UMC Reports Fourth Quarter 2025 Results
Key Terms
capacity utilization rate technical
capital expenditures financial
free cash flow financial
circular economy technical
silicon photonics technical
advanced packaging technical
debt to equity financial
Full-year 22nm revenue increases
2025 earnings per share of
Fourth Quarter 2025 Overview1:
-
Revenue:
NT ($61.81 billion US )$1.97 billion -
Gross margin:
30.7% ; Operating margin:19.8% -
Revenue from 22/28nm:
36% -
Capacity utilization rate:
78% -
Net income attributable to shareholders of the parent:
NT ($10.06 billion US )$320 million -
Earnings per share:
NT ; earnings per ADS:$0.81 US $0.12 9
Fourth quarter consolidated revenue was
Jason Wang, co-president of UMC, said, “In the fourth quarter, our results were in line with guidance, with flattish wafer shipments amid mild demand across most markets. The
“Going into the first quarter of 2026, we expect wafer demand to remain firm. UMC is confident that 2026 will be another growth year as tape-outs on our 22nm platforms accelerate and other new solutions continue to gain business traction.”
Co-president Wang added, “We have been working hard to lay the foundation for our next phase of growth, investing for the future in both capacity and technology. In 2025, we completed the new Phase 3 facility at our Singapore Fab 12i, which is already playing a central role in supporting customers to diversify supply chains. At the same time, we are striving to expand our footprint in the
Co-president Wang said, “During 2025, UMC also reached important milestones in our sustainability journey. Just last month, we officially inaugurated our Circular Economy and Recycling Innovation Center, an on-site waste recycling facility expected to reduce UMC’s total waste generated by
Summary of Operating Results
Operating Results |
||||||||||||||
(Amount: NT$ million) |
4Q25 |
|
3Q25 |
|
QoQ %
|
4Q24 |
|
YoY %
|
||||||
Operating Revenues |
61,810 |
|
59,127 |
|
4.5 |
|
60,386 |
|
2.4 |
|||||
Gross Profit |
18,958 |
|
17,623 |
|
7.6 |
|
18,343 |
|
3.4 |
|||||
Operating Expenses |
(7,384 |
) |
(6,973 |
) |
5.9 |
|
(6,748 |
) |
9.4 |
|||||
Net Other Operating Income and Expenses |
651 |
|
467 |
|
39.3 |
|
362 |
|
79.8 |
|||||
Operating Income |
12,225 |
|
11,118 |
|
10.0 |
|
11,957 |
|
2.2 |
|||||
Net Non-Operating Income and Expenses |
3,278 |
|
3,526 |
|
(7.0 |
) |
(1,443 |
) |
- |
|||||
Net Income Attributable to Shareholders of the Parent |
10,055 |
|
14,982 |
|
(32.9 |
) |
8,497 |
|
18.3 |
|||||
EPS (NT$ per share) |
0.81 |
|
1.20 |
|
|
0.68 |
|
|
||||||
EPS (US$ per ADS) |
0.129 |
|
0.197 |
|
|
0.104 |
|
|
||||||
Exchange rate (USD/NTD) |
31.40 |
|
30.47 |
|
|
32.78 |
|
|
||||||
Note: Sums may not equal totals due to rounding. |
||||||||||||||
Fourth quarter operating revenues grew
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues increased to
COGS & Expenses |
|||||||||||||||
(Amount: NT$ million) |
4Q25 |
|
3Q25 |
|
QoQ %
|
4Q24 |
|
YoY %
|
|||||||
Operating Revenues |
61,810 |
|
59,127 |
|
4.5 |
|
60,386 |
|
2.4 |
|
|||||
COGS |
(42,851 |
) |
(41,504 |
) |
3.2 |
|
(42,043 |
) |
1.9 |
|
|||||
Depreciation |
(12,991 |
) |
(12,635 |
) |
2.8 |
|
(11,841 |
) |
9.7 |
|
|||||
Other Mfg. Costs |
(29,860 |
) |
(28,869 |
) |
3.4 |
|
(30,202 |
) |
(1.1 |
) |
|||||
Gross Profit |
18,958 |
|
17,623 |
|
7.6 |
|
18,343 |
|
3.4 |
|
|||||
Gross Margin (%) |
30.7 |
% |
29.8 |
% |
|
30.4 |
% |
|
|||||||
Operating Expenses |
(7,384 |
) |
(6,973 |
) |
5.9 |
|
(6,748 |
) |
9.4 |
|
|||||
Sales & Marketing |
(595 |
) |
(628 |
) |
(5.3 |
) |
(623 |
) |
(4.6 |
) |
|||||
G&A |
(1,853 |
) |
(1,715 |
) |
8.1 |
|
(1,791 |
) |
3.5 |
|
|||||
R&D |
(4,937 |
) |
(4,631 |
) |
6.6 |
|
(4,334 |
) |
13.9 |
|
|||||
Expected Credit Impairment Gain |
0 |
|
0 |
|
0.0 |
|
0 |
|
(99.5 |
) |
|||||
Net Other Operating Income & Expenses |
651 |
|
467 |
|
39.3 |
|
362 |
|
79.8 |
|
|||||
Operating Income |
12,225 |
|
11,118 |
|
10.0 |
|
11,957 |
|
2.2 |
|
|||||
Note: Sums may not equal totals due to rounding. |
|||||||||||||||
Net non-operating income in 4Q25 was
Non-Operating Income and Expenses |
||||||||
(Amount: NT$ million) |
4Q25 |
3Q25 |
|
4Q24 |
|
|||
Non-Operating Income and Expenses |
3,278 |
3,526 |
|
(1,443 |
) |
|||
Net Interest Income and Expenses |
134 |
88 |
|
290 |
|
|||
Net Investment Gain and Loss |
2,812 |
3,192 |
|
(2,614 |
) |
|||
Exchange Gain and Loss |
332 |
250 |
|
877 |
|
|||
Other Gain and Loss |
0 |
(3 |
) |
4 |
|
|||
Note: Sums may not equal totals due to rounding. |
||||||||
In 4Q25, cash inflow from operating activities was
Cash Flow Summary |
||||||
(Amount: NT$ million) |
For the 3-Month Period Ended Dec. 31, 2025 |
For the 3-Month Period Ended Sep. 30, 2025 |
||||
Cash Flow from Operating Activities |
33,003 |
|
20,938 |
|
||
Net income before tax |
15,503 |
|
14,644 |
|
||
Depreciation & Amortization |
15,630 |
|
14,995 |
|
||
Share of profit of associates and joint ventures |
(929 |
) |
(1,250 |
) |
||
Income tax paid |
(301 |
) |
(3,341 |
) |
||
Changes in working capital & others |
3,100 |
|
(4,110 |
) |
||
Cash Flow from Investing Activities |
(17,059 |
) |
(16,152 |
) |
||
Increase in financial assets measured at amortized cost |
(3,074 |
) |
(4,043 |
) |
||
Acquisition of PP&E |
(14,826 |
) |
(11,223 |
) |
||
Acquisition of intangible assets |
(667 |
) |
(948 |
) |
||
Others |
1,508 |
|
62 |
|
||
Cash Flow from Financing Activities |
(11,416 |
) |
(15,160 |
) |
||
Bank loans |
(20,885 |
) |
15,874 |
|
||
Bonds issued |
9,800 |
|
5,000 |
|
||
Cash dividends |
- |
|
(35,788 |
) |
||
Others |
(331 |
) |
(246 |
) |
||
Effect of Exchange Rate |
1,915 |
|
2,597 |
|
||
Net Cash Flow |
6,443 |
|
(7,777 |
) |
||
Beginning balance |
104,217 |
|
111,994 |
|
||
Ending balance |
110,660 |
|
104,217 |
|
||
Note: Sums may not equal totals due to rounding. |
||||||
Cash and cash equivalents increased to
Current Assets |
||||||
(Amount: NT$ billion) |
4Q25 |
3Q25 |
4Q24 |
|||
Cash and Cash Equivalents |
110.66 |
104.22 |
105.00 |
|||
Accounts Receivable |
31.27 |
32.25 |
33.34 |
|||
Days Sales Outstanding |
47 |
50 |
51 |
|||
Inventories, net |
37.23 |
35.18 |
35.78 |
|||
Days of Inventory |
77 |
76 |
80 |
|||
Total Current Assets |
204.78 |
192.85 |
189.68 |
|||
Current liabilities increased to
Liabilities |
|||||||||
(Amount: NT$ billion) |
4Q25 |
|
3Q25 |
|
4Q24 |
|
|||
Total Current Liabilities |
88.90 |
|
82.28 |
|
75.26 |
|
|||
Accounts Payable |
9.17 |
|
8.04 |
|
7.63 |
|
|||
Short-Term Credit / Bonds |
27.60 |
|
30.15 |
|
19.51 |
|
|||
Payables on Equipment |
11.68 |
|
11.57 |
|
10.52 |
|
|||
Other |
40.45 |
|
32.52 |
|
37.60 |
|
|||
Long-Term Credit / Bonds |
45.37 |
|
53.76 |
|
55.53 |
|
|||
Total Liabilities |
199.14 |
|
194.20 |
|
192.02 |
|
|||
Debt to Equity |
52 |
% |
54 |
% |
51 |
% |
|||
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
|||||||||||||||
Region |
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
|
|||||
|
21 |
% |
25 |
% |
20 |
% |
22 |
% |
25 |
% |
|||||
|
64 |
% |
63 |
% |
67 |
% |
66 |
% |
61 |
% |
|||||
|
11 |
% |
8 |
% |
8 |
% |
7 |
% |
11 |
% |
|||||
|
4 |
% |
4 |
% |
5 |
% |
5 |
% |
3 |
% |
|||||
Revenue contribution from 22/28nm was increased to
Revenue Breakdown by Geometry |
|||||||||||||||
Geometry |
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
|
|||||
14nm and below |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
|||||
14nm<x<=28nm |
36 |
% |
35 |
% |
40 |
% |
37 |
% |
34 |
% |
|||||
28nm<x<=40nm |
17 |
% |
17 |
% |
15 |
% |
16 |
% |
16 |
% |
|||||
40nm<x<=65nm |
17 |
% |
18 |
% |
17 |
% |
16 |
% |
16 |
% |
|||||
65nm<x<=90nm |
8 |
% |
8 |
% |
7 |
% |
8 |
% |
11 |
% |
|||||
90nm<x<=0.13um |
7 |
% |
8 |
% |
7 |
% |
7 |
% |
10 |
% |
|||||
0.13um<x<=0.18um |
10 |
% |
9 |
% |
9 |
% |
10 |
% |
9 |
% |
|||||
0.18um<x<=0.35um |
4 |
% |
4 |
% |
4 |
% |
5 |
% |
4 |
% |
|||||
0.5um and above |
1 |
% |
1 |
% |
1 |
% |
1 |
% |
0 |
% |
|||||
Revenue from fabless customers accounted for
Revenue Breakdown by Customer Type |
|||||||||||||||
Customer Type |
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
|
|||||
Fabless |
80 |
% |
81 |
% |
81 |
% |
82 |
% |
84 |
% |
|||||
IDM |
20 |
% |
19 |
% |
19 |
% |
18 |
% |
16 |
% |
|||||
Revenue from the communication segment accounted for
Revenue Breakdown by Application (1) |
|||||||||||||||
Application |
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
|
|||||
Computer |
12 |
% |
12 |
% |
11 |
% |
11 |
% |
13 |
% |
|||||
Communication |
42 |
% |
42 |
% |
41 |
% |
40 |
% |
39 |
% |
|||||
Consumer |
28 |
% |
29 |
% |
33 |
% |
34 |
% |
29 |
% |
|||||
Others |
18 |
% |
17 |
% |
15 |
% |
15 |
% |
19 |
% |
|||||
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. |
Blended ASP Trend
(To view blended ASP trend, please click here for 4Q25 ASP)
Shipment and Utilization Rate3
Wafer shipments decreased
Wafer Shipments |
||||||||||
|
|
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
Wafer Shipments
|
|
994 |
|
1,000 |
|
967 |
|
910 |
|
909 |
Quarterly Capacity Utilization Rate |
||||||||||
|
|
4Q25 |
|
3Q25 |
|
2Q25 |
|
1Q25 |
|
4Q24 |
Utilization Rate |
|
|
|
|
|
|
|
|
|
|
Total Capacity
|
|
1,305 |
|
1,305 |
|
1,290 |
|
1,264 |
|
1,280 |
Capacity4
Total capacity in the fourth quarter was 1,305K 12-inch equivalent wafers. Capacity will decrease to 1,283K 12-inch equivalent wafers in the first quarter of 2026, reflecting the annual production maintenance across 8-inch and 12-inch facilities.
Annual Capacity in thousands of wafers |
|
Quarterly Capacity in thousands of wafers |
||||||||||||||||||||||
FAB |
Geometry
|
2025 |
|
2024 |
|
2023 |
|
2022 |
|
|
FAB |
1Q26E |
4Q25 |
3Q25 |
2Q25 |
|||||||||
WTK |
6" |
5 – 0.15 |
317 |
|
331 |
|
328 |
|
335 |
|
|
WTK |
6" |
78 |
80 |
80 |
80 |
|||||||
8A |
8" |
3 – 0.11 |
857 |
|
829 |
|
811 |
|
765 |
|
|
8A |
8" |
212 |
215 |
215 |
215 |
|||||||
8C |
8" |
0.35 – 0.11 |
500 |
|
477 |
|
473 |
|
459 |
|
|
8C |
8" |
123 |
125 |
125 |
125 |
|||||||
8D |
8" |
0.18 – 0.11 |
471 |
|
473 |
|
440 |
|
410 |
|
|
8D |
8" |
116 |
118 |
118 |
118 |
|||||||
8E |
8" |
0.6 – 0.11 |
522 |
|
524 |
|
490 |
|
469 |
|
|
8E |
8" |
129 |
131 |
131 |
131 |
|||||||
8F |
8" |
0.18 – 0.11 |
583 |
|
578 |
|
570 |
|
550 |
|
|
8F |
8" |
144 |
146 |
146 |
146 |
|||||||
8S |
8" |
0.18 – 0.11 |
466 |
|
455 |
|
447 |
|
443 |
|
|
8S |
8" |
115 |
117 |
117 |
117 |
|||||||
8N |
8" |
0.5 – 0.11 |
996 |
|
1,013 |
|
996 |
|
952 |
|
|
8N |
8" |
246 |
250 |
250 |
250 |
|||||||
12A |
12" |
0.13 – 0.014 |
1,629 |
|
1,556 |
|
1,305 |
|
1,170 |
|
|
12A |
12" |
402 |
409 |
409 |
409 |
|||||||
12i |
12" |
0.13 – 0.040 |
684 |
|
678 |
|
655 |
|
655 |
|
|
12i |
12" |
169 |
172 |
172 |
172 |
|||||||
12X |
12" |
0.080 – 0.022 |
347 |
|
318 |
|
317 |
|
314 |
|
|
12X |
12" |
93 |
95 |
95 |
80 |
|||||||
12M |
12" |
0.13 – 0.040 |
471 |
|
455 |
|
438 |
|
436 |
|
|
12M |
12" |
117 |
119 |
119 |
119 |
|||||||
Total(1) |
5,163 |
|
5,022 |
|
4,674 |
|
4,458 |
|
|
Total |
1,283 |
1,305 |
1,305 |
1,290 |
||||||||||
YoY Growth Rate |
3 |
% |
7 |
% |
5 |
% |
6 |
% |
|
|
|
|
|
|
||||||||||
(1) One 6-inch wafer is converted into 0.25 (62/122) 12-inch equivalent wafer; one 8-inch wafer is converted into 0.44 (82/122) 12-inch equivalent wafers. Total capacity figures are expressed in 12-inch equivalent wafers.
CAPEX
CAPEX spending in 4Q25 totaled
Capital Expenditure by Year - in US$ billion |
|||||
Year |
2025 |
2024 |
2023 |
2022 |
2021 |
CAPEX |
|
|
|
|
|
2026 CAPEX Plan |
||
8" |
12" |
Total |
|
|
|
Brief Summary of Full Year 2025 Consolidated Results
-
Consolidated revenue in NTD increased
2.3% YoY toNT , from$237.55 billion NT in 2024.$232.30 billion -
Gross profit decreased
8.9% , compared to a year ago, representing29.0% of 2025 revenue. -
Operating income decreased
14.8% year-on-year, accounting for18.5% of 2025 revenue. -
Net income attributable to shareholders of the parent decreased
11.6% toNT in 2025.$41.72 billion -
EPS was
NT , or EPADS of$3.34 US for 2025.$0.53 2 -
22/28nm revenue contribution accounted for
37% in 2025.
Operating Results |
|||||||||
(Amount: NT$ million) |
2025 |
|
2024 |
|
YoY %
|
||||
Operating Revenues |
237,553 |
|
232,303 |
|
2.3 |
|
|||
Gross Profit |
68,906 |
|
75,654 |
|
(8.9 |
) |
|||
Operating Expenses |
(26,948 |
) |
(25,365 |
) |
6.2 |
|
|||
Net Other Operating Income and Expenses |
1,990 |
|
1,324 |
|
50.3 |
|
|||
Operating Income |
43,949 |
|
51,613 |
|
(14.8 |
) |
|||
Net Non-Operating Income and Expenses |
5,699 |
|
4,607 |
|
23.7 |
|
|||
Income Tax Expense |
(8,113 |
) |
(9,114 |
) |
(11.0 |
) |
|||
Net Income Attributable to Shareholders of the Parent |
41,716 |
|
47,211 |
|
(11.6 |
) |
|||
EPS (NT$ per share) |
3.34 |
|
3.80 |
|
|
||||
EPS (US$ per ADS) |
0.532 |
|
0.580 |
|
|
||||
Exchange rate (USD/NTD) |
31.40 |
|
32.78 |
|
|
||||
Annual Sales Breakdown in Revenue for Foundry Segment
Region |
2025 |
|
2024 |
|
||
|
22 |
% |
25 |
% |
||
|
65 |
% |
63 |
% |
||
|
9 |
% |
8 |
% |
||
|
4 |
% |
4 |
% |
||
|
|
|
||||
Technology |
2025 |
|
2024 |
|
||
14nm and below |
0 |
% |
0 |
% |
||
14nm<x<=28nm |
37 |
% |
34 |
% |
||
28nm<x<=40nm |
16 |
% |
14 |
% |
||
40nm<x<=65nm |
17 |
% |
16 |
% |
||
65nm<x<=90nm |
8 |
% |
11 |
% |
||
90nm<x<=0.13um |
7 |
% |
10 |
% |
||
0.13um<x<=0.18um |
10 |
% |
10 |
% |
||
0.18um<x<=0.35um |
4 |
% |
4 |
% |
||
0.5um and above |
1 |
% |
1 |
% |
||
|
|
|
||||
Customer Type |
2025 |
|
2024 |
|
||
Fabless |
81 |
% |
84 |
% |
||
IDM |
19 |
% |
16 |
% |
||
|
|
|
||||
Application |
2025 |
|
2024 |
|
||
Computer |
12 |
% |
14 |
% |
||
Communication |
41 |
% |
42 |
% |
||
Consumer |
31 |
% |
28 |
% |
||
Others |
16 |
% |
16 |
% |
||
First Quarter 2026 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: Will remain flat
- ASP in USD: Will remain firm
-
Gross Profit Margin: Will be approximately in the high
-20% range -
Capacity Utilization: mid
-70% range -
2026 CAPEX:
US $1.5 billion
Recent Developments / Announcements
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, January 28, 2026
Time: 5:00 PM (
Dial-in numbers and Access Codes: |
||
Taiwan Number: |
02 3396 1191 |
|
Taiwan Toll Free: |
0080 119 6666 |
|
US Toll Free: |
+1 866 212 5567 |
|
Other Areas: |
+886 2 3396 1191 |
|
|
||
Access Code: |
1513528# |
|
A live webcast and replay of the 4Q25 results announcement will be available at www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high-quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include Logic/Mixed-Signal, embedded High-Voltage, embedded Non-Volatile-Memory, RFSOI, BCD etc. Most of UMC’s 12-in and 8-in fabs with its core R&D are in
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the United States Securities and Exchange Commission, including its Annual Report on Form 20-F. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in
- FINANCIAL TABLES TO FOLLOW -
| UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
| Consolidated Condensed Balance Sheet | ||||||
| As of December 31, 2025 | ||||||
| Figures in Millions of New Taiwan Dollars (NT$) and |
||||||
| December 31, 2025 | ||||||
| US$ | NT$ | % | ||||
| Assets | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 3,524 |
110,660 |
|
|||
| Accounts receivable, net | 996 |
31,274 |
|
|||
| Inventories, net | 1,186 |
37,228 |
|
|||
| Other current assets | 816 |
25,621 |
|
|||
| Total current assets | 6,522 |
204,783 |
|
|||
| Non-current assets | ||||||
| Funds and investments | 2,400 |
75,373 |
|
|||
| Property, plant and equipment | 8,643 |
271,395 |
|
|||
| Right-of-use assets | 238 |
7,476 |
|
|||
| Other non-current assets | 636 |
19,969 |
|
|||
| Total non-current assets | 11,918 |
374,213 |
|
|||
| Total assets | 18,439 |
578,996 |
|
|||
| Liabilities | ||||||
| Current liabilities | ||||||
| Short-term loans | 268 |
8,409 |
|
|||
| Payables | 1,557 |
48,880 |
|
|||
| Current portion of long-term liabilities | 611 |
19,188 |
|
|||
| Other current liabilities | 396 |
12,420 |
|
|||
| Total current liabilities | 2,831 |
88,896 |
|
|||
| Non-current liabilities | ||||||
| Bonds payable | 1,085 |
34,071 |
|
|||
| Long-term loans | 360 |
11,301 |
|
|||
| Lease liabilities, noncurrent | 171 |
5,376 |
|
|||
| Other non-current liabilities | 1,895 |
59,496 |
|
|||
| Total non-current liabilities | 3,511 |
110,244 |
|
|||
| Total liabilities | 6,342 |
199,141 |
|
|||
| Equity | ||||||
| Equity attributable to the parent company | ||||||
| Capital | 4,009 |
125,882 |
|
|||
| Additional paid-in capital | 491 |
15,410 |
|
|||
| Retained earnings and other components of equity | 7,595 |
238,477 |
|
|||
| Total equity attributable to the parent company | 12,095 |
379,768 |
|
|||
| Non-controlling interests | 3 |
87 |
|
|||
| Total equity | 12,097 |
379,855 |
|
|||
| Total liabilities and equity | 18,439 |
578,996 |
|
|||
| Notes: | ||||||
| (2) Sums may not equal totals due to rounding. | ||||||
| UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||
| Consolidated Condensed Statements of Comprehensive Income | ||||||||||||||||||||||||
| Figures in Millions of New Taiwan Dollars (NT$) and |
||||||||||||||||||||||||
| Except Per Share and Per ADS Data | ||||||||||||||||||||||||
| Year over Year Comparison | Quarter over Quarter Comparison | |||||||||||||||||||||||
| Three-Month Period Ended | Three-Month Period Ended | |||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | Chg. | December 31, 2025 | September 30, 2025 | Chg. | |||||||||||||||||||
| US$ | NT$ | NT$ | % | US$ | NT$ | NT$ | % | |||||||||||||||||
| Operating revenues | 1,968 |
|
61,810 |
|
60,386 |
|
2.4 |
% |
1,968 |
|
61,810 |
|
59,127 |
|
4.5 |
% |
||||||||
| Operating costs | (1,365 |
) |
(42,851 |
) |
(42,043 |
) |
1.9 |
% |
(1,365 |
) |
(42,851 |
) |
(41,504 |
) |
3.2 |
% |
||||||||
| Gross profit | 604 |
|
18,958 |
|
18,343 |
|
3.4 |
% |
604 |
|
18,958 |
|
17,623 |
|
7.6 |
% |
||||||||
30.7 |
% |
30.7 |
% |
30.4 |
% |
30.7 |
% |
30.7 |
% |
29.8 |
% |
|||||||||||||
| Operating expenses | ||||||||||||||||||||||||
| - Sales and marketing expenses | (19 |
) |
(595 |
) |
(623 |
) |
(4.6 |
%) |
(19 |
) |
(595 |
) |
(628 |
) |
(5.3 |
%) |
||||||||
| - General and administrative expenses | (59 |
) |
(1,853 |
) |
(1,791 |
) |
3.5 |
% |
(59 |
) |
(1,853 |
) |
(1,715 |
) |
8.1 |
% |
||||||||
| - Research and development expenses | (157 |
) |
(4,937 |
) |
(4,334 |
) |
13.9 |
% |
(157 |
) |
(4,937 |
) |
(4,631 |
) |
6.6 |
% |
||||||||
| - Expected credit impairment gain | 0 |
|
0 |
|
0 |
|
(99.5 |
%) |
0 |
|
0 |
|
0 |
|
0.0 |
% |
||||||||
| Subtotal | (235 |
) |
(7,384 |
) |
(6,748 |
) |
9.4 |
% |
(235 |
) |
(7,384 |
) |
(6,973 |
) |
5.9 |
% |
||||||||
| Net other operating income and expenses | 21 |
|
651 |
|
362 |
|
79.8 |
% |
21 |
|
651 |
|
467 |
|
39.3 |
% |
||||||||
| Operating income | 389 |
|
12,225 |
|
11,957 |
|
2.2 |
% |
389 |
|
12,225 |
|
11,118 |
|
10.0 |
% |
||||||||
19.8 |
% |
19.8 |
% |
19.8 |
% |
19.8 |
% |
19.8 |
% |
18.8 |
% |
|||||||||||||
| Net non-operating income and expenses | 104 |
|
3,278 |
|
(1,443 |
) |
- |
|
104 |
|
3,278 |
|
3,526 |
|
(7.0 |
%) |
||||||||
| Income from continuing operations before income tax |
494 |
|
15,503 |
|
10,514 |
|
47.4 |
% |
494 |
|
15,503 |
|
14,644 |
|
5.9 |
% |
||||||||
25.1 |
% |
25.1 |
% |
17.4 |
% |
25.1 |
% |
25.1 |
% |
24.8 |
% |
|||||||||||||
| Income tax benefit (expense) | (175 |
) |
(5,504 |
) |
(2,054 |
) |
167.9 |
% |
(175 |
) |
(5,504 |
) |
300 |
|
- |
|
||||||||
| Net income | 318 |
|
9,999 |
|
8,460 |
|
18.2 |
% |
318 |
|
9,999 |
|
14,944 |
|
(33.1 |
%) |
||||||||
16.2 |
% |
16.2 |
% |
14.0 |
% |
16.2 |
% |
16.2 |
% |
25.3 |
% |
|||||||||||||
| Other comprehensive income (loss) | 278 |
|
8,721 |
|
1,270 |
|
586.4 |
% |
278 |
|
8,721 |
|
9,005 |
|
(3.2 |
%) |
||||||||
| Total comprehensive income (loss) | 596 |
|
18,720 |
|
9,730 |
|
92.4 |
% |
596 |
|
18,720 |
|
23,949 |
|
(21.8 |
%) |
||||||||
| Net income attributable to: | ||||||||||||||||||||||||
| Shareholders of the parent | 320 |
|
10,055 |
|
8,497 |
|
18.3 |
% |
320 |
|
10,055 |
|
14,982 |
|
(32.9 |
%) |
||||||||
| Non-controlling interests | (2 |
) |
(56 |
) |
(37 |
) |
50.7 |
% |
(2 |
) |
(56 |
) |
(38 |
) |
46.9 |
% |
||||||||
| Comprehensive income (loss) attributable to: | ||||||||||||||||||||||||
| Shareholders of the parent | 598 |
|
18,776 |
|
9,767 |
|
92.2 |
% |
598 |
|
18,776 |
|
23,987 |
|
(21.7 |
%) |
||||||||
| Non-controlling interests | (2 |
) |
(56 |
) |
(37 |
) |
50.5 |
% |
(2 |
) |
(56 |
) |
(38 |
) |
47.0 |
% |
||||||||
| Earnings per share-basic | 0.026 |
|
0.81 |
|
0.68 |
|
0.026 |
|
0.81 |
|
1.20 |
|
||||||||||||
| Earnings per ADS (2) | 0.129 |
|
4.05 |
|
3.40 |
|
0.129 |
|
4.05 |
|
6.00 |
|
||||||||||||
| Weighted average number of shares | ||||||||||||||||||||||||
| outstanding (in millions) | 12,487 |
|
12,481 |
|
12,487 |
|
12,485 |
|
||||||||||||||||
| Notes: | ||||||||||||||||||||||||
| (2) 1 ADS equals 5 common shares. | ||||||||||||||||||||||||
| (3) Sums may not equal totals due to rounding. | ||||||||||||||||||||||||
| UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||||||||||||||
| Consolidated Condensed Statements of Comprehensive Income | ||||||||||||||||||
| Figures in Millions of New Taiwan Dollars (NT$) and |
||||||||||||||||||
| Except Per Share and Per ADS Data | ||||||||||||||||||
| For the Three-Month Period Ended | For the Twelve-Month Period Ended | |||||||||||||||||
| December 31, 2025 | December 31, 2025 | |||||||||||||||||
| US$ | NT$ | % | US$ | NT$ | % | |||||||||||||
| Operating revenues | 1,968 |
|
61,810 |
|
100.0 |
% |
7,565 |
|
237,553 |
|
100.0 |
% |
||||||
| Operating costs | (1,365 |
) |
(42,851 |
) |
(69.3 |
%) |
(5,371 |
) |
(168,647 |
) |
(71.0 |
%) |
||||||
| Gross profit | 604 |
|
18,958 |
|
30.7 |
% |
2,194 |
|
68,906 |
|
29.0 |
% |
||||||
| Operating expenses | ||||||||||||||||||
| - Sales and marketing expenses | (19 |
) |
(595 |
) |
(1.0 |
%) |
(77 |
) |
(2,433 |
) |
(1.0 |
%) |
||||||
| - General and administrative expenses | (59 |
) |
(1,853 |
) |
(3.0 |
%) |
(216 |
) |
(6,792 |
) |
(2.9 |
%) |
||||||
| - Research and development expenses | (157 |
) |
(4,937 |
) |
(8.0 |
%) |
(564 |
) |
(17,725 |
) |
(7.5 |
%) |
||||||
| - Expected credit impairment gain | 0 |
|
0 |
|
0.0 |
% |
0 |
|
2 |
|
0.0 |
% |
||||||
| Subtotal | (235 |
) |
(7,384 |
) |
(11.9 |
%) |
(858 |
) |
(26,948 |
) |
(11.3 |
%) |
||||||
| Net other operating income and expenses | 21 |
|
651 |
|
1.1 |
% |
63 |
|
1,990 |
|
0.8 |
% |
||||||
| Operating income | 389 |
|
12,225 |
|
19.8 |
% |
1,400 |
|
43,949 |
|
18.5 |
% |
||||||
| Net non-operating income and expenses | 104 |
|
3,278 |
|
5.3 |
% |
181 |
|
5,699 |
|
2.4 |
% |
||||||
| Income from continuing operations before income tax |
494 |
|
15,503 |
|
25.1 |
% |
1,581 |
|
49,648 |
|
20.9 |
% |
||||||
| Income tax expense | (175 |
) |
(5,504 |
) |
(8.9 |
%) |
(258 |
) |
(8,113 |
) |
(3.4 |
%) |
||||||
| Net income | 318 |
|
9,999 |
|
16.2 |
% |
1,323 |
|
41,535 |
|
17.5 |
% |
||||||
| Other comprehensive income (loss) | 278 |
|
8,721 |
|
14.1 |
% |
(155 |
) |
(4,860 |
) |
(2.0 |
%) |
||||||
| Total comprehensive income (loss) | 596 |
|
18,720 |
|
30.3 |
% |
1,168 |
|
36,675 |
|
15.4 |
% |
||||||
| Net income attributable to: | ||||||||||||||||||
| Shareholders of the parent | 320 |
|
10,055 |
|
16.3 |
% |
1,329 |
|
41,716 |
|
17.6 |
% |
||||||
| Non-controlling interests | (2 |
) |
(56 |
) |
(0.1 |
%) |
(6 |
) |
(182 |
) |
(0.1 |
%) |
||||||
| Comprehensive income (loss) attributable to: | ||||||||||||||||||
| Shareholders of the parent | 598 |
|
18,776 |
|
30.4 |
% |
1,174 |
|
36,857 |
|
15.5 |
% |
||||||
| Non-controlling interests | (2 |
) |
(56 |
) |
(0.1 |
%) |
(6 |
) |
(182 |
) |
(0.1 |
%) |
||||||
| Earnings per share-basic | 0.026 |
|
0.81 |
|
0.106 |
|
3.34 |
|
||||||||||
| Earnings per ADS (2) | 0.129 |
|
4.05 |
|
0.532 |
|
16.70 |
|
||||||||||
| Weighted average number of shares outstanding (in millions) |
12,487 |
|
12,485 |
|
||||||||||||||
| Notes: | ||||||||||||||||||
| (2) 1 ADS equals 5 common shares. | ||||||||||||||||||
| (3) Sums may not equal totals due to rounding. | ||||||||||||||||||
| UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
| Consolidated Condensed Statement of Cash Flows | ||||||
| For the Twelve-Month Period Ended December 31, 2025 | ||||||
| Figures in Millions of New Taiwan Dollars (NT$) and |
||||||
| US$ | NT$ | |||||
| Cash flows from operating activities : | ||||||
| Net income before tax | 1,581 |
|
49,648 |
|
||
| Depreciation & Amortization | 1,887 |
|
59,259 |
|
||
| Share of profit of associates and joint ventures | (77 |
) |
(2,418 |
) |
||
| Income tax paid | (203 |
) |
(6,361 |
) |
||
| Changes in working capital & others | (8 |
) |
(264 |
) |
||
| Net cash provided by operating activities | 3,180 |
|
99,864 |
|
||
| Cash flows from investing activities : | ||||||
| Increase in financial assets measured at amortized cost | (263 |
) |
(8,263 |
) |
||
| Acquisition of property, plant and equipment | (1,521 |
) |
(47,745 |
) |
||
| Acquisition of intangible assets | (95 |
) |
(2,989 |
) |
||
| Others | 186 |
|
5,842 |
|
||
| Net cash used in investing activities | (1,693 |
) |
(53,154 |
) |
||
| Cash flows from financing activities : | ||||||
| Decrease in short-term loans | (3 |
) |
(107 |
) |
||
| Proceeds from bonds issued | 637 |
|
20,000 |
|
||
| Proceeds from long-term loans | 801 |
|
25,142 |
|
||
| Repayments of long-term loans | (1,491 |
) |
(46,831 |
) |
||
| Cash dividends | (1,140 |
) |
(35,784 |
) |
||
| Others | (52 |
) |
(1,624 |
) |
||
| Net cash used in financing activities | (1,249 |
) |
(39,204 |
) |
||
| Effect of exchange rate changes on cash and cash equivalents | (59 |
) |
(1,846 |
) |
||
| Net increase in cash and cash equivalents | 180 |
|
5,660 |
|
||
| Cash and cash equivalents at beginning of period | 3,344 |
|
105,000 |
|
||
| Cash and cash equivalents at end of period | 3,524 |
|
110,660 |
|
||
| Notes: | ||||||
| (2) Sums may not equal totals due to rounding. | ||||||
1 Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending December 31, 2025, the three-month period ending September 30, 2025, and the equivalent three-month period that ended December 31, 2024. For all 4Q25 results, New Taiwan Dollar (NT$) amounts have been converted into
2 Revenue in this section represents wafer sales.
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260128921163/en/
Michael Lin / David Wong
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source: United Microelectronics Corporation