Texas Roadhouse, Inc. Announces Third Quarter 2025 Results
Texas Roadhouse (Nasdaq: TXRH) reported third quarter 2025 results for the 13 and 39 weeks ended September 30, 2025. 13-week revenue was $1.436B (+12.8% year-over-year) and 39-week revenue was $4.396B (+11.7%).
Comparable company restaurant sales rose 6.1% for the quarter and 5.1% year-to-date. Diluted EPS for the quarter was $1.25 (down 0.8%); year-to-date diluted EPS was $4.82 (up 1.7%). Restaurant margin dollars increased to $204.3M (quarter) and $700.9M (39 weeks), while restaurant margin % declined due to commodity and labor inflation.
The board declared a quarterly dividend of $0.68 per share payable Dec 30, 2025 (record Dec 2). Capital allocation included capex, dividends, share repurchases, and franchise acquisitions.
Texas Roadhouse (Nasdaq: TXRH) ha riportato i risultati del terzo trimestre 2025 per le 13 settimane e 39 settimane chiuse al 30 settembre 2025. Ricavi delle 13 settimane erano $1.436B (+12,8% anno su anno) e ricavi delle 39 settimane erano $4.396B (+11,7%).
Le vendite presso i ristoranti comparabili hanno registrato una crescita del 6,1% nel trimestre e del 5,1% da inizio anno. L’EPS diluito per il trimestre è stato $1.25 (in calo dello 0,8%); l’EPS diluito da inizio anno è stato $4.82 (in aumento dell’1,7%). Il margine in dollari dei ristoranti è aumentato a $204,3M (trimestre) e $700,9M (39 settimane), mentre la percentuale di margine del ristorante è scesa a causa dell’inflazione delle materie prime e del lavoro.
Il consiglio di amministrazione ha dichiarato un dividendo trimestrale di $0.68 per azione, pagabile il 30 dicembre 2025 (record il 2 dicembre). L’allocazione del capitale ha incluso spese in conto capitale, dividendi, riacquisti di azioni e acquisizioni di franchise.
Texas Roadhouse (Nasdaq: TXRH) informó los resultados del tercer trimestre de 2025 para las 13 y 39 semanas terminadas el 30 de septiembre de 2025. Ingresos de 13 semanas fueron $1.436B (+12.8% interanual) y ingresos de 39 semanas fueron $4.396B (+11.7%).
Las ventas en restaurantes comparables aumentaron 6.1% para el trimestre y 5.1% en lo que va del año. Las ganancias diluidas por acción (EPS) para el trimestre fueron $1.25 (baja 0.8%); el EPS por acción diluido acumulado fue $4.82 (sube 1.7%). Los dólares de margen de restaurante subieron a $204.3M (trimestre) y $700.9M (39 semanas), mientras que el porcentaje de margen de restaurante cayó debido a la inflación de materias primas y mano de obra.
La junta directiva declaró un dividendo trimestral de $0.68 por acción, pagadero el 30 de diciembre de 2025 (registro el 2 de diciembre). La asignación de capital incluyó capex, dividendos, recompra de acciones y adquisiciones de franquicias.
Texas Roadhouse (나스닥: TXRH)는 2025년 9월 30일 종료된 13주 및 39주에 대한 2025년 3분기 실적을 발표했습니다. 13주 매출은 $1.436B (+전년동기 대비 12.8%)이고 39주 매출은 $4.396B (+11.7%)입니다.
동종 업계 식당 매출은 분기 기준 6.1%, 연간 기준 5.1% 증가했습니다. 이번 분기의 희석 EPS는 $1.25로 전년동기 대비 -0.8%였고; 연도 누계 희석 EPS는 $4.82로 +1.7%였습니다. 식당 마진 달러는 분기 $204.3M, 39주 $700.9M으로 증가했으며, 원자재 및 인건비 인플레이션으로 식당 마진 %는 하락했습니다.
이사회는 1주당 $0.68의 분기 배당금을 선언했으며, 2025년 12월 30일 지급 예정(기준일 12월 2일). 자본 배분에는 설비투자, 배당금, 자사주 매입, 프랜차이즈 인수가 포함되었습니다.
Texas Roadhouse (Nasdaq: TXRH) a publié les résultats du troisième trimestre 2025 pour les 13 et 39 semaines se terminant le 30 septembre 2025. Chiffre d’affaires sur 13 semaines était de $1.436B (+12,8% sur un an) et Chiffre d’affaires sur 39 semaines était de $4.396B (+11,7%).
Les ventes dans les restaurants comparables ont augmenté de 6,1% sur le trimestre et de 5,1% sur l’année à ce jour. L’EPS dilué pour le trimestre était de $1.25 (en baisse de 0,8%) ; l’EPS dilué cumulatif était de $4.82 (en hausse de 1,7%). Les dollars de marge des restaurants ont augmenté à $204.3M (trimestre) et $700.9M (39 semaines), tandis que le pourcentage de marge du restaurant a diminué en raison de l’inflation des matières premières et de la main-d’œuvre.
Le conseil d’administration a déclaré un dividende trimestriel de $0.68 par action, payable le 30 décembre 2025 (enregistrement le 2 décembre). L’allocation du capital incluait capex, dividendes, rachats d’actions et acquisitions de franchises.
Texas Roadhouse (Nasdaq: TXRH) berichtete die Ergebnisse des dritten Quartals 2025 für die 13- und 39-Wochen-Periode, die am 30. September 2025 endeten. Umsatz in 13 Wochen betrug $1.436B (+12,8% gegenüber dem Vorjahr) und Umsatz in 39 Wochen betrug $4.396B (+11,7%).
Vergleichbare Restaurantumsätze stiegen im Quartal um 6,1% und seit Jahresbeginn um 5,1%. Der verwässerte EPS für das Quartal betrug $1.25 (minus 0,8%); Year-to-Date verwässerter EPS betrug $4.82 (plus 1,7%). Die Restaurant-Margen-Dollar erhöhten sich auf $204.3M (Quartal) bzw. $700.9M (39 Wochen), während die Restaurant-Margenquote aufgrund von Rohstoff- und Arbeitskosteninflation sank.
Der Vorstand hat eine vierteljährliche Dividende von $0.68 pro Aktie angekündigt, zahlbar am 30. Dezember 2025 (Record am 2. Dezember). Kapitalallokation umfasste Capex, Dividenden, Aktienrückkäufe und Franchise-Akquisitionen.
Texas Roadhouse (باسم ناسداك: TXRH) أبلغت عن نتائج الربع الثالث من عام 2025 للـ 13 أسبوعًا و39 أسبوعًا المنتهية في 30 سبتمبر 2025. إيرادات 13 أسبوعًا كانت $1.436B (+12.8% مقارنة بالعام السابق) وإيرادات 39 أسبوعًا كانت $4.396B (+11.7%).
ارتفعت مبيعات المطاعم المُماثلة 6.1% للربع و5.1% حتى تاريخه. كانEPS المخفف للربع $1.25 (انخفض 0.8%)؛ كان EPS المخفف للسنة حتى تاريخه $4.82 (ارتفاع 1.7%). ارتفعت دولارات الهامش للمطاعم إلى $204.3M (الربع) و$700.9M (39 أسبوعًا)، في حين انخفضت نسبة هامش المطعم بسبب التضخم في السلع والعمل.
قررت اللجنة الإدارية توزيع أرباح ربع سنوية قدرها $0.68 للسهم الواحد، قابلة للدفع في 30 ديسمبر 2025 (السجل 2 ديسمبر). شمل تخصيص رأس المال الإنفاق الرأسمالي، توزيعات الأرباح، إعادة شراء الأسهم، وعمليات الاستحواذ على الامتياز.
- 13-week revenue +12.8% to $1.436B
- 39-week revenue +11.7% to $4.396B
- Comparable restaurant sales +6.1% (13 weeks)
- Restaurant margin dollars +4.1% YTD to $700.9M
- Shareholder returns: dividends $135.4M YTD and repurchases $100.0M YTD
- Income from operations down 5.0% in the quarter
- Restaurant margin percentage down 168 bps to 14.3% (quarter)
- Quarter diluted EPS down 0.8% to $1.25
- Ongoing commodity inflation ~6% (2025 guidance) and ~7% (2026 guidance)
Insights
Solid top-line growth and shareholder returns, but margin pressure from commodity and labor inflation leaves the net impact mixed.
Revenue grew to
Operating profitability showed mixed signals: restaurant margin dollars rose but restaurant margin as a percent fell by 168 basis points for the quarter due to commodity inflation (~
Watch the pace of margin recovery over the next four quarters, the cadence of same-store sales versus stated commodity inflation, and execution on
Declares Quarterly Dividend of
LOUISVILLE, Ky., Nov. 06, 2025 (GLOBE NEWSWIRE) -- Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial results for the 13 and 39 weeks ended September 30, 2025.
Financial Results
Financial results for the 13 and 39 weeks ended September 30, 2025 and September 24, 2024 were as follows:
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||||||||||
| ( | September 30, 2025 | September 24, 2024 | % change | September 30, 2025 | September 24, 2024 | % change | |||||||||||||||
| Total revenue | $ | 1,436,342 | $ | 1,272,999 | 12.8 | % | $ | 4,396,044 | $ | 3,935,418 | 11.7 | % | |||||||||
| Income from operations | 96,949 | 102,023 | (5.0 | %) | 378,023 | 377,967 | – | ||||||||||||||
| Net income | 83,172 | 84,412 | (1.5 | %) | 320,919 | 317,759 | 1.0 | % | |||||||||||||
| Diluted earnings per share | $ | 1.25 | $ | 1.26 | (0.8 | %) | $ | 4.82 | $ | 4.74 | 1.7 | % | |||||||||
Results for the 13 weeks ended September 30, 2025, as compared to the prior year as applicable, included the following:
- Comparable restaurant sales increased
6.1% at company restaurants; - Average weekly sales at company restaurants were
$157,325 of which$21,409 were to-go sales as compared to average weekly sales of$149,176 of which$18,914 were to-go sales in the prior year; - Restaurant margin dollars increased
1.1% to$204.3 million from$202.1 million in the prior year primarily due to higher sales. Restaurant margin, as a percentage of restaurant and other sales, decreased 168 basis points to14.3% as commodity inflation of7.9% and wage and other labor inflation of3.9% were partially offset by higher sales; - Diluted earnings per share decreased
0.8% primarily driven by higher depreciation and amortization expenses partially offset by higher restaurant margin dollars, lower income tax expense, and the impact of share repurchases; - Seven company restaurants and two franchise restaurants were opened; and
- Capital allocation spend included capital expenditures of
$128.9 million , dividends of$45.1 million , and repurchases of common stock of$40.0 million .
Results for the 39 weeks ended September 30, 2025, as compared to the prior year as applicable, included the following:
- Comparable restaurant sales increased
5.1% at company restaurants; - Average weekly sales at company restaurants were
$162,567 of which$21,930 were to-go sales as compared to average weekly sales of$155,807 of which$19,894 were to-go sales in the prior year; - Restaurant margin dollars increased
4.1% to$700.9 million from$673.1 million in the prior year primarily due to higher sales. Restaurant margin, as a percentage of restaurant and other sales, decreased 118 basis points to16.0% as commodity inflation of5.1% and wage and other labor inflation of4.1% were partially offset by higher sales; - Diluted earnings per share increased
1.7% primarily driven by higher restaurant margin dollars and the impact of share repurchases partially offset by higher depreciation and amortization expenses and higher general and administrative expenses; - 19 company restaurants and three franchise restaurants were opened; and
- Capital allocation spend included capital expenditures of
$298.8 million , franchise acquisitions of$94.2 million , dividends of$135.4 million , and repurchases of common stock of$100.0 million .
Jerry Morgan, Chief Executive Officer of Texas Roadhouse, Inc., commented, “Our operators continued to drive strong traffic this quarter, which helped offset the impact of continued commodity inflation. While the duration of these inflationary pressures remains uncertain, we are committed to running our business with a long-term focus and maintaining our value proposition.”
Morgan added, “As we look ahead to 2026, our capital allocation strategy remains unchanged. We will continue to leverage the strength of our balance sheet and utilize our operating cash flows to fund new store development, maintain our existing restaurants, and pursue strategic franchise acquisitions, while enhancing shareholder value through dividend payments and share repurchases.”
Franchise Acquisitions
On the first day of the fourth quarter, the Company completed the acquisition of three domestic franchise restaurants for an aggregate purchase price of approximately
2025 Outlook
Comparable restaurant sales at company restaurants for the first five weeks of the fourth quarter of the 2025 fiscal year increased
Management updated the following expectations for 2025:
- Commodity inflation of approximately
6% ; and - An effective income tax rate of approximately
14.5% .
Management reiterated the following expectations for 2025:
- Positive comparable restaurant sales growth, including the benefit of menu pricing actions;
- Store week growth of approximately
5% ; - Wage and other labor inflation of approximately
4% ; and - Total capital expenditures of approximately
$400 million .
2026 Outlook
Management provided the following initial expectations for 2026:
- Positive comparable restaurant sales growth including the benefit of 2025 menu pricing actions;
- Store week growth of
5% to6% , including the benefit from franchise acquisitions; - Commodity inflation of approximately
7% ; - Wage and other labor inflation of
3% to4% ; - An effective income tax rate of approximately
15% ; and - Total capital expenditures of approximately
$400 million .
Cash Dividend Payment
On November 5, 2025, the Company’s Board of Directors approved the payment of a quarterly cash dividend of
Non-GAAP Measures
The Company prepares the unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”). Within the press release, the Company makes reference to restaurant margin (in dollars, as a percentage of restaurant and other sales, and per store week). Restaurant margin represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs. Restaurant margin should not be considered in isolation, or as an alternative, to income from operations. This non-GAAP measure is not indicative of overall company performance and profitability in that this measure does not accrue directly to the benefit of shareholders due to the nature of the costs excluded. Restaurant margin is widely regarded as a useful metric by which to evaluate core restaurant-level operating efficiency and performance over various reporting periods on a consistent basis. In calculating restaurant margin, the Company excludes certain non-restaurant-level costs that support operations, but do not have a direct impact on restaurant-level operational efficiency and performance, including pre-opening and general and administrative expenses. The Company excludes pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results. The Company excludes depreciation and amortization expenses, substantially all of which relate to restaurant-level assets, as they represent a non-cash charge for the investment in restaurants. The Company excludes impairment and closure expenses as it believes this provides a clearer perspective of ongoing operating performance and a more useful comparison to prior period results. Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in the industry. A reconciliation of income from operations to restaurant margin is included in the accompanying financial tables.
Conference Call
Texas Roadhouse, Inc. is hosting a conference call today, November 6, 2025, at 5:00 p.m. Eastern Time to discuss these results. The call will be webcast live from the investor relations portion of the Company’s website at www.texasroadhouse.com. Listeners may also access the call by dialing (888) 440-5667 or (646) 960-0476 for international calls and referencing the Texas Roadhouse, Inc. Third Quarter 2025 Earnings. A replay of the call will be available until November 13, 2025, by dialing (800) 770-2030 or (609) 800-9909 for international calls and using conference ID 7714420.
About the Company
Texas Roadhouse, Inc. is a growing restaurant company operating predominantly in the casual dining segment that first opened in 1993 and today has grown to over 800 restaurants system-wide in 49 states, one U.S. territory, and ten foreign countries. For more information, please visit the Company’s Web site at www.texasroadhouse.com.
Forward-looking Statements
Certain statements in this release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based upon the current beliefs and expectations of the management of the Company. Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, conditions beyond management’s control such as weather, natural disasters, disease outbreaks, epidemics, or pandemics impacting customers or food supplies; labor or supply chain shortages or limited availability of staff or product needed to meet the Company’s business standards; changes in consumer discretionary spending and macroeconomic conditions, including inflationary pressures and the impact of tariffs; food safety, and food-borne illness concerns; and other factors disclosed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include but are not limited to those described under “Part I—Item 1A. Risk Factors” of the Annual Report on Form 10-K for the fiscal year ended December 31, 2024. These factors should not be construed as exhaustive and should be read in conjunction with other filings with the Securities and Exchange Commission. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update any forward-looking statements, except as required by applicable law.
| Contacts: | |
| Investor Relations | Media |
| Michael Bailen | Megan Pence |
| (502) 515-7298 | (502) 461-1878 |
| Texas Roadhouse, Inc. and Subsidiaries Condensed Consolidated Statements of Income (in thousands, except per share data) (unaudited) | |||||||||||||||
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
| September 30, 2025 | September 24, 2024 | September 30, 2025 | September 24, 2024 | ||||||||||||
| Revenue: | |||||||||||||||
| Restaurant and other sales | $ | 1,429,111 | $ | 1,265,279 | $ | 4,373,427 | $ | 3,913,073 | |||||||
| Royalties and franchise fees | 7,231 | 7,720 | 22,617 | 22,345 | |||||||||||
| Total revenue | 1,436,342 | 1,272,999 | 4,396,044 | 3,935,418 | |||||||||||
| Costs and expenses: | |||||||||||||||
| Restaurant operating costs (excluding depreciation and amortization shown separately below): | |||||||||||||||
| Food and beverage | 511,531 | 424,566 | 1,513,846 | 1,305,658 | |||||||||||
| Labor | 480,297 | 427,470 | 1,455,321 | 1,293,229 | |||||||||||
| Rent | 23,085 | 20,162 | 68,590 | 59,543 | |||||||||||
| Other operating | 209,917 | 191,011 | 634,762 | 581,515 | |||||||||||
| Pre-opening | 7,419 | 7,282 | 19,695 | 21,579 | |||||||||||
| Depreciation and amortization | 52,628 | 44,510 | 152,172 | 128,918 | |||||||||||
| Impairment and closure, net | 140 | 844 | 279 | 1,135 | |||||||||||
| General and administrative | 54,376 | 55,131 | 173,356 | 165,874 | |||||||||||
| Total costs and expenses | 1,339,393 | 1,170,976 | 4,018,021 | 3,557,451 | |||||||||||
| Income from operations | 96,949 | 102,023 | 378,023 | 377,967 | |||||||||||
| Interest income, net | 643 | 1,916 | 2,988 | 5,007 | |||||||||||
| Equity income from investments in unconsolidated affiliates | 120 | 235 | 1,771 | 778 | |||||||||||
| Income before taxes | 97,712 | 104,174 | 382,782 | 383,752 | |||||||||||
| Income tax expense | 12,812 | 17,400 | 55,130 | 57,913 | |||||||||||
| Net income including noncontrolling interests | 84,900 | 86,774 | 327,652 | 325,839 | |||||||||||
| Less: Net income attributable to noncontrolling interests | 1,728 | 2,362 | 6,733 | 8,080 | |||||||||||
| Net income attributable to Texas Roadhouse, Inc. and subsidiaries | $ | 83,172 | $ | 84,412 | $ | 320,919 | $ | 317,759 | |||||||
| Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries: | |||||||||||||||
| Basic | $ | 1.25 | $ | 1.27 | $ | 4.84 | $ | 4.76 | |||||||
| Diluted | $ | 1.25 | $ | 1.26 | $ | 4.82 | $ | 4.74 | |||||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 66,358 | 66,704 | 66,373 | 66,777 | |||||||||||
| Diluted | 66,476 | 66,943 | 66,564 | 67,023 | |||||||||||
| Cash dividends declared per share | $ | 0.68 | $ | 0.61 | $ | 2.04 | $ | 1.83 | |||||||
| Texas Roadhouse, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (in thousands) (unaudited) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| Cash and cash equivalents | $ | 108,172 | $ | 245,225 | |||
| Other current assets, net | 141,194 | 271,343 | |||||
| Property and equipment, net | 1,787,789 | 1,617,673 | |||||
| Operating lease right-of-use assets, net | 841,964 | 769,865 | |||||
| Goodwill | 230,305 | 169,684 | |||||
| Intangible assets, net | 13,132 | 1,265 | |||||
| Other assets | 144,057 | 115,724 | |||||
| Total assets | $ | 3,266,613 | $ | 3,190,779 | |||
| Current liabilities | 688,831 | 828,130 | |||||
| Operating lease liabilities, net of current portion | 903,788 | 826,300 | |||||
| Other liabilities | 198,385 | 162,626 | |||||
| Texas Roadhouse, Inc. and subsidiaries stockholders’ equity | 1,460,467 | 1,358,347 | |||||
| Noncontrolling interests | 15,142 | 15,376 | |||||
| Total liabilities and equity | $ | 3,266,613 | $ | 3,190,779 | |||
| Texas Roadhouse, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) | |||||||
| 39 Weeks Ended | |||||||
| September 30, 2025 | September 24, 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net income including noncontrolling interests | $ | 327,652 | $ | 325,839 | |||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||
| Depreciation and amortization | 152,172 | 128,918 | |||||
| Share-based compensation expense | 35,829 | 33,154 | |||||
| Deferred income taxes | 1,540 | (9,592 | ) | ||||
| Other noncash adjustments, net | 3,158 | 3,667 | |||||
| Change in working capital, net of acquisitions | (10,749 | ) | 34,103 | ||||
| Net cash provided by operating activities | 509,602 | 516,089 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures - property and equipment | (298,808 | ) | (246,539 | ) | |||
| Acquisitions of franchise restaurants, net of cash acquired | (94,230 | ) | — | ||||
| Proceeds from sale of investments in unconsolidated affiliates | 1,329 | — | |||||
| Proceeds from sale of property and equipment | 1,200 | 197 | |||||
| Proceeds from sale leaseback transactions | 6,307 | 9,126 | |||||
| Net cash used in investing activities | (384,202 | ) | (237,216 | ) | |||
| Cash flows from financing activities: | |||||||
| Repurchase of shares of common stock, including excise taxes as applicable | (100,414 | ) | (44,689 | ) | |||
| Dividends paid to shareholders | (135,367 | ) | (122,205 | ) | |||
| Other financing activities, net | (26,672 | ) | (27,020 | ) | |||
| Net cash used in financing activities | (262,453 | ) | (193,914 | ) | |||
| Net (decrease) increase in cash and cash equivalents | (137,053 | ) | 84,959 | ||||
| Cash and cash equivalents - beginning of period | 245,225 | 104,246 | |||||
| Cash and cash equivalents - end of period | $ | 108,172 | $ | 189,205 | |||
| Texas Roadhouse, Inc. and Subsidiaries Reconciliation of Income from Operations to Restaurant Margin ($ in thousands) (unaudited) | |||||||||||||||
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
| September 30, 2025 | September 24, 2024 | September 30, 2025 | September 24, 2024 | ||||||||||||
| Income from operations | $ | 96,949 | $ | 102,023 | $ | 378,023 | $ | 377,967 | |||||||
| Less: | |||||||||||||||
| Royalties and franchise fees | 7,231 | 7,720 | 22,617 | 22,345 | |||||||||||
| Add: | |||||||||||||||
| Pre-opening | 7,419 | 7,282 | 19,695 | 21,579 | |||||||||||
| Depreciation and amortization | 52,628 | 44,510 | 152,172 | 128,918 | |||||||||||
| Impairment and closure, net | 140 | 844 | 279 | 1,135 | |||||||||||
| General and administrative | 54,376 | 55,131 | 173,356 | 165,874 | |||||||||||
| Restaurant margin | $ | 204,281 | $ | 202,070 | $ | 700,908 | $ | 673,128 | |||||||
| Restaurant margin (as a percentage of restaurant and other sales) | 14.3 | % | 16.0 | % | 16.0 | % | 17.2 | % | |||||||
| Texas Roadhouse, Inc. and Subsidiaries Supplemental Financial and Operating Information ($ amounts in thousands, except restaurant margin $ per store week and weekly sales by group) (unaudited) | |||||||||
| 13 Weeks Ended | |||||||||
| September 30, 2025 | September 24, 2024 | Change | |||||||
| Company restaurants (all concepts) | |||||||||
| Restaurant and other sales | $ | 1,429,111 | $ | 1,265,279 | 12.9 | % | |||
| Store weeks | 9,074 | 8,496 | 6.8 | % | |||||
| Comparable restaurant sales (1) | 6.1 | % | 8.5 | % | |||||
| Restaurant operating costs (as a % of restaurant and other sales) | |||||||||
| Food and beverage costs | 35.8 | % | 33.5 | % | (224 | ) | bps | ||
| Labor | 33.6 | % | 33.8 | % | 18 | bps | |||
| Rent | 1.6 | % | 1.6 | % | (2 | ) | bps | ||
| Other operating | 14.7 | % | 15.1 | % | 40 | bps | |||
| Total | 85.7 | % | 84.0 | % | |||||
| Restaurant margin % | 14.3 | % | 16.0 | % | (168 | ) | bps | ||
| Restaurant margin $ | $ | 204,281 | $ | 202,070 | 1.1 | % | |||
| Restaurant margin $/Store week | $ | 22,513 | $ | 23,784 | (5.3 | ) | % | ||
| Texas Roadhouse restaurants only: | |||||||||
| Store weeks | 8,258 | 7,768 | 6.3 | % | |||||
| Comparable restaurant sales (1) | 6.3 | % | 8.7 | % | |||||
| Average unit volume (2) | $ | 2,104 | $ | 1,994 | 5.5 | % | |||
| Weekly sales by group: | |||||||||
| Comparable restaurants (599 and 560 units) | $ | 163,079 | $ | 153,870 | 6.0 | % | |||
| Average unit volume restaurants (26 and 22 units) | $ | 132,628 | $ | 132,430 | 0.1 | % | |||
| Restaurants less than 6 months old (13 and 19 units) | $ | 158,932 | $ | 142,628 | 11.4 | % | |||
| Bubba’s 33 restaurants only: | |||||||||
| Store weeks | 691 | 624 | 10.7 | % | |||||
| Comparable restaurant sales (1) | 1.8 | % | 5.3 | % | |||||
| Average unit volume (2) | $ | 1,533 | $ | 1,500 | 2.2 | % | |||
| Weekly sales by group: | |||||||||
| Comparable restaurants (45 and 40 units) | $ | 117,470 | $ | 116,330 | 1.0 | % | |||
| Average unit volume restaurants (4 and 5 units) | $ | 123,363 | $ | 109,485 | 12.7 | % | |||
| Restaurants less than 6 months old (5 and 3 units) | $ | 132,031 | $ | 140,639 | (6.1 | ) | % | ||
| Texas Roadhouse franchise restaurants only: | |||||||||
| Store weeks | 1,252 | 1,437 | (12.9 | ) | % | ||||
| Comparable restaurant sales | 7.2 | % | 6.7 | % | |||||
| __________________________________ | |
| (1) | Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for restaurants open a full 18 months before the beginning of the period, excluding sales from restaurants permanently closed during the period, if applicable. |
| (2) | Average unit volume includes sales from restaurants open for a full six months before the beginning of the period, excluding sales from restaurants permanently closed during the period, if applicable. |
| Texas Roadhouse, Inc. and Subsidiaries Restaurant Unit Activity (unaudited) | |||||||||||||
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||
| September 30, 2025 | September 24, 2024 | Change | September 30, 2025 | September 24, 2024 | Change | ||||||||
| Restaurant openings | |||||||||||||
| Company - Texas Roadhouse | 4 | 7 | (3 | ) | 13 | 19 | (6 | ) | |||||
| Company - Bubba’s 33 | 2 | — | 2 | 5 | 3 | 2 | |||||||
| Company - Jaggers | 1 | — | 1 | 1 | — | 1 | |||||||
| Total company restaurants | 7 | 7 | — | 19 | 22 | (3 | ) | ||||||
| Franchise - Texas Roadhouse - Domestic | — | — | — | — | — | — | |||||||
| Franchise - Jaggers - Domestic | — | — | — | 1 | 1 | — | |||||||
| Franchise - Texas Roadhouse - Int'l (1) | 2 | 3 | (1 | ) | 2 | 8 | (6 | ) | |||||
| Franchise - Jaggers - Int'l | — | — | — | — | — | — | |||||||
| Total franchise restaurants | 2 | 3 | (1 | ) | 3 | 9 | (6 | ) | |||||
| Total restaurants | 9 | 10 | (1 | ) | 22 | 31 | (9 | ) | |||||
| Restaurant acquisitions/dispositions | |||||||||||||
| Company - Texas Roadhouse | — | — | — | 17 | — | 17 | |||||||
| Franchise - Texas Roadhouse - Domestic | — | — | — | (17 | ) | — | (17 | ) | |||||
| Restaurants open at the end of the quarter | |||||||||||||
| Company - Texas Roadhouse | 638 | 601 | 37 | ||||||||||
| Company - Bubba’s 33 | 54 | 48 | 6 | ||||||||||
| Company - Jaggers | 10 | 8 | 2 | ||||||||||
| Total company restaurants | 702 | 657 | 45 | ||||||||||
| Franchise - Texas Roadhouse - Domestic | 39 | 56 | (17 | ) | |||||||||
| Franchise - Jaggers - Domestic | 5 | 3 | 2 | ||||||||||
| Franchise - Texas Roadhouse - Int'l (1) | 59 | 56 | 3 | ||||||||||
| Franchise - Jaggers - Int'l | 1 | — | 1 | ||||||||||
| Total franchise restaurants | 104 | 115 | (11 | ) | |||||||||
| Total restaurants | 806 | 772 | 34 | ||||||||||
| __________________________________ | |
| (1) | Includes a U.S. territory. |