intended to be combined with or to replace either of those items.
Organic Annualized Recurring Revenue
Organic annualized recurring revenue refers to annualized recurring revenue excluding the impacts of (i) foreign currency translation, and (ii) acquisitions and divestitures that closed in the prior 12 months.
Organic Revenue
Organic revenue refers to revenue excluding the impacts of (i) foreign currency translation, and (ii) acquisitions and divestitures that closed in the prior 12 months.
View original content to download multimedia:https://www.prnewswire.com/news-releases/trimble-announces-fourth-quarter-and-full-year-2025-results-and-initiates-2026-guidance-302683288.html
SOURCE Trimble
