Universal Logistics Holdings, Inc. Reports Third Quarter 2025 Financial Results; Declares Dividend
Universal Logistics Holdings (NASDAQ: ULH) reported 3Q2025 operating revenue $396.8M, an operating loss of $74.2M, net loss of $74.8M, and EPS of $(2.84). Results include $81.2M of non-cash impairment charges in intermodal (goodwill $58.0M; intangibles $23.2M). Excluding impairment, adjusted operating income was $7.0M and adjusted EBITDA was $43.3M (10.9% margin), down from prior-year adjusted EBITDA $76.6M.
By segment: contract logistics revenue $264.4M (op income $13.7M); intermodal revenue $64.7M (op loss $92.0M incl. impairments); trucking revenue $67.7M (op income $3.9M). Board declared quarterly dividend $0.105 payable Jan 2, 2026. Company forecasts 4Q2025 revenue $365M–$385M and operating margins 4%–6%.
Universal Logistics Holdings (NASDAQ: ULH) ha riportato ricavi operativi del 3Q2025 pari a 396,8 milioni di dollari, una perdita operativa di 74,2 milioni di dollari, una perdita netta di 74,8 milioni di dollari e un utile per azione di (2,84). I risultati includono 81,2 milioni di dollari di svalutazioni non monetarie in intermodalità (goodwill 58,0 milioni; intangibili 23,2 milioni). Escludendo la svalutazione, il reddito operativo rettificato è stato di 7,0 milioni e l'EBITDA rettificato è stato di 43,3 milioni (margine del 10,9%), in calo rispetto all'EBITDA rettificato dell'anno precedente di 76,6 milioni.
Per segmento: i ricavi della logistica contrattuale ammontano a 264,4 milioni di dollari (reddito operativo 13,7 milioni); i ricavi intermodali 64,7 milioni di dollari (perdita operativa 92,0 milioni inclusi gli impairment); i ricavi del trasporto su strada 67,7 milioni di dollari (reddito operativo 3,9 milioni). Il consiglio ha approvato un dividendo trimestrale di 0,105 dollari pagabile il 2 gennaio 2026. L’azienda prevede ricavi per il 4Q2025 tra 365 milioni e 385 milioni di dollari e margini operativi tra 4% e 6%.
Universal Logistics Holdings (NASDAQ: ULH) reportó ingresos operativos del 3T2025 de $396.8M, una pérdida operativa de $74.2M, una pérdida neta de $74.8M y un BPA de $(2.84). Los resultados incluyen $81.2M de cargos por deterioro no monetarios en intermodalidad (buena voluntad $58.0M; intangibles $23.2M). Excluyendo el deterioro, el ingreso operativo ajustado fue de $7.0M y el EBITDA ajustado fue de $43.3M (margen del 10.9%), frente al EBITDA ajustado del año anterior de $76.6M.
Por segmento: ingresos de logística contractual $264.4M (ingreso operativo $13.7M); ingresos intermodales $64.7M (pérdida operativa de $92.0M incl. deterioros); ingresos de trucking $67.7M (ingreso operativo $3.9M). La Junta declaró un dividendo trimestral de $0.105 pagadero el 2 de enero de 2026. La empresa anticipa ingresos del 4Q2025 entre $365M y $385M y márgenes operativos del 4% al 6%.
Universal Logistics Holdings (NASDAQ: ULH)는 3Q2025 영업매출이 $396.8M, 영업손실은 $74.2M, 순손실은 $74.8M, 주당순손실(EPS)은 $(2.84)로 발표했습니다. 결과에는 간접모달(intermodal)에서의 비현금 평가손실 $81.2M이 포함되어 있습니다(영업권 58.0M; 무형자산 23.2M). impairment를 제외한 조정 영업이익은 $7.0M, 조정된 EBITDA는 $43.3M로(마진 10.9%), 전년 동기의 조정 EBITDA $76.6M에서 감소했습니다.
부문별로: 계약물류 매출 $264.4M (영업이익 $13.7M); 인터모달 매출 $64.7M (손실영업 $92.0M 포함); 트럭운송 매출 $67.7M (영업이익 $3.9M). 이사회는 2026년 1월 2일 지급 예정인 분기배당금 $0.105를 선언했습니다. 2026년 1분기 매출은 $365M–$385M 및 영업마진 4%–6%으로 전망합니다.
Universal Logistics Holdings (NASDAQ: ULH) a enregistré un chiffre d’affaires opérationnel du T3 2025 de 396,8 M$, une perte opérationnelle de 74,2 M$, une perte nette de 74,8 M$ et un bénéfice par action de (-(2,84)). Les résultats incluent 81,2 M$ de charges non monétaires d’impairment en intermodal (goodwill 58,0 M$; intangibles 23,2 M$). En excluant l’impairment, le résultat opérationnel ajusté était de 7,0 M$ et l’EBITDA ajusté de 43,3 M$ (marge de 10,9%), en dessous de l’EBITDA ajusté de l’année précédente de 76,6 M$.
Par segment: les revenus de logistique contractuelle s’élèvent à 264,4 M$ (résultat opérationnel 13,7 M$); les revenus intermodaux 64,7 M$ (perte opérationnelle 92,0 M$ y compris les impairments); les revenus de camionnage 67,7 M$ (résultat opérationnel 3,9 M$). Le conseil d’administration a déclaré un dividende trimestriel de 0,105 $ payable le 2 janvier 2026. L’entreprise prévoit des revenus pour le 4Q2025 entre 365 M$ et 385 M$ et des marges opérationnelles entre 4% et 6%.
Universal Logistics Holdings (NASDAQ: ULH) meldete 3Q2025 operativer Umsatz von 396,8 Mio. USD, einen operativen Verlust von 74,2 Mio. USD, einen Nettoverlust von 74,8 Mio. USD und einen Gewinn je Aktie von $(2,84). Das Ergebnis beinhaltet 81,2 Mio. USD nicht zahlungswirksame Impairment-Aufwendungen im Intermodalbereich (Goodwill 58,0 Mio. USD; immaterielle Werte 23,2 Mio. USD). Ohne Impairment betrug das bereinigte operative Ergebnis 7,0 Mio. USD und das bereinigte EBITDA 43,3 Mio. USD (10,9% Marge), gegenüber dem bereinigten EBITDA des Vorjahres von 76,6 Mio. USD.
Nach Segmenten: Contract Logistics Umsatz 264,4 Mio. USD (Operatives Ergebnis 13,7 Mio. USD); Intermodal Umsatz 64,7 Mio. USD (Operativer Verlust 92,0 Mio. USD inkl. Impairments); Trucking Umsatz 67,7 Mio. USD (Operatives Ergebnis 3,9 Mio. USD). Das Board hat eine vierteljährliche Dividende von 0,105 USD angekündigt, zahlbar am 2. Januar 2026. Das Unternehmen prognostiziert im 4Q2025 Umsätze von 365–385 Mio. USD und eine operative Marge von 4%–6%.
Universal Logistics Holdings (NASDAQ: ULH) أبلغت عن إيرادات تشغيلية للربع الثالث 2025 قدرها 396.8 مليون دولار، خسارة تشغيلية قدرها 74.2 مليون دولار، خسارة صافية قدرها 74.8 مليون دولار، وربحية سهمية قدرها $(2.84). تشمل النتائج 81.2 مليون دولار من تكاليف انخفاض غير نقدية في القسم المتوسطي (goodwill 58.0 مليون؛ الأصول غير الملموسة 23.2 مليون). باستثناء انخفاض القيمة، كان الدخل التشغيلي المعدل 7.0 ملايين دولار وEBITDA المعدل 43.3 مليون دولار (هامش 10.9%)، مقارنةً بـEBITDA المعدل في العام السابق 76.6 مليون دولار.
حسب القطاع: إيرادات الخدمات اللوجستية التعاقدية 264.4 مليون دولار (الدخل التشغيلي 13.7 مليون دولار)؛ إيرادات المتوسطة 64.7 مليون دولار (خسارة تشغيلية 92.0 مليون دولار بما في ذلك انخفاض القيمة)؛ إيرادات النقل بالشاحنات 67.7 مليون دولار (دخل تشغيلي 3.9 مليون دولار). أصدر المجلس توزيعا ربع سنويا قدره 0.105 دولار وسيصبح مستحقا في 2 يناير 2026. تتوقع الشركة إيرادات 4Q2025 بين 365 مليون دولار و 385 مليون دولار وهامش تشغيلي بين 4% و 6%.
- Declared quarterly cash dividend of $0.105 per share
- Contract logistics revenue +7.8% YoY to $264.4M
- Adjusted EBITDA of $43.3M (10.9% margin) excluding impairment
- Recorded $81.2M intermodal impairment (goodwill $58.0M; intangibles $23.2M)
- Reported net loss $74.8M and EPS $(2.84) in 3Q2025
- Total operating revenues down from $426.8M to $396.8M YoY
- Outstanding debt of $827.0M at quarter end
Insights
Large non‑cash impairments drove a substantial GAAP loss despite modest adjusted operating profit; leverage and cash are key near‑term constraints.
Universal reported consolidated operating revenues of
Key dependencies and risks are explicit in the reported figures: cash and liquid securities total
Concrete items to watch in the near term: quarterly cash flow and covenant metrics given
-
Third Quarter 2025 Operating Revenues:
$396.8 million -
Third Quarter 2025 Operating Loss:
$(74.2) million -
Third Quarter 2025 Earnings Per Share:
per share$(2.84) -
Declares Quarterly Dividend:
per share$0.10 5
Universal's reported loss in the third quarter 2025 includes non-cash impairment charges totaling
For comparative purposes, Universal reported total operating revenues of
Excluding the impact of the impairment charge in the third quarter 2025, the Company's adjusted income from operations, a non-GAAP measure, was
The Company's adjusted EBITDA, a non-GAAP measure, during the third quarter 2025 was
The Company provides reconciliations of each non-GAAP financial measure used in this release to the most directly comparable financial measures calculated and presented in accordance with GAAP. These quantitative reconciliations, together with management's explanation of the purposes for which the non-GAAP measures are used, are presented in the accompanying tables and related disclosures.
"Despite the impact of certain non-cash impairment charges recorded in the third quarter 2025, Universal's core business model remains intact," stated Universal's CEO Tim Phillips. "Our contract logistics segment once again delivered favorable results and remains a central driver of our performance. Continued strong demand for our specialized heavy-haul services has contributed to the resilient performance of our trucking segment. Although the reversal of performance trends in our intermodal franchise is taking longer to materialize, we continue to make operational improvements and will strive to return this business segment to profitability. We believe that Universal's diversified service offerings continue to differentiate us in the market, and we remain focused on the execution of our strategy to drive long-term success."
Segment Information:
Contract Logistics
-
Third Quarter 2025 Operating Revenues:
$264.4 million -
Third Quarter 2025 Operating Income:
$13.7 million
In the contract logistics segment, which includes our value-added and dedicated services, third quarter 2025 operating revenues increased
Intermodal
-
Third Quarter 2025 Operating Revenues:
$64.7 million -
Third Quarter 2025 Operating (Loss):
$(92.0) million
Operating revenues in the intermodal segment decreased
Trucking
-
Third Quarter 2025 Operating Revenues:
$67.7 million -
Third Quarter 2025 Operating Income:
$3.9 million
In the trucking segment, third quarter 2025 operating revenues decreased
Cash Dividend
Universal Logistics Holdings, Inc. also announced today that its Board of Directors declared a cash dividend of
Other Matters
As of September 27, 2025, Universal held cash and cash equivalents totaling
Based on currently available information, Universal expects fourth quarter 2025 operating revenues to range from
Universal calculates and reports selected financial metrics not only for purposes of our lending arrangements but also in an effort to isolate and exclude the impact of non-operating expenses related to our corporate development activities. These statistics and the corresponding reconciliations to GAAP are described in more detail below in the section captioned "Non-GAAP Financial Measures."
About Universal:
Universal Logistics Holdings, Inc. ("Universal") is a holding company whose subsidiaries provide a variety of customized transportation and logistics solutions throughout
Forward Looking Statements
Some of the statements contained in this press release might be considered forward-looking statements. These statements identify prospective information. Forward-looking statements can be identified by words such as: "expect," "anticipate," "intend," "plan," "goal," "prospect," "seek," "believe," "targets," "project," "estimate," "future," "likely," "may," "should" and similar references to future periods. Forward-looking statements are based on information available at the time and/or management's good faith belief with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. These forward-looking statements are subject to a number of factors that may cause actual results to differ materially from the expectations described. Additional information about the factors that may adversely affect these forward-looking statements is contained in Universal's reports and filings with the Securities and Exchange Commission. Universal assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws.
|
UNIVERSAL LOGISTICS HOLDINGS, INC. Unaudited Condensed Consolidated Statements of Income (In thousands, except per share data)
|
||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Truckload services |
|
$ |
50,419 |
|
|
$ |
63,641 |
|
|
$ |
134,119 |
|
|
$ |
172,547 |
|
|
Brokerage services |
|
|
18,011 |
|
|
|
42,440 |
|
|
|
57,847 |
|
|
|
155,714 |
|
|
Intermodal services |
|
|
63,966 |
|
|
|
75,558 |
|
|
|
200,165 |
|
|
|
230,342 |
|
|
Dedicated services |
|
|
86,171 |
|
|
|
87,357 |
|
|
|
253,007 |
|
|
|
266,389 |
|
|
Value-added services |
|
|
178,219 |
|
|
|
157,837 |
|
|
|
527,832 |
|
|
|
555,912 |
|
|
Total operating revenues |
|
|
396,786 |
|
|
|
426,833 |
|
|
|
1,172,970 |
|
|
|
1,380,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased transportation and equipment rent |
|
|
80,063 |
|
|
|
120,700 |
|
|
|
241,314 |
|
|
|
382,628 |
|
|
Direct personnel and related benefits |
|
|
176,572 |
|
|
|
132,081 |
|
|
|
509,105 |
|
|
|
408,381 |
|
|
Operating supplies and expenses |
|
|
57,523 |
|
|
|
60,532 |
|
|
|
159,186 |
|
|
|
216,914 |
|
|
Commission expense |
|
|
4,271 |
|
|
|
6,985 |
|
|
|
12,922 |
|
|
|
22,485 |
|
|
Occupancy expense |
|
|
13,738 |
|
|
|
11,179 |
|
|
|
36,794 |
|
|
|
32,189 |
|
|
General and administrative |
|
|
13,625 |
|
|
|
13,037 |
|
|
|
40,828 |
|
|
|
41,242 |
|
|
Insurance and claims |
|
|
8,494 |
|
|
|
5,681 |
|
|
|
23,057 |
|
|
|
20,722 |
|
|
Depreciation and amortization |
|
|
35,499 |
|
|
|
30,284 |
|
|
|
107,190 |
|
|
|
87,795 |
|
|
Impairment expense |
|
|
81,245 |
|
|
|
3,720 |
|
|
|
81,245 |
|
|
|
3,720 |
|
|
Total operating expenses |
|
|
471,030 |
|
|
|
384,199 |
|
|
|
1,211,641 |
|
|
|
1,216,076 |
|
|
Income (loss) from operations |
|
|
(74,244) |
|
|
|
42,634 |
|
|
|
(38,671) |
|
|
|
164,828 |
|
|
Interest expense, net |
|
|
(9,985) |
|
|
|
(7,416) |
|
|
|
(27,061) |
|
|
|
(20,378) |
|
|
Other non-operating income |
|
|
833 |
|
|
|
4 |
|
|
|
1,560 |
|
|
|
2,007 |
|
|
Income (loss) before income taxes |
|
|
(83,396) |
|
|
|
35,222 |
|
|
|
(64,172) |
|
|
|
146,457 |
|
|
Income tax expense (benefit) |
|
|
(8,624) |
|
|
|
8,682 |
|
|
|
(3,730) |
|
|
|
36,726 |
|
|
Net income (loss) |
|
$ |
(74,772) |
|
|
$ |
26,540 |
|
|
$ |
(60,442) |
|
|
$ |
109,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
$ |
(2.84) |
|
|
$ |
1.01 |
|
|
$ |
(2.30) |
|
|
$ |
4.17 |
|
|
Diluted |
|
$ |
(2.84) |
|
|
$ |
1.01 |
|
|
$ |
(2.29) |
|
|
$ |
4.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
26,330 |
|
|
|
26,318 |
|
|
|
26,327 |
|
|
|
26,314 |
|
|
Diluted |
|
|
26,340 |
|
|
|
26,353 |
|
|
|
26,341 |
|
|
|
26,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends declared per common share: |
|
$ |
0.105 |
|
|
$ |
0.105 |
|
|
$ |
0.315 |
|
|
$ |
0.315 |
|
|
UNIVERSAL LOGISTICS HOLDINGS, INC. Unaudited Condensed Consolidated Balance Sheets (In thousands)
|
|
|||||||
|
|
|
September 27, |
|
|
December 31, |
|
||
|
Assets |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
27,381 |
|
|
$ |
19,351 |
|
|
Marketable securities |
|
|
9,791 |
|
|
|
11,590 |
|
|
Accounts receivable - net |
|
|
277,603 |
|
|
|
293,646 |
|
|
Other current assets |
|
|
114,237 |
|
|
|
85,226 |
|
|
Total current assets |
|
|
429,012 |
|
|
|
409,813 |
|
|
Property and equipment - net |
|
|
831,833 |
|
|
|
742,366 |
|
|
Other long-term assets - net |
|
|
556,263 |
|
|
|
634,658 |
|
|
Total assets |
|
$ |
1,817,108 |
|
|
$ |
1,786,837 |
|
|
|
|
|
|
|
|
|
||
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
||
|
Current liabilities, excluding current maturities of debt |
|
$ |
219,038 |
|
|
$ |
215,756 |
|
|
Debt - net |
|
|
824,181 |
|
|
|
759,085 |
|
|
Other long-term liabilities |
|
|
195,817 |
|
|
|
164,973 |
|
|
Total liabilities |
|
|
1,239,036 |
|
|
|
1,139,814 |
|
|
Total stockholders' equity |
|
|
578,072 |
|
|
|
647,023 |
|
|
Total liabilities and stockholders' equity |
|
$ |
1,817,108 |
|
|
$ |
1,786,837 |
|
|
UNIVERSAL LOGISTICS HOLDINGS, INC. Unaudited Summary of Operating Data
|
||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
Contract Logistics Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Average number of value-added direct employees |
|
|
7,596 |
|
|
|
5,189 |
|
|
|
7,418 |
|
|
|
5,300 |
|
|
Average number of value-added full-time equivalents |
|
|
43 |
|
|
|
76 |
|
|
|
42 |
|
|
|
118 |
|
|
Number of active value-added programs |
|
|
82 |
|
|
|
70 |
|
|
|
82 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intermodal Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Number of loads (a) |
|
|
102,028 |
|
|
|
103,970 |
|
|
|
297,825 |
|
|
|
317,333 |
|
|
Average operating revenue per load, excluding fuel surcharges (a) |
|
$ |
478 |
|
|
$ |
557 |
|
|
$ |
519 |
|
|
$ |
559 |
|
|
Average number of tractors |
|
|
1,363 |
|
|
|
1,596 |
|
|
|
1,385 |
|
|
|
1,629 |
|
|
Number of depots |
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trucking Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Number of loads |
|
|
29,731 |
|
|
|
36,909 |
|
|
|
89,804 |
|
|
|
119,220 |
|
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
2,172 |
|
|
$ |
2,222 |
|
|
$ |
1,991 |
|
|
$ |
1,936 |
|
|
Average number of tractors |
|
|
594 |
|
|
|
755 |
|
|
|
610 |
|
|
|
790 |
|
|
Average length of haul |
|
|
371 |
|
|
|
395 |
|
|
|
377 |
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a) |
Excludes operating data from freight forwarding division in order to improve the relevance of the statistical data related to our intermodal segment and improve the comparability to our peer companies. |
|
UNIVERSAL LOGISTICS HOLDINGS, INC. Unaudited Summary of Operating Data - Continued (Dollars in thousands)
|
||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
Operating Revenues by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract logistics |
|
$ |
264,390 |
|
|
$ |
245,194 |
|
|
$ |
780,839 |
|
|
$ |
822,301 |
|
|
Intermodal |
|
|
64,679 |
|
|
|
77,632 |
|
|
|
204,290 |
|
|
|
235,649 |
|
|
Trucking |
|
|
67,716 |
|
|
|
87,047 |
|
|
|
187,368 |
|
|
|
248,142 |
|
|
Other |
|
|
1 |
|
|
|
16,960 |
|
|
|
473 |
|
|
|
74,812 |
|
|
Total |
|
$ |
396,786 |
|
|
$ |
426,833 |
|
|
$ |
1,172,970 |
|
|
$ |
1,380,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from Operations by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract logistics |
|
$ |
13,720 |
|
|
$ |
45,623 |
|
|
$ |
59,349 |
|
|
$ |
179,990 |
|
|
Intermodal |
|
|
(91,950) |
|
|
|
(1,127) |
|
|
|
(108,335) |
|
|
|
(18,058) |
|
|
Trucking |
|
|
3,914 |
|
|
|
7,122 |
|
|
|
9,443 |
|
|
|
15,175 |
|
|
Other |
|
|
72 |
|
|
|
(8,984) |
|
|
|
872 |
|
|
|
(12,279) |
|
|
Total |
|
$ |
(74,244) |
|
|
$ |
42,634 |
|
|
$ |
(38,671) |
|
|
$ |
164,828 |
|
Non-GAAP Financial Measures
This press release contains financial measures that are not calculated in accordance with
The Company believes these non-GAAP financial measures provide useful supplemental information to investors by facilitating comparisons of operating performance across periods and by excluding certain items and impairment charges that may not be indicative of our core operating results. These measures are used internally by management to analyze operating performance, develop budgets, and forecast future periods. However, these non-GAAP measures should not be considered in isolation or as a substitute for GAAP financial measures, and other companies may calculate similarly titled measures differently.
Reconciliation to GAAP Measures
Reconciliations of each non-GAAP measure to the most directly comparable GAAP measure are included in the accompanying tables in this press release. Set forth below is a reconciliation of income from operations, the most comparable GAAP measure, to adjusted income from operations; and of net income, the most comparable GAAP measure, to adjusted EBITDA for each of the periods indicated. The Company encourages investors to review these reconciliations in conjunction with our GAAP results.
|
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
|
( in thousands, except percentages |
|
|
( in thousands, except percentages |
|
||||||||||
|
Adjusted income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from operations |
|
$ |
(74,244) |
|
|
$ |
42,634 |
|
|
$ |
(38,671) |
|
|
$ |
164,828 |
|
|
Impairment expense |
|
|
81,245 |
|
|
|
3,720 |
|
|
|
81,245 |
|
|
|
3,720 |
|
|
Adjusted income from operations |
|
$ |
7,001 |
|
|
$ |
46,354 |
|
|
$ |
42,574 |
|
|
$ |
168,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted operating margin (a) |
|
|
1.8 |
% |
|
|
10.9 |
% |
|
|
3.6 |
% |
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) |
|
$ |
(74,772) |
|
|
|
26,540 |
|
|
|
(60,442) |
|
|
|
109,731 |
|
|
Income tax expense (benefit) |
|
|
(8,624) |
|
|
|
8,682 |
|
|
|
(3,730) |
|
|
|
36,726 |
|
|
Interest expense, net |
|
|
9,985 |
|
|
|
7,416 |
|
|
|
27,061 |
|
|
|
20,378 |
|
|
Depreciation |
|
|
32,719 |
|
|
|
25,536 |
|
|
|
93,304 |
|
|
|
73,490 |
|
|
Amortization |
|
|
2,780 |
|
|
|
4,748 |
|
|
|
13,886 |
|
|
|
14,305 |
|
|
EBITDA |
|
|
(37,912) |
|
|
|
72,922 |
|
|
|
70,079 |
|
|
|
254,630 |
|
|
Impairment expense |
|
|
81,245 |
|
|
|
3,720 |
|
|
|
81,245 |
|
|
|
3,720 |
|
|
Adjusted EBITDA |
|
$ |
43,333 |
|
|
$ |
76,642 |
|
|
$ |
151,324 |
|
|
$ |
258,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA margin (b) |
|
|
10.9 |
% |
|
|
18.0 |
% |
|
|
12.9 |
% |
|
|
18.7 |
% |
|
|
|
|
(a) |
Adjusted operating margin is computed by dividing adjusted income from operations by total operating revenues for each of the periods indicated. |
|
(d) |
Adjusted EBITDA margin is computed by dividing adjusted EBITDA by total operating revenues for each of the periods indicated. |
We present adjusted income from operations, adjusted operating margin, adjusted EBITDA, and adjusted EBITDA margin because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
Adjusted income from operations and adjusted EBITDA have limitations as an analytical tool. Some of these limitations are:
- Adjusted income from operations and adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
- Adjusted income from operations and adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
- Adjusted income from operations and adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements; and
- Other companies in our industry may calculate adjusted income from operations and adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, adjusted income from operations, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and only supplementally adjusted income from operations, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin.
View original content to download multimedia:https://www.prnewswire.com/news-releases/universal-logistics-holdings-inc-reports-third-quarter-2025-financial-results-declares-dividend-302607800.html
SOURCE Universal Logistics Holdings, Inc.