Uxin Reports Unaudited Financial Results for the Quarter Ended June 30, 2025
Uxin (NASDAQ:UXIN), China's leading used car retailer, reported strong Q2 2025 financial results with significant growth in transaction volume and revenues. The company achieved retail transaction volume of 10,385 units, up 153.9% year-over-year, and total revenues of RMB658.3 million (US$91.9 million), a 64.1% increase from the previous year.
The company's Wuhan superstore, opened in February, exceeded expectations with monthly sales of 1,400 units. Uxin also launched its fourth superstore in Zhengzhou on September 27, 2025. For Q3 2025, the company projects retail transaction volume between 13,500-14,000 units and total revenues of RMB830-860 million, with an expected gross margin recovery to 7.5%.
Uxin (NASDAQ:UXIN), il principale rivenditore di auto usate in Cina, ha registrato solidi risultati finanziari nel secondo trimestre 2025 con una crescita significativa del volume delle transazioni e dei ricavi. Ha raggiunto un volume retail di transazioni di 10.385 veicoli, +153,9% rispetto allanno precedente, e ricavi totali di RMB658,3 milioni (US$91,9 milioni), in crescita del 64,1% rispetto allanno precedente.
Il superstore di Wuhan, aperto a febbraio, ha superato le aspettative con vendite mensili di 1.400 unità. Uxin ha inoltre inaugurato il suo quarto grande punto vendita a Zhengzhou il 27 settembre 2025. Per il Q3 2025, lazienda prevede un volume retail di transazioni tra 13.500 e 14.000 unità e ricavi totali tra RMB830 e RMB860 milioni, con una prevista ripresa del margine lordo al 7,5%.
Uxin (NASDAQ:UXIN), el principal minorista de autos usados de China, informó resultados financieros sólidos en el 2T2025 con un crecimiento significativo en el volumen de transacciones y los ingresos. La compañía alcanzó un volumen minorista de transacciones de 10.385 unidades, un 153,9% más que en el año anterior, y ingresos totales de RMB658,3 millones (US$91,9 millones), un 64,1% más que el año anterior.
La supertienda de Wuhan, abierta en febrero, superó las expectativas con ventas mensuales de 1.400 unidades. Uxin también abrió su cuarta supertienda en Zhengzhou el 27 de septiembre de 2025. Para el 3T2025, la empresa prevé un volumen minorista de transacciones entre 13.500 y 14.000 unidades y unos ingresos totales de RMB830-860 millones, con una recuperación del margen bruto al 7,5%.
Uxin (NASDAQ:UXIN), 중국의 선도적 중고차 소매업체는 2025년 2분기 재무 실적에서 거래량과 매출이 크게 성장했다고 발표했습니다. 소매 거래량 10,385대를 달성했고 전년 대비 153.9% 증가했으며 총매출 RMB658.3백만(미화 9,190만 달러), 전년 대비 64.1% 증가했습니다.
2월에 opening한 우한 슈퍼스토어가 월간 판매 1,400대로 기대치를 상회했습니다. 또한 Uxin은 2025년 9월 27일에 정저우에 네 번째 슈퍼스토어를 개점했습니다. 2025년 3분기에는 소매 거래량을 13,500~14,000대, 총매출을 RMB830~860백만으로 예상하며, 총마진은 7.5%로 회복될 것으로 예상됩니다.
Uxin (NASDAQ:UXIN), premier détaillant chinois de voitures d'occasion, a publié des résultats financiers solides pour le deuxième trimestre 2025 avec une forte croissance du volume de transactions et des revenus. L’entreprise a atteint un volume de transactions au détail de 10 385 véhicules, en hausse de 153,9% sur un an, et un chiffre d’affaires total de RMB658,3 millions (US$91,9 millions), en hausse de 64,1% par rapport à l’année précédente.
Le superstore de Wuhan, ouvert en février, a dépassé les attentes avec des ventes mensuelles de 1 400 unités. Uxin a également inauguré son quatrième superstore à Zhengzhou le 27 septembre 2025. Pour le 3e trimestre 2025, l’entreprise prévoit un volume de transactions au détail entre 13 500 et 14 000 unités et un chiffre d’affaires total de RMB830-860 millions, avec une reprise de la marge brute à 7,5%.
Uxin (NASDAQ:UXIN), Chinas führender Händler für Gebrauchtwagen, meldete für das Q2 2025 starke Finanzergebnisse mit signifikantem Wachstum bei Transaktionsvolumen und Umsätzen. Das Unternehmen erreichte ein Einzelhandels-Transaktionsvolumen von 10.385 Einheiten, ein Anstieg von 153,9% gegenüber dem Vorjahr, und Gesumsätze von RMB658,3 Mio. (US$91,9 Mio.), eine Steigerung von 64,1% zum Vorjahr.
Der Wuhan-Superstore, im Februar eröffnet, übertraf die Erwartungen mit monatlichen Verkäufen von 1.400 Einheiten. Uxin eröffnete zudem am 27. September 2025 seinen vierten Superstore in Zhengzhou. Für Q3 2025 prognostiziert das Unternehmen ein Einzelhandels-Transaktionsvolumen zwischen 13.500-14.000 Einheiten und Gesamtumsätze von RMB830-860 Mio., mit einer erwarteten Bruttomarge-Wiederherstellung auf 7,5%.
Uxin (NASDAQ:UXIN)، أكبر بائع سيارات مستعملة في الصين، أعلن عن نتائج قوية في الربع الثاني من عام 2025 مع نمو كبير في حجم المعاملات والإيرادات. حقق حجم معاملات البيع بالتجزئة 10,385 وحدة، بارتفاع قدره 153.9% عن العام السابق، وإيرادات إجمالية قدرها RMB658.3 مليون (9.19 مليون دولار أمريكي)، بزيادة 64.1% عن العام السابق.
المتجر الفائق في ووهان، الذي افتتح في فبراير، فاق التوقعات بمبيعات شهرية قدرها 1,400 وحدة. كما افتحت يويكسين متجرها الفائق الرابع في تشينغدو في 27 سبتمبر 2025. وبالنسبة للربع الثالث من 2025، تتوقع الشركة حجم معاملات بيع بالتجزئة يتراوح بين 13,500-14,000 وحدة وإيرادات إجمالية بين RMB830-860 مليون، مع تعافٍ متوقع لهامش الربح الإجمالي إلى 7.5%.
Uxin (NASDAQ:UXIN),中国领先的二手车零售商,公布了2025年第二季度强劲的财务业绩,交易量和收入均实现显著增长。公司实现零售交易量为10,385辆,同比增长153.9%,总收入为人民币658.3百万元(约合9,190万美元),较上年增长64.1%。
其武汉大卖场于2月开业,月销售量达到1,400辆,超出预期。公司还于2025年9月27日在郑州开设第四家超级门店。展望2025年第三季度,公司预计零售交易量在13,500-14,000单位之间,总收入在人民币830-860百万元之间,毛利率预计回升至7.5%。
- Retail transaction volume increased 153.9% YoY to 10,385 units
- Total revenues grew 64.1% YoY to RMB658.3 million
- Wuhan superstore performing above expectations with 1,400 monthly unit sales
- Successfully launched new Zhengzhou superstore, expanding market presence
- Inventory turnover maintained at efficient 30 days
- Industry-leading NPS (customer satisfaction) score of 65
- Gross margin declined to 5.2% from 7.0% in previous quarter
- Net loss increased to RMB67.6 million from RMB49.8 million YoY
- Current liabilities exceeded current assets by RMB202.2 million
- Accumulated deficit of RMB19.7 billion as of June 30, 2025
- Operating cash outflow of RMB131.8 million in Q2 2025
Insights
Uxin shows strong revenue growth (+64% YoY) and transaction volume (+154% YoY retail) but faces margin pressure amid Chinese auto market challenges.
Uxin's quarterly results reveal impressive growth metrics against challenging industry conditions. The company achieved retail transaction volume of 10,385 units, marking a
Revenue performance was equally strong at
However, profitability metrics show persistent challenges. Gross margin contracted to
The operational loss widened to
The company's expansion strategy continues with the September 27 opening of their fourth superstore in Zhengzhou, following the successful February launch of their Wuhan location. The Wuhan store has already reached monthly sales of approximately 1,400 units with improving profitability trajectory.
Management has raised full-year guidance, now expecting
The liquidity position remains challenging with current liabilities exceeding current assets by
Highlights for the Quarter Ended June 30, 2025
-
Transaction volume was 11,606 units for the three months ended June 30, 2025, an increase of
40.4% from 8,264 units in the last quarter and an increase of107.1% from 5,605 units in the same period last year. -
Retail transaction volume was 10,385 units for the three months ended June 30, 2025, an increase of
37.6% from 7,545 units in the last quarter and an increase of153.9% from 4,090 units in the same period last year. -
Total revenues were
RMB658.3 million (US ) for the three months ended June 30, 2025, an increase of$91.9 million 30.6% fromRMB504.2 million in the last quarter and an increase of64.1% fromRMB401.2 million in the same period last year. -
Gross margin was
5.2% for the three months ended June 30, 2025, compared with7.0% in the last quarter and6.4% in the same period last year. -
Loss from operations was
RMB43.1 million (US ) for the three months ended June 30, 2025, compared with$6.0 million RMB35.3 million in the last quarter andRMB62.5 million in the same period last year. -
Non-GAAP adjusted EBITDA
[1] was a loss of
RMB16.5 million (US ) for the three months ended June 30, 2025, compared with a loss of$2.3 million RMB8.9 million in the last quarter and a loss ofRMB33.9 million in the same period last year.
[1] This is a non-GAAP measure. The Company believes that the non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of its performance, both in the current period and across periods. See "Use of Non-GAAP Financial Measures" and "Unaudited Reconciliations of GAAP And Non-GAAP Results" contained in this press release for a reconciliation and additional information on non-GAAP measures. |
Mr. Kun Dai, Founder, Chairman and Chief Executive Officer of Uxin, commented, "Our business sustained its strong growth momentum in the second quarter of 2025, with retail transaction volume reaching 10,385 units, representing a
Mr. Dai continued, "Since opening in February, our
Mr. Feng Lin, Chief Financial Officer of Uxin, stated, "Our strong sales growth this quarter was driven by improved inventory availability at existing stores and the continued ramp-up of our new superstore in
Financial Results for the Quarter Ended June 30, 2025
Total revenues were
Retail vehicle sales revenue
was
Wholesale vehicle sales revenue
was
Other revenue was
Cost of revenues was
Gross margin was
Total operating expenses were
-
Sales and marketing
expenses
were
RMB74.2 million (US ) for the three months ended June 30, 2025, an increase of$10.4 million 20.3% fromRMB61.7 million in the last quarter and an increase of25.0% fromRMB59.4 million in the same period last year. The increases were mainly due to the increased salaries for the sales teams.
-
General and administrative expenses
were
RMB19.4 million (US ) for the three months ended June 30, 2025, representing an increase of$2.7 million 6.0% fromRMB18.3 million in the last quarter and a decrease of30.9% fromRMB28.1 million in the same period last year. The year-over-year decrease was mainly due to the impact of share-based compensation expenses.
-
Research and development expenses
were
RMB3.1 million (US ) for the three months ended June 30, 2025, representing an increase of$0.4 million 6.6% fromRMB2.9 million in the last quarter and a decrease of8.6% fromRMB3.4 million in the same period last year.
Other operating income, net was
Loss from operations was
Interest expenses were
Net loss from operations was net loss of
Non-GAAP adjusted EBITDA was a loss of
Liquidity
The Company has incurred net losses since inception. For the quarter ended June 30, 2025, the Company incurred net loss of
Recent Development
On September 27, 2025, Uxin officially opened its fourth used car superstore in
Business Outlook
For the three months ended September 30, 2025, the Company expects its retail transaction volume to range between 13,500 units and 14,000 units. The Company estimates that its total revenues including retail vehicle sales revenue, wholesale vehicle sales revenue and other revenue to range between
Conference Call
Uxin's management team will host a conference call on Monday, September 29, 2025, at 8:00 A.M.
Conference Call Preregistration : https://dpregister.com/sreg/10203124/fff4e64580
A telephone replay of the call will be available after the conclusion of the conference call until October 6, 2025, 2025. The dial-in details for the replay are as follows:
U.S.: +1 877 344 7529
International: +1 412 317 0088
Replay PIN: 8674929
A live webcast and archive of the conference call will be available on the Investor Relations section of Uxin's website at http://ir.xin.com.
About Uxin
Uxin is
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses certain non-GAAP measures, including Adjusted EBITDA and adjusted net loss from operations per share – basic and diluted, as supplemental measures to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The non-GAAP financial measures are not defined under
The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest
Reconciliations of Uxin's non-GAAP financial measures to the most comparable
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Uxin's strategic and operational plans, contain forward-looking statements. Uxin may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Uxin's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Uxin's goal and strategies; its expansion plans; its future business development, financial condition and results of operations; Uxin's expectations regarding demand for, and market acceptance of, its products and services; its ability to provide differentiated and superior customer experience, maintain and enhance customer trust in its platform, and assess and mitigate various risks, including credit; its expectations regarding maintaining and expanding its relationships with business partners, including financing partners; trends and competition in China's used car e-commerce industry and other related industries; the laws and regulations relating to Uxin's industry; the general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Uxin's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Uxin does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media enquiries, please contact:
Uxin Limited Investor Relations
Uxin Limited
Email: ir@xin.com
The Blueshirt Group
Mr. Jack Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.co
|
|
Uxin Limited |
||||||||||
|
|
Unaudited Consolidated Statements of Comprehensive Loss |
||||||||||
|
|
(In thousands except for number of shares and per share data) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle sales |
|
324,967 |
|
607,611 |
|
84,819 |
|
594,388 |
|
1,073,129 |
|
149,803 |
Wholesale vehicle sales |
|
63,897 |
|
29,889 |
|
4,172 |
|
103,619 |
|
52,436 |
|
7,320 |
Others |
|
12,320 |
|
20,771 |
|
2,900 |
|
22,328 |
|
36,935 |
|
5,156 |
Total revenues |
|
401,184 |
|
658,271 |
|
91,891 |
|
720,335 |
|
1,162,500 |
|
162,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
(375,599) |
|
(624,064) |
|
(87,116) |
|
(673,708) |
|
(1,092,952) |
|
(152,570) |
Gross profit |
|
25,585 |
|
34,207 |
|
4,775 |
|
46,627 |
|
69,548 |
|
9,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
(59,353) |
|
(74,213) |
|
(10,360) |
|
(110,168) |
|
(135,916) |
|
(18,973) |
General and administrative |
|
(28,119) |
|
(19,443) |
|
(2,714) |
|
(103,455) |
|
(37,777) |
|
(5,273) |
Research and development |
|
(3,380) |
|
(3,089) |
|
(431) |
|
(9,407) |
|
(5,988) |
|
(836) |
Reversal of credit losses, net |
|
- |
|
19 |
|
3 |
|
359 |
|
414 |
|
58 |
Total operating expenses |
|
(90,852) |
|
(96,726) |
|
(13,502) |
|
(222,671) |
|
(179,267) |
|
(25,024) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
|
2,783 |
|
19,379 |
|
2,705 |
|
3,718 |
|
31,327 |
|
4,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(62,484) |
|
(43,140) |
|
(6,022) |
|
(172,326) |
|
(78,392) |
|
(10,942) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
16 |
|
43 |
|
6 |
|
24 |
|
50 |
|
7 |
Interest expenses |
|
(22,858) |
|
(23,098) |
|
(3,224) |
|
(46,828) |
|
(45,640) |
|
(6,371) |
Other income |
|
633 |
|
480 |
|
67 |
|
1,255 |
|
6,765 |
|
944 |
Other expenses |
|
(800) |
|
(1,498) |
|
(209) |
|
(4,886) |
|
(2,153) |
|
(301) |
Net gain from extinguishment of debt |
|
35,222 |
|
- |
|
- |
|
35,222 |
|
- |
|
- |
Foreign exchange gains/(losses) |
|
479 |
|
(353) |
|
(49) |
|
990 |
|
423 |
|
59 |
Loss before income tax expense |
|
(49,792) |
|
(67,566) |
|
(9,431) |
|
(186,549) |
|
(118,947) |
|
(16,604) |
Income tax expense |
|
(38) |
|
(39) |
|
(5) |
|
(50) |
|
(39) |
|
(5) |
Equity in loss of affiliates, net of tax |
|
- |
|
- |
|
- |
|
(5,951) |
|
- |
|
- |
Net loss, net of tax |
|
(49,830) |
|
(67,605) |
|
(9,436) |
|
(192,550) |
|
(118,986) |
|
(16,609) |
Add: net profit attribute to redeemable non-controlling |
|
(1,641) |
|
(6,192) |
|
(864) |
|
(3,270) |
|
(7,882) |
|
(1,100) |
Net loss attributable to UXIN LIMITED |
|
(51,471) |
|
(73,797) |
|
(10,300) |
|
(195,820) |
|
(126,868) |
|
(17,709) |
Deemed dividend to preferred shareholders due to |
|
- |
|
- |
|
- |
|
(1,781,454) |
|
- |
|
- |
Net loss attributable to ordinary shareholders |
|
(51,471) |
|
(73,797) |
|
(10,300) |
|
(1,977,274) |
|
(126,868) |
|
(17,709) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(49,830) |
|
(67,605) |
|
(9,436) |
|
(192,550) |
|
(118,986) |
|
(16,609) |
Foreign currency translation, net of tax nil |
|
(1,216) |
|
16 |
|
2 |
|
(1,150) |
|
91 |
|
13 |
Total comprehensive loss |
|
(51,046) |
|
(67,589) |
|
(9,434) |
|
(193,700) |
|
(118,895) |
|
(16,596) |
Add: net profit attribute to redeemable non-controlling |
|
(1,641) |
|
(6,192) |
|
(864) |
|
(3,270) |
|
(7,882) |
|
(1,100) |
Total comprehensive loss attributable to UXIN LIMITED |
|
(52,687) |
|
(73,781) |
|
(10,298) |
|
(196,970) |
|
(126,777) |
|
(17,696) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
|
(51,471) |
|
(73,797) |
|
(10,300) |
|
(1,977,274) |
|
(126,868) |
|
(17,709) |
Weighted average shares outstanding – basic |
|
56,412,679,304 |
|
63,168,535,224 |
|
63,168,535,224 |
|
30,439,110,903 |
|
60,735,577,407 |
|
60,735,577,407 |
Weighted average shares outstanding – diluted |
|
56,412,679,304 |
|
63,168,535,224 |
|
63,168,535,224 |
|
30,439,110,903 |
|
60,735,577,407 |
|
60,735,577,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for ordinary shareholders, basic |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.06) |
|
(0.00) |
|
(0.00) |
Net loss per share for ordinary shareholders, diluted |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.06) |
|
(0.00) |
|
(0.00) |
Uxin Limited |
||||||
Unaudited Consolidated Balance Sheets |
||||||
(In thousands except for number of shares and per share data) |
||||||
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of June 30, |
||
|
|
2024 |
|
2025 |
||
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
25,112 |
|
68,267 |
|
9,530 |
Restricted cash |
|
767 |
|
37 |
|
5 |
Accounts receivable, net |
|
4,150 |
|
3,597 |
|
502 |
Loans recognized as a result of payments under |
|
- |
|
- |
|
- |
Other receivables, net of provision for credit losses of |
|
14,998 |
|
13,077 |
|
1,825 |
Inventory, net |
|
207,390 |
|
279,446 |
|
39,009 |
Prepaid expenses and other current assets |
|
86,977 |
|
83,087 |
|
11,599 |
Total current assets |
|
339,394 |
|
447,511 |
|
62,470 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, equipment and software, net |
|
71,420 |
|
75,499 |
|
10,539 |
Finance lease right-of-use assets, net |
|
1,346,728 |
|
1,332,908 |
|
186,067 |
Operating lease right-of-use assets, net |
|
194,388 |
|
187,781 |
|
26,213 |
Total non-current assets |
|
1,612,536 |
|
1,596,188 |
|
222,819 |
|
|
|
|
|
|
|
Total assets |
|
1,951,930 |
|
2,043,699 |
|
285,289 |
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
81,584 |
|
75,485 |
|
10,537 |
Other payables and other current liabilities |
|
306,391 |
|
278,826 |
|
38,923 |
Current portion of operating lease liabilities |
|
14,563 |
|
15,943 |
|
2,226 |
Current portion of finance lease liabilities |
|
183,852 |
|
57,921 |
|
8,085 |
Short-term borrowings from third parties |
|
174,616 |
|
221,582 |
|
30,932 |
Short-term borrowing from related parties |
|
1,000 |
|
- |
|
- |
Total current liabilities |
|
762,006 |
|
649,757 |
|
90,703 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Long-term borrowing from related party (i) |
|
53,913 |
|
- |
|
- |
Long-term borrowing from third party |
|
- |
|
14,317 |
|
2,000 |
Consideration payable to WeBank |
|
27,237 |
|
6,485 |
|
905 |
Finance lease liabilities |
|
1,141,118 |
|
1,178,042 |
|
164,448 |
Operating lease liabilities |
|
180,920 |
|
175,552 |
|
24,506 |
Total non-current liabilities |
|
1,403,188 |
|
1,374,396 |
|
191,859 |
|
|
|
|
|
|
|
Total liabilities |
|
2,165,194 |
|
2,024,153 |
|
282,562 |
|
|
|
|
|
|
|
Mezzanine equity |
|
|
|
|
|
|
Redeemable non-controlling interests (ii) |
|
154,977 |
|
304,709 |
|
42,536 |
Total Mezzanine equity |
|
154,977 |
|
304,709 |
|
42,536 |
|
|
|
|
|
|
|
Shareholders' deficit |
|
|
|
|
|
|
Ordinary shares (iii) |
|
39,816 |
|
43,733 |
|
6,105 |
Additional paid-in capital (iii) |
|
19,007,948 |
|
19,213,990 |
|
2,682,169 |
Subscription receivable from shareholders |
|
(60,467) |
|
(60,467) |
|
(8,441) |
Accumulated other comprehensive income |
|
227,718 |
|
227,809 |
|
31,801 |
Accumulated deficit |
|
(19,583,017) |
|
(19,709,885) |
|
(2,751,395) |
Total Uxin's shareholders' deficit |
|
(368,002) |
|
(284,820) |
|
(39,761) |
Non-controlling interests |
|
(239) |
|
(343) |
|
(48) |
Total shareholders' deficit |
|
(368,241) |
|
(285,163) |
|
(39,809) |
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' |
|
1,951,930 |
|
2,043,699 |
|
285,289 |
|
||||||
(i) Long-term borrowing from related party outstanding as of December 31, 2024 amounted to |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Share-based compensation charges included are as follows: |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Sales and marketing |
|
136 |
|
1,190 |
|
166 |
|
136 |
|
2,356 |
|
329 |
General and administrative |
|
11,784 |
|
8,132 |
|
1,135 |
|
52,172 |
|
16,157 |
|
2,255 |
Research and development |
|
128 |
|
625 |
|
87 |
|
128 |
|
1,242 |
|
173 |
|
|
Uxin Limited |
|
|
|
|
|
|
||||
|
|
Unaudited Reconciliations of GAAP And Non-GAAP Results |
|
|
|
|
|
|
||||
|
|
(In thousands except for number of shares and per share data) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net loss, net of tax |
|
(49,830) |
|
(67,605) |
|
(9,436) |
|
(192,550) |
|
(118,986) |
|
(16,609) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax expense |
|
38 |
|
39 |
|
5 |
|
50 |
|
39 |
|
5 |
Interest income |
|
(16) |
|
(43) |
|
(6) |
|
(24) |
|
(50) |
|
(7) |
Interest expenses |
|
22,858 |
|
23,098 |
|
3,224 |
|
46,828 |
|
45,640 |
|
6,371 |
Depreciation |
|
16,577 |
|
16,649 |
|
2,324 |
|
32,337 |
|
33,242 |
|
4,640 |
EBITDA |
|
(10,373) |
|
(27,862) |
|
(3,889) |
|
(113,359) |
|
(40,115) |
|
(5,600) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based compensation expenses |
|
12,048 |
|
9,947 |
|
1,388 |
|
52,436 |
|
19,755 |
|
2,757 |
- Sales and marketing |
|
136 |
|
1,190 |
|
166 |
|
136 |
|
2,356 |
|
329 |
- General and administrative |
|
11,784 |
|
8,132 |
|
1,135 |
|
52,172 |
|
16,157 |
|
2,255 |
- Research and development |
|
128 |
|
625 |
|
87 |
|
128 |
|
1,242 |
|
173 |
Other income |
|
(633) |
|
(480) |
|
(67) |
|
(1,255) |
|
(6,765) |
|
(944) |
Other expenses |
|
800 |
|
1,498 |
|
209 |
|
4,886 |
|
2,153 |
|
301 |
Foreign exchange (gains)/losses |
|
(479) |
|
353 |
|
49 |
|
(990) |
|
(423) |
|
(59) |
Structure realignment cost |
|
- |
|
- |
|
- |
|
13,948 |
|
- |
|
- |
Equity in loss of affiliates, net of tax |
|
- |
|
- |
|
- |
|
5,951 |
|
- |
|
- |
Net gain from extinguishment of debt |
|
(35,222) |
|
- |
|
- |
|
(35,222) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
(33,859) |
|
(16,544) |
|
(2,310) |
|
(73,605) |
|
(25,395) |
|
(3,545) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net loss attributable to ordinary shareholders |
|
(51,471) |
|
(73,797) |
|
(10,300) |
|
(1,977,274) |
|
(126,868) |
|
(17,709) |
Add: Share-based compensation expenses |
|
12,048 |
|
9,947 |
|
1,388 |
|
52,436 |
|
19,755 |
|
2,757 |
- Sales and marketing |
|
136 |
|
1,190 |
|
166 |
|
136 |
|
2,356 |
|
329 |
- General and administrative |
|
11,784 |
|
8,132 |
|
1,135 |
|
52,172 |
|
16,157 |
|
2,255 |
- Research and development |
|
128 |
|
625 |
|
87 |
|
128 |
|
1,242 |
|
173 |
Add: accretion on redeemable non-controlling |
|
1,650 |
|
6,298 |
|
879 |
|
3,300 |
|
7,986 |
|
1,115 |
Deemed dividend to preferred shareholders due to |
|
- |
|
- |
|
- |
|
1,781,454 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net loss attributable to ordinary |
|
(37,773) |
|
(57,552) |
|
(8,033) |
|
(140,084) |
|
(99,127) |
|
(13,837) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for ordinary shareholders - basic |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.06) |
|
(0.00) |
|
(0.00) |
Net loss per share for ordinary shareholders - |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.06) |
|
(0.00) |
|
(0.00) |
Non-GAAP adjusted net loss to ordinary |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
Weighted average shares outstanding - basic |
|
56,412,679,304 |
|
63,168,535,224 |
|
63,168,535,224 |
|
30,439,110,903 |
|
60,735,577,407 |
|
60,735,577,407 |
Weighted average shares outstanding - diluted |
|
56,412,679,304 |
|
63,168,535,224 |
|
63,168,535,224 |
|
30,439,110,903 |
|
60,735,577,407 |
|
60,735,577,407 |
|
|
|
|
|
|
|
||||||
Note: The conversion of Renminbi (RMB) into |
View original content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-financial-results-for-the-quarter-ended-june-30-2025-302569255.html
SOURCE Uxin Limited