Usio Announces Third Quarter 2025 Financial Results
Usio (Nasdaq: USIO) reported third quarter 2025 results for the period ended September 30, 2025. Revenues were $21.18 million, essentially flat year‑over‑year. Total payment dollars processed were $2.18 billion, up 8% vs. Q3 2024, and total payment transactions were 16.2 million, up 27%.
ACH and complementary services revenue grew 36% for the quarter and ACH transactions rose 26%; consolidated gross profit was $4.87 million and gross margin remained 23.0%. The company reported a net loss of ($0.4) million and Adjusted EBITDA of $0.4 million for Q3. Cash was $7.7 million and year‑to‑date share repurchases totaled over $760,000.
Usio (Nasdaq: USIO) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Le entrate sono state 21,18 milioni di dollari, praticamente invariato rispetto all'anno precedente. Il totale dei dollari di pagamento elaborati è stato di 2,18 miliardi di dollari, in aumento dell'8% rispetto al Q3 2024, e i pagamenti totali transazioni sono stati 16,2 milioni, in aumento del 27%.
ACH e i servizi complementari hanno registrato una crescita del 36% nel trimestre e le transazioni ACH sono aumentate del 26%; il margine lordo consolidato è stato di 4,87 milioni di dollari e il margine lordo si è mantenuto al 23,0%. L'azienda ha riportato una perdita netta di (0,4) milioni di dollari e un EBITDA rettificato di 0,4 milioni di dollari per il Q3. Il cash era di 7,7 milioni di dollari e le riacquisti di azioni da inizio anno hanno totalizzato oltre 760.000 dollari.
Usio (Nasdaq: USIO) reportó los resultados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025. Los ingresos fueron de 21,18 millones de dólares, prácticamente planos interanualmente. Los dólares de pago procesados fueron de 2,18 mil millones, un alza del 8% frente al Q3 de 2024, y el total de transacciones de pago fue de 16,2 millones, un aumento del 27%.
ACH y servicios complementarios crecieron un 36% durante el trimestre y las transacciones ACH aumentaron un 26%; la ganancia bruta consolidada fue de 4,87 millones de dólares y el margen bruto se mantuvo en el 23,0%. La empresa reportó una pérdida neta de (0,4) millones de dólares y un EBITDA ajustado de 0,4 millones de dólares para el 3T. El efectivo fue de 7,7 millones de dólares y las recompras de acciones en lo que va del año totalizaron más de 760.000 dólares.
Usio (나스닥: USIO)는 2025년 9월 30일 종료된 기간에 대한 2025년 3분기 실적을 발표했다. 매출은 2118만 달러로 전년 동기 대비 사실상 변함이 없었다. 처리된 전체 결제 달러는 21억 8천만 달러로 2024년 3분기 대비 8% 증가했고 결제 거래는 1620만 건으로 27% 증가했다.
ACH 및 보완 서비스 수익은 분기에 36% 증가했고 ACH 거래도 26% 증가했다. 연결 총 이익은 487만 달러였고 총 이익률은 23.0%를 유지했다. 회사는 3분기에 순손실로 (0.4)백만 달러를 보고했고 조정 EBITDA는 0.4백만 달러였다. 현금은 770만 달러였고 연초 이래 자사주 매입은 76만 달러를 넘었다.
Usio (Nasdaq: USIO) a annoncé les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Les revenus ont été de 21,18 millions de dollars, pratiquement stables d'une année sur l'autre. Le total des dollars de paiement traités était de 2,18 milliards de dollars, en hausse de 8 % par rapport au T3 2024, et le nombre total de transactions de paiement était de 16,2 millions, en hausse de 27 %.
ACH et les services complémentaires ont progressé de 36 % au cours du trimestre et les transactions ACH ont augmenté de 26 % ; le bénéfice brut consolidé était de 4,87 millions de dollars et la marge brute est restée à 23,0 %. L'entreprise a enregistré une perte nette de (0,4) million de dollars et un EBITDA ajusté de 0,4 million de dollars pour le T3. La trésorerie était de 7,7 millions de dollars et les rachats d'actions depuis le début de l'année totalisaient plus de 760 000 dollars.
Usio (Nasdaq: USIO) berichtete über die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025. Die Einnahmen betrugen 21,18 Mio. USD, im Wesentlichen unverändert gegenüber dem Vorjahr. Die verarbeiteten gesamten Zahlungsdollar beliefen sich auf 2,18 Mrd. USD, ein Anstieg von 8 % im Vergleich zum Q3 2024, und die Zahlungstransaktionen betrugen 16,2 Mio., ein Anstieg von 27 %.
ACH und ergänzende Dienstleistungen verzeichneten im Quartal ein Wachstum von 36 % und ACH-Transaktionen stiegen um 26 %; der konsolidierte Bruttogewinn betrug 4,87 Mio. USD und die Bruttomarge blieb bei 23,0 %. Das Unternehmen meldete einen Nettogewinnverlust von (0,4) Mio. USD und einen angepassten EBITDA von 0,4 Mio. USD für Q3. Das Bargeld betrug 7,7 Mio. USD und die Aktienrückkäufe im Jahresverlauf beliefen sich auf über 760.000 USD.
Usio (ناسداك: USIO) أعلنت عن نتائج الربع الثالث من عام 2025 للفترة المنتهية في 30 سبتمبر 2025. بلغت الإيرادات 21.18 مليون دولار، تقريباً بلا تغيّر مقارنة بالعام السابق. بلغ إجمالي دولارات الدفع المعالجة 2.18 مليار دولار، بزيادة 8% مقارنة بالربع الثالث من 2024، وبلغ إجمالي معاملات الدفع 16.2 مليوناً، بارتفاع 27%.
ACH وخدماته التكميلية نمَت بنسبة 36% خلال الربع وارتفعت معاملات ACH بنسبة 26%؛ بلغ صافي الربح الإجمالي 4.87 مليون دولار وبقي الهامش الإجمالي عند 23.0%. أعلنت الشركة عن خسارة صافية قدرها (0.4) مليون دولار وEBITDA المعدلة قدرها 0.4 مليون دولار للربع الثالث. كان النقد 7.7 مليون دولار وأن عمليات إعادة شراء الأسهم منذ بداية السنة تجاوزت 760,000 دولار.
- Total payment dollars processed +8% year‑over‑year to $2.18B
- Total payment transactions +27% year‑over‑year to 16.2M
- ACH and complementary services revenue +36% in Q3 2025
- Gross profit flat at $4.87M; gross margin stable at 23.0%
- Cash and cash equivalents of $7.7M as of September 30, 2025
- Net loss of ($0.4)M in Q3 2025 versus net income $2.9M in Q3 2024
- Adjusted EBITDA declined to $0.4M from $0.8M year‑over‑year
- Prepaid card services revenue -30% in Q3 2025, driving revenue pressure
- SG&A increased (9% for nine months) contributing to operating loss
Insights
Operational volumes grew strongly but GAAP profit slipped; liquidity and ACH momentum offset prepaid weakness.
Usio showed clear operational strength in
At the same time, the company reported a GAAP net loss of approximately
Key dependencies and risks center on whether ACH and newly implemented customers scale as described and whether prepaid declines persist. The release cites one enterprise card customer live online that could generate over
Revenue up over
Total payment dollars processed through all payment channels up
Sequential increase across all processing metrics for all divisions
All-time quarterly records for all ACH processing metrics, Credit Card volume, and PINless Debit volume and transactions
SAN ANTONIO, Nov. 12, 2025 (GLOBE NEWSWIRE) -- Usio, Inc., "Usio" or the "Company": (Nasdaq: USIO), a leading FinTech company that operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced financial results for the third quarter ended September 30, 2025.
Louis Hoch, President and Chief Executive Officer of Usio, said, “I am pleased to report that we delivered on our commitment to shareholders with a solid quarter that has us on pace to generate second half results exceeding those of the first half. This was achieved through sequential growth in operating metrics across all operating divisions for the third quarter of 2025, including seven all-time records. Our ACH division set all-time quarterly records for all key processing metrics. Our PINless debit offering also set quarterly all-time records as transactions and dollars processed were up
Similarly, total payment dollar processing volume growth was
Consolidated revenues were down slightly in the third quarter of 2025 compared to the third quarter of 2024, due to weakness in prepaid card issuance revenues, which were heavily impacted by the loss of one of our reseller's larger accounts as a result of the account being acquired. This downstream customer contributed significant prepaid card issuance revenues in the second and third quarter of 2024. This decline was almost entirely offset by growth in ACH, where revenues were up
For the quarter ended September 30, 2025, the Company reported a net loss of approximately (
Mr. Hoch concluded, “We continue to invest a significant amount of time and energy in achieving our strategic objectives to grow our strong existing base of recurring revenue so as to better leverage our extensive technology and other resources to accelerate profitability. We believe we are set up for accelerated performance with numerous new accounts in various stages of implementation, highlighted by the implementation of an enterprise customer in our card business that we believe has the potential to consistently generate over
1 Please see reconciliation of GAAP to Non-GAAP Financial Measures below
Quarterly Processing and Transaction Volumes
Total payment transactions processed in the third quarter of 2025 were 16.2 million, an increase of
Our credit card segment continues to grow, where dollars processed were up
Third Quarter 2025 Revenue Detail
Revenues for the quarter ended September 30, 2025 were
| Three Months Ended September 30, | ||||||||||||||||
| 2025 | 2024 | $ Change | % Change | |||||||||||||
| ACH and complementary services | $ | 5,844,267 | $ | 4,302,510 | $ | 1,541,757 | 36 | % | ||||||||
| Credit card | 7,351,400 | 7,197,362 | 154,038 | 2 | % | |||||||||||
| Prepaid card services | 2,796,782 | 4,017,153 | (1,220,371 | ) | (30 | )% | ||||||||||
| Output Solutions | 4,844,496 | 5,253,388 | (408,892 | ) | (8 | )% | ||||||||||
| Interest - ACH and complementary services | 160,296 | 201,545 | (41,249 | ) | (20 | )% | ||||||||||
| Interest - Prepaid card services | 137,841 | 309,131 | (171,290 | ) | (55 | )% | ||||||||||
| Interest - Output Solutions | 45,251 | 40,389 | 4,862 | 12 | % | |||||||||||
| Total Revenue | $ | 21,180,333 | $ | 21,321,478 | $ | (141,145 | ) | (1 | )% | |||||||
| Nine Months Ended September 30, | ||||||||||||||||
| 2025 | 2024 | $ Change | % Change | |||||||||||||
| ACH and complementary services | $ | 16,081,008 | $ | 12,078,574 | $ | 4,002,434 | 33 | % | ||||||||
| Credit card | 22,275,124 | 22,019,364 | 255,760 | 1 | % | |||||||||||
| Prepaid card services | 8,430,643 | 11,031,795 | (2,601,152 | ) | (24 | )% | ||||||||||
| Output Solutions | 15,220,264 | 15,478,180 | (257,916 | ) | (2 | )% | ||||||||||
| Interest - ACH and complementary services | 560,943 | 603,418 | (42,475 | ) | (7 | )% | ||||||||||
| Interest - Prepaid card services | 455,325 | 1,046,496 | (591,171 | ) | (56 | )% | ||||||||||
| Interest - Output Solutions | 127,066 | 113,925 | 13,141 | 12 | % | |||||||||||
| Total Revenue | $ | 63,150,373 | $ | 62,371,752 | $ | 778,621 | 1 | % | ||||||||
Gross profit for the third quarter of 2025 was
Selling, general and administrative, "SG&A", expenses, were
For the quarter, we reported an operating loss of
Revenues for the nine months ended September 30, 2025 were
Gross profit for the nine months ended September 30, 2025 was
SG&A expenses were
For the nine months ended September 30, 2025, we reported an operating loss of
Operating Cash Flows declined to
We continue to be in solid financial condition with
1 Please see reconciliation of GAAP to Non-GAAP Financial Measures below
Conference Call and Webcast
Usio's management will host a conference call on Wednesday, November 12, 2025, at 4:30 pm Eastern time to review financial results and provide a business update. To listen to the conference call, interested parties within the U.S. should call +1-844-833-3890. International callers should call + 1-412-317-9246. All callers should ask for the Usio conference call. The conference call will also be available through a live webcast, which can be accessed via the Company’s website at www.usio.com/investors.
A replay of the call will be available approximately one hour after the end of the call through November 26, 2025. The replay can be accessed via the Company’s website or by dialing +1-877-344-7529 (U.S.), 1-855-669-9658 (Canada) or 1-412-317-0088 (international). The replay conference playback code is 1706947.
About Usio, Inc.
Usio, Inc. (Nasdaq: USIO), a leading, cloud-based, integrated FinTech electronic payment solutions provider, offers a wide range of payment solutions to merchants, billers, banks, service bureaus, integrated software vendors and card issuers. The Company operates credit, debit/prepaid, and ACH payment processing platforms to deliver convenient, world-class payment solutions and services to clients through its unique payment facilitation platform as a service. The Company, through its Usio Output Solutions division offers services relating to electronic bill presentment, document composition, document decomposition and printing and mailing services. The strength of the Company lies in its ability to provide tailored solutions for card issuance, payment acceptance, and bill payments as well as its unique technology in the card issuing sector. Usio is headquartered in San Antonio, Texas, and has offices in Austin, Texas. Websites: www.usio.com, www.payfacinabox.com, www.akimbocard.com and www.usiooutput.com. Find us on Facebook® and Twitter.
Comparisons
Unless otherwise indicated, all comparisons and growth rates represent year-over-year comparisons, with the quarterly period of this year compared to the corresponding quarter of the prior year.
About Non-GAAP Financial Measures
This press release includes the non-GAAP financial measures, as defined in Regulation G adopted by the Securities and Exchange Commission, of EBITDA, Adjusted EBITDA, and Adjusted EBITDA margins. The Company reports its financial results in compliance with GAAP, but believes that also discussing non-GAAP financial measures is useful to investors because it provides them with financial measures the Company uses in the management of its business.
| • | The Company defines EBITDA as operating income (loss), before interest, taxes, depreciation and amortization of intangibles. |
| • | The Company defines Adjusted EBITDA as EBITDA, as defined above, plus non-cash stock based compensation and certain non-recurring items, such as costs related to acquisitions. |
| • | The Company defines Adjusted EBITDA margins as Adjusted EBITDA, as defined above, divided by total revenues. |
Management believes presenting EBITDA, Adjusted EBITDA, and Adjusted EBITDA margins is helpful to investors in evaluating the Company's operating performance because non-cash costs and other items that management believes are not indicative of its results of operations are excluded.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA margins should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. They are not measurements of our financial performance under GAAP and should not be considered as alternatives to revenue, net income, or cash provided by (used in) operating activities, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA, Adjusted EBITDA, and Adjusted EBITDA margins have limitations as analytical tools and you should not consider these non-GAAP financial measures in isolation or as substitutes for analysis of our operating results as reported under GAAP.
1 Please see reconciliation of GAAP to Non-GAAP Financial Measures Below
FORWARD-LOOKING STATEMENTS DISCLAIMER
Except for the historical information contained herein, the matters discussed in this press release include forward-looking statements which are covered by safe harbors. Those statements include, but may not be limited to, all statements regarding management's intent, belief and expectations, such as statements concerning our future and our operating and growth strategy and any guidance for future periods. These forward-looking statements are identified by the use of words such as "believe," "should," "intend," "look forward," "anticipate," "schedule,” and "expect" among others. Forward-looking statements in this press release are subject to certain risks and uncertainties inherent in the Company's business that could cause actual results to vary, including such risks related to an economic downturn, the management of the Company's growth, the loss of key resellers, the relationships with the Automated Clearing House network, bank sponsors, third-party card processing providers and merchants, the security of our software, hardware and information, the volatility of the stock price, the need to obtain additional financing, risks associated with new legislation, and compliance with complex federal, state and local laws and regulations, and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission including its annual report on Form 10-K for the fiscal year ended December 31, 2024. One or more of these factors have affected, and in the future could affect, the Company’s businesses and financial results and could cause actual results to differ materially from plans and projections. Although the Company believes that the assumptions underlying the forward-looking statements included in this press release are reasonable, the Company can give no assurance such assumptions will prove to be correct. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. All forward-looking statements made in this press release are based on information presently available to management. The Company assumes no obligation to update any forward-looking statements, except as required by law.
Contact:
Paul Manley
Senior Vice President, Investor Relations
paul.manley@usio.com
612-834-1804
| USIO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 7,746,456 | $ | 8,056,891 | ||||
| Accounts receivable, net | 5,211,771 | 5,053,639 | ||||||
| Accounts receivable, tax credit | — | 1,494,612 | ||||||
| Settlement processing assets | 57,431,550 | 47,104,006 | ||||||
| Prepaid card load assets | 9,387,387 | 25,648,688 | ||||||
| Customer deposits | 1,939,656 | 1,918,805 | ||||||
| Inventory | 337,693 | 403,796 | ||||||
| Prepaid expenses and other | 1,139,848 | 585,500 | ||||||
| Current assets before merchant reserves | 83,194,361 | 90,265,937 | ||||||
| Merchant reserves | 4,876,537 | 4,890,101 | ||||||
| Total current assets | 88,070,898 | 95,156,038 | ||||||
| Property and equipment, net | 3,594,558 | 3,194,818 | ||||||
| Other assets: | ||||||||
| Intangibles, net | 227,356 | 881,346 | ||||||
| Deferred tax asset, net | 4,580,440 | 4,580,440 | ||||||
| Operating lease right-of-use assets | 2,569,971 | 3,037,928 | ||||||
| Other assets | 357,877 | 357,877 | ||||||
| Total other assets | 7,735,644 | 8,857,591 | ||||||
| Total Assets | $ | 99,401,100 | $ | 107,208,447 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 840,101 | $ | 1,256,819 | ||||
| Accrued expenses | 2,717,798 | 3,366,925 | ||||||
| Operating lease liabilities, current portion | 639,585 | 612,680 | ||||||
| Equipment loan, current portion | 241,986 | 147,581 | ||||||
| Settlement processing obligations | 57,431,550 | 47,104,006 | ||||||
| Prepaid card load obligations | 9,387,387 | 25,648,688 | ||||||
| Customer deposits | 1,939,656 | 1,918,805 | ||||||
| Current liabilities before merchant reserve obligations | 73,198,063 | 80,055,504 | ||||||
| Merchant reserve obligations | 4,876,537 | 4,890,101 | ||||||
| Total current liabilities | 78,074,600 | 84,945,605 | ||||||
| Non-current liabilities: | ||||||||
| Equipment loan, net of current portion | 594,716 | 571,862 | ||||||
| Operating lease liabilities, net of current portion | 2,043,230 | 2,534,017 | ||||||
| Total liabilities | 80,712,546 | 88,051,484 | ||||||
| Stockholders' equity: | ||||||||
| Preferred stock, | — | — | ||||||
| Common stock, | 31,192 | 198,317 | ||||||
| Additional paid-in capital | 101,650,557 | 99,676,457 | ||||||
| Treasury stock, at cost; 3,796,094 and 3,292,764 shares at September 30, 2025 (unaudited) and December 31, 2024, respectively | (6,536,479 | ) | (5,770,592 | ) | ||||
| Deferred compensation | (7,407,350 | ) | (6,914,563 | ) | ||||
| Accumulated deficit | (69,049,366 | ) | (68,032,656 | ) | ||||
| Total stockholders' equity | 18,688,554 | 19,156,963 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 99,401,100 | $ | 107,208,447 | ||||
| USIO, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues | $ | 21,180,333 | $ | 21,321,478 | $ | 63,150,373 | $ | 62,371,752 | ||||||||
| Cost of services | 16,310,314 | 16,425,321 | 48,331,142 | 47,822,086 | ||||||||||||
| Gross profit | 4,870,019 | 4,896,157 | 14,819,231 | 14,549,666 | ||||||||||||
| Selling, general and administrative expenses: | ||||||||||||||||
| Stock-based compensation | 399,582 | 569,772 | 1,243,899 | 1,529,105 | ||||||||||||
| SG&A | 4,501,762 | 4,119,317 | 13,282,842 | 12,180,387 | ||||||||||||
| Depreciation and amortization | 432,846 | 583,718 | 1,393,215 | 1,707,721 | ||||||||||||
| Total selling, general and administrative | 5,334,190 | 5,272,807 | 15,919,956 | 15,417,213 | ||||||||||||
| Operating loss | (464,171 | ) | (376,650 | ) | (1,100,725 | ) | (867,547 | ) | ||||||||
| Other income and (expense): | ||||||||||||||||
| Interest income | 124,449 | 125,564 | 314,368 | 348,188 | ||||||||||||
| Other income | 5,000 | — | 5,000 | 261,413 | ||||||||||||
| Interest expense | (11,328 | ) | (13,700 | ) | (34,906 | ) | (41,535 | ) | ||||||||
| Other income, net | 118,121 | 111,864 | 284,462 | 568,066 | ||||||||||||
| Loss before income taxes | (346,050 | ) | (264,786 | ) | (816,263 | ) | (299,481 | ) | ||||||||
| Federal income tax benefit | — | (3,186,053 | ) | — | (3,186,053 | ) | ||||||||||
| State income tax expense | 69,036 | 70,000 | 200,447 | 210,000 | ||||||||||||
| Income tax expense | 69,036 | (3,116,053 | ) | 200,447 | (2,976,053 | ) | ||||||||||
| Net income (loss) | $ | (415,086 | ) | $ | 2,851,267 | $ | (1,016,710 | ) | $ | 2,676,572 | ||||||
| (Loss) Per Share | ||||||||||||||||
| Basic income (loss) per common share: | $ | (0.02 | ) | $ | 0.10 | $ | (0.04 | ) | $ | 0.10 | ||||||
| Diluted income (loss) per common share: | $ | (0.02 | ) | $ | 0.10 | $ | (0.04 | ) | $ | 0.10 | ||||||
| Weighted average common shares outstanding | ||||||||||||||||
| Basic | 26,892,925 | 27,322,497 | 26,719,488 | 26,747,277 | ||||||||||||
| Diluted | 26,892,925 | 27,322,497 | 26,719,488 | 26,747,277 | ||||||||||||
| USIO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
| Nine Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Operating Activities | ||||||||
| Net income (loss) | $ | (1,016,710 | ) | $ | 2,676,572 | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and Amortization | 1,393,215 | 1,707,721 | ||||||
| Deferred federal income tax | — | (3,186,053 | ) | |||||
| Employee stock-based compensation | 1,243,899 | 1,529,105 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (158,132 | ) | 1,307,116 | |||||
| Accounts receivable, tax credit | 1,494,612 | — | ||||||
| Prepaid expenses and other | (554,348 | ) | (331,239 | ) | ||||
| Operating lease right-of-use assets | 467,957 | 371,490 | ||||||
| Other assets | — | 15,072 | ||||||
| Inventory | 66,103 | 22,806 | ||||||
| Accounts payable and accrued expenses | (1,065,845 | ) | (1,373,432 | ) | ||||
| Operating lease liabilities | (463,882 | ) | (389,667 | ) | ||||
| Merchant reserves | (13,564 | ) | (417,494 | ) | ||||
| Customer deposits | 20,851 | (40,911 | ) | |||||
| Net cash provided by operating activities | 1,414,156 | 1,891,086 | ||||||
| Investing Activities | ||||||||
| Purchases of property and equipment | (292,590 | ) | (122,389 | ) | ||||
| Capitalized labor for internal use software | (846,375 | ) | (575,882 | ) | ||||
| Net cash (used in) investing activities | (1,138,965 | ) | (698,271 | ) | ||||
| Financing Activities | ||||||||
| Payments on equipment loan | (108,953 | ) | (71,121 | ) | ||||
| Proceeds from equipment loan | 226,212 | - | ||||||
| Proceeds from issuance of common stock | 70,289 | 50,297 | ||||||
| Purchases of treasury stock | (765,887 | ) | (393,766 | ) | ||||
| Assets held for customers | (5,933,757 | ) | 5,136,555 | |||||
| Net cash provided by used in financing activities | (6,512,096 | ) | 4,721,965 | |||||
| Change in cash, cash equivalents, settlement processing assets, prepaid card loads, customer deposits and merchant reserves | (6,236,905 | ) | 5,914,780 | |||||
| Cash, cash equivalents, settlement processing assets, prepaid card loads, customer deposits and merchant reserves, beginning of year | 87,618,491 | 90,810,089 | ||||||
| Cash, Cash Equivalents, Settlement Processing Assets, Prepaid Card Loads, Customer Deposits and Merchant Reserves, End of Period | $ | 81,381,586 | $ | 96,724,869 | ||||
| Supplemental disclosures of cash flow information | ||||||||
| Cash paid during the period for: | ||||||||
| Interest | $ | 34,906 | $ | 41,535 | ||||
| Income taxes | 438,000 | 303,000 | ||||||
| Non-cash investing and financing activities: | ||||||||
| Right of use assets obtained in exchange for operating lease liabilities | — | 963,487 | ||||||
| Issuance of deferred stock compensation | 1,324,800 | 1,497,300 | ||||||
| USIO, INC. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||||||||||||||
| Common Stock | Additional Paid- In | Treasury | Deferred | Accumulated | Total Stockholders' | |||||||||||||||||||||||
| Shares | Amount | Capital | Stock | Compensation | Deficit | Equity | ||||||||||||||||||||||
| Balance at December 31, 2024 | 29,902,415 | $ | 198,317 | $ | 99,676,457 | $ | (5,770,592 | ) | $ | (6,914,563 | ) | $ | (68,032,656 | ) | $ | 19,156,963 | ||||||||||||
| Adjustment to par value of common stock | — | (168,415 | ) | 168,415 | — | — | — | — | ||||||||||||||||||||
| Issuance of common stock under equity incentive plan | 128,053 | 128 | 136,276 | — | — | — | 136,404 | |||||||||||||||||||||
| Issuance of common stock under employee stock purchase plan | 7,887 | 8 | 11,507 | — | — | — | 11,515 | |||||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 273,658 | — | 273,658 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (351,640 | ) | — | — | (351,640 | ) | |||||||||||||||||||
| Net loss for the period | — | — | — | — | — | (234,970 | ) | (234,970 | ) | |||||||||||||||||||
| Balance at March 31, 2025 | 30,038,355 | $ | 30,038 | $ | 99,992,655 | $ | (6,122,232 | ) | $ | (6,640,905 | ) | $ | (68,267,626 | ) | $ | 18,991,930 | ||||||||||||
| Issuance of common stock under equity incentive plan | 176,622 | 177 | 160,420 | — | — | — | 160,597 | |||||||||||||||||||||
| Issuance of common stock under employee stock purchase plan | 20,535 | 20 | 29,958 | — | — | — | 29,978 | |||||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 273,658 | — | 273,658 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (356,658 | ) | — | — | (356,658 | ) | |||||||||||||||||||
| Net loss for the period | — | — | — | — | — | (366,654 | ) | (366,654 | ) | |||||||||||||||||||
| Balance at June 30, 2025 | 30,235,512 | $ | 30,235 | $ | 100,183,033 | $ | (6,478,890 | ) | $ | (6,367,247 | ) | $ | (68,634,280 | ) | $ | 18,732,851 | ||||||||||||
| Issuance of common stock under equity incentive plan | 937,400 | 938 | 1,438,747 | — | (1,324,800 | ) | — | 114,885 | ||||||||||||||||||||
| Issuance of common stock under employee stock purchase plan | 18,821 | 19 | 28,777 | — | — | — | 28,796 | |||||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 284,697 | — | 284,697 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (57,589 | ) | — | — | (57,589 | ) | |||||||||||||||||||
| Net loss for the period | — | — | — | — | — | (415,086 | ) | (415,086 | ) | |||||||||||||||||||
| Balance at September 30, 2025 | 31,191,733 | $ | 31,192 | $ | 101,650,557 | $ | (6,536,479 | ) | $ | (7,407,350 | ) | $ | (69,049,366 | ) | $ | 18,688,554 | ||||||||||||
| Balance at December 31, 2023 | 28,671,606 | $ | 197,087 | $ | 97,479,830 | $ | (4,362,150 | ) | $ | (6,907,775 | ) | $ | (71,338,153 | ) | $ | 15,068,839 | ||||||||||||
| Issuance of common stock under equity incentive plan | 107,600 | 107 | 153,118 | — | — | — | 153,225 | |||||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 346,047 | — | 346,047 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (44,823 | ) | — | — | (44,823 | ) | |||||||||||||||||||
| Net loss for the period | — | — | — | — | — | (250,188 | ) | (250,188 | ) | |||||||||||||||||||
| Balance at March 31, 2024 | 28,779,206 | $ | 197,194 | $ | 97,632,948 | $ | (4,406,973 | ) | $ | (6,561,728 | ) | $ | (71,588,341 | ) | $ | 15,273,100 | ||||||||||||
| Issuance of common stock under equity incentive plan | 994,049 | 994 | 1,610,320 | — | (1,497,300 | ) | — | 114,014 | ||||||||||||||||||||
| Issuance of common stock under employee stock purchase plan | 6,180 | 6 | 10,504 | — | — | — | 10,510 | |||||||||||||||||||||
| Reversal of deferred compensation amortization that did not vest | (15,000 | ) | (15 | ) | (31,305 | ) | — | 31,320 | — | - | ||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 346,048 | — | 346,048 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (104,946 | ) | — | — | (104,946 | ) | |||||||||||||||||||
| Net income for the period | — | — | — | — | — | 75,492 | 75,492 | |||||||||||||||||||||
| Balance at June 30, 2024 | 29,764,435 | $ | 198,179 | $ | 99,222,467 | $ | (4,511,919 | ) | $ | (7,681,660 | ) | $ | (71,512,849 | ) | $ | 15,714,218 | ||||||||||||
| Issuance of common stock under equity incentive plan | 21,100 | 21 | 185,324 | — | — | — | 185,345 | |||||||||||||||||||||
| Issuance of common stock under employee stock purchase plan | 25,952 | 26 | 39,761 | — | — | — | 39,787 | |||||||||||||||||||||
| Deferred compensation amortization | — | — | — | — | 384,426 | — | 384,426 | |||||||||||||||||||||
| Purchase of treasury stock, at costs | — | — | — | (243,997 | ) | — | — | (243,997 | ) | |||||||||||||||||||
| Net income for the period | — | — | — | — | — | 2,851,267 | 2,851,267 | |||||||||||||||||||||
| Balance at September 30, 2024 | 29,811,487 | $ | 198,226 | $ | 99,447,552 | $ | (4,755,916 | ) | $ | (7,297,234 | ) | $ | (68,661,582 | ) | $ | 18,931,046 | ||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation from Operating loss to Adjusted EBITDA: | ||||||||||||||||
| Operating loss | $ | (464,171 | ) | $ | (376,650 | ) | $ | (1,100,725 | ) | $ | (867,547 | ) | ||||
| Depreciation and amortization | 432,846 | 583,718 | 1,393,215 | 1,707,721 | ||||||||||||
| EBITDA | (31,325 | ) | 207,068 | 292,490 | 840,174 | |||||||||||
| Non-cash stock-based compensation expense, net | 399,582 | 569,772 | 1,243,899 | 1,529,105 | ||||||||||||
| Adjusted EBITDA | $ | 368,257 | $ | 776,840 | $ | 1,536,389 | $ | 2,369,279 | ||||||||
| Calculation of Adjusted EBITDA margins: | ||||||||||||||||
| Revenues | $ | 21,180,333 | $ | 21,321,478 | $ | 63,150,373 | $ | 62,371,752 | ||||||||
| Adjusted EBITDA | $ | 368,257 | $ | 776,840 | $ | 1,536,389 | $ | 2,369,279 | ||||||||
| Adjusted EBITDA margins | 1.7 | % | 3.6 | % | 2.4 | % | 3.8 | % | ||||||||