Unusual Machines First Quarter 2026 Shareholder Letter
Rhea-AI Summary
Unusual Machines (NYSE American: UMAC) reported Q1 2026 revenue of approximately $8.1 million, up 296% year over year and 65% sequentially. Net income attributable to common shareholders was about $10.3 million ($0.22 per share), aided by $9.5 million in unrealized and $7.3 million in realized investment gains.
The company recorded a GAAP operating loss of roughly $7.3 million on gross margin near 33%, reflecting rapid headcount and capacity expansion. It raised about $150 million at $17 per share, ending the quarter with $222.9 million in cash and working capital near $312.7 million.
AI-generated analysis. Not financial advice.
Positive
- Q1 2026 revenue of approximately $8.1M, up 296% year over year
- Sequential revenue growth of 65% versus Q4 2025
- Net income attributable to shareholders of about $10.3M, or $0.22 per share
- Operating cash gain of approximately $4.8M in Q1 2026
- Cash balance increased to about $222.9M as of March 31, 2026
- Equity financing raised roughly $150M at $17 per share in March 2026
- Working capital of approximately $312.7M at the end of Q1 2026
- Unrealized investment gains of about $9.5M and realized gains of $7.3M in Q1 2026
- Headcount expanded from 81 to 141 in Q1 2026 to support growth
- Largest customer represented only ~19% of Q1 2026 revenue, indicating diversified demand
- Prepaid and raw material inventory increased from $13.9M to $25.8M, supporting future production
- Planned acquisition of Upgrade Energy to add battery pack manufacturing capability
Negative
- GAAP loss from operations of approximately $7.3M in Q1 2026
- Operational net loss for the quarter around $1.5M after adjusting non-cash and non-recurring items
- Total operating expenses of roughly $9.9M in Q1 2026
- Non-cash stock compensation expense rose to about $3.9M from $1.9M year over year
- Gross margin declined to roughly 33% from 36% in Q4 2025
- Operating breakeven revenue level has increased versus the prior $30–40M estimate
- Common stock offering of about $150M implies share dilution for existing shareholders
News Market Reaction – UMAC
On the day this news was published, UMAC declined 4.31%, reflecting a moderate negative market reaction. Argus tracked a peak move of +14.1% during that session. Argus tracked a trough of -4.2% from its starting point during tracking. Our momentum scanner triggered 64 alerts that day, indicating high trading interest and price volatility. This price movement removed approximately $37M from the company's valuation, bringing the market cap to $815.68M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
UMAC gained 6.02% while peers were mixed: CAN up 4.39%, NNDM up 2.48%, but SSYS, DDD, and CRSR showed declines. Peer momentum data flags only one peer in scanner and confirms this as a stock-specific move rather than a broad sector rotation.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| May 11 | Battery acquisition deal | Positive | +14.3% | Definitive agreement to acquire Upgrade Energy for battery manufacturing expansion. |
| May 08 | Trade show demos | Positive | -0.6% | Live drone ecosystem demonstrations and CEO talk at XPONENTIAL 2026. |
| May 05 | Strategic materials buys | Positive | -1.6% | Announced about $75M of inventory orders to support program-driven demand. |
| May 04 | Earnings call timing | Neutral | -1.6% | Set date and details for Q1 2026 results and corporate update call. |
| Apr 23 | Defense AI context | Neutral | -1.9% | Sector-related AI and counter‑UAS update featuring another company in the ecosystem. |
Recent news skew positive, but price reactions have been mixed, with strategic inventory moves and event announcements sometimes met with modest declines while acquisition news drew a strong gain.
Over the last month, UMAC has reported several growth-focused milestones, including a $75M strategic materials program, a definitive agreement to acquire Upgrade Energy for about $52M, and participation in the XPONENTIAL 2026 trade show. It also pre-announced today’s Q1 2026 earnings call. Price reactions have alternated between modest declines and a notable +14.31% jump on the Upgrade Energy deal, showing that investors have responded most positively to clearly accretive strategic transactions.
Market Pulse Summary
This announcement highlighted UMAC’s shift into a high-growth phase, with Q1 2026 revenue of $8.1 million, GAAP net income of about $10.3 million, and substantial cash of $222.9 million following a $150 million equity raise. At the same time, it acknowledged an operational net loss and gross margin pressure tied to rapid headcount and capacity expansion. Investors may watch future quarters for trends in revenue growth, operating margins, cash generation, and integration of initiatives like the Upgrade Energy acquisition.
Key Terms
form 10-q regulatory
gaap financial
non-gaap financial
capex financial
working capital financial
counter drones (cuas) technical
AI-generated analysis. Not financial advice.
Conference call today at 4:30 p.m. ET
ORLANDO, FL / ACCESS Newswire / May 14, 2026 / Unusual Machines (NYSE American:UMAC) ("Unusual Machines" or the "Company"), a leading provider of NDAA-compliant drone components, today announced it filed its Form 10-Q with the U.S. Securities and Exchange Commission for the first quarter ended March 31, 2026 and provided the following letter to its shareholders from CEO Allan Evans.
Dear Shareholders,
This shareholder letter follows the completion of our first quarter of 2026.
We continued to successfully execute our growth plan during the quarter.
In the first quarter, we generated
The financial details reveal a comprehensive growth story in a very high-demand market. The growth in revenue is, in part, the result of the growth in headcount and capacity from last quarter. In Q4 of 2025, we grew from 38 to 81 employees. This subsequently contributed to the rapid revenue growth in Q1. This capacity growth continued through the first quarter as we went from 81 to 141 employees. This type of growth naturally has a negative impact on margins, as new manufacturing employees factor into our production costs and, eventually, into the cost of goods sold. Our gross margins followed this pattern and decreased to
Growth also resulted in increased operating costs. Our total operating expenses for the quarter were approximately
To facilitate faster growth, several important developments have happened since the quarter ended. We raised
Our capital position allows us to continue to grow as fast as we can to support the rapidly scaling domestic drone ecosystem, which is creating significant demand for our products.
We want to take this opportunity to provide additional context around our financial results and the scaling of Unusual Machines as we continue to execute in this growth phase.
Operations Update
We continue with workforce expansion. Headcount grew from 81 employees at the end of the fourth quarter of 2025 to 141 at the end of the first quarter. As of today, the company has grown to more than 190 employees, and we are continuing to expand and scale production.
Our Fat Shark headset production facility started to produce U.S.-made headsets at scale in January. We have seen solid demand for this new product category and continued growth in our ability to manufacture at scale. This is our first production facility in Orlando that works with optics, and its success will serve as a starting point for on-shoring the production of additional optical products such as cameras.
Demand is not being driven by a single product or customer. We are adding shifts and increasing capacity for all of our facilities. Our largest customer in the first quarter of 2026 represented approximately
The drivers for growth can be seen across our first-quarter financial results. We increased raw material and prepaid inventory from
Demand continues to be robust. There are several public indicators of this demand. In the first quarter, the Drone Dominance program, a
We plan to continue our relentless pace of expansion until we get much closer to meeting the supply volume needed to satiate the ever-growing demand for domestic drone components.
Cash Flow Management
Responsible cash management is core to our ethos, and I want to highlight how we balance the costs of operational growth with our cash-management strategy.
We ended the quarter with approximately
Cash can be allocated to many different balance sheet categories at any given time. It can be used to purchase inventory, fund capital equipment, etc. The purpose of these balance sheet activities is to use the cash to generate a positive return. The best way to measure cash flow for our business is to aggregate these categories and subtract payables to quickly understand the financial health of our entire business. We call this our working capital, and it is summarized in Table 3. At the end of Q1 2026, our working capital was approximately
In this same quarter, we recognized a GAAP net income of approximately
By any metric, we are growing and generating net income. This allows us to plan and build the company without requiring additional financing or being susceptible to market dynamics associated with regularly generating cash losses.
Looking Ahead
Our priorities moving forward remain clear.
Scale Manufacturing
We are continuing to scale as quickly as possible. We continue to add people, shifts, and equipment to all our production facilities. With the pending acquisition of Upgrade Energy, we anticipate adding battery pack manufacturing in both Orlando and California as the acquisition nears closing. We are also on track to add camera manufacturing in late 2026. We plan to dramatically increase our motor production capacity in the second half of 2026 with our automated production equipment and are expanding capacity in other ways prior to that equipment coming online.
Grow Revenue and Manage Margins
As we scale manufacturing, we will need to grow revenue to consume the additional material purchases or risk scaling ahead of demand and incurring significant losses. We do not believe we will be demand-limited in the next 18 months. The Drone Dominance program is on time, and Phase 2 is already scheduled. Counter-drone demand is starting to materialize. The proposed budget for the Department of War is
New products, processes, and production facilities will continue to introduce inefficiencies that will reduce gross margins in the short term. This margin impact is generally the most pronounced in the quarter after a facility is operational. For instance, our gross margin in Q1 of 2026 was approximately
Drive Toward Cash Flow Positive Operations
Our long-term goal is to build a profitable and sustainable business. We were cash-flow positive in the first quarter of 2026, but we still incurred a loss from operations. Our next financial goal is for our operations to be cash flow positive. We are pushing to achieve this by the end of 2026 as revenues increase and margins recover from the anticipated pressure associated with the inefficiencies that come from the introduction of new operating centers and processes.
Closing Thoughts
2026 has started with a bang. Unusual Machines is firmly in the early stages of growth, and we are doing it without burning cash too quickly. The demand signals are overwhelming, and we are aggressively pursuing the emerging market opportunity created by the DoW and the FCC regulatory actions, emphasizing the need for a domestic supply chain.
We continue to expand our team, strengthen our balance sheet, and build the operational capacity needed to support increasing demand for NDAA-compliant drone components. We also continue to add product categories such as headsets and batteries and expect to continue expanding operations to meet demand.
We believe the U.S. drone industry is still in its early stages of development, and the need for secure, domestic supply chains will continue to grow. Our focus remains on building the infrastructure necessary to support that ecosystem, and we are pursuing this with the expectation that we will not be demand-limited for the next 18 months.
We appreciate the continued support and confidence of our employees, our customers, and our shareholders.
Sincerely,
Allan Evans
CEO
Unusual Machines
Conference Call and Webcast Details
Participants may dial (888)506-0062 or (973)528-0011 for international callers. Please use access code 445017. An audio webcast will also be available HERE.
First Quarter 2026 Financial Results
Revenues totaled approximately
$8.1 million for the three months ended March 31, 2026 as compared to$2.0 million for the three months ended March 31, 2025 which was a296% increase for the first quarter year over year.Gross margin for the first quarter was approximately
33% , which improved from the prior year, due in part to an increase in enterprise sales, increasing costs related to tariffs, and expanding certain retail margins. It decreased from the prior quarter as we continue to scale our manufacturing staff, which is included in our product-related costs.Our loss from operations was approximately
$7.3 million for the three months ended March 31, 2026, as compared to an operating loss of$3.3 million for the three months ended March 31, 2025. Included in this is non-cash stock compensation expense of$3.9 million and$1.9 million for the three months ended March 31, 2026 and 2025, respectively.Interest income was
$0.8 million for the three months ended March 31, 2026 related to interest earned from our cash balance, which increased from our recent common stock offering.Unrealized gain from short-term investments was
$9.5 million for the three months ended March 31, 2026, and realized gains from short-term investments were$7.3 million related to investment gains from our investments made during the quarter. We did not have any unrealized or realized gains in the first quarter of 2025.Net income attributable to common shareholders for the three months ended March 31, 2026 was approximately
$10.3 million , or$0.22 per share, as compared to a net loss of approximately$3.3 million for the three months ended March 31, 2025, or ($0.21) per share. See Table 2 for additional details.We had approximately
$222.9 million of cash as of March 31, 2026 as compared to$103.2 million as of December 31, 2025. The increase in cash primarily relates to our common stock offering completed in March 2026 and cash exercise of warrants in January 2026. See Table 1 for additional details.
For further information concerning our financial results, see the tables attached to this shareholders' letter.
About Unusual Machines
Unusual Machines manufactures and sells drone components and drones across a diversified brand portfolio, which includes Fat Shark, the leader in FPV (first-person view) ultra-low latency video goggles for drone pilots. The Company also retails small, acrobatic FPV drones and equipment directly to consumers through the curated Rotor Riot ecommerce store. With a changing regulatory environment, Unusual Machines seeks to be a dominant Tier-1 parts supplier to the fast-growing multi-billion-dollar U.S. drone industry. According to Fact.MR, the global drone accessories market is currently valued at
Safe Harbor Statement
This shareholder letter contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "could," "target," "potential," "is likely," "will," "expect" and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements include: our ability to meet customers' demands, our future gross margins, our future break-even point from operations, our acquisition of Upgrade Energy and its impact, our future expansion of our operations, and the FAA's passing of new rules to expand the use of drones domestically. The results expected by some or all of these forward-looking statements may not occur. Forward-looking statements are neither historical facts nor assurances of future performance, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Therefore, you should not rely on any of these forward-looking statements. Factors that affect our ability to achieve these results include the risks that enough of our customers receive orders under the Drone Dominance program and in turn place component orders with us, the risks that our inventory buildup will not become obsolete and we can sell such inventory at reasonable margins, our ability to manage our growth, risks relating to manufacturing bugs or delays, the availability of a satisfactory labor pool to meet our planned growth, potential supply chain issues, the impact from inflation and its continuing to effect the U.S. economy, technical or other issues that may affect the FAA's rule making process including possible litigation, and the Risk Factors contained in our Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (the "SEC") and our Prospectus Supplement filed with the SEC on March 19, 2026. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Any forward-looking statement made by us herein speaks only as of the date on which it is made. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Investor Contact:
Non-GAAP Financial Measures
This shareholder letter includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of the Company nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.
Our management uses and relies on adjusted net loss, which is a non-GAAP financial measure. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measure to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measure has inherent limitations because of the excluded items described below.
We have included in Table 2 a reconciliation of our non-GAAP financial measure to the most comparable financial measure calculated in accordance with GAAP. We believe that providing the non-GAAP financial measure, together with reconciliation to GAAP, helps investors make comparisons between the Company and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance.
Table 1
Cash balance at December 31, 2025 | $ | 103.2 | M | |
Q1 cash financings: | ||||
Public offering, net | 138.8 | M | ||
Warrant exercises | 3.4 | M | ||
Short-term investments | 12.8 | M | ||
Interest income | 0.8 | M | ||
Employee stock option exercises | 0.1 | M | ||
Q1 cash spend: | ||||
Normal operations | (1.6 | M) | ||
Working capital changes | (1.8 | M) | ||
Non-recurring expenses | (1.7 | M) | ||
Inventory purchases | (12.9 | M) | ||
Equipment purchases | (0.7 | M) | ||
Short-term investments | (17.5 | M) | ||
Cash Balance at March 31, 2026 | $ | 222.9 | M | |
Table 2 (Non-GAAP)
Net income for the three months ended March 31, 2026 | $ | 10.3 | M | |
Q1 non-cash income and expenses for the three months ended March 31, 2026: | ||||
Unrealized change in short-term investments | (9.5 | M) | ||
Stock compensation expense | 3.9 | M | ||
Depreciation and amortization | 0.1 | M | ||
Adjusted operating income for non-cash related activity | $ | 4.8 | M | |
Q1 non-operating and non-recurring expenses for the three months ended March 31, 2026: | ||||
Realized gains from short-term investments | (7.3 | M) | ||
Interest income | (0.8 | M) | ||
Non-recurring expenses | 1.7 | M | ||
Adjusted EBITDA for the three months ended March 31, 2026 | $ | (1.6 | M) | |
Table 3
Working Capital Detail | ||||||||
Q1 2026 | Q4 2025 | |||||||
Total current assets | $ | 315.2 | M | $ | 159.5 | M | ||
Total current liabilities less operating lease liability | (1.7 | M) | (2.1 | M) | ||||
Net working capital | $ | 313.5 | M | $ | 157.4 | M | ||
Total financings, net of fees | $ | 138.8 | M | $ | 157.8 | M | ||
Unusual Machines, Inc.
Consolidated Condensed Balance Sheets
March 31, 2026 | December 31, | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 222,939,674 | $ | 103,261,397 | ||||
Short term investments at fair value | 48,156,983 | 39,217,909 | ||||||
Short term investments at cost | 12,500,000 | - | ||||||
Accounts receivable | 3,128,885 | 1,564,739 | ||||||
Related party accounts receivable | 468,136 | 214,684 | ||||||
Inventories | 13,827,189 | 5,316,648 | ||||||
Prepaid inventory | 13,566,078 | 9,748,483 | ||||||
Other current assets | 618,626 | 190,622 | ||||||
Total current assets | 315,205,571 | 159,511,482 | ||||||
Non-current assets: | ||||||||
Property and equipment, net | 2,925,948 | 2,233,891 | ||||||
Operating lease right-of-use assets | 3,273,433 | 2,607,256 | ||||||
Other assets | 198,734 | 197,785 | ||||||
Goodwill | 15,596,105 | 15,596,105 | ||||||
Intangible assets, net | 2,503,262 | 2,561,895 | ||||||
Total non-current assets | 24,497,482 | 23,196,932 | ||||||
Total assets | $ | 339,703,053 | $ | 182,708,414 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 1,071,486 | $ | 1,506,793 | ||||
Deferred revenue | 672,568 | 638,125 | ||||||
Operating lease liability | 714,139 | 456,429 | ||||||
Total current liabilities | 2,458,193 | 2,601,347 | ||||||
Long-term liabilities | ||||||||
Deferred tax liability | 146,772 | 146,772 | ||||||
Operating lease liability - long term | 2,613,688 | 2,173,626 | ||||||
Contingent consideration | 2,847,000 | 2,847,000 | ||||||
Total current liabilities | 5,607,460 | 5,167,398 | ||||||
Total liabilities | 8,065,653 | 7,768,745 | ||||||
Commitments and contingencies (See note 12) | ||||||||
Stockholders' equity: | ||||||||
Common stock - | 477,938 | 377,596 | ||||||
Additional paid in capital | 375,960,699 | 229,665,735 | ||||||
Accumulated deficit | (44,824,137 | ) | (55,107,131 | ) | ||||
Accumulated other comprehensive income | 22,901 | 3,470 | ||||||
Total stockholders' equity | 331,637,400 | 174,939,670 | ||||||
Total liabilities and stockholders' equity | $ | 339,703,053 | $ | 182,708,414 | ||||
Unusual Machines, Inc.
Consolidated Condensed Statement of Operations and Comprehensive Income (loss)
For the Three Months Ended March 31, 2026 and 2025
(Unaudited)
Three Months Ended March 31, | ||||||||
2026 | 2025 | |||||||
Sales | $ | 8,095,836 | $ | 2,042,300 | ||||
Cost of goods sold | 5,441,729 | 1,545,493 | ||||||
Gross profit | 2,654,107 | 496,807 | ||||||
Operating expenses: | ||||||||
Operations | 1,948,899 | 302,602 | ||||||
Research and development | 91,143 | 7,903 | ||||||
Selling and marketing | 580,039 | 207,616 | ||||||
General and administrative | 7,228,200 | 3,225,904 | ||||||
Depreciation and amortization | 64,813 | 20,593 | ||||||
Total operating expenses | 9,913,094 | 3,764,618 | ||||||
Loss from operations | (7,258,987 | ) | (3,267,811 | ) | ||||
Other income and (expense): | ||||||||
Interest income | 792,078 | 1,532 | ||||||
Unrealized gain from investments | 9,492,076 | - | ||||||
Realized gain from investments | 7,264,743 | - | ||||||
Loss from foreign currency transactions | (6,548 | ) | - | |||||
Interest expense | (368 | ) | - | |||||
Total other income and (expense), net | 17,541,981 | 1,532 | ||||||
Net income (loss) before income tax | 10,282,994 | (3,266,279 | ) | |||||
Income tax benefit (expense) | - | - | ||||||
Net income (loss) | $ | 10,282,994 | $ | (3,266,279 | ) | |||
STATEMENT OF COMPREHENSIVE INCOME | ||||||||
Net income (loss) | 10,282,994 | (3,266,279 | ) | |||||
Foreign currency translation adjustment | 19,431 | - | ||||||
Comprehensive income (loss) | $ | 10,302,425 | $ | (3,266,279 | ) | |||
Net loss per share | ||||||||
Basic | $ | 0.22 | $ | (0.21 | ) | |||
Diluted | $ | 0.21 | $ | (0.21 | ) | |||
Weighted average common shares outstanding | ||||||||
Basic | 46,708,842 | 15,902,473 | ||||||
Diluted | 48,134,348 | 15,902,473 | ||||||
Unusual Machines, Inc.
Consolidated Condensed Statement of Changes in Stockholders' Equity
For the Three Months Ended March 31, 2026 and 2025
(Unaudited)
Common Stock | Additional Paid-In | Accumulated | Accumulated Other Comprehensive | Total Stockholders' | ||||||||||||||||||||
Shares | Value | Capital | Deficit | Income | Equity | |||||||||||||||||||
Balance, December 31, 2024 | 15,122,018 | $ | 151,221 | $ | 50,580,235 | $ | (35,913,514 | ) | $ | - | $ | 14,817,942 | ||||||||||||
Issuance of common shares, equity incentive plan | 483,546 | 4,835 | (4,835 | ) | - | - | - | |||||||||||||||||
Cash exercise of warrants | 1,224,606 | 12,246 | 2,424,720 | - | - | 2,436,966 | ||||||||||||||||||
Stock compensation expense - vested stock | - | - | 1,883,433 | - | - | 1,883,433 | ||||||||||||||||||
Stock compensation expense | - | - | 22,940 | - | - | 22,940 | ||||||||||||||||||
Net loss | - | - | - | (3,266,279 | ) | - | (3,266,279 | ) | ||||||||||||||||
Balance, March 31, 2025 | 16,830,170 | $ | 168,302 | $ | 54,906,493 | $ | (39,179,793 | ) | $ | - | $ | 15,895,002 | ||||||||||||
Balance, December 31, 2025 | 37,759,911 | $ | 377,596 | $ | 229,665,736 | $ | (55,107,131 | ) | $ | 3,470 | $ | 174,939,670 | ||||||||||||
Issuance of common shares, employees, officers, and directors | 745,883 | 7,460 | (7,460 | ) | - | - | - | |||||||||||||||||
Issuance of common shares, option exercises | 74,600 | 747 | 259,587 | - | - | 260,334 | ||||||||||||||||||
Issuance of common shares, consulting services | 40,000 | 400 | (400 | ) | - | - | - | |||||||||||||||||
Issuance of common shares, confidentially marketed public offering | 8,823,529 | 88,235 | 138,711,758 | - | - | 138,799,993 | ||||||||||||||||||
Issuance of common shares, warrant exercise | 350,000 | 3,500 | 3,391,500 | - | - | 3,395,000 | ||||||||||||||||||
Stock compensation expense - options | - | - | 291,412 | - | - | 291,412 | ||||||||||||||||||
Stock compensation expense - vested stock | - | - | 3,648,567 | - | - | 3,648,567 | ||||||||||||||||||
Net income | - | - | - | 10,282,994 | - | 10,282,994 | ||||||||||||||||||
Foreign currency translation | - | - | - | - | 19,431 | 19,431 | ||||||||||||||||||
Balance, March 31, 2026 | 47,793,923 | $ | 477,938 | $ | 375,960,699 | $ | (44,824,137 | ) | $ | 22,901 | $ | 331,637,400 | ||||||||||||
Unusual Machines, Inc.
Consolidated Condensed Statement of Cash Flows
For the Three Months Ended March 31, 2026 and 2025
(Unaudited)
Three Months Ended March 31, | ||||||||
2026 | 2025 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 10,282,994 | $ | (3,266,279 | ) | |||
Depreciation and amortization | 64,813 | 20,593 | ||||||
Share-based compensation expense | 3,939,979 | 1,906,373 | ||||||
Unrealized gain on short term investments | (9,492,076 | ) | - | |||||
Realized gain on short term investments | (7,264,743 | ) | - | |||||
Change in assets and liabilities: | ||||||||
Accounts receivable | (1,817,598 | ) | 15,625 | |||||
Inventory | (8,510,541 | ) | 121,213 | |||||
Prepaid inventory | (3,817,595 | ) | 69,449 | |||||
Other assets | (428,004 | ) | (173,647 | ) | ||||
Right of use asset | (667,125 | ) | 17,264 | |||||
Accounts payable and accrued expenses | (435,307 | ) | 191,822 | |||||
Operating lease liabilities | 697,772 | (16,095 | ) | |||||
Deferred revenue and other current liabilities | 34,443 | (79,946 | ) | |||||
Net cash used in operating activities | (17,412,987 | ) | (1,193,628 | ) | ||||
Cash flows from investing activities | ||||||||
Purchase of short term investments | (17,500,000 | ) | - | |||||
Proceeds from sale of short-term investments | 12,814,743 | - | ||||||
Purchase of property and equipment | (698,237 | ) | - | |||||
Net cash used in investing activities | (5,383,494 | ) | - | |||||
Cash flows from financing activities: | ||||||||
Gross proceeds from issuance of common shares, public offering | 149,999,993 | - | ||||||
Proceeds from option exercises | 260,334 | - | ||||||
Proceeds from issuance of common shares, warrant exercises | 3,395,000 | 2,436,966 | ||||||
Common share issuance offering costs | (11,200,000 | ) | - | |||||
Net cash provided by financing activities | 142,455,327 | 2,436,966 | ||||||
Net increase in cash and cash equivalents | 119,658,846 | 1,243,338 | ||||||
Effect of exchange rates changes on cash | 19,431 | - | ||||||
Cash and cash equivalents, beginning of period | 103,261,397 | 3,757,323 | ||||||
Cash and cash equivalents, end of period | $ | 222,939,674 | $ | 5,000,661 | ||||
SOURCE: Unusual Machines
View the original press release on ACCESS Newswire