Trustmark Corporation Announces Third Quarter 2026 Financial Results
Trustmark repurchased $60.9 million of common stock during the first nine months of 2026, including $20.1 million in the third quarter.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Earnings Performance Supported by Net Interest Income Growth, Strong Credit Quality and Strategic Actions to Enhance Future Profitability
Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/20261027496475/en
Third Quarter Highlights
-
As previously disclosed, Trustmark sold 34 bank branch properties in the third quarter and simultaneously entered into triple net lease agreements for each of the branches sold (“sale-leaseback transaction”). The sale-leaseback transaction resulted in a pre-tax gain of
after transaction-related expenses. Following the completion of the sale-leaseback transaction, Trustmark executed a restructuring of its investment securities portfolio by reclassifying its securities held to maturity to securities available for sale. Trustmark then sold$61.5 million of lower-yielding investment securities with a weighted-average yield of approximately$629.5 million 1.4% and purchased of investment securities with a weighted-average yield of approximately$628.0 million 5.0% , which resulted in a pre-tax loss of . This pre-tax loss offset the pre-tax gain generated by the sale-leaseback transaction.$61.5 million -
Loans held for investment (HFI) totaled
, down$13.9 billion 0.3% from the prior quarter and up2.4% year-over-year -
Credit quality remained strong; nonperforming assets totaled
, representing$57.0 million 0.40% of loans HFI and loans held for sale (HFS) -
Deposits totaled
, a decrease of$16.1 billion 0.1% from the prior quarter and an increase of2.7% year-over-year; excluding the intentional decline in brokered deposits, deposits increased1.2% linked-quarter -
Revenue totaled
, down$207.1 million 0.5% from the prior quarter and up2.4% year-over-year -
Net interest income (FTE) totaled
, an increase of$170.6 million 1.2% linked-quarter and3.2% year-over-year; the net interest margin totaled3.84% , unchanged from the prior quarter -
Noninterest expense totaled
, up$134.4 million 0.6% linked-quarter and2.7% year-over-year -
Repurchased
, or approximately 1.4 million shares, of common stock during the first nine months of 2026, including$60.9 million , or approximately 428 thousand shares, in the third quarter$20.1 million
Duane A. Dewey, President and CEO, stated, “Our third quarter results demonstrated the strength of our core franchise. Net interest income continued to grow, credit quality remained excellent, and excluding non-core deposit runoff, deposit growth was solid. During the quarter, we completed strategic actions that improve the flexibility and future earnings capacity of our balance sheet while continuing to return capital to shareholders through dividends and share repurchases. We believe Trustmark is well-positioned to deliver sustainable long-term value creation.”
Balance Sheet Management
-
Loans HFI decreased
, or$43.9 million 0.3% , during the quarter and increased , or$321.0 million 2.4% , year-over-year -
Deposits were stable linked-quarter and up
, or$427.1 million 2.7% , year-over-year -
Maintained strong capital position with CET1 ratio of
11.98% and total risk-based capital ratio of14.57%
Despite elevated payoff activity and a highly competitive lending environment, loans HFI increased
Deposits totaled
During the third quarter, Trustmark repurchased
Credit Quality
-
Net provision for credit losses was
in the third quarter$2.3 million -
Net charge-offs totaled
for the third quarter and represented$1.0 million 0.03% of average loans -
Allowance for credit losses (ACL) represented
1.07% of loans HFI and560.10% of nonaccrual loans, excluding individually analyzed loans, at September 30, 2026
Nonaccrual loans totaled
The provision for credit losses for loans HFI was
Allocation of Trustmark’s
Revenue Generation
-
Net interest income (FTE) totaled
in the third quarter, up$170.6 million , or$2.0 million 1.2% , linked-quarter -
Net interest margin totaled
3.84% in the third quarter, unchanged from the prior quarter -
Wealth management revenue expanded
2.2% linked-quarter to$11.2 million
Revenue in the third quarter totaled
Wealth management revenue in the third quarter totaled
Service charges on deposit accounts totaled
Mortgage loan production in the third quarter totaled
Other, net totaled
The gain on the sale-leaseback transaction of
Noninterest Expense
-
Total noninterest expense increased
, or$753 thousand 0.6% , linked-quarter -
Salaries and employee benefits expense increased
, or$1.7 million 2.3% , linked-quarter -
Other expense declined
, or$1.7 million 10.4% , linked-quarter
Expenses remained generally stable during the quarter. Higher occupancy costs associated with the branch sale-leaseback transaction were substantially offset by disciplined management of personnel and discretionary expenses. Noninterest expense in the third quarter totaled
Additional Information
As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, October 28, 2026, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, November 11, 2026, in archived format at the same web address or by calling (855) 669-9658, passcode 6657939.
Trustmark is a financial services company providing banking and financial solutions through offices in
Forward-Looking Statements
Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.
Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates, conditions and changes, including volatility, in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels, a slowdown in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the current
Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.
| TRUSTMARK CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | |||||||||||||||||||||||||
| September 30, 2026 | |||||||||||||||||||||||||
| ($ in thousands) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| Linked Quarter | Year over Year | ||||||||||||||||||||||||
| QUARTERLY AVERAGE BALANCES | 9/30/2026 | 6/30/2026 | 9/30/2025 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||
| Securities available for sale | $ |
2,325,076 |
|
$ |
1,921,541 |
|
$ |
1,740,647 |
|
$ |
403,535 |
|
21.0 |
% |
$ |
584,429 |
|
33.6 |
% |
||||||
| Securities held to maturity |
|
753,158 |
|
|
1,147,616 |
|
|
1,279,020 |
|
|
(394,458 |
) |
-34.4 |
% |
|
(525,862 |
) |
-41.1 |
% |
||||||
| Total securities |
|
3,078,234 |
|
|
3,069,157 |
|
|
3,019,667 |
|
|
9,077 |
|
0.3 |
% |
|
58,567 |
|
1.9 |
% |
||||||
| Loans held for sale (LHFS) (1) |
|
279,242 |
|
|
293,294 |
|
|
216,704 |
|
|
(14,052 |
) |
-4.8 |
% |
|
62,538 |
|
28.9 |
% |
||||||
| Loans held for investment (LHFI) (1) |
|
13,818,079 |
|
|
13,892,209 |
|
|
13,485,334 |
|
|
(74,130 |
) |
-0.5 |
% |
|
332,745 |
|
2.5 |
% |
||||||
| Other earning assets |
|
439,189 |
|
|
370,080 |
|
|
389,021 |
|
|
69,109 |
|
18.7 |
% |
|
50,168 |
|
12.9 |
% |
||||||
| Total earning assets |
|
17,614,744 |
|
|
17,624,740 |
|
|
17,110,726 |
|
|
(9,996 |
) |
-0.1 |
% |
|
504,018 |
|
2.9 |
% |
||||||
| Allowance for credit losses (ACL), LHFI |
|
(147,729 |
) |
|
(160,008 |
) |
|
(167,775 |
) |
|
12,279 |
|
7.7 |
% |
|
20,046 |
|
11.9 |
% |
||||||
| Other assets |
|
1,627,559 |
|
|
1,628,588 |
|
|
1,627,362 |
|
|
(1,029 |
) |
-0.1 |
% |
|
197 |
|
0.0 |
% |
||||||
| Total assets | $ |
19,094,574 |
|
$ |
19,093,320 |
|
$ |
18,570,313 |
|
$ |
1,254 |
|
0.0 |
% |
$ |
524,261 |
|
2.8 |
% |
||||||
| Interest-bearing demand deposits | $ |
8,274,891 |
|
$ |
8,072,774 |
|
$ |
7,747,480 |
|
$ |
202,117 |
|
2.5 |
% |
$ |
527,411 |
|
6.8 |
% |
||||||
| Savings deposits |
|
969,021 |
|
|
981,816 |
|
|
976,664 |
|
|
(12,795 |
) |
-1.3 |
% |
|
(7,643 |
) |
-0.8 |
% |
||||||
| Time deposits |
|
3,583,519 |
|
|
3,500,054 |
|
|
3,439,180 |
|
|
83,465 |
|
2.4 |
% |
|
144,339 |
|
4.2 |
% |
||||||
| Total interest-bearing deposits |
|
12,827,431 |
|
|
12,554,644 |
|
|
12,163,324 |
|
|
272,787 |
|
2.2 |
% |
|
664,107 |
|
5.5 |
% |
||||||
| Fed funds purchased and repurchases |
|
194,076 |
|
|
400,495 |
|
|
419,802 |
|
|
(206,419 |
) |
-51.5 |
% |
|
(225,726 |
) |
-53.8 |
% |
||||||
| Other borrowings |
|
136,311 |
|
|
312,413 |
|
|
283,629 |
|
|
(176,102 |
) |
-56.4 |
% |
|
(147,318 |
) |
-51.9 |
% |
||||||
| Subordinated notes |
|
172,153 |
|
|
172,078 |
|
|
123,831 |
|
|
75 |
|
0.0 |
% |
|
48,322 |
|
39.0 |
% |
||||||
| Junior subordinated debt securities |
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
— |
|
0.0 |
% |
|
— |
|
0.0 |
% |
||||||
| Total interest-bearing liabilities |
|
13,391,827 |
|
|
13,501,486 |
|
|
13,052,442 |
|
|
(109,659 |
) |
-0.8 |
% |
|
339,385 |
|
2.6 |
% |
||||||
| Noninterest-bearing deposits |
|
3,246,664 |
|
|
3,210,375 |
|
|
3,194,587 |
|
|
36,289 |
|
1.1 |
% |
|
52,077 |
|
1.6 |
% |
||||||
| Other liabilities |
|
310,090 |
|
|
237,612 |
|
|
232,911 |
|
|
72,478 |
|
30.5 |
% |
|
77,179 |
|
33.1 |
% |
||||||
| Total liabilities |
|
16,948,581 |
|
|
16,949,473 |
|
|
16,479,940 |
|
|
(892 |
) |
0.0 |
% |
|
468,641 |
|
2.8 |
% |
||||||
| Shareholders' equity |
|
2,145,993 |
|
|
2,143,847 |
|
|
2,090,373 |
|
|
2,146 |
|
0.1 |
% |
|
55,620 |
|
2.7 |
% |
||||||
| Total liabilities and equity | $ |
19,094,574 |
|
$ |
19,093,320 |
|
$ |
18,570,313 |
|
$ |
1,254 |
|
0.0 |
% |
$ |
524,261 |
|
2.8 |
% |
||||||
| (1) During the first quarter of 2026, Trustmark began reporting the averages for LHFS and LHFI separately. Prior periods have been reclassified accordingly. | |||||||||||||||||||||||||
| See Notes to Consolidated Financials | |||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | |||||||||||||||||||||||||
| September 30, 2026 | |||||||||||||||||||||||||
| ($ in thousands) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| Linked Quarter | Year over Year | ||||||||||||||||||||||||
| PERIOD END BALANCES | 9/30/2026 | 6/30/2026 | 9/30/2025 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||
| Cash and due from banks | $ |
710,165 |
|
$ |
669,892 |
|
$ |
732,826 |
|
$ |
40,273 |
|
6.0 |
% |
$ |
(22,661 |
) |
-3.1 |
% |
||||||
| Securities available for sale |
|
2,968,327 |
|
|
1,941,624 |
|
|
1,814,245 |
|
|
1,026,703 |
|
52.9 |
% |
|
1,154,082 |
|
63.6 |
% |
||||||
| Securities held to maturity |
|
— |
|
|
1,134,823 |
|
|
1,268,459 |
|
|
(1,134,823 |
) |
-100.0 |
% |
|
(1,268,459 |
) |
-100.0 |
% |
||||||
| LHFS |
|
245,564 |
|
|
300,529 |
|
|
228,141 |
|
|
(54,965 |
) |
-18.3 |
% |
|
17,423 |
|
7.6 |
% |
||||||
| LHFI |
|
13,869,171 |
|
|
13,913,023 |
|
|
13,548,156 |
|
|
(43,852 |
) |
-0.3 |
% |
|
321,015 |
|
2.4 |
% |
||||||
| ACL LHFI |
|
(148,338 |
) |
|
(148,189 |
) |
|
(165,242 |
) |
|
(149 |
) |
-0.1 |
% |
|
16,904 |
|
10.2 |
% |
||||||
| Net LHFI |
|
13,720,833 |
|
|
13,764,834 |
|
|
13,382,914 |
|
|
(44,001 |
) |
-0.3 |
% |
|
337,919 |
|
2.5 |
% |
||||||
| Premises and equipment, net |
|
199,475 |
|
|
228,701 |
|
|
227,805 |
|
|
(29,226 |
) |
-12.8 |
% |
|
(28,330 |
) |
-12.4 |
% |
||||||
| Mortgage servicing rights |
|
158,081 |
|
|
141,763 |
|
|
131,676 |
|
|
16,318 |
|
11.5 |
% |
|
26,405 |
|
20.1 |
% |
||||||
| Goodwill |
|
334,605 |
|
|
334,605 |
|
|
334,605 |
|
|
— |
|
0.0 |
% |
|
— |
|
0.0 |
% |
||||||
| Other real estate |
|
2,697 |
|
|
5,208 |
|
|
8,325 |
|
|
(2,511 |
) |
-48.2 |
% |
|
(5,628 |
) |
-67.6 |
% |
||||||
| Operating lease right-of-use assets |
|
104,769 |
|
|
32,947 |
|
|
33,012 |
|
|
71,822 |
|
n/m |
|
|
71,757 |
|
n/m |
|
||||||
| Other assets |
|
663,835 |
|
|
637,544 |
|
|
639,502 |
|
|
26,291 |
|
4.1 |
% |
|
24,333 |
|
3.8 |
% |
||||||
| Total assets | $ |
19,108,351 |
|
$ |
19,192,470 |
|
$ |
18,801,510 |
|
$ |
(84,119 |
) |
-0.4 |
% |
$ |
306,841 |
|
1.6 |
% |
||||||
| Deposits: | |||||||||||||||||||||||||
| Noninterest-bearing | $ |
3,262,885 |
|
$ |
3,373,546 |
|
$ |
3,321,132 |
|
$ |
(110,661 |
) |
-3.3 |
% |
$ |
(58,247 |
) |
-1.8 |
% |
||||||
| Interest-bearing |
|
12,795,175 |
|
|
12,697,669 |
|
|
12,309,842 |
|
|
97,506 |
|
0.8 |
% |
|
485,333 |
|
3.9 |
% |
||||||
| Total deposits |
|
16,058,060 |
|
|
16,071,215 |
|
|
15,630,974 |
|
|
(13,155 |
) |
-0.1 |
% |
|
427,086 |
|
2.7 |
% |
||||||
| Fed funds purchased and repurchases |
|
205,000 |
|
|
360,000 |
|
|
420,000 |
|
|
(155,000 |
) |
-43.1 |
% |
|
(215,000 |
) |
-51.2 |
% |
||||||
| Other borrowings |
|
136,301 |
|
|
137,853 |
|
|
208,366 |
|
|
(1,552 |
) |
-1.1 |
% |
|
(72,065 |
) |
-34.6 |
% |
||||||
| Subordinated notes |
|
172,195 |
|
|
172,119 |
|
|
123,867 |
|
|
76 |
|
0.0 |
% |
|
48,328 |
|
39.0 |
% |
||||||
| Junior subordinated debt securities |
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
— |
|
0.0 |
% |
|
— |
|
0.0 |
% |
||||||
| ACL on off-balance sheet credit exposures |
|
28,619 |
|
|
27,534 |
|
|
26,186 |
|
|
1,085 |
|
3.9 |
% |
|
2,433 |
|
9.3 |
% |
||||||
| Operating lease liabilities |
|
109,137 |
|
|
37,091 |
|
|
37,100 |
|
|
72,046 |
|
n/m |
|
|
72,037 |
|
n/m |
|
||||||
| Other liabilities |
|
243,924 |
|
|
181,171 |
|
|
178,893 |
|
|
62,753 |
|
34.6 |
% |
|
65,031 |
|
36.4 |
% |
||||||
| Total liabilities |
|
17,015,092 |
|
|
17,048,839 |
|
|
16,687,242 |
|
|
(33,747 |
) |
-0.2 |
% |
|
327,850 |
|
2.0 |
% |
||||||
| Common stock |
|
12,044 |
|
|
12,132 |
|
|
12,528 |
|
|
(88 |
) |
-0.7 |
% |
|
(484 |
) |
-3.9 |
% |
||||||
| Capital surplus |
|
24,378 |
|
|
42,695 |
|
|
123,435 |
|
|
(18,317 |
) |
-42.9 |
% |
|
(99,057 |
) |
-80.3 |
% |
||||||
| Retained earnings |
|
2,174,556 |
|
|
2,131,086 |
|
|
1,997,685 |
|
|
43,470 |
|
2.0 |
% |
|
176,871 |
|
8.9 |
% |
||||||
| Accumulated other comprehensive | |||||||||||||||||||||||||
| income (loss), net of tax |
|
(117,719 |
) |
|
(42,282 |
) |
|
(19,380 |
) |
|
(75,437 |
) |
n/m |
|
|
(98,339 |
) |
n/m |
|
||||||
| Total shareholders' equity |
|
2,093,259 |
|
|
2,143,631 |
|
|
2,114,268 |
|
|
(50,372 |
) |
-2.3 |
% |
|
(21,009 |
) |
-1.0 |
% |
||||||
| Total liabilities and equity | $ |
19,108,351 |
|
$ |
19,192,470 |
|
$ |
18,801,510 |
|
$ |
(84,119 |
) |
-0.4 |
% |
$ |
306,841 |
|
1.6 |
% |
||||||
n/m - percentage changes greater than +/-
See Notes to Consolidated Financials |
|||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||||||
| ($ in thousands except per share data) | ||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Quarter Ended | Linked Quarter | Year over Year | ||||||||||||||||||||||
| INCOME STATEMENTS | 9/30/2026 | 6/30/2026 | 9/30/2025 | $ Change | % Change | $ Change | % Change | |||||||||||||||||
| Interest and fees on LHFS & LHFI-fully taxable | ||||||||||||||||||||||||
| equivalent (FTE) | $ |
211,990 |
|
$ |
209,557 |
|
$ |
214,636 |
$ |
2,433 |
|
1.2 |
% |
$ |
(2,646 |
) |
-1.2 |
% |
||||||
| Interest on securities |
|
27,914 |
|
|
26,952 |
|
|
26,625 |
|
962 |
|
3.6 |
% |
|
1,289 |
|
4.8 |
% |
||||||
| Other interest income |
|
3,932 |
|
|
3,854 |
|
|
4,233 |
|
78 |
|
2.0 |
% |
|
(301 |
) |
-7.1 |
% |
||||||
| Total interest income-FTE |
|
243,836 |
|
|
240,363 |
|
|
245,494 |
|
3,473 |
|
1.4 |
% |
|
(1,658 |
) |
-0.7 |
% |
||||||
| Interest on deposits |
|
67,582 |
|
|
62,629 |
|
|
71,065 |
|
4,953 |
|
7.9 |
% |
|
(3,483 |
) |
-4.9 |
% |
||||||
| Interest on fed funds purchased and repurchases |
|
1,843 |
|
|
3,748 |
|
|
4,626 |
|
(1,905 |
) |
-50.8 |
% |
|
(2,783 |
) |
-60.2 |
% |
||||||
| Other interest expense |
|
3,843 |
|
|
5,426 |
|
|
4,585 |
|
(1,583 |
) |
-29.2 |
% |
|
(742 |
) |
-16.2 |
% |
||||||
| Total interest expense |
|
73,268 |
|
|
71,803 |
|
|
80,276 |
|
1,465 |
|
2.0 |
% |
|
(7,008 |
) |
-8.7 |
% |
||||||
| Net interest income-FTE |
|
170,568 |
|
|
168,560 |
|
|
165,218 |
|
2,008 |
|
1.2 |
% |
|
5,350 |
|
3.2 |
% |
||||||
| Provision for credit losses (PCL), LHFI |
|
1,179 |
|
|
4,452 |
|
|
1,390 |
|
(3,273 |
) |
-73.5 |
% |
|
(211 |
) |
-15.2 |
% |
||||||
| PCL, off-balance sheet credit exposures |
|
1,085 |
|
|
1,531 |
|
|
295 |
|
(446 |
) |
-29.1 |
% |
|
790 |
|
n/m |
|
||||||
| PCL, LHFI sale of 1-4 family mortgage loans |
|
— |
|
|
(9,227 |
) |
|
— |
|
9,227 |
|
100.0 |
% |
|
— |
|
n/m |
|
||||||
| Net interest income after provision-FTE |
|
168,304 |
|
|
171,804 |
|
|
163,533 |
|
(3,500 |
) |
-2.0 |
% |
|
4,771 |
|
2.9 |
% |
||||||
| Service charges on deposit accounts |
|
10,626 |
|
|
10,375 |
|
|
11,251 |
|
251 |
|
2.4 |
% |
|
(625 |
) |
-5.6 |
% |
||||||
| Bank card and other fees |
|
8,149 |
|
|
8,743 |
|
|
8,318 |
|
(594 |
) |
-6.8 |
% |
|
(169 |
) |
-2.0 |
% |
||||||
| Mortgage banking, net |
|
7,880 |
|
|
8,914 |
|
|
8,182 |
|
(1,034 |
) |
-11.6 |
% |
|
(302 |
) |
-3.7 |
% |
||||||
| Wealth management |
|
11,161 |
|
|
10,922 |
|
|
9,798 |
|
239 |
|
2.2 |
% |
|
1,363 |
|
13.9 |
% |
||||||
| Other, net |
|
1,677 |
|
|
3,617 |
|
|
2,382 |
|
(1,940 |
) |
-53.6 |
% |
|
(705 |
) |
-29.6 |
% |
||||||
| Gain on sale-leaseback, net |
|
61,518 |
|
|
— |
|
|
— |
|
61,518 |
|
n/m |
|
|
61,518 |
|
n/m |
|
||||||
| Securities gains (losses), net |
|
(61,511 |
) |
|
— |
|
|
— |
|
(61,511 |
) |
n/m |
|
|
(61,511 |
) |
n/m |
|
||||||
| Total noninterest income |
|
39,500 |
|
|
42,571 |
|
|
39,931 |
|
(3,071 |
) |
-7.2 |
% |
|
(431 |
) |
-1.1 |
% |
||||||
| Salaries and employee benefits |
|
74,684 |
|
|
72,990 |
|
|
71,508 |
|
1,694 |
|
2.3 |
% |
|
3,176 |
|
4.4 |
% |
||||||
| Services and fees |
|
29,945 |
|
|
29,748 |
|
|
28,777 |
|
197 |
|
0.7 |
% |
|
1,168 |
|
4.1 |
% |
||||||
| Net occupancy-premises |
|
8,555 |
|
|
7,728 |
|
|
7,774 |
|
827 |
|
10.7 |
% |
|
781 |
|
10.0 |
% |
||||||
| Equipment expense |
|
6,958 |
|
|
7,267 |
|
|
6,410 |
|
(309 |
) |
-4.3 |
% |
|
548 |
|
8.5 |
% |
||||||
| Other expense |
|
14,294 |
|
|
15,950 |
|
|
16,464 |
|
(1,656 |
) |
-10.4 |
% |
|
(2,170 |
) |
-13.2 |
% |
||||||
| Total noninterest expense |
|
134,436 |
|
|
133,683 |
|
|
130,933 |
|
753 |
|
0.6 |
% |
|
3,503 |
|
2.7 |
% |
||||||
| Income before income taxes and FTE adjustment |
|
73,368 |
|
|
80,692 |
|
|
72,531 |
|
(7,324 |
) |
-9.1 |
% |
|
837 |
|
1.2 |
% |
||||||
| FTE adjustment (1) |
|
2,921 |
|
|
2,930 |
|
|
2,777 |
|
(9 |
) |
-0.3 |
% |
|
144 |
|
5.2 |
% |
||||||
| Income before income taxes |
|
70,447 |
|
|
77,762 |
|
|
69,754 |
|
(7,315 |
) |
-9.4 |
% |
|
693 |
|
1.0 |
% |
||||||
| Income taxes |
|
12,373 |
|
|
14,240 |
|
|
12,967 |
|
(1,867 |
) |
-13.1 |
% |
|
(594 |
) |
-4.6 |
% |
||||||
| Net income | $ |
58,074 |
|
$ |
63,522 |
|
$ |
56,787 |
$ |
(5,448 |
) |
-8.6 |
% |
$ |
1,287 |
|
2.3 |
% |
||||||
| Per share data | ||||||||||||||||||||||||
| Basic earnings per share | $ |
1.00 |
|
$ |
1.09 |
|
$ |
0.94 |
$ |
(0.09 |
) |
-8.3 |
% |
$ |
0.06 |
|
6.4 |
% |
||||||
| Diluted earnings per share | $ |
1.00 |
|
$ |
1.08 |
|
$ |
0.94 |
$ |
(0.08 |
) |
-7.4 |
% |
$ |
0.06 |
|
6.4 |
% |
||||||
| Dividends per share | $ |
0.25 |
|
$ |
0.25 |
|
$ |
0.24 |
$ |
— |
|
0.0 |
% |
$ |
0.01 |
|
4.2 |
% |
||||||
| Weighted average shares outstanding | ||||||||||||||||||||||||
| Basic |
|
57,982,213 |
|
|
58,470,366 |
|
|
60,299,193 |
||||||||||||||||
| Diluted |
|
58,224,180 |
|
|
58,697,955 |
|
|
60,540,158 |
||||||||||||||||
| Period end shares outstanding |
|
57,804,451 |
|
|
58,225,687 |
|
|
60,126,376 |
||||||||||||||||
| (1) Trustmark's FTE adjustment is calculated using the federal statutory corporate tax rate. | ||||||||||||||||||||||||
n/m - percentage changes greater than +/-
See Notes to Consolidated Financials |
||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | |||||||||||||||||||||||||
| September 30, 2026 | |||||||||||||||||||||||||
| ($ in thousands) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| Quarter Ended | Linked Quarter | Year over Year | |||||||||||||||||||||||
| NONPERFORMING ASSETS | 9/30/2026 | 6/30/2026 | 9/30/2025 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||
| Nonaccrual LHFI | |||||||||||||||||||||||||
$ |
11,792 |
|
$ |
12,012 |
|
$ |
3,475 |
|
$ |
(220 |
) |
-1.8 |
% |
$ |
8,317 |
|
n/m |
|
|||||||
|
488 |
|
|
514 |
|
|
460 |
|
|
(26 |
) |
-5.1 |
% |
|
28 |
|
6.1 |
% |
|||||||
|
36,954 |
|
|
31,078 |
|
|
62,502 |
|
|
5,876 |
|
18.9 |
% |
|
(25,548 |
) |
-40.9 |
% |
|||||||
|
2,936 |
|
|
2,936 |
|
|
2,293 |
|
|
— |
|
0.0 |
% |
|
643 |
|
28.0 |
% |
|||||||
|
2,177 |
|
|
3,118 |
|
|
15,225 |
|
|
(941 |
) |
-30.2 |
% |
|
(13,048 |
) |
-85.7 |
% |
|||||||
| Total nonaccrual LHFI |
|
54,347 |
|
|
49,658 |
|
|
83,955 |
|
|
4,689 |
|
9.4 |
% |
|
(29,608 |
) |
-35.3 |
% |
||||||
| Other real estate | |||||||||||||||||||||||||
|
367 |
|
|
1,356 |
|
|
656 |
|
|
(989 |
) |
-72.9 |
% |
|
(289 |
) |
-44.1 |
% |
|||||||
|
222 |
|
|
— |
|
|
— |
|
|
222 |
|
n/m |
|
|
222 |
|
n/m |
|
|||||||
|
1,763 |
|
|
2,870 |
|
|
5,843 |
|
|
(1,107 |
) |
-38.6 |
% |
|
(4,080 |
) |
-69.8 |
% |
|||||||
|
147 |
|
|
982 |
|
|
927 |
|
|
(835 |
) |
-85.0 |
% |
|
(780 |
) |
-84.1 |
% |
|||||||
|
198 |
|
|
— |
|
|
899 |
|
|
198 |
|
n/m |
|
|
(701 |
) |
-78.0 |
% |
|||||||
| Total other real estate |
|
2,697 |
|
|
5,208 |
|
|
8,325 |
|
|
(2,511 |
) |
-48.2 |
% |
|
(5,628 |
) |
-67.6 |
% |
||||||
| Total nonperforming assets | $ |
57,044 |
|
$ |
54,866 |
|
$ |
92,280 |
|
$ |
2,178 |
|
4.0 |
% |
$ |
(35,236 |
) |
-38.2 |
% |
||||||
| LOANS PAST DUE OVER 90 DAYS | |||||||||||||||||||||||||
| LHFI | $ |
4,127 |
|
$ |
3,065 |
|
$ |
4,853 |
|
$ |
1,062 |
|
34.6 |
% |
$ |
(726 |
) |
-15.0 |
% |
||||||
| LHFS-Guaranteed GNMA serviced loans | |||||||||||||||||||||||||
| (no obligation to repurchase) | $ |
103,895 |
|
$ |
109,508 |
|
$ |
77,859 |
|
$ |
(5,613 |
) |
-5.1 |
% |
$ |
26,036 |
|
33.4 |
% |
||||||
| Quarter Ended | Linked Quarter | Year over Year | |||||||||||||||||||||||
| ACL LHFI | 9/30/2026 | 6/30/2026 | 9/30/2025 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||
| Beginning Balance | $ |
148,189 |
|
$ |
160,431 |
|
$ |
168,237 |
|
$ |
(12,242 |
) |
-7.6 |
% |
$ |
(20,048 |
) |
-11.9 |
% |
||||||
| PCL, LHFI |
|
1,179 |
|
|
4,452 |
|
|
1,390 |
|
|
(3,273 |
) |
-73.5 |
% |
|
(211 |
) |
-15.2 |
% |
||||||
| PCL, LHFI sale of 1-4 family mortgage loans |
|
— |
|
|
(9,227 |
) |
|
— |
|
|
9,227 |
|
100.0 |
% |
|
— |
|
n/m |
|
||||||
| Charge-offs, sale of 1-4 family mortgage loans |
|
— |
|
|
(6,316 |
) |
|
— |
|
|
6,316 |
|
100.0 |
% |
|
— |
|
n/m |
|
||||||
| Charge-offs |
|
(3,354 |
) |
|
(3,493 |
) |
|
(6,775 |
) |
|
139 |
|
4.0 |
% |
|
3,421 |
|
50.5 |
% |
||||||
| Recoveries |
|
2,324 |
|
|
2,342 |
|
|
2,390 |
|
|
(18 |
) |
-0.8 |
% |
|
(66 |
) |
-2.8 |
% |
||||||
| Net (charge-offs) recoveries |
|
(1,030 |
) |
|
(7,467 |
) |
|
(4,385 |
) |
|
6,437 |
|
86.2 |
% |
|
3,355 |
|
76.5 |
% |
||||||
| Ending Balance | $ |
148,338 |
|
$ |
148,189 |
|
$ |
165,242 |
|
$ |
149 |
|
0.1 |
% |
$ |
(16,904 |
) |
-10.2 |
% |
||||||
| NET (CHARGE-OFFS) RECOVERIES | |||||||||||||||||||||||||
$ |
(74 |
) |
$ |
(140 |
) |
$ |
(3,069 |
) |
$ |
66 |
|
47.1 |
% |
$ |
2,995 |
|
97.6 |
% |
|||||||
|
(37 |
) |
|
73 |
|
|
2 |
|
|
(110 |
) |
n/m |
|
|
(39 |
) |
n/m |
|
|||||||
|
(836 |
) |
|
(7,287 |
) |
|
(1,520 |
) |
|
6,451 |
|
88.5 |
% |
|
684 |
|
45.0 |
% |
|||||||
|
(41 |
) |
|
(185 |
) |
|
(182 |
) |
|
144 |
|
77.8 |
% |
|
141 |
|
77.5 |
% |
|||||||
|
(42 |
) |
|
72 |
|
|
384 |
|
|
(114 |
) |
n/m |
|
|
(426 |
) |
n/m |
|
|||||||
| Total net (charge-offs) recoveries | $ |
(1,030 |
) |
$ |
(7,467 |
) |
$ |
(4,385 |
) |
$ |
6,437 |
|
86.2 |
% |
$ |
3,355 |
|
76.5 |
% |
||||||
| (1) |
|||||||||||||||||||||||||
| (2) |
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
n/m - percentage changes greater than +/-
See Notes to Consolidated Financials |
|||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||
| AVERAGE BALANCES | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 9/30/2026 | 9/30/2025 | |||||||||||||||||||||
| Securities available for sale | $ |
2,325,076 |
|
$ |
1,921,541 |
|
$ |
1,853,316 |
|
$ |
1,815,943 |
|
$ |
1,740,647 |
|
$ |
2,035,039 |
|
$ |
1,737,673 |
|
|||||||
| Securities held to maturity |
|
753,158 |
|
|
1,147,616 |
|
|
1,185,975 |
|
|
1,236,827 |
|
|
1,279,020 |
|
|
1,027,331 |
|
|
1,302,298 |
|
|||||||
| Total securities |
|
3,078,234 |
|
|
3,069,157 |
|
|
3,039,291 |
|
|
3,052,770 |
|
|
3,019,667 |
|
|
3,062,370 |
|
|
3,039,971 |
|
|||||||
| LHFS (1) |
|
279,242 |
|
|
293,294 |
|
|
279,444 |
|
|
229,697 |
|
|
216,704 |
|
|
283,993 |
|
|
201,683 |
|
|||||||
| LHFI (1) |
|
13,818,079 |
|
|
13,892,209 |
|
|
13,739,423 |
|
|
13,632,256 |
|
|
13,485,334 |
|
|
13,816,858 |
|
|
13,321,655 |
|
|||||||
| Other earning assets |
|
439,189 |
|
|
370,080 |
|
|
369,002 |
|
|
369,748 |
|
|
389,021 |
|
|
393,014 |
|
|
389,839 |
|
|||||||
| Total earning assets |
|
17,614,744 |
|
|
17,624,740 |
|
|
17,427,160 |
|
|
17,284,471 |
|
|
17,110,726 |
|
|
17,556,235 |
|
|
16,953,148 |
|
|||||||
| ACL LHFI |
|
(147,729 |
) |
|
(160,008 |
) |
|
(156,485 |
) |
|
(161,147 |
) |
|
(167,775 |
) |
|
(154,709 |
) |
|
(164,728 |
) |
|||||||
| Other assets |
|
1,627,559 |
|
|
1,628,588 |
|
|
1,648,249 |
|
|
1,609,123 |
|
|
1,627,362 |
|
|
1,634,723 |
|
|
1,619,253 |
|
|||||||
| Total assets | $ |
19,094,574 |
|
$ |
19,093,320 |
|
$ |
18,918,924 |
|
$ |
18,732,447 |
|
$ |
18,570,313 |
|
$ |
19,036,249 |
|
$ |
18,407,673 |
|
|||||||
| Interest-bearing demand deposits | $ |
8,274,891 |
|
$ |
8,072,774 |
|
$ |
8,088,668 |
|
$ |
8,000,614 |
|
$ |
7,747,480 |
|
$ |
8,146,126 |
|
$ |
7,739,648 |
|
|||||||
| Savings deposits |
|
969,021 |
|
|
981,816 |
|
|
976,267 |
|
|
963,759 |
|
|
976,664 |
|
|
975,675 |
|
|
986,468 |
|
|||||||
| Time deposits |
|
3,583,519 |
|
|
3,500,054 |
|
|
3,498,295 |
|
|
3,447,188 |
|
|
3,439,180 |
|
|
3,527,602 |
|
|
3,305,267 |
|
|||||||
| Total interest-bearing deposits |
|
12,827,431 |
|
|
12,554,644 |
|
|
12,563,230 |
|
|
12,411,561 |
|
|
12,163,324 |
|
|
12,649,403 |
|
|
12,031,383 |
|
|||||||
| Fed funds purchased and repurchases |
|
194,076 |
|
|
400,495 |
|
|
429,778 |
|
|
402,772 |
|
|
419,802 |
|
|
340,586 |
|
|
413,752 |
|
|||||||
| Other borrowings |
|
136,311 |
|
|
312,413 |
|
|
280,608 |
|
|
178,487 |
|
|
283,629 |
|
|
242,582 |
|
|
352,955 |
|
|||||||
| Subordinated notes |
|
172,153 |
|
|
172,078 |
|
|
171,998 |
|
|
160,786 |
|
|
123,831 |
|
|
172,077 |
|
|
123,777 |
|
|||||||
| Junior subordinated debt securities |
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|||||||
| Total interest-bearing liabilities |
|
13,391,827 |
|
|
13,501,486 |
|
|
13,507,470 |
|
|
13,215,462 |
|
|
13,052,442 |
|
|
13,466,504 |
|
|
12,983,723 |
|
|||||||
| Noninterest-bearing deposits |
|
3,246,664 |
|
|
3,210,375 |
|
|
3,032,730 |
|
|
3,185,575 |
|
|
3,194,587 |
|
|
3,164,040 |
|
|
3,141,082 |
|
|||||||
| Other liabilities |
|
310,090 |
|
|
237,612 |
|
|
235,292 |
|
|
204,636 |
|
|
232,911 |
|
|
261,272 |
|
|
241,461 |
|
|||||||
| Total liabilities |
|
16,948,581 |
|
|
16,949,473 |
|
|
16,775,492 |
|
|
16,605,673 |
|
|
16,479,940 |
|
|
16,891,816 |
|
|
16,366,266 |
|
|||||||
| Shareholders' equity |
|
2,145,993 |
|
|
2,143,847 |
|
|
2,143,432 |
|
|
2,126,774 |
|
|
2,090,373 |
|
|
2,144,433 |
|
|
2,041,407 |
|
|||||||
| Total liabilities and equity | $ |
19,094,574 |
|
$ |
19,093,320 |
|
$ |
18,918,924 |
|
$ |
18,732,447 |
|
$ |
18,570,313 |
|
$ |
19,036,249 |
|
$ |
18,407,673 |
|
|||||||
(1) During the first quarter of 2026, Trustmark began reporting the averages for LHFS and LHFI separately. Prior periods have been reclassified accordingly.
See Notes to Consolidated Financials |
||||||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| PERIOD END BALANCES | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | |||||||||||||||
| Cash and due from banks | $ |
710,165 |
|
$ |
669,892 |
|
$ |
526,593 |
|
$ |
668,007 |
|
$ |
732,826 |
|
|||||
| Securities available for sale |
|
2,968,327 |
|
|
1,941,624 |
|
|
1,913,835 |
|
|
1,876,830 |
|
|
1,814,245 |
|
|||||
| Securities held to maturity |
|
— |
|
|
1,134,823 |
|
|
1,159,676 |
|
|
1,207,454 |
|
|
1,268,459 |
|
|||||
| LHFS |
|
245,564 |
|
|
300,529 |
|
|
291,122 |
|
|
278,789 |
|
|
228,141 |
|
|||||
| LHFI |
|
13,869,171 |
|
|
13,913,023 |
|
|
13,877,971 |
|
|
13,674,233 |
|
|
13,548,156 |
|
|||||
| ACL LHFI |
|
(148,338 |
) |
|
(148,189 |
) |
|
(160,431 |
) |
|
(157,071 |
) |
|
(165,242 |
) |
|||||
| Net LHFI |
|
13,720,833 |
|
|
13,764,834 |
|
|
13,717,540 |
|
|
13,517,162 |
|
|
13,382,914 |
|
|||||
| Premises and equipment, net |
|
199,475 |
|
|
228,701 |
|
|
227,134 |
|
|
225,658 |
|
|
227,805 |
|
|||||
| Mortgage servicing rights |
|
158,081 |
|
|
141,763 |
|
|
136,796 |
|
|
131,289 |
|
|
131,676 |
|
|||||
| Goodwill |
|
334,605 |
|
|
334,605 |
|
|
334,605 |
|
|
334,605 |
|
|
334,605 |
|
|||||
| Other real estate |
|
2,697 |
|
|
5,208 |
|
|
7,316 |
|
|
6,957 |
|
|
8,325 |
|
|||||
| Operating lease right-of-use assets |
|
104,769 |
|
|
32,947 |
|
|
32,702 |
|
|
32,152 |
|
|
33,012 |
|
|||||
| Other assets |
|
663,835 |
|
|
637,544 |
|
|
640,005 |
|
|
646,308 |
|
|
639,502 |
|
|||||
| Total assets | $ |
19,108,351 |
|
$ |
19,192,470 |
|
$ |
18,987,324 |
|
$ |
18,925,211 |
|
$ |
18,801,510 |
|
|||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing | $ |
3,262,885 |
|
$ |
3,373,546 |
|
$ |
3,095,696 |
|
$ |
3,036,504 |
|
$ |
3,321,132 |
|
|||||
| Interest-bearing |
|
12,795,175 |
|
|
12,697,669 |
|
|
12,616,812 |
|
|
12,463,280 |
|
|
12,309,842 |
|
|||||
| Total deposits |
|
16,058,060 |
|
|
16,071,215 |
|
|
15,712,508 |
|
|
15,499,784 |
|
|
15,630,974 |
|
|||||
| Fed funds purchased and repurchases |
|
205,000 |
|
|
360,000 |
|
|
385,000 |
|
|
445,000 |
|
|
420,000 |
|
|||||
| Other borrowings |
|
136,301 |
|
|
137,853 |
|
|
292,532 |
|
|
364,762 |
|
|
208,366 |
|
|||||
| Subordinated notes |
|
172,195 |
|
|
172,119 |
|
|
172,042 |
|
|
171,966 |
|
|
123,867 |
|
|||||
| Junior subordinated debt securities |
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|
61,856 |
|
|||||
| ACL on off-balance sheet credit exposures |
|
28,619 |
|
|
27,534 |
|
|
26,003 |
|
|
27,951 |
|
|
26,186 |
|
|||||
| Operating lease liabilities |
|
109,137 |
|
|
37,091 |
|
|
36,819 |
|
|
36,250 |
|
|
37,100 |
|
|||||
| Other liabilities |
|
243,924 |
|
|
181,171 |
|
|
171,419 |
|
|
195,965 |
|
|
178,893 |
|
|||||
| Total liabilities |
|
17,015,092 |
|
|
17,048,839 |
|
|
16,858,179 |
|
|
16,803,534 |
|
|
16,687,242 |
|
|||||
| Common stock |
|
12,044 |
|
|
12,132 |
|
|
12,226 |
|
|
12,296 |
|
|
12,528 |
|
|||||
| Capital surplus |
|
24,378 |
|
|
42,695 |
|
|
62,051 |
|
|
81,951 |
|
|
123,435 |
|
|||||
| Retained earnings |
|
2,174,556 |
|
|
2,131,086 |
|
|
2,082,304 |
|
|
2,041,055 |
|
|
1,997,685 |
|
|||||
| Accumulated other comprehensive income (loss), | ||||||||||||||||||||
| net of tax |
|
(117,719 |
) |
|
(42,282 |
) |
|
(27,436 |
) |
|
(13,625 |
) |
|
(19,380 |
) |
|||||
| Total shareholders' equity |
|
2,093,259 |
|
|
2,143,631 |
|
|
2,129,145 |
|
|
2,121,677 |
|
|
2,114,268 |
|
|||||
| Total liabilities and equity | $ |
19,108,351 |
|
$ |
19,192,470 |
|
$ |
18,987,324 |
|
$ |
18,925,211 |
|
$ |
18,801,510 |
|
|||||
See Notes to Consolidated Financials |
||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | |||||||||||||||||||||||||||
| September 30, 2026 | |||||||||||||||||||||||||||
| ($ in thousands except per share data) | |||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||
| INCOME STATEMENTS | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 9/30/2026 | 9/30/2025 | ||||||||||||||||||||
| Interest and fees on LHFS & LHFI-FTE | $ |
211,990 |
|
$ |
209,557 |
|
$ |
205,117 |
|
$ |
211,716 |
|
$ |
214,636 |
$ |
626,664 |
|
$ |
625,642 |
|
|||||||
| Interest on securities |
|
27,914 |
|
|
26,952 |
|
|
26,781 |
|
|
26,587 |
|
|
26,625 |
|
81,647 |
|
|
78,950 |
|
|||||||
| Other interest income |
|
3,932 |
|
|
3,854 |
|
|
3,147 |
|
|
3,967 |
|
|
4,233 |
|
10,933 |
|
|
12,813 |
|
|||||||
| Total interest income-FTE |
|
243,836 |
|
|
240,363 |
|
|
235,045 |
|
|
242,270 |
|
|
245,494 |
|
719,244 |
|
|
717,405 |
|
|||||||
| Interest on deposits |
|
67,582 |
|
|
62,629 |
|
|
62,719 |
|
|
67,696 |
|
|
71,065 |
|
192,930 |
|
|
206,960 |
|
|||||||
| Interest on fed funds purchased and repurchases |
|
1,843 |
|
|
3,748 |
|
|
3,975 |
|
|
4,089 |
|
|
4,626 |
|
9,566 |
|
|
13,437 |
|
|||||||
| Other interest expense |
|
3,843 |
|
|
5,426 |
|
|
4,817 |
|
|
4,659 |
|
|
4,585 |
|
14,086 |
|
|
15,643 |
|
|||||||
| Total interest expense |
|
73,268 |
|
|
71,803 |
|
|
71,511 |
|
|
76,444 |
|
|
80,276 |
|
216,582 |
|
|
236,040 |
|
|||||||
| Net interest income-FTE |
|
170,568 |
|
|
168,560 |
|
|
163,534 |
|
|
165,826 |
|
|
165,218 |
|
502,662 |
|
|
481,365 |
|
|||||||
| PCL, LHFI |
|
1,179 |
|
|
4,452 |
|
|
4,688 |
|
|
(550 |
) |
|
1,390 |
|
10,319 |
|
|
14,861 |
|
|||||||
| PCL, off-balance sheet credit exposures |
|
1,085 |
|
|
1,531 |
|
|
(1,948 |
) |
|
1,765 |
|
|
295 |
|
668 |
|
|
(3,206 |
) |
|||||||
| PCL, LHFI sale of 1-4 family mortgage loans |
|
— |
|
|
(9,227 |
) |
|
— |
|
|
— |
|
|
— |
|
(9,227 |
) |
|
— |
|
|||||||
| Net interest income after provision-FTE |
|
168,304 |
|
|
171,804 |
|
|
160,794 |
|
|
164,611 |
|
|
163,533 |
|
500,902 |
|
|
469,710 |
|
|||||||
| Service charges on deposit accounts |
|
10,626 |
|
|
10,375 |
|
|
10,654 |
|
|
11,184 |
|
|
11,251 |
|
31,655 |
|
|
32,472 |
|
|||||||
| Bank card and other fees |
|
8,149 |
|
|
8,743 |
|
|
7,988 |
|
|
8,646 |
|
|
8,318 |
|
24,880 |
|
|
24,736 |
|
|||||||
| Mortgage banking, net |
|
7,880 |
|
|
8,914 |
|
|
8,934 |
|
|
7,527 |
|
|
8,182 |
|
25,728 |
|
|
25,555 |
|
|||||||
| Wealth management |
|
11,161 |
|
|
10,922 |
|
|
10,393 |
|
|
11,133 |
|
|
9,798 |
|
32,476 |
|
|
28,979 |
|
|||||||
| Other, net |
|
1,677 |
|
|
3,617 |
|
|
4,376 |
|
|
2,745 |
|
|
2,382 |
|
9,670 |
|
|
10,663 |
|
|||||||
| Gain on sale-leaseback, net |
|
61,518 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
61,518 |
|
|
— |
|
|||||||
| Securities gains (losses), net |
|
(61,511 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
(61,511 |
) |
|
— |
|
|||||||
| Total noninterest income |
|
39,500 |
|
|
42,571 |
|
|
42,345 |
|
|
41,235 |
|
|
39,931 |
|
124,416 |
|
|
122,405 |
|
|||||||
| Salaries and employee benefits |
|
74,684 |
|
|
72,990 |
|
|
74,242 |
|
|
75,079 |
|
|
71,508 |
|
221,916 |
|
|
208,298 |
|
|||||||
| Services and fees |
|
29,945 |
|
|
29,748 |
|
|
27,944 |
|
|
27,369 |
|
|
28,777 |
|
87,637 |
|
|
82,022 |
|
|||||||
| Net occupancy-premises |
|
8,555 |
|
|
7,728 |
|
|
7,826 |
|
|
7,835 |
|
|
7,774 |
|
24,109 |
|
|
22,666 |
|
|||||||
| Equipment expense |
|
6,958 |
|
|
7,267 |
|
|
6,998 |
|
|
6,878 |
|
|
6,410 |
|
21,223 |
|
|
18,924 |
|
|||||||
| Other expense |
|
14,294 |
|
|
15,950 |
|
|
15,149 |
|
|
15,011 |
|
|
16,464 |
|
45,393 |
|
|
48,148 |
|
|||||||
| Total noninterest expense |
|
134,436 |
|
|
133,683 |
|
|
132,159 |
|
|
132,172 |
|
|
130,933 |
|
400,278 |
|
|
380,058 |
|
|||||||
| Income before income taxes and FTE adjustment |
|
73,368 |
|
|
80,692 |
|
|
70,980 |
|
|
73,674 |
|
|
72,531 |
|
225,040 |
|
|
212,057 |
|
|||||||
| FTE adjustment |
|
2,921 |
|
|
2,930 |
|
|
2,975 |
|
|
2,940 |
|
|
2,777 |
|
8,826 |
|
|
8,113 |
|
|||||||
| Income before income taxes |
|
70,447 |
|
|
77,762 |
|
|
68,005 |
|
|
70,734 |
|
|
69,754 |
|
216,214 |
|
|
203,944 |
|
|||||||
| Income taxes |
|
12,373 |
|
|
14,240 |
|
|
11,890 |
|
|
12,860 |
|
|
12,967 |
|
38,503 |
|
|
37,683 |
|
|||||||
| Net income | $ |
58,074 |
|
$ |
63,522 |
|
$ |
56,115 |
|
$ |
57,874 |
|
$ |
56,787 |
$ |
177,711 |
|
$ |
166,261 |
|
|||||||
| Per share data | |||||||||||||||||||||||||||
| Basic earnings per share | $ |
1.00 |
|
$ |
1.09 |
|
$ |
0.95 |
|
$ |
0.97 |
|
$ |
0.94 |
$ |
3.04 |
|
$ |
2.75 |
|
|||||||
| Diluted earnings per share | $ |
1.00 |
|
$ |
1.08 |
|
$ |
0.95 |
|
$ |
0.97 |
|
$ |
0.94 |
$ |
3.03 |
|
$ |
2.74 |
|
|||||||
| Dividends per share | $ |
0.25 |
|
$ |
0.25 |
|
$ |
0.25 |
|
$ |
0.24 |
|
$ |
0.24 |
$ |
0.75 |
|
$ |
0.72 |
|
|||||||
| Weighted average shares outstanding | |||||||||||||||||||||||||||
| Basic |
|
57,982,213 |
|
|
58,470,366 |
|
|
58,832,130 |
|
|
59,691,343 |
|
|
60,299,193 |
|
58,425,123 |
|
|
60,518,751 |
|
|||||||
| Diluted |
|
58,224,180 |
|
|
58,697,955 |
|
|
59,067,767 |
|
|
59,950,488 |
|
|
60,540,158 |
|
58,646,736 |
|
|
60,747,974 |
|
|||||||
| Period end shares outstanding |
|
57,804,451 |
|
|
58,225,687 |
|
|
58,679,730 |
|
|
59,012,423 |
|
|
60,126,376 |
|
57,804,451 |
|
|
60,126,376 |
|
|||||||
See Notes to Consolidated Financials |
|||||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||
| NONPERFORMING ASSETS | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | |||||||||||||||||||||||
| Nonaccrual LHFI | ||||||||||||||||||||||||||||
$ |
11,792 |
|
$ |
12,012 |
|
$ |
11,151 |
|
$ |
4,638 |
|
$ |
3,475 |
|
||||||||||||||
|
488 |
|
|
514 |
|
|
553 |
|
|
442 |
|
|
460 |
|
||||||||||||||
|
36,954 |
|
|
31,078 |
|
|
76,671 |
|
|
73,045 |
|
|
62,502 |
|
||||||||||||||
|
2,936 |
|
|
2,936 |
|
|
2,542 |
|
|
2,396 |
|
|
2,293 |
|
||||||||||||||
|
2,177 |
|
|
3,118 |
|
|
5,802 |
|
|
3,870 |
|
|
15,225 |
|
||||||||||||||
| Total nonaccrual LHFI |
|
54,347 |
|
|
49,658 |
|
|
96,719 |
|
|
84,391 |
|
|
83,955 |
|
|||||||||||||
| Other real estate | ||||||||||||||||||||||||||||
|
367 |
|
|
1,356 |
|
|
1,356 |
|
|
409 |
|
|
656 |
|
||||||||||||||
|
222 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||||||||
|
1,763 |
|
|
2,870 |
|
|
5,033 |
|
|
5,621 |
|
|
5,843 |
|
||||||||||||||
|
147 |
|
|
982 |
|
|
927 |
|
|
927 |
|
|
927 |
|
||||||||||||||
|
198 |
|
|
— |
|
|
— |
|
|
— |
|
|
899 |
|
||||||||||||||
| Total other real estate |
|
2,697 |
|
|
5,208 |
|
|
7,316 |
|
|
6,957 |
|
|
8,325 |
|
|||||||||||||
| Total nonperforming assets | $ |
57,044 |
|
$ |
54,866 |
|
$ |
104,035 |
|
$ |
91,348 |
|
$ |
92,280 |
|
|||||||||||||
| LOANS PAST DUE OVER 90 DAYS | ||||||||||||||||||||||||||||
| LHFI | $ |
4,127 |
|
$ |
3,065 |
|
$ |
3,745 |
|
$ |
5,097 |
|
$ |
4,853 |
|
|||||||||||||
| LHFS-Guaranteed GNMA serviced loans | ||||||||||||||||||||||||||||
| (no obligation to repurchase) | $ |
103,895 |
|
$ |
109,508 |
|
$ |
116,395 |
|
$ |
98,939 |
|
$ |
77,859 |
|
|||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||
| ACL LHFI | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 9/30/2026 | 9/30/2025 | |||||||||||||||||||||
| Beginning Balance | $ |
148,189 |
|
$ |
160,431 |
|
$ |
157,071 |
|
$ |
165,242 |
|
$ |
168,237 |
|
$ |
157,071 |
|
$ |
160,270 |
|
|||||||
| PCL, LHFI |
|
1,179 |
|
|
4,452 |
|
|
4,688 |
|
|
(550 |
) |
|
1,390 |
|
|
10,319 |
|
|
14,861 |
|
|||||||
| PCL, LHFI sale of 1-4 family mortgage loans |
|
— |
|
|
(9,227 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(9,227 |
) |
|
— |
|
|||||||
| Charge-offs, sale of 1-4 family mortgage loans |
|
— |
|
|
(6,316 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(6,316 |
) |
|
— |
|
|||||||
| Charge-offs |
|
(3,354 |
) |
|
(3,493 |
) |
|
(3,686 |
) |
|
(9,892 |
) |
|
(6,775 |
) |
|
(10,533 |
) |
|
(16,856 |
) |
|||||||
| Recoveries |
|
2,324 |
|
|
2,342 |
|
|
2,358 |
|
|
2,271 |
|
|
2,390 |
|
|
7,024 |
|
|
6,967 |
|
|||||||
| Net (charge-offs) recoveries |
|
(1,030 |
) |
|
(7,467 |
) |
|
(1,328 |
) |
|
(7,621 |
) |
|
(4,385 |
) |
|
(9,825 |
) |
|
(9,889 |
) |
|||||||
| Ending Balance | $ |
148,338 |
|
$ |
148,189 |
|
$ |
160,431 |
|
$ |
157,071 |
|
$ |
165,242 |
|
$ |
148,338 |
|
$ |
165,242 |
|
|||||||
| NET (CHARGE-OFFS) RECOVERIES | ||||||||||||||||||||||||||||
$ |
(74 |
) |
$ |
(140 |
) |
$ |
(104 |
) |
$ |
(426 |
) |
$ |
(3,069 |
) |
$ |
(318 |
) |
$ |
(5,607 |
) |
||||||||
|
(37 |
) |
|
73 |
|
|
(35 |
) |
|
204 |
|
|
2 |
|
|
1 |
|
|
136 |
|
||||||||
|
(836 |
) |
|
(7,287 |
) |
|
(626 |
) |
|
(1,468 |
) |
|
(1,520 |
) |
|
(8,749 |
) |
|
(3,922 |
) |
||||||||
|
(41 |
) |
|
(185 |
) |
|
7 |
|
|
(82 |
) |
|
(182 |
) |
|
(219 |
) |
|
(741 |
) |
||||||||
|
(42 |
) |
|
72 |
|
|
(570 |
) |
|
(5,849 |
) |
|
384 |
|
|
(540 |
) |
|
245 |
|
||||||||
| Total net (charge-offs) recoveries | $ |
(1,030 |
) |
$ |
(7,467 |
) |
$ |
(1,328 |
) |
$ |
(7,621 |
) |
$ |
(4,385 |
) |
$ |
(9,825 |
) |
$ |
(9,889 |
) |
|||||||
| (1) |
||||||||||||||||||||||||||||
(2)
See Notes to Consolidated Financials |
||||||||||||||||||||||||||||
| TRUSTMARK CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||
| CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||
| FINANCIAL RATIOS AND OTHER DATA | 9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 9/30/2026 | 9/30/2025 | |||||||||||||||||||
| Return on average equity |
|
10.74 |
% |
|
11.88 |
% |
|
10.62 |
% |
|
10.80 |
% |
|
10.78 |
% |
11.08 |
% |
10.89 |
% |
|||||||
| Return on average tangible equity |
|
12.72 |
% |
|
14.08 |
% |
|
12.58 |
% |
|
12.82 |
% |
|
12.84 |
% |
13.13 |
% |
13.03 |
% |
|||||||
| Return on average assets |
|
1.21 |
% |
|
1.33 |
% |
|
1.20 |
% |
|
1.23 |
% |
|
1.21 |
% |
1.25 |
% |
1.21 |
% |
|||||||
| Interest margin - Yield - FTE |
|
5.49 |
% |
|
5.47 |
% |
|
5.47 |
% |
|
5.56 |
% |
|
5.69 |
% |
5.48 |
% |
5.66 |
% |
|||||||
| Interest margin - Cost |
|
1.65 |
% |
|
1.63 |
% |
|
1.66 |
% |
|
1.75 |
% |
|
1.86 |
% |
1.65 |
% |
1.86 |
% |
|||||||
| Net interest margin - FTE |
|
3.84 |
% |
|
3.84 |
% |
|
3.81 |
% |
|
3.81 |
% |
|
3.83 |
% |
3.83 |
% |
3.80 |
% |
|||||||
| Efficiency ratio (1) |
|
63.21 |
% |
|
62.15 |
% |
|
63.25 |
% |
|
62.69 |
% |
|
61.98 |
% |
62.87 |
% |
61.67 |
% |
|||||||
| Full-time equivalent employees |
|
2,574 |
|
|
2,583 |
|
|
2,530 |
|
|
2,543 |
|
|
2,539 |
|
|||||||||||
| CREDIT QUALITY RATIOS | ||||||||||||||||||||||||||
| Net (recoveries) charge-offs (excl sale of 1-4 family | ||||||||||||||||||||||||||
| mortgage loans) / average loans (LHFS + LHFI) |
|
0.03 |
% |
|
0.03 |
% |
|
0.04 |
% |
|
0.22 |
% |
|
0.13 |
% |
0.03 |
% |
0.10 |
% |
|||||||
| PCL, LHFI / average loans (LHFS + LHFI) |
|
0.03 |
% |
|
0.13 |
% |
|
0.14 |
% |
|
-0.02 |
% |
|
0.04 |
% |
0.10 |
% |
0.15 |
% |
|||||||
| Nonaccrual LHFI / (LHFI + LHFS) |
|
0.39 |
% |
|
0.35 |
% |
|
0.68 |
% |
|
0.60 |
% |
|
0.61 |
% |
|||||||||||
| Nonperforming assets / (LHFI + LHFS) |
|
0.40 |
% |
|
0.39 |
% |
|
0.73 |
% |
|
0.65 |
% |
|
0.67 |
% |
|||||||||||
| Nonperforming assets / (LHFI + LHFS | ||||||||||||||||||||||||||
| + other real estate) |
|
0.40 |
% |
|
0.39 |
% |
|
0.73 |
% |
|
0.65 |
% |
|
0.67 |
% |
|||||||||||
| ACL LHFI / LHFI |
|
1.07 |
% |
|
1.07 |
% |
|
1.16 |
% |
|
1.15 |
% |
|
1.22 |
% |
|||||||||||
| ACL LHFI-commercial / commercial LHFI |
|
0.90 |
% |
|
0.90 |
% |
|
0.88 |
% |
|
0.91 |
% |
|
1.00 |
% |
|||||||||||
| ACL LHFI-consumer / consumer and | ||||||||||||||||||||||||||
| home mortgage LHFI |
|
1.61 |
% |
|
1.63 |
% |
|
2.09 |
% |
|
1.94 |
% |
|
1.95 |
% |
|||||||||||
| ACL LHFI / nonaccrual LHFI |
|
272.95 |
% |
|
298.42 |
% |
|
165.87 |
% |
|
186.12 |
% |
|
196.82 |
% |
|||||||||||
| ACL LHFI / nonaccrual LHFI | ||||||||||||||||||||||||||
| (excl individually analyzed loans) |
|
560.10 |
% |
|
797.98 |
% |
|
200.69 |
% |
|
209.18 |
% |
|
239.69 |
% |
|||||||||||
| CAPITAL RATIOS | ||||||||||||||||||||||||||
| Total equity / total assets |
|
10.95 |
% |
|
11.17 |
% |
|
11.21 |
% |
|
11.21 |
% |
|
11.25 |
% |
|||||||||||
| Tangible equity / tangible assets |
|
9.37 |
% |
|
9.59 |
% |
|
9.62 |
% |
|
9.61 |
% |
|
9.64 |
% |
|||||||||||
| Tangible equity / risk-weighted assets |
|
11.15 |
% |
|
11.52 |
% |
|
11.44 |
% |
|
11.54 |
% |
|
11.66 |
% |
|||||||||||
| Tier 1 leverage ratio |
|
10.39 |
% |
|
10.25 |
% |
|
10.19 |
% |
|
10.18 |
% |
|
10.26 |
% |
|||||||||||
| Common equity tier 1 capital ratio |
|
11.98 |
% |
|
11.87 |
% |
|
11.70 |
% |
|
11.72 |
% |
|
11.88 |
% |
|||||||||||
| Tier 1 risk-based capital ratio |
|
12.36 |
% |
|
12.26 |
% |
|
12.09 |
% |
|
12.11 |
% |
|
12.27 |
% |
|||||||||||
| Total risk-based capital ratio |
|
14.57 |
% |
|
14.47 |
% |
|
14.37 |
% |
|
14.41 |
% |
|
14.33 |
% |
|||||||||||
| STOCK PERFORMANCE | ||||||||||||||||||||||||||
| Market value-Close | $ |
44.83 |
|
$ |
46.01 |
|
$ |
42.14 |
|
$ |
38.95 |
|
$ |
39.60 |
|
|||||||||||
| Book value | $ |
36.21 |
|
$ |
36.82 |
|
$ |
36.28 |
|
$ |
35.95 |
|
$ |
35.16 |
|
|||||||||||
| Tangible book value | $ |
30.42 |
|
$ |
31.07 |
|
$ |
30.58 |
|
$ |
30.28 |
|
$ |
29.60 |
|
|||||||||||
|
||||||||||||||||||||||||||
(1) See Note 8 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
See Notes to Consolidated Financials |
||||||||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 1 – Non-Routine Transactions
On September 3, 2026, Trustmark Bank (TB) entered into and simultaneously closed a sale-leaseback transaction for the purchase and sale of real property (the Sale Agreement) with entities affiliated with Blue Owl Real Estate Capital LLC (collectively, Blue Owl), providing for the sale to Blue Owl of 34 bank branch properties owned and operated by TB (collectively, the Branches) for an aggregate cash net purchase price of
Under the Sale Agreement, TB entered into, concurrently with the closing of the sale of the Branches, triple net lease agreements (the Lease Agreements) with Blue Owl, pursuant to which TB leased each of the Branches (the sale of the Branches pursuant to the Sale Agreement, and the lease of the Branches pursuant to the Lease Agreements, are collectively referred to as the Sale-leaseback Transaction). Each of the Lease Agreements has an initial term of 15 years and provides TB with three consecutive renewal options of five years each. The initial aggregate annual rent payable by TB under the Lease Agreements is
Following the completion of the Sale-leaseback Transaction, Trustmark executed a restructuring of its investment securities portfolio by reclassifying its securities held to maturity to securities available for sale. Trustmark then sold approximately
During the second quarter of 2026, Trustmark sold a portfolio of 1-4 family mortgage loans that were primarily three payments delinquent and/or nonaccrual. The following table illustrates the financial components of the sale: |
|||||
|
|||||
Proceeds from the sale of 1-4 family mortgage loans, net of fees |
|
|
$ |
62,477 |
|
Book value of loans sold |
|
|
|
(73,798 |
) |
Loss on sale |
|
|
|
(11,321 |
) |
Less: Credit-related portion of loss from loans sold (recorded as charge-offs against |
|
|
|
|
|
the allowance for credit losses) |
6,316 |
||||
Noncredit-related portion of loss from loans sold (recorded to noninterest income in Other, net) |
(a) |
|
$ |
(5,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses released from the sale |
|
|
$ |
(15,543 |
) |
Credit-related portion of loss from loans sold |
|
|
|
6,316 |
|
Negative PCL, LHFI sale of 1-4 family mortgage loans |
(b) |
|
$ |
(9,227 |
) |
|
|
|
|
|
|
Net increase in pre-tax income from the sale of 1-4 family mortgage loans |
(a)-(b)= |
|
$ |
4,222 |
|
|
|||||
Additionally, during the second quarter of 2026, Visa and TB completed an exchange, offered by Visa, in which TB received Visa B-3 shares and Visa C shares for its Visa B-2 shares. Two-thirds of the Visa C shares that were received by TB were converted to Visa A shares and sold for a gain of
Note 2 – Subordinated Notes Payable
During the fourth quarter of 2025, Trustmark agreed to issue and sell
The Notes are unsecured obligations and are subordinated in right of payment to all of Trustmark’s existing and future senior indebtedness, whether secured or unsecured. The Notes are obligations of Trustmark only and are not obligations of, and are not guaranteed by, any of its subsidiaries, including TB. The Notes qualify as Tier 2 capital for Trustmark. The Notes may be redeemed at Trustmark’s option under certain circumstances.
From and including the date of issuance to, but excluding, December 1, 2030 (unless redeemed prior to such date), the Notes bear interest at a rate of
At September 30, 2026, the carrying amount of the Notes was |
|||||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 3 – Securities Available for Sale and Held to Maturity
The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity: |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
SECURITIES AVAILABLE FOR SALE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
202,689 |
|
|
$ |
207,053 |
|
|
$ |
221,733 |
|
|
$ |
208,948 |
|
|
$ |
208,269 |
|
|
|
|
67,097 |
|
|
|
69,929 |
|
|
|
70,255 |
|
|
|
70,849 |
|
|
|
70,535 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage pass-through securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Guaranteed by GNMA |
|
|
339,373 |
|
|
|
42,116 |
|
|
|
40,197 |
|
|
|
38,535 |
|
|
|
35,806 |
|
Issued by FNMA and FHLMC |
|
|
1,532,601 |
|
|
|
1,255,507 |
|
|
|
1,214,980 |
|
|
|
1,187,759 |
|
|
|
1,126,931 |
|
Other residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
54,941 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
771,626 |
|
|
|
367,019 |
|
|
|
366,670 |
|
|
|
370,739 |
|
|
|
372,704 |
|
Total securities available for sale |
|
$ |
2,968,327 |
|
|
$ |
1,941,624 |
|
|
$ |
1,913,835 |
|
|
$ |
1,876,830 |
|
|
$ |
1,814,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SECURITIES HELD TO MATURITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
— |
|
|
$ |
30,995 |
|
|
$ |
30,804 |
|
|
$ |
30,615 |
|
|
$ |
30,421 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage pass-through securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Guaranteed by GNMA |
|
|
— |
|
|
|
12,441 |
|
|
|
12,733 |
|
|
|
13,154 |
|
|
|
14,353 |
|
Issued by FNMA and FHLMC |
|
|
— |
|
|
|
346,802 |
|
|
|
359,768 |
|
|
|
372,311 |
|
|
|
384,625 |
|
Other residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
— |
|
|
|
84,529 |
|
|
|
90,748 |
|
|
|
96,667 |
|
|
|
103,041 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
— |
|
|
|
660,056 |
|
|
|
665,623 |
|
|
|
694,707 |
|
|
|
736,019 |
|
Total securities held to maturity |
|
$ |
— |
|
|
$ |
1,134,823 |
|
|
$ |
1,159,676 |
|
|
$ |
1,207,454 |
|
|
$ |
1,268,459 |
|
|
||||||||||||||||||||
As previously mentioned, Trustmark executed a restructuring of its investment securities portfolio by reclassifying its securities held to maturity to securities available for sale during the third quarter of 2026. At the transfer date, Trustmark reclassified
At September 30, 2026, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities available for sale that had previously been transferred to held to maturity totaled
Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of |
||||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 4 – Loan Composition
LHFI consisted of the following during the periods presented: |
||||||||||||||||||||
|
||||||||||||||||||||
LHFI BY TYPE |
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Construction, land development and |
||||||||||||||||||||
other land loans |
|
$ |
1,275,984 |
|
|
$ |
1,216,800 |
|
|
$ |
1,205,698 |
|
|
$ |
1,144,591 |
|
|
$ |
1,241,827 |
|
Secured by 1-4 family residential properties |
|
|
3,138,636 |
|
|
|
3,078,565 |
|
|
|
3,059,727 |
|
|
|
3,056,189 |
|
|
|
3,054,869 |
|
Secured by nonfarm, nonresidential properties |
|
|
3,192,249 |
|
|
|
3,198,800 |
|
|
|
3,289,115 |
|
|
|
3,304,523 |
|
|
|
3,299,819 |
|
Other real estate secured |
|
|
1,935,208 |
|
|
|
1,990,550 |
|
|
|
2,079,222 |
|
|
|
2,124,272 |
|
|
|
2,055,712 |
|
Commercial and industrial loans |
|
|
2,212,869 |
|
|
|
2,294,721 |
|
|
|
2,166,425 |
|
|
|
1,999,464 |
|
|
|
1,903,606 |
|
Consumer loans |
|
|
160,350 |
|
|
|
156,254 |
|
|
|
154,787 |
|
|
|
159,158 |
|
|
|
151,287 |
|
State and other political subdivision loans |
|
|
1,003,890 |
|
|
|
1,046,511 |
|
|
|
1,059,624 |
|
|
|
1,061,584 |
|
|
|
1,028,396 |
|
Other loans and leases |
|
|
949,985 |
|
|
|
930,822 |
|
|
|
863,373 |
|
|
|
824,452 |
|
|
|
812,640 |
|
LHFI |
|
|
13,869,171 |
|
|
|
13,913,023 |
|
|
|
13,877,971 |
|
|
|
13,674,233 |
|
|
|
13,548,156 |
|
ACL LHFI |
|
|
(148,338 |
) |
|
|
(148,189 |
) |
|
|
(160,431 |
) |
|
|
(157,071 |
) |
|
|
(165,242 |
) |
Net LHFI |
|
$ |
13,720,833 |
|
|
$ |
13,764,834 |
|
|
$ |
13,717,540 |
|
|
$ |
13,517,162 |
|
|
$ |
13,382,914 |
|
The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region’s diversified mix of loans: |
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
September 30, 2026 |
|
|||||||||||||||||||||||||||||||||||||||||||
LHFI - COMPOSITION BY REGION |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Construction, land development and |
|||||||||||||||||||||||||||||||||||||||||||||
other land loans |
$ |
1,275,984 |
|
|
$ |
455,909 |
|
|
$ |
25,806 |
|
|
$ |
105,153 |
|
|
$ |
345,642 |
|
|
$ |
39,553 |
|
|
$ |
303,921 |
|
||||||||||||||||||
Secured by 1-4 family residential properties |
|
3,138,636 |
|
|
|
174,649 |
|
|
|
65,284 |
|
|
|
— |
|
|
|
2,761,606 |
|
|
|
93,125 |
|
|
|
43,972 |
|
||||||||||||||||||
Secured by nonfarm, nonresidential properties |
|
3,192,249 |
|
|
|
793,884 |
|
|
|
151,963 |
|
|
|
183,497 |
|
|
|
1,481,129 |
|
|
|
103,637 |
|
|
|
478,139 |
|
||||||||||||||||||
Other real estate secured |
|
1,935,208 |
|
|
|
703,305 |
|
|
|
1,534 |
|
|
|
313,684 |
|
|
|
596,341 |
|
|
|
7,037 |
|
|
|
313,307 |
|
||||||||||||||||||
Commercial and industrial loans |
|
2,212,869 |
|
|
|
648,747 |
|
|
|
25,164 |
|
|
|
403,069 |
|
|
|
747,545 |
|
|
|
135,609 |
|
|
|
252,735 |
|
||||||||||||||||||
Consumer loans |
|
160,350 |
|
|
|
19,745 |
|
|
|
8,755 |
|
|
|
— |
|
|
|
88,322 |
|
|
|
10,618 |
|
|
|
32,910 |
|
||||||||||||||||||
State and other political subdivision loans |
|
1,003,890 |
|
|
|
48,978 |
|
|
|
55,003 |
|
|
|
4,690 |
|
|
|
775,352 |
|
|
|
31,566 |
|
|
|
88,301 |
|
||||||||||||||||||
Other loans and leases |
|
949,985 |
|
|
|
24,575 |
|
|
|
4,765 |
|
|
|
554,618 |
|
|
|
250,515 |
|
|
|
58,526 |
|
|
|
56,986 |
|
||||||||||||||||||
Loans |
$ |
13,869,171 |
|
|
$ |
2,869,792 |
|
|
$ |
338,274 |
|
|
$ |
1,564,711 |
|
|
$ |
7,046,452 |
|
|
$ |
479,671 |
|
|
$ |
1,570,271 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION |
|||||||||||||||||||||||||||||||||||||||||||||
Lots |
$ |
85,078 |
|
|
$ |
34,618 |
|
|
$ |
11,198 |
|
|
$ |
— |
|
|
$ |
20,550 |
|
|
$ |
3,896 |
|
|
$ |
14,816 |
|
||||||||||||||||||
Development |
|
77,456 |
|
|
|
38,722 |
|
|
|
— |
|
|
|
— |
|
|
|
12,729 |
|
|
|
10,776 |
|
|
|
15,229 |
|
||||||||||||||||||
Unimproved land |
|
79,546 |
|
|
|
24,818 |
|
|
|
5,958 |
|
|
|
— |
|
|
|
22,186 |
|
|
|
4,557 |
|
|
|
22,027 |
|
||||||||||||||||||
1-4 family construction |
|
355,679 |
|
|
|
185,816 |
|
|
|
8,650 |
|
|
|
12,018 |
|
|
|
70,903 |
|
|
|
20,037 |
|
|
|
58,255 |
|
||||||||||||||||||
Other construction |
|
678,225 |
|
|
|
171,935 |
|
|
|
— |
|
|
|
93,135 |
|
|
|
219,274 |
|
|
|
287 |
|
|
|
193,594 |
|
||||||||||||||||||
Construction, land development |
|||||||||||||||||||||||||||||||||||||||||||||
and other land loans |
$ |
1,275,984 |
|
|
$ |
455,909 |
|
|
$ |
25,806 |
|
|
$ |
105,153 |
|
|
$ |
345,642 |
|
|
$ |
39,553 |
|
|
$ |
303,921 |
|
||||||||||||||||||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 4 – Loan Composition (continued) |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
September 30, 2026 |
|
|||||||||||||||||||||||||
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION |
||||||||||||||||||||||||||||
Non-owner occupied: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Retail |
|
$ |
246,032 |
|
|
$ |
83,270 |
|
|
$ |
9,756 |
|
|
$ |
19,175 |
|
|
$ |
67,548 |
|
|
$ |
16,669 |
|
|
$ |
49,614 |
|
Office |
|
|
187,460 |
|
|
|
44,820 |
|
|
|
16,782 |
|
|
|
— |
|
|
|
85,057 |
|
|
|
2,468 |
|
|
|
38,333 |
|
Hotel/motel |
|
|
207,752 |
|
|
|
122,119 |
|
|
|
22,760 |
|
|
|
— |
|
|
|
51,501 |
|
|
|
11,372 |
|
|
|
— |
|
Mini-storage |
|
|
199,398 |
|
|
|
48,355 |
|
|
|
738 |
|
|
|
54,854 |
|
|
|
95,109 |
|
|
|
342 |
|
|
|
— |
|
Industrial & warehouses |
|
|
540,778 |
|
|
|
97,429 |
|
|
|
18,617 |
|
|
|
59,468 |
|
|
|
281,408 |
|
|
|
2,904 |
|
|
|
80,952 |
|
Health care |
|
|
124,921 |
|
|
|
106,469 |
|
|
|
641 |
|
|
|
— |
|
|
|
15,589 |
|
|
|
293 |
|
|
|
1,929 |
|
Convenience stores |
|
|
16,216 |
|
|
|
1,254 |
|
|
|
356 |
|
|
|
— |
|
|
|
8,789 |
|
|
|
122 |
|
|
|
5,695 |
|
Nursing homes/senior living |
|
|
162,414 |
|
|
|
13,948 |
|
|
|
— |
|
|
|
— |
|
|
|
124,452 |
|
|
|
2,885 |
|
|
|
21,129 |
|
Other |
|
|
194,143 |
|
|
|
34,736 |
|
|
|
7,614 |
|
|
|
50,000 |
|
|
|
60,991 |
|
|
|
5,494 |
|
|
|
35,308 |
|
Total non-owner occupied loans |
|
|
1,879,114 |
|
|
|
552,400 |
|
|
|
77,264 |
|
|
|
183,497 |
|
|
|
790,444 |
|
|
|
42,549 |
|
|
|
232,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Owner-occupied: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Office |
|
|
150,402 |
|
|
|
44,360 |
|
|
|
27,303 |
|
|
|
— |
|
|
|
42,442 |
|
|
|
9,895 |
|
|
|
26,402 |
|
Churches |
|
|
54,565 |
|
|
|
9,243 |
|
|
|
3,351 |
|
|
|
— |
|
|
|
37,042 |
|
|
|
1,745 |
|
|
|
3,184 |
|
Industrial & warehouses |
|
|
217,650 |
|
|
|
16,702 |
|
|
|
6,661 |
|
|
|
— |
|
|
|
68,956 |
|
|
|
8,771 |
|
|
|
116,560 |
|
Health care |
|
|
81,578 |
|
|
|
4,630 |
|
|
|
13,553 |
|
|
|
— |
|
|
|
57,953 |
|
|
|
2,049 |
|
|
|
3,393 |
|
Convenience stores |
|
|
94,334 |
|
|
|
5,133 |
|
|
|
2,417 |
|
|
|
— |
|
|
|
54,023 |
|
|
|
— |
|
|
|
32,761 |
|
Retail |
|
|
81,669 |
|
|
|
16,574 |
|
|
|
12,614 |
|
|
|
— |
|
|
|
39,287 |
|
|
|
6,613 |
|
|
|
6,581 |
|
Restaurants |
|
|
69,171 |
|
|
|
2,217 |
|
|
|
1,531 |
|
|
|
— |
|
|
|
36,738 |
|
|
|
23,745 |
|
|
|
4,940 |
|
Auto dealerships |
|
|
16,173 |
|
|
|
1,046 |
|
|
|
121 |
|
|
|
— |
|
|
|
13,975 |
|
|
|
1,031 |
|
|
|
— |
|
Nursing homes/senior living |
|
|
398,127 |
|
|
|
124,523 |
|
|
|
— |
|
|
|
— |
|
|
|
273,604 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
149,466 |
|
|
|
17,056 |
|
|
|
7,148 |
|
|
|
— |
|
|
|
66,665 |
|
|
|
7,239 |
|
|
|
51,358 |
|
Total owner-occupied loans |
|
|
1,313,135 |
|
|
|
241,484 |
|
|
|
74,699 |
|
|
|
— |
|
|
|
690,685 |
|
|
|
61,088 |
|
|
|
245,179 |
|
Loans secured by nonfarm, nonresidential properties |
|
$ |
3,192,249 |
|
|
$ |
793,884 |
|
|
$ |
151,963 |
|
|
$ |
183,497 |
|
|
$ |
1,481,129 |
|
|
$ |
103,637 |
|
|
$ |
478,139 |
|
Note 5 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities
The following table illustrates the yields on earning assets by category as well as the costs of interest-bearing liabilities on a tax equivalent basis. The cost of total deposits includes both interest-bearing deposits and noninterest-bearing deposits. The net interest margin, which equals reported net interest income-FTE, annualized, as a percent of average earning assets, is also presented in the table below. |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Securities – total |
|
|
3.60 |
% |
|
|
3.52 |
% |
|
|
3.57 |
% |
|
|
3.46 |
% |
|
|
3.50 |
% |
|
|
3.56 |
% |
|
|
3.47 |
% |
LHFI & LHFS |
|
|
5.97 |
% |
|
|
5.93 |
% |
|
|
5.93 |
% |
|
|
6.06 |
% |
|
|
6.21 |
% |
|
|
5.94 |
% |
|
|
6.19 |
% |
Other earning assets |
|
|
3.55 |
% |
|
|
4.18 |
% |
|
|
3.46 |
% |
|
|
4.26 |
% |
|
|
4.32 |
% |
|
|
3.72 |
% |
|
|
4.39 |
% |
Total earning assets |
|
|
5.49 |
% |
|
|
5.47 |
% |
|
|
5.47 |
% |
|
|
5.56 |
% |
|
|
5.69 |
% |
|
|
5.48 |
% |
|
|
5.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing deposits |
|
|
2.09 |
% |
|
|
2.00 |
% |
|
|
2.02 |
% |
|
|
2.16 |
% |
|
|
2.32 |
% |
|
|
2.04 |
% |
|
|
2.30 |
% |
Fed funds purchased & repurchases |
|
|
3.77 |
% |
|
|
3.75 |
% |
|
|
3.75 |
% |
|
|
4.03 |
% |
|
|
4.37 |
% |
|
|
3.76 |
% |
|
|
4.34 |
% |
Other borrowings |
|
|
4.12 |
% |
|
|
3.98 |
% |
|
|
3.80 |
% |
|
|
4.61 |
% |
|
|
3.88 |
% |
|
|
3.95 |
% |
|
|
3.88 |
% |
Total interest-bearing liabilities |
|
|
2.17 |
% |
|
|
2.13 |
% |
|
|
2.15 |
% |
|
|
2.29 |
% |
|
|
2.44 |
% |
|
|
2.15 |
% |
|
|
2.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total deposits |
|
|
1.67 |
% |
|
|
1.59 |
% |
|
|
1.63 |
% |
|
|
1.72 |
% |
|
|
1.84 |
% |
|
|
1.63 |
% |
|
|
1.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest margin |
|
|
3.84 |
% |
|
|
3.84 |
% |
|
|
3.81 |
% |
|
|
3.81 |
% |
|
|
3.83 |
% |
|
|
3.83 |
% |
|
|
3.80 |
% |
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 5 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities (continued)
The net interest margin remained flat when compared to the second quarter of 2026, totaling
Note 6 – Mortgage Banking
Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net positive hedge ineffectiveness of
The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements: |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Mortgage servicing income, net |
|
$ |
7,520 |
|
|
$ |
7,441 |
|
|
$ |
7,349 |
|
|
$ |
7,342 |
|
|
$ |
7,251 |
|
|
$ |
22,310 |
|
|
$ |
21,554 |
|
Change in fair value-MSR from runoff |
|
|
(3,874 |
) |
|
|
(3,531 |
) |
|
|
(3,105 |
) |
|
|
(4,141 |
) |
|
|
(3,441 |
) |
|
|
(10,510 |
) |
|
|
(9,099 |
) |
Gain on sales of loans, net |
|
|
3,951 |
|
|
|
4,805 |
|
|
|
4,786 |
|
|
|
4,908 |
|
|
|
5,230 |
|
|
|
13,542 |
|
|
|
15,080 |
|
Mortgage banking income before hedge |
||||||||||||||||||||||||||||
ineffectiveness |
|
|
7,597 |
|
|
|
8,715 |
|
|
|
9,030 |
|
|
|
8,109 |
|
|
|
9,040 |
|
|
|
25,342 |
|
|
|
27,535 |
|
Change in fair value-MSR from market changes |
|
|
14,175 |
|
|
|
3,320 |
|
|
|
3,962 |
|
|
|
(445 |
) |
|
|
(1,521 |
) |
|
|
21,457 |
|
|
|
(9,395 |
) |
Change in fair value of derivatives |
|
|
(13,892 |
) |
|
|
(3,121 |
) |
|
|
(4,058 |
) |
|
|
(137 |
) |
|
|
663 |
|
|
|
(21,071 |
) |
|
|
7,415 |
|
Net positive (negative) hedge ineffectiveness |
|
|
283 |
|
|
|
199 |
|
|
|
(96 |
) |
|
|
(582 |
) |
|
|
(858 |
) |
|
|
386 |
|
|
|
(1,980 |
) |
Mortgage banking, net |
|
$ |
7,880 |
|
|
$ |
8,914 |
|
|
$ |
8,934 |
|
|
$ |
7,527 |
|
|
$ |
8,182 |
|
|
$ |
25,728 |
|
|
$ |
25,555 |
|
Note 7 – Other Noninterest Income and Expense
Other noninterest income consisted of the following for the periods presented: |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Partnership amortization for tax credit purposes |
|
$ |
(2,196 |
) |
|
$ |
(2,171 |
) |
|
$ |
(2,193 |
) |
|
$ |
(2,380 |
) |
|
$ |
(2,385 |
) |
|
$ |
(6,560 |
) |
|
$ |
(6,646 |
) |
Increase in life insurance cash surrender value |
|
|
1,970 |
|
|
|
1,925 |
|
|
|
1,872 |
|
|
|
1,940 |
|
|
|
1,945 |
|
|
|
5,767 |
|
|
|
5,723 |
|
Loss on sale of 1-4 family mortgage loans |
|
|
— |
|
|
|
(5,005 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,005 |
) |
|
|
— |
|
Gain on sale of Visa A shares |
|
|
— |
|
|
|
3,269 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,269 |
|
|
|
— |
|
Visa C shares fair value adjustment |
|
|
— |
|
|
|
1,659 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,659 |
|
|
|
— |
|
Other miscellaneous income |
|
|
1,903 |
|
|
|
3,940 |
|
|
|
4,697 |
|
|
|
3,185 |
|
|
|
2,822 |
|
|
|
10,540 |
|
|
|
11,586 |
|
Total other, net |
|
$ |
1,677 |
|
|
$ |
3,617 |
|
|
$ |
4,376 |
|
|
$ |
2,745 |
|
|
$ |
2,382 |
|
|
$ |
9,670 |
|
|
$ |
10,663 |
|
Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.
Other noninterest expense consisted of the following for the periods presented: |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Loan expense |
|
$ |
3,371 |
|
|
$ |
3,569 |
|
|
$ |
3,230 |
|
|
$ |
3,425 |
|
|
$ |
3,287 |
|
|
$ |
10,170 |
|
|
$ |
9,456 |
|
Amortization of intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
31 |
|
|
|
— |
|
|
|
94 |
|
FDIC assessment expense |
|
|
3,287 |
|
|
|
3,389 |
|
|
|
3,607 |
|
|
|
3,546 |
|
|
|
3,935 |
|
|
|
10,283 |
|
|
|
12,159 |
|
Other real estate expense, net |
|
|
(110 |
) |
|
|
689 |
|
|
|
183 |
|
|
|
501 |
|
|
|
1,932 |
|
|
|
762 |
|
|
|
2,543 |
|
Other miscellaneous expense |
|
|
7,746 |
|
|
|
8,303 |
|
|
|
8,129 |
|
|
|
7,507 |
|
|
|
7,279 |
|
|
|
24,178 |
|
|
|
23,896 |
|
Total other expense |
|
$ |
14,294 |
|
|
$ |
15,950 |
|
|
$ |
15,149 |
|
|
$ |
15,011 |
|
|
$ |
16,464 |
|
|
$ |
45,393 |
|
|
$ |
48,148 |
|
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 8 – Non-GAAP Financial Measures
In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.
Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure. |
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
TANGIBLE EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average shareholders' equity |
|
|
$ |
2,145,993 |
|
|
$ |
2,143,847 |
|
|
$ |
2,143,432 |
|
|
$ |
2,126,774 |
|
|
$ |
2,090,373 |
|
|
$ |
2,144,433 |
|
|
$ |
2,041,407 |
|
Less: Goodwill |
|
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
Identifiable intangible assets |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(49 |
) |
|
|
— |
|
|
|
(80 |
) |
Average tangible shareholders' equity |
$ |
1,811,388 |
|
|
$ |
1,809,242 |
|
|
$ |
1,808,827 |
|
|
$ |
1,792,160 |
|
|
$ |
1,755,719 |
|
|
$ |
1,809,828 |
|
|
$ |
1,706,722 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
PERIOD END BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shareholders' equity |
|
|
$ |
2,093,259 |
|
|
$ |
2,143,631 |
|
|
$ |
2,129,145 |
|
|
$ |
2,121,677 |
|
|
$ |
2,114,268 |
|
|
|
|
|
|
|
||
Less: Goodwill |
|
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
|
|
|
|
||
Identifiable intangible assets |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(32 |
) |
|
|
|
|
|
|
||
Tangible shareholders' equity |
|
(a) |
$ |
1,758,654 |
|
|
$ |
1,809,026 |
|
|
$ |
1,794,540 |
|
|
$ |
1,787,072 |
|
|
$ |
1,779,631 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
TANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Assets |
|
|
$ |
19,108,351 |
|
|
$ |
19,192,470 |
|
|
$ |
18,987,324 |
|
|
$ |
18,925,211 |
|
|
$ |
18,801,510 |
|
|
|
|
|
|
|
||
Less: Goodwill |
|
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
(334,605 |
) |
|
|
|
|
|
|
||
Identifiable intangible assets |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(32 |
) |
|
|
|
|
|
|
||
Tangible assets |
|
(b) |
$ |
18,773,746 |
|
|
$ |
18,857,865 |
|
|
$ |
18,652,719 |
|
|
$ |
18,590,606 |
|
|
$ |
18,466,873 |
|
|
|
|
|
|
|
||
Risk-weighted assets |
|
(c) |
$ |
15,777,643 |
|
|
$ |
15,707,804 |
|
|
$ |
15,680,449 |
|
|
$ |
15,483,472 |
|
|
$ |
15,262,807 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION |
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income |
$ |
58,074 |
|
|
$ |
63,522 |
|
|
$ |
56,115 |
|
|
$ |
57,874 |
|
|
$ |
56,787 |
|
|
$ |
177,711 |
|
|
$ |
166,261 |
|
||
Plus: Intangible amortization net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
24 |
|
|
|
— |
|
|
|
72 |
|
||
Net income adjusted for intangible amortization |
$ |
58,074 |
|
|
$ |
63,522 |
|
|
$ |
56,115 |
|
|
$ |
57,898 |
|
|
$ |
56,811 |
|
|
$ |
177,711 |
|
|
$ |
166,333 |
|
||
Period end common shares |
|||||||||||||||||||||||||||||
outstanding |
|
(d) |
|
57,804,451 |
|
|
|
58,225,687 |
|
|
|
58,679,730 |
|
|
|
59,012,423 |
|
|
|
60,126,376 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
TANGIBLE COMMON EQUITY MEASUREMENTS |
|
|
|
|
|
|
|
||||||||||||||||||||||
Return on average tangible equity (1) |
|
|
|
12.72 |
% |
|
|
14.08 |
% |
|
|
12.58 |
% |
|
|
12.82 |
% |
|
|
12.84 |
% |
|
|
13.13 |
% |
|
|
13.03 |
% |
Tangible equity/tangible assets |
|
(a)/(b) |
|
9.37 |
% |
|
|
9.59 |
% |
|
|
9.62 |
% |
|
|
9.61 |
% |
|
|
9.64 |
% |
|
|
|
|
|
|
||
Tangible equity/risk-weighted assets |
|
(a)/(c) |
|
11.15 |
% |
|
|
11.52 |
% |
|
|
11.44 |
% |
|
|
11.54 |
% |
|
|
11.66 |
% |
|
|
|
|
|
|
||
Tangible book value |
|
(a)/(d)*1,000 |
$ |
30.42 |
|
|
$ |
31.07 |
|
|
$ |
30.58 |
|
|
$ |
30.28 |
|
|
$ |
29.60 |
|
|
|
|
|
|
|
||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 8 – Non-GAAP Financial Measures (continued) |
||||||||||||||||||||||
|
||||||||||||||||||||||
Table continued from previous page. |
|
|
|
Quarter Ended |
|
|||||||||||||||||
|
|
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
COMMON EQUITY TIER 1 CAPITAL (CET1) |
|
|||||||||||||||||||||
Shareholders' equity |
|
|
|
$ |
2,093,259 |
|
|
$ |
2,143,631 |
|
|
$ |
2,129,145 |
|
|
$ |
2,121,677 |
|
|
$ |
2,114,268 |
|
AOCI-related adjustments |
|
|
|
|
117,719 |
|
|
|
42,282 |
|
|
|
27,436 |
|
|
|
13,625 |
|
|
|
19,380 |
|
CET1 adjustments and deductions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill net of associated deferred |
||||||||||||||||||||||
tax liabilities (DTLs) |
|
|
(320,752 |
) |
|
|
(320,753 |
) |
|
|
(320,753 |
) |
|
|
(320,754 |
) |
|
|
(320,754 |
) |
||
Other adjustments and deductions |
||||||||||||||||||||||
for CET1 (2) |
|
|
(14 |
) |
|
|
(125 |
) |
|
|
(710 |
) |
|
|
(253 |
) |
|
|
(111 |
) |
||
CET1 capital |
|
(e) |
|
|
1,890,212 |
|
|
|
1,865,035 |
|
|
|
1,835,118 |
|
|
|
1,814,295 |
|
|
|
1,812,783 |
|
Additional tier 1 capital instruments |
||||||||||||||||||||||
plus related surplus |
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
||
Tier 1 capital |
|
|
|
$ |
1,950,212 |
|
|
$ |
1,925,035 |
|
|
$ |
1,895,118 |
|
|
$ |
1,874,295 |
|
|
$ |
1,872,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity tier 1 capital ratio |
|
(e)/(c) |
|
|
11.98 |
% |
|
|
11.87 |
% |
|
|
11.70 |
% |
|
|
11.72 |
% |
|
|
11.88 |
% |
|
||||||||||||||||||||||
1) Calculation = ((net income adjusted for intangible amortization/number of days in period)*number of days in year)/average tangible shareholders' equity. |
||||||||||||||||||||||
2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.
Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure. |
||||||||||||||||||||||
The following table presents pre-provision net revenue (PPNR) during the periods presented: |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Net interest income (GAAP) |
(a) |
$ |
167,647 |
|
|
$ |
165,630 |
|
|
$ |
160,559 |
|
|
$ |
162,886 |
|
|
$ |
162,441 |
|
|
$ |
493,836 |
|
|
$ |
473,252 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Noninterest income (GAAP) |
|
|
39,500 |
|
|
|
42,571 |
|
|
|
42,345 |
|
|
|
41,235 |
|
|
|
39,931 |
|
|
|
124,416 |
|
|
|
122,405 |
|
||
Add: |
Securities (gains) losses, net |
|
61,511 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61,511 |
|
|
|
— |
|
||
Loss on sale of 1-4 family mortgage |
||||||||||||||||||||||||||||||
|
loans (incl in Other, net) |
|
— |
|
|
|
5,005 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,005 |
|
|
|
— |
|
||
Less: |
Gain on sale-leaseback, net |
|
|
(61,518 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(61,518 |
) |
|
|
— |
|
|
|
Gain on sale of Visa A shares (incl in Other, net) |
|
— |
|
|
|
(3,269 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,269 |
) |
|
|
— |
|
||
|
Visa C shares fair value adjustment (incl in Other, net) |
|
— |
|
|
|
(1,659 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,659 |
) |
|
|
— |
|
||
Adjusted noninterest income (Non-GAAP) |
(b) |
|
39,493 |
|
|
|
42,648 |
|
|
|
42,345 |
|
|
|
41,235 |
|
|
|
39,931 |
|
|
|
124,486 |
|
|
|
122,405 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted pre-provision revenue |
(a)+(b)=(c) |
$ |
207,140 |
|
|
$ |
208,278 |
|
|
$ |
202,904 |
|
|
$ |
204,121 |
|
|
$ |
202,372 |
|
|
$ |
618,322 |
|
|
$ |
595,657 |
|
||
Noninterest expense (GAAP) |
(d) |
|
134,436 |
|
|
|
133,683 |
|
|
|
132,159 |
|
|
|
132,172 |
|
|
|
130,933 |
|
|
|
400,278 |
|
|
|
380,058 |
|
||
PPNR (Non-GAAP) |
(c)-(d) |
$ |
72,704 |
|
|
$ |
74,595 |
|
|
$ |
70,745 |
|
|
$ |
71,949 |
|
|
$ |
71,439 |
|
|
$ |
218,044 |
|
|
$ |
215,599 |
|
||
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands except per share data) (unaudited)
Note 8 – Non-GAAP Financial Measures (continued)
The following table presents a reconciliation of net income (GAAP) to operating net income (Non-GAAP) along with select financial ratios during the periods presented: |
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Net income (GAAP) |
$ |
58,074 |
|
|
$ |
63,522 |
|
|
$ |
56,115 |
|
|
$ |
57,874 |
|
|
$ |
56,787 |
|
|
$ |
177,711 |
|
|
$ |
166,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-routine transactions (net of taxes): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gain on sale-leaseback, net |
|
(46,139 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(46,139 |
) |
|
|
— |
|
Securities (gains) losses, net |
|
46,133 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46,133 |
|
|
|
— |
|
PCL, LHFI sale of 1-4 family mortgage loans |
|
— |
|
|
|
(6,920 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,920 |
) |
|
|
— |
|
Loss on sale of 1-4 family mortgage loans (incl in Other, net) |
|
— |
|
|
|
3,754 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,754 |
|
|
|
— |
|
Gain on sale of Visa A shares (incl in Other, net) |
|
— |
|
|
|
(2,452 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,452 |
) |
|
|
— |
|
Visa C shares fair value adjustment (incl in Other, net) |
|
— |
|
|
|
(1,244 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,244 |
) |
|
|
— |
|
Operating net income (Non-GAAP) |
$ |
58,068 |
|
|
$ |
56,660 |
|
|
$ |
56,115 |
|
|
$ |
57,874 |
|
|
$ |
56,787 |
|
|
$ |
170,843 |
|
|
$ |
166,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted EPS - operating (Non-GAAP) |
$ |
1.00 |
|
|
$ |
0.97 |
|
|
$ |
0.95 |
|
|
$ |
0.97 |
|
|
$ |
0.94 |
|
|
$ |
2.91 |
|
|
$ |
2.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average shareholders' equity |
$ |
2,145,993 |
|
|
$ |
2,143,847 |
|
|
$ |
2,143,432 |
|
|
$ |
2,126,774 |
|
|
$ |
2,090,373 |
|
|
$ |
2,144,433 |
|
|
$ |
2,041,407 |
|
Impact of non-routine transactions (1) |
|
(3 |
) |
|
|
(3,431 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,457 |
) |
|
|
— |
|
Average shareholders' equity - |
|||||||||||||||||||||||||||
operating (Non-GAAP) |
$ |
2,145,990 |
|
|
$ |
2,140,416 |
|
|
$ |
2,143,432 |
|
|
$ |
2,126,774 |
|
|
$ |
2,090,373 |
|
|
$ |
2,140,976 |
|
|
$ |
2,041,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average tangible shareholders' equity |
$ |
1,811,388 |
|
|
$ |
1,809,242 |
|
|
$ |
1,808,827 |
|
|
$ |
1,792,160 |
|
|
$ |
1,755,719 |
|
|
$ |
1,809,828 |
|
|
$ |
1,706,722 |
|
Impact of non-routine transactions (1) |
|
(3 |
) |
|
|
(3,431 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,457 |
) |
|
|
— |
|
Average tangible shareholders' equity - |
|||||||||||||||||||||||||||
operating (Non-GAAP) |
$ |
1,811,385 |
|
|
$ |
1,805,811 |
|
|
$ |
1,808,827 |
|
|
$ |
1,792,160 |
|
|
$ |
1,755,719 |
|
|
$ |
1,806,371 |
|
|
$ |
1,706,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
FINANCIAL RATIOS - REPORTED (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Return on average equity |
|
10.74 |
% |
|
|
11.88 |
% |
|
|
10.62 |
% |
|
|
10.80 |
% |
|
|
10.78 |
% |
|
|
11.08 |
% |
|
|
10.89 |
% |
Return on average tangible equity |
|
12.72 |
% |
|
|
14.08 |
% |
|
|
12.58 |
% |
|
|
12.82 |
% |
|
|
12.84 |
% |
|
|
13.13 |
% |
|
|
13.03 |
% |
Return on average assets |
|
1.21 |
% |
|
|
1.33 |
% |
|
|
1.20 |
% |
|
|
1.23 |
% |
|
|
1.21 |
% |
|
|
1.25 |
% |
|
|
1.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
FINANCIAL RATIOS - OPERATING (NON-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Return on average equity |
|
10.74 |
% |
|
|
10.62 |
% |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
|
10.67 |
% |
|
n/a |
|
||||
Return on average tangible equity |
|
12.72 |
% |
|
|
12.59 |
% |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
|
12.65 |
% |
|
n/a |
|
||||
Return on average assets |
|
1.21 |
% |
|
|
1.19 |
% |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
|
1.20 |
% |
|
n/a |
|
||||
|
|||||||||||||||||||||||||||
n/a - not applicable. Operating financial ratios (Non-GAAP) are presented only for periods that include non-routine transactions. |
|||||||||||||||||||||||||||
| (1) | The quarterly average equity impact of non-routine transactions equals one-half of the net after-tax effect for the quarter. The YTD impact is calculated by multiplying each quarter's average equity impact, including the carry forward effects from prior quarters, by the number of days in each quarter divided by the number of days YTD. |
TRUSTMARK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIALS September 30, 2026 ($ in thousands) (unaudited)
Note 8 – Non-GAAP Financial Measures (continued)
The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented: |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||||
Total noninterest expense (GAAP) |
|
$ |
134,436 |
|
|
$ |
133,683 |
|
|
$ |
132,159 |
|
|
$ |
132,172 |
|
|
$ |
130,933 |
|
|
$ |
400,278 |
|
|
$ |
380,058 |
|
||
Less: |
Other real estate expense, net |
|
110 |
|
|
|
(689 |
) |
|
|
(183 |
) |
|
|
(501 |
) |
|
|
(1,932 |
) |
|
|
(762 |
) |
|
|
(2,543 |
) |
||
|
Amortization of intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(32 |
) |
|
|
(31 |
) |
|
|
— |
|
|
|
(94 |
) |
||
Charitable contributions resulting in |
||||||||||||||||||||||||||||||
|
state tax credits |
|
(375 |
) |
|
|
(375 |
) |
|
|
(375 |
) |
|
|
(333 |
) |
|
|
(334 |
) |
|
|
(1,125 |
) |
|
|
(1,002 |
) |
||
Adjusted noninterest expense (Non-GAAP) |
(a) |
$ |
134,171 |
|
|
$ |
132,619 |
|
|
$ |
131,601 |
|
|
$ |
131,306 |
|
|
$ |
128,636 |
|
|
$ |
398,391 |
|
|
$ |
376,419 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income (GAAP) |
|
$ |
167,647 |
|
|
$ |
165,630 |
|
|
$ |
160,559 |
|
|
$ |
162,886 |
|
|
$ |
162,441 |
|
|
$ |
493,836 |
|
|
$ |
473,252 |
|
||
Add: |
FTE adjustment |
|
|
2,921 |
|
|
|
2,930 |
|
|
|
2,975 |
|
|
|
2,940 |
|
|
|
2,777 |
|
|
|
8,826 |
|
|
|
8,113 |
|
|
Net interest income-FTE (Non-GAAP) |
(b) |
$ |
170,568 |
|
|
$ |
168,560 |
|
|
$ |
163,534 |
|
|
$ |
165,826 |
|
|
$ |
165,218 |
|
|
$ |
502,662 |
|
|
$ |
481,365 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Noninterest income (GAAP) |
|
$ |
39,500 |
|
|
$ |
42,571 |
|
|
$ |
42,345 |
|
|
$ |
41,235 |
|
|
$ |
39,931 |
|
|
$ |
124,416 |
|
|
$ |
122,405 |
|
||
Add: |
Partnership amortization for tax |
|||||||||||||||||||||||||||||
credit purposes |
|
2,196 |
|
|
|
2,171 |
|
|
|
2,193 |
|
|
|
2,380 |
|
|
|
2,385 |
|
|
|
6,560 |
|
|
|
6,646 |
|
|||
|
Securities (gains) losses, net |
|
61,511 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61,511 |
|
|
|
— |
|
||
Loss on sale of 1-4 family mortgage |
||||||||||||||||||||||||||||||
|
loans (incl in Other, net) |
|
— |
|
|
|
5,005 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,005 |
|
|
|
— |
|
||
Less: |
Gain on sale-leaseback, net |
|
(61,518 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(61,518 |
) |
|
|
— |
|
||
Gain on sale of Visa A shares |
||||||||||||||||||||||||||||||
|
(incl in Other, net) |
|
— |
|
|
|
(3,269 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,269 |
) |
|
|
— |
|
||
Visa C shares fair value adjustment |
||||||||||||||||||||||||||||||
|
(incl in Other, net) |
|
— |
|
|
|
(1,659 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,659 |
) |
|
|
— |
|
||
Adjusted noninterest income (Non-GAAP) |
(c) |
$ |
41,689 |
|
|
$ |
44,819 |
|
|
$ |
44,538 |
|
|
$ |
43,615 |
|
|
$ |
42,316 |
|
|
$ |
131,046 |
|
|
$ |
129,051 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted revenue (Non-GAAP) |
(b)+(c) |
$ |
212,257 |
|
|
$ |
213,379 |
|
|
$ |
208,072 |
|
|
$ |
209,441 |
|
|
$ |
207,534 |
|
|
$ |
633,708 |
|
|
$ |
610,416 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Efficiency ratio (Non-GAAP) |
(a)/((b)+(c)) |
|
63.21 |
% |
|
|
62.15 |
% |
|
|
63.25 |
% |
|
|
62.69 |
% |
|
|
61.98 |
% |
|
|
62.87 |
% |
|
|
61.67 |
% |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261027496475/en/
Trustmark Investor Contacts:
Joseph E. Bond
Treasurer and Principal Financial Officer
601-208-7298
F. Joseph Rein, Jr.
Executive Vice President
601-208-6898
Trustmark Media Contact:
Melanie A. Morgan
Executive Vice President
601-208-2979
Source: Trustmark Corporation