STOCK TITAN

Village Farms Delivers Record Full Year 2025 Profitability with Continued Strong Performance in Q4

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Village Farms (NASDAQ: VFF) reported record 2025 profitability with consolidated net income from continuing operations of $21.0 million (or $0.19 per share), Adjusted EBITDA of $49.9 million, and operating cash flow of $58.1 million. Q4 net sales rose 9% to $49.6 million, Canadian gross margin reached 43%, and international export cannabis sales increased 384% year-over-year.

The company ended 2025 with $86 million in cash, has repurchased $6.7 million of shares since Q3, and reports Delta 2 and Netherlands Phase II expansions on time and under budget, adding expected incremental production through 2026.

Loading...
Loading translation...

Positive

  • Full-year net income of $21.0M (continuing ops)
  • Adjusted EBITDA of $49.9M for 2025
  • Operating cash flow improved to $58.1M (vs $13.7M prior year)
  • Q4 consolidated net sales +9% to $49.6M
  • International export cannabis sales +384% YoY
  • Canadian gross margin improved to 43%

Negative

  • Produce sales declined ~20% to $4.9M
  • U.S. cannabis net sales fell ~26% to $3.4M
  • Produce adjusted EBITDA swung to -$0.46M from $6.6M prior year
  • Q4 Netherlands incurred a $0.1M net loss amid Phase II spend

News Market Reaction – VFF

-13.11%
10 alerts
-13.11% News Effect
+2.2% Peak Tracked
-23.4% Trough Tracked
-$61M Valuation Impact
$405M Market Cap
0.8x Rel. Volume

On the day this news was published, VFF declined 13.11%, reflecting a significant negative market reaction. Argus tracked a peak move of +2.2% during that session. Argus tracked a trough of -23.4% from its starting point during tracking. Our momentum scanner triggered 10 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $61M from the company's valuation, bringing the market cap to $405M at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

FY25 net income (cont.): $21.0 million FY25 EPS (cont.): $0.19 per share FY25 adjusted EBITDA: $49.9 million +5 more
8 metrics
FY25 net income (cont.) $21.0 million Record full year 2025 consolidated net income from continuing operations
FY25 EPS (cont.) $0.19 per share Record full year 2025 EPS from continuing operations
FY25 adjusted EBITDA $49.9 million Full year 2025 adjusted EBITDA from continuing operations
FY25 operating cash flow $58.1 million Full year 2025 cash flow from continuing operations
Q4 net sales $49.6 million Consolidated Q4 2025 net sales, up 9% year-over-year
Q4 net income (cont.) $2.3 million Consolidated Q4 2025 net income from continuing operations
Canadian cannabis gross margin 43% Q4 2025 gross margin for Canadian cannabis segment
Year-end cash $86 million Cash balance at end of 2025

Market Reality Check

Price: $2.76 Vol: Volume 1,261,214 is 27% a...
normal vol
$2.76 Last Close
Volume Volume 1,261,214 is 27% above the 20-day average of 990,077 shares. normal
Technical Price $3.51 is trading above the 200-day MA of $2.75.

Peers on Argus

Pre-news, VFF traded near $3.51 with mixed peers: LMNR +0.37%, ALCO +1.99%, LND ...

Pre-news, VFF traded near $3.51 with mixed peers: LMNR +0.37%, ALCO +1.99%, LND +2.13% versus AFRI -0.21% and DOLE -1.76%, suggesting stock-specific dynamics rather than a broad farm products move.

Historical Context

5 past events · Latest: Feb 26 (Neutral)
Pattern 5 events
Date Event Sentiment Move Catalyst
Feb 26 Earnings timing update Neutral +1.1% Announced date and time for Q4 and full-year 2025 results.
Feb 23 Credit facility change Positive -0.3% Upsized Canadian cannabis credit facility and extended maturities.
Jan 26 Export award Positive -0.6% Recognized for export leadership with strong YTD export growth.
Jan 12 Product launch Positive +1.5% Launched 10 new cannabis products in the regulated Dutch market.
Dec 18 Policy commentary Positive -2.6% Outlined potential benefits from U.S. marijuana rescheduling for CBD platform.
Pattern Detected

Recent positive or strategic news has often seen muted or negative next-day moves, indicating frequent divergence between news tone and price reaction.

Recent Company History

Over the past six months, Village Farms released several cannabis-focused growth and financing updates. A February CAD $15M credit facility amendment and a January export award highlighted expansion, while Dutch product launches on Jan 12, 2026 reinforced innovation in Europe. An earlier update on U.S. marijuana rescheduling emphasized optionality for U.S. assets. Today’s record 2025 profitability and cash generation continue this trajectory of strengthening operations and international positioning.

Market Pulse Summary

The stock dropped -13.1% in the session following this news. A negative reaction despite record resu...
Analysis

The stock dropped -13.1% in the session following this news. A negative reaction despite record results would fit a pattern where prior positive news, such as credit facility expansion and export awards, sometimes saw weaker next-day moves. The company reported full-year operating cash flow of $58.1 million and Q4 net sales of $49.6 million, alongside Q4 Canadian cannabis gross margin of 43%. Any pullback could have reflected positioning or profit-taking rather than the fundamentals described.

Key Terms

adjusted ebitda, gross margin, operating cash flow, net income from continuing operations, +4 more
8 terms
adjusted ebitda financial
"Adjusted EBITDA from Continuing Ops of $49.9 Million, and Operating Cash Flow..."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross margin financial
"Canadian Cannabis Delivers Q4 Gross Margin of 43%; Adj. EBITDA of $9.8 Million..."
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
operating cash flow financial
"Adjusted EBITDA from Continuing Ops of $49.9 Million, and Operating Cash Flow of $58.1 Million"
Operating cash flow is the amount of money a company earns from its main business activities, like selling products or services. It shows how well the company can generate cash to pay bills, invest in growth, or return money to shareholders. This figure helps investors understand if the company’s core operations are healthy and sustainable.
net income from continuing operations financial
"Record Full Year Consolidated Net Income from Continuing Ops of $21.0 Million..."
Net income from continuing operations is the profit a company earns from its ongoing, day-to-day business after paying costs, interest and taxes, excluding results from businesses it has sold or closed and one-time gains or losses. Investors care because it shows the company's recurring earning power—like comparing a regular paycheck to a one-off bonus—and gives a clearer picture of sustainable profits used to value the business and judge management performance.
share repurchase authorization financial
"approved a US$10 million share repurchase authorization for up to 5,687,000 common shares"
A share repurchase authorization is a company's official approval to buy back its own shares from the market. This signals that the company believes its stock is a good investment and can help increase the value of remaining shares by reducing how many are available. For investors, it often suggests confidence from the company and can influence the stock’s price.
credit facility financial
"amended and extended its Canadian cannabis credit facility by upsizing loan commitments..."
A credit facility is a flexible loan arrangement that allows a borrower to access funds up to a set limit whenever needed, similar to a company having an overdraft option on a bank account. It matters to investors because it indicates how easily a business can secure cash when required, affecting its ability to manage expenses, invest, or respond to financial challenges.
executive order regulatory
"benefit from President Trump's Executive Order to reschedule marijuana..."
An executive order is a formal directive issued by a country’s chief executive (for example, a president or prime minister) that tells government agencies how to apply or enforce laws and policies without waiting for new legislation. It matters to investors because these orders can quickly change rules, permits, taxes, trade or regulatory enforcement—like a manager changing company policy overnight—creating risks or opportunities that can affect company costs, revenues and share prices.
schedule iii regulatory
"Executive Order to reschedule marijuana, which, if rescheduled, would... to Schedule III"
A Schedule III classification is a regulatory category for drugs and substances that have a recognized medical use but a moderate risk of dependence or abuse, placing them between higher-risk controlled drugs and over-the-counter medicines. For investors, this matters because it shapes how a product can be manufactured, prescribed, marketed and distributed — affecting potential sales, regulatory hurdles, labeling requirements and legal exposure in the market; think of it as a middle level of control that influences commercial access and compliance costs.

AI-generated analysis. Not financial advice.

  • Record Full Year Consolidated Net Income from Continuing Ops of $21.0 Million or $0.19 Per Share, Adjusted EBITDA from Continuing Ops of $49.9 Million, and Operating Cash Flow of $58.1 Million
  • Consolidated Q4 Net Sales Increased 9% YoY to $49.6 Million; Canadian Cannabis Sales Increased 10% YoY; International Export Cannabis Sales Increased 384% YoY
  • Consolidated Q4 Net Income from Continuing Ops of $2.3 Million or $0.02 Per Share, Adj. EBITDA from Continuing Ops of $8.6 Million, and Operating Cash Flow of $11.4 Million
  • Canadian Cannabis Delivers Q4 Gross Margin of 43%; Adj. EBITDA of $9.8 Million or 25.8% of Sales
  • All Expansion Projects Remain on Time and Under Budget; Delta 2 Expansion Commenced Cultivation March 2 and Expected to Harvest 15 Tonnes of Incremental Capacity in 2026
  • Netherlands Expansion on Track to Plant First Rooms in March with Full Facility Completion During Q2
  • Company Ends 2025 with $86 Million in Cash; Has Completed $6.7 Million of Share Repurchases since Q3

VANCOUVER, British Columbia, March 12, 2026 (GLOBE NEWSWIRE) -- Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today reported financial results for its fourth quarter and year ended December 31, 2025. All figures are in U.S. dollars unless otherwise indicated.

Management Commentary

“Our fourth quarter results again delivered strong profitability, gross margin and cash flow from operations which contributed to record levels of performance for each of these metrics in 2025,” said President and Chief Executive Officer Michael DeGiglio. “Thanks to the tireless commitment and execution of our global team, this past year was a transformational one for Village Farms. We are continuing to benefit from multiple catalysts unlocking value for our stakeholders and believe we remain in an excellent position to continue profitably scaling our platform in 2026.”

“We grew global cannabis sales by 17% year-over-year despite just a partial year of contributions from our expanding Netherlands business, and international exports increased more than six-fold as we continue to capitalize on our leadership position among the world’s largest EU-GMP certified cannabis operators. We’ve set a higher standard for our Company on the global stage, and are continuing to invest behind our proven teams with enhancements to our operating capabilities.”

“Demand for our products continues to significantly outpace our current production capacity, and temporary supply constraints coupled with rapidly evolving global regulatory frameworks has created near-term variability in performance as we balance the complex needs of our diverse customer base. In response to higher demand, we are pleased to report that last week we began cultivation in the first half of our previously-announced Delta 2 expansion in Canada, and that this project remains on track to harvest an incremental 15 tonnes of production capacity during the remainder of this year.”

“Our first Netherlands facility continues to operate at full capacity with healthy margin performance, and we are in the process of scaling our local operating team there to support our Phase II facility in Groningen which remains on track for its first grow rooms to be planted at the end of Q1 with the full facility completed and planted by the end of Q2. Once fully ramped, we anticipate annual production capacity of approximately 10 tonnes in the Netherlands, where we continue to see a very strong pricing environment and are well positioned to capture market share in premium product categories.”

“We look to the remainder of 2026 with a growth mindset, and expect to maintain a balanced approach to capital allocation with prudent consideration of accretive organic and acquisitive investments and enhanced value creation for shareholders in the form of ongoing share repurchases. We believe our growth investments, strong net cash position, industry leading cost of capital, and continued solid execution from our teams position us for continued success in 2026 and beyond.”

Fourth Quarter 2025 Financial Highlights

(All comparable periods are for the fourth quarter of 2024 unless otherwise stated)

Consolidated

  • Consolidated net sales increased 9% to $49.6 million from $45.4 million;
  • Consolidated net income from continuing operations improved to $2.3 million, or $0.02 per share, from a net loss from continuing operations of $7.5 million, or ($0.04) per share driven by a $10.5 million non-cash impairment charge in the prior-year period related to non-flower inventory purchased primarily from third parties that did not meet the Company’s quality standards;
  • Consolidated net income, including non-controlling interests and before equity losses, was $2.4 million, or $0.02 per share compared to net loss, including non-controlling interests and before equity losses, of $8.6 million, or ($0.07) per share;
  • Consolidated cash flow from continuing operations of $11.4 million compared with $10.9 million in the prior year period;
  • Full year consolidated cash flow from continuing operations increased to $58.1 million compared with $13.7 million in the prior-year period; and,
  • Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure) was $8.6 million or 17.3% of sales, compared with ($2.9) million in the prior year period.

Canadian Cannabis

  • Net sales increased 10% to $37.8 million (C$52.7 million) from $34.3 million (C$48.0 million);
  • International export sales increased 384%; retail branded sales flat year-over-year in line with expectations;
  • Gross margin increased to 43% from 2%, driven by improvements in operating efficiency leading to lower costs of production, an increased mix of higher-margin sales, and the non-recurrence of a non-cash inventory impairment charge in the prior-year quarter;
  • Net income improved to $5.4 million (C$7.5 million) from negative $6.6 million (-C$9.4 million);
  • Adjusted EBITDA increased to $9.7 million (C$14.3 million) from negative $6.3 million (-C$9.1 million); and,
  • Cash flow from operations increased 752% to $15.7 million (C$21.5 million) from $2.6 million (C$3.3 million).

U.S. Cannabis

  • Net sales were $3.4 million compared with $4.6 million;
  • Gross margin decreased to 60% from 70%;
  • Net loss was ($0.2 million) compared with a net loss of $0.2 million; and
  • Adjusted EBITDA was ($0.1 million) compared with $0.3 million.

Netherlands Cannabis

Village Farms Netherlands was non-operational during the comparable quarter of 2024. As a result, comparative financial performance to the prior-year quarter is not meaningful.

  • Net sales were $3.3 million;
  • Net loss was ($0.1 million) driven by increased operating expenses to support the Company’s Phase II expansion; and
  • Adjusted EBITDA was $0.7 million.

Produce

  • Sales from continuing operations of $4.9 million were down from $6.1 million as compared to the prior year as 2025 sales are net of a commission paid to Vanguard Food, L.P., as well as lower year-over-year pricing;
  • Net loss from continuing operations was ($1.6 million) compared to net income from continuing operations of $4.9 million; and,
  • Adjusted EBITDA from continuing operations was ($462 thousand) compared to adjusted EBITDA from continuing operations of $6.6 million which was the result of a legal settlement in the prior-year quarter.

Strategic Growth and Operational Highlights

Canadian Cannabis

  • The Company continues to maintain a top five overall market share position in Canada and held the number one position in dried flower as of February 20261 despite planned reductions in sales of lower-margin SKUs;
  • International export sales increased 384% year-over-year with demand from international customers continuing to meaningfully outpace current supply capabilities;
  • We surpassed the high end of our targeted gross margin range of 30-40%, marking the fourth consecutive quarter meeting or exceeding the target range and contributing to record annual Adjusted EBITDA performance;
  • Introduced several new and unique packaging innovations to the Canadian market, including the launch of a one-way aroma valve built directly into its dried flower packaging, windowed packaging for its flower products which enables consumers to see product before purchase, and a proprietary built-in matchbox accessory for its pre-roll offerings to meet growing demand for ready-to-enjoy cannabis experiences;
  • Named the winner of Business Vancouver's (BIV) 2026 BC Export Awards in the Consumer Products category, recognizing our exceptional performance and contribution to British Columbia's growing international trade economy;
  • Published groundbreaking peer-reviewed research in Scientific Reports (Nature Portfolio), highlighting the natural variability of THC potency within cannabis plants, reinforcing a need for a greater focus on product quality versus potency and more transparent and accurate labeling across the industry; and,
  • During the fourth quarter, started the expansion of cultivation capacity in the remaining half of its Delta 2 greenhouse to meet increasing demand in Canadian and our international export markets. Once completed and operating at full capacity, the expansion is expected to yield an incremental 40 tonnes of annualized cannabis production, expanding capacity by approximately 33% once completed.

1. Based on estimated retail sales from HiFyre, other third parties and provincial boards.

International Medical Cannabis (Reported Within Canadian Cannabis)

  • International export sales increased 384% year-over-year, driven by continued strength of demand in Germany and steady performance across other international markets;
  • We believe we remain the largest exporter of medical cannabis to Europe, with three of the top five leading cultivars in Germany and four of the top 10 through our third-party distribution partners2; and
  • The Company expects to return to sequential growth in international medical export sales in Q1 of 2026.

2. Based on Company estimates and rankings compiled by German outlet Flowzz.

Netherlands Cannabis

  • Operations at the Phase I facility in Drachten continue at full capacity, with continued strong margin performance and operating cash flow generation;
  • The Company’s products are now represented in 96% of participating coffeeshops, representing increased market penetration of roughly 500 basis points sequentially from that of the third quarter;
  • The Company continued to advance new product innovation in the Netherlands market and subsequent to year end launched 10 new product offerings, including the first regulated blunt in market as well as infused spliffs and other pre-roll formats. It expects to continue launching new and innovative products in 2026; and
  • Construction of the Company’s Phase II facility in Groningen is nearing completion with the first grow rooms expected to be planted in late Q1 with full facility completion and planting expected in Q2. Once fully ramped, the Phase II facility is expected to quintuple total annualized production to approximately 10 tonnes.

U.S. Cannabis

  • The Company believes it is poised to benefit from President Trump's Executive Order to reschedule marijuana, which, if rescheduled, would represent a consequential step in modernizing U.S. cannabis policy and support the development of a regulatory framework more aligned with international drug policies.
  • The Company’s application for a Texas medicinal marijuana license remains under review by the Department of Public Services ("DPS"). In December 2025, nine new provisional licenses were awarded and DPS will award a minimum of three new awards on or before April 1, 2026. If awarded a license, the Company plans to work with its listing authority to structure an acceptable ownership structure and comply with all applicable regulatory requirements, which are still pending in Texas.

Corporate

  • Brian Stevenson was appointed to the newly created role of Global Chief Strategy Officer, where he is overseeing our enterprise-wide strategic agenda, including long-term growth strategy, global market assessment, and integration initiatives across regions and business units.
  • Brian Ellis was appointed to the newly created role of Chief Information and Technology Officer (CITO), where he is overseeing our enterprise architecture and IT strategy as we continue executing our global growth strategy and transformation initiatives.
  • On September 29, 2025, the Company’s Board of Directors unanimously approved a US$10 million share repurchase authorization for up to 5,687,000 common shares (five percent of our issued and outstanding common shares at the date of announcement). During the fourth quarter of 2025, the Company repurchased 812,923 shares at a cost of $3.0 million and subsequent to year end it has purchased 1,099,753 shares at a cost of $3.7 million.
  • Subsequent to year end, the Company amended and extended its Canadian cannabis credit facility by upsizing loan commitments with existing lenders by CAD $15 million and extending maturities one year. The incremental financing comes in the form of a delayed draw term loan, from which the Company drew an initial CAD $5 million on February 20, 2026. All other terms of the credit facility loans remain unchanged, with variable interest rates currently below 6.0%.

Conference Call

Village Farms’ management team will host a conference call to discuss its fourth quarter and full year 2025 financial results today, Thursday, March 12, 2026, at 8:30 a.m. ET. Participants can access the conference call via a webcast at Village Farms Fourth Quarter 2025 Conference Call Webcast or on the company website at Village Farms - Events. Participants wanting to access the conference call by telephone must register in advance at Village Farms Fourth Quarter 2025 Conference Call Registration to receive telephone dial-in information.

The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question-and-answer session as time permits.

About Village Farms International, Inc.

Village Farms is a global leader in cannabis, plant-based consumer packaged goods, and sustainable innovation. With a legacy built on decades of Controlled Environment Agriculture expertise and Dutch farming practices, today the Company is one of the world’s largest and most profitable cannabis operators with an asset portfolio that spans over 7 million square feet of advanced greenhouse and indoor cultivation assets.

In Canada, Village Farms operates one of the largest EU-GMP certified cannabis facilities in the world from its production campus in Delta, British Columbia, and exports products to international medical markets. The Company is also a market share leader in dried flower formats and produces and distributes some of the country’s highest quality and best-selling strains, including its flagship Pure Sunfarms Pink Kush, one of the most widely consumed strains on the planet. Village Farms’ Canadian brand portfolio includes Pure Sunfarms, Fraser Valley Weed Co., Soar, Super Toast, Pure Laine, Tam Tams and Promenade.

In the Netherlands, the Company is one of only ten licensed operators in the country’s regulated cannabis program, and in the United States its CBDistillery brand is one of the country’s largest independent hemp-derived wellness platforms. Beyond cannabis, the Company’s Clean Energy division transforms landfill gas into renewable natural gas, and it also holds an equity interest in Vanguard Food LP, a private venture pursuing strategic acquisitions to build a premier branded food platform in North America.

Contact Information

Sam Gibbons
Senior Vice President, Corporate Affairs
Phone: (407) 936-1190 ext. 328
Email: sgibbons@villagefarms.com

Lawrence Chamberlain
LodeRock Advisors
Phone: (416) 519-4196
Email: lawrence.chamberlain@loderockadvisors.com



Canadian Cannabis Performance Summary

(millions except % metrics)Three Months Ended December 31,   
 2025 2024   
 CAD $  USD $  CAD $  USD $  Change of C $
Total Net Sales$52.7  $37.8  $48.0  $34.3  10%
Total Cost of Sales$30.0  $22.2  $47.0  $33.4  -36%
Gross Profit$22.7  $15.8  $1.0  $0.9  2170%
Gross Margin %43%  42%  2%  3%  1968%
SG&A$11.6  $8.4  $13.4  $9.6  -13%
Net income (loss)$7.5  $5.4  $(9.4) $(6.6) NM
Adjusted EBITDA from Cont. Ops.(1)$14.3  $9.7  $(9.1) $(6.3) NM
Adjusted EBITDA Margin from Cont. Ops.(1)27%  26%  -19%  -18%  NM
Cash flow from Operations$21.5  $15.6  $(3.3) $(2.6) NM


(millions except % metrics)Year Ended December 31,   
 2025 2024   
 CAD $  USD $  CAD $  USD $  Change of C $
Total Net Sales$228.2  $163.7  $204.0  $148.9  12%
Total Cost of Sales$127.7  $92.2  $162.4  $118.2  -21%
Gross Profit$100.5  $71.5  $41.6  $30.7  142%
Gross Margin %44%  44%  20%  21%  116%
SG&A$48.7  $34.9  $46.7  $34.0  4%
Net income (loss)$37.0  $26.6  $(4.8) $(3.2) NM
Adjusted EBITDA from Cont. Ops.(1)$67.0  $47.6  $9.4  $7.3  613%
Adjusted EBITDA Margin from Cont. Ops.(1)29%  29%  5%  5%  537%
Cash flow from Operations$77.5  $56.2  $16.1  $11.7  381%


Canadian Cannabis’ Composition of Sales by Channel

(millions except % metrics)Three Months Ended December 31,   
 2025 2024   
 CAD $  USD $  CAD $  USD $  Change of C $
Retail Branded Sales$55.6  $39.9  $55.8  $39.9  0%
Non-Branded Sales$5.7  $4.2  $9.5  $6.9  -40%
International Sales$12.1  $8.7  $2.5  $1.7  384%
Other$0.8  $0.5  $0.9  $0.6  -11%
Less: Excise Taxes$(21.5) $(15.3) $(20.7) $(14.8) 4%
Net Sales$52.7  $37.8  $48.0  $34.3  10%


(millions except % metrics)Year Ended December 31,   
 2025 2024   
 CAD $  USD $  CAD $  USD $  Change of C $
Retail Branded Sales$221.9  $158.9  $251.7  $183.9  -12%
Non-Branded Sales$34.5  $25.0  $39.6  $28.9  -13%
International Sales$52.7  $37.9  $8.4  $6.1  527%
Other$2.8  $2.0  $2.7  $1.9  4%
Less: Excise Taxes$(83.7) $(60.0) $(98.4) $(72.0) -15%
Net Sales$228.2  $163.9  $204.0  $148.9  12%


Presentation of Financial Results

The Company’s financial statements for the three months and year ended December 31, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principles (“GAAP”).


RESULTS OF OPERATIONS 
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)

 Three Months Ended
December 31,
  Year Ended
December 31,
 
 2025  2024  2025  2024 
Sales$49,617  $45,385  $215,937  $195,907 
Cost of sales (30,395)  (39,886)  (128,255)  (150,106)
Gross margin 19,222   7,310   87,682   45,801 
Selling, general and administrative expenses (14,664)  (15,877)  (60,293)  (61,748)
Interest expense (542)  (771)  (2,704)  (3,365)
Interest income 619   157   1,163   914 
Foreign exchange (loss) gain 85   (1,914)  1,555   (2,843)
Other income (expense) 4   3,487   4,173   4,015 
Goodwill and intangible asset impairments          (11,939)
Other impairments (217)  (439)  (217)  (439)
Loss before taxes and loss from equity method investments 4,507   (8,047)  31,359   (29,604)
Provision for income taxes (2,168)  2,336   (10,371)  1,662 
Loss from equity method investments           
Income (loss) from continuing operations 2,339   (5,711)  20,988   (27,942)
Income (loss) from discontinued operations, net of tax 102   (1,135)  11,117   (7,702)
Income (loss) including non-controlling interests and before equity losses 2,441   (8,657)  32,105   (35,644)
Less: net loss (income) attributable to non-controlling interests, net of tax (11)  27   336   (207)
Net loss attributable to Village Farms International, Inc. shareholders 2,430   (8,630)  32,441   (35,851)
Adjusted EBITDA from continuing operations(1) 8,606   (2,942)  49,852   7,374 
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from:           
Continuing operations$0.02  $(0.05) $0.19  $(0.25)
Discontinued operations 0.00   (0.03)  0.10   (0.07)
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders$0.02  $(0.07) $0.29  $(0.32)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from:           
Continuing operations$0.02  $(0.04) $0.18  $(0.25)
Discontinued operations (0.01)  (0.03)  0.09   (0.07)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders$0.01  $(0.07) $0.27  $(0.32)
                

(1)    Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA from continuing operations includes the Company’s 70% interest in Rose LifeScience through March 31, 2024, 80% interest in Rose LifeScience beginning on April 1, 2024, 85% interest in Leli through September 22, 2024, and our 100% interest in Leli beginning on September 23, 2024.

We caution that our results of operations for the three months and twelve months ended December 31, 2025, and 2024 may not be indicative of our future performance.


SEGMENTED RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)

 For the Three Months Ended December 31, 2025 
 Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Sales$4,853  $37,772  $3,357  $333  $3,302  $  $49,617 
Cost of sales (5,161)  (22,132)  (1,352)  (55)  (1,695)     (30,395)
Selling, general and administrative expenses (990)  (8,366)  (2,180)  (25)  (1,151)  (1,952)  (14,664)
Other (expense) income, net (246)  (243)        (64)  502   (51)
Other impairments                    
Income (loss) before taxes and equity method investment income (1,544)  7,031   (175)  253   392   (1,450)  4,507 
Provision for income taxes (31)  (1,642)        (495)     (2,168)
Equity method investment income, net of tax                    
Income (loss) from continuing operations (1,575)  5,389   (175)  253   (103)  (1,450)  2,339 
Loss from discontinued operations net of tax 102                  102 
Income (loss) including non-controlling interests (1,473)  5,389   (175)  253   (103)  (1,450)  2,441 
Less: net income attributable to non-controlling interests, net of tax    (11)              (11)
Net income (loss)$(1,473) $5,378  $(175) $253  $(103) $(1,450) $2,430 
Adjusted EBITDA from continuing operations(1)$(462) $9,755  $(115) $253  $739  $(1,564) $8,606 
Basic income (loss) per share from continuing operations (0.01)  0.04   0.01   (0.01)  0.00   (0.01)  0.02 
Basic income per share from discontinued operations                    
Basic income (loss) per share$(0.01) $0.04  $0.01  $(0.01) $0.00  $(0.01) $0.02 
Diluted income (loss) per share from continuing operations$(0.01) $0.04  $0.00  $(0.01) $0.00  $(0.01)  0.02 
Diluted income per share from discontinued operations (0.01)  -   -   -   -   -   (0.01)
Diluted income (loss) per share$(0.02) $0.04  $0.00  $(0.01) $0.00  $(0.01) $0.01 


 For the Three Months Ended December 31, 2024 
 Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Sales$6,131  $34,202  $4,613  $439  $  $  $45,385 
Cost of sales (5,132)  (33,330)  (1,402)  (22)        (39,886)
Selling, general and administrative expenses (675)  (9,592)  (2,932)     (466)  (2,212)  (15,877)
Other expense, net 2,814   (320)           (1,535)  959 
Goodwill and intangible asset impairments                    
Other impairments       (439)           (439)
Income (loss) before taxes and equity method investment income 3,138   (9,040)  (160)  417   (466)  (3,747)  (9,858)
(Provision for) recovery of income taxes (77)  2,433         152   (172)  2,336 
Equity method investment income, net of tax                    
Income (loss) from continuing operations 3,061   (6,607)  (160)  417   (314)  (3,919)  (7,522)
Income from discontinued operations net of tax (1,135)                 (1,135)
Income (loss) including non-controlling interests 1,926   (6,607)  (160)  417   (314)  (3,919)  (8,657)
Less: net (income) loss attributable to non-controlling interests, net of tax    27               27 
Net income (loss)$1,926  $(6,580) $(160) $417  $(314) $(3,919) $(8,630)
Adjusted EBITDA from continuing operations(1)$4,751  $(6,361) $342  $417  $(140) $(1,951) $(2,942)
Basic income (loss) per share from continuing operations$0.05  $(0.06) $0.00  $0.01  $0.00  $(0.04) $(0.04)
Basic income per share from discontinued operations (0.03)  -   -   -   -   -   (0.03)
Basic income (loss) per share$0.02  $(0.06) $0.00  $0.01  $0.00  $(0.04) $(0.07)
Diluted income (loss) per share from continuing operations$0.05  $(0.06) $0.00  $0.01  $(0.00) $(0.04) $(0.04)
Diluted income per share from discontinued operations (0.03)  (0.00)  -   -   0.00   -   (0.03)
Diluted income (loss) per share$0.02  $(0.06) $0.00  $0.01  $0.00  $(0.04) $(0.07)


 For the Year Ended December 31, 2025 
 Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Sales$26,295  $163,710  $14,439  $1,635  $9,858  $  $215,937 
Cost of sales (25,438)  (92,172)  (5,416)  (274)  (4,955)     (128,255)
Selling, general and administrative expenses (2,792)  (34,872)  (9,585)  (48)  (2,849)  (10,147)  (60,293)
Other (expense) income, net 3,232   (1,063)  (3)     (108)  2,129   4,187 
Other impairments       (217)           (217)
Income (loss) before taxes and equity method investment income 1,297   35,603   (565)  1,313   1,946   (8,018)  31,576 
Provision for income taxes (57)  (9,362)     (286)  (666)     (10,371)
Equity method investment income, net of tax                    
Income (loss) from continuing operations 1,240   26,241   (782)  1,027   1,280   (8,018)  20,988 
Loss from discontinued operations net of tax 11,117                  11,117 
Income (loss) including non-controlling interests 12,357   26,241   (782)  1,027   1,280   (8,018)  32,105 
Less: net income attributable to non-controlling interests, net of tax    336               336 
Net income (loss)$12,357  $26,577  $(782) $1,027  $1,280  $(8,018) $32,441 
Adjusted EBITDA from continuing operations(1)$6,666  $47,623  $(288) $1,313  $3,299  $(8,761) $49,852 
Basic income (loss) per share from continuing operations$0.01  $0.23  $  $0.01  $0.01  $(0.07) $0.19 
Basic income per share from discontinued operations 0.10                  0.10 
Basic income (loss) per share$0.11  $0.23  $  $0.01  $0.01  $(0.07) $0.29 
Diluted income (loss) per share from continuing operations$0.01  $0.22  $(0.01) $0.01  $0.01  $(0.07) $0.18 
Diluted income per share from discontinued operations 0.09   -   -   -   -   -   0.09 
Diluted income (loss) per share$0.10  $0.22  $(0.01) $0.01  $0.01  $(0.07) $0.27 


 For the Year Ended December 31, 2024 
 Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Sales$28,909  $148,856  $17,390  $752  $  $  $195,907 
Cost of sales (25,450)  (118,172)  (6,355)  (129)        (150,106)
Selling, general and administrative expenses (2,949)  (34,028)  (11,990)  (38)  (1,555)  (11,188)  (61,748)
Other expense, net 1,408   (1,007)     170      (1,850)  (1,279)
Goodwill and intangible asset impairments       (11,939)           (11,939)
Other impairments       (439)           (439)
Income (loss) before taxes and equity method investment income 1,918   (4,351)  (13,333)  755   (1,555)  (13,038)  (29,604)
(Provision for) recovery of income taxes (100)  1,537         391   (166)  1,662 
Equity method investment income, net of tax                    
Income (loss) from continuing operations 1,818   (2,814)  (13,333)  755   (1,164)  (13,204)  (27,942)
Income from discontinued operations net of tax (7,702)                 (7,702)
Income (loss) including non-controlling interests (5,884)  (2,814)  (13,333)  755   (1,164)  (13,204)  (35,644)
Less: net (income) loss attributable to non-controlling interests, net of tax    (367)        160      (207)
Net income (loss)$(5,884) $(3,181) $(13,333) $755  $(1,004) $(13,204) $(35,851)
Adjusted EBITDA from continuing operations(1)$7,742  $7,282  $(672) $771  $(259) $(7,490) $7,374 
Basic income (loss) per share from continuing operations$0.02  $(0.03) $(0.12) $0.01  $(0.01) $(0.12) $(0.25)
Basic income per share from discontinued operations (0.07)                 (0.07)
Basic income (loss) per share$(0.05) $(0.03) $(0.12) $0.01  $(0.01) $(0.12) $(0.32)
Diluted income (loss) per share from continuing operations$0.02  $(0.03) $(0.12) $0.01  $(0.01) $(0.12) $(0.25)
Diluted income per share from discontinued operations (0.07)  (0.00)  -   -   0.00   -   (0.07)
Diluted income (loss) per share$(0.05) $(0.03) $(0.12) $0.01  $(0.01) $(0.12) $(0.32)
                            

(1)   Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.


Reconciliation of Net Income (Loss) to Adjusted EBITDA

The following tables reflect a reconciliation of net income (loss) from continuing operations to Adjusted EBITDA from continuing operations, as presented by the Company:

 For the Three Months Ended December 31, 2025 
(in thousands of U.S. dollars)Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Net income (loss) from continuing operations$(1,575) $5,389  $(175) $253  $(103) $(1,450) $2,339 
Add:                    
Amortization and depreciation 795   2,595   47      348   22   3,807 
Foreign currency exchange loss (38)  16         (1)  (117)  (140)
Interest expense (income), net 237   73         (2)  (385)  (77)
Provision for (recovery of) income taxes 30   1,643         495      2,168 
Share-based compensation (8)  90   9      2   366   459 
Deferred financing fees    37               37 
Other impairments                    
Other expense, net 97      4            101 
Adjustments attributable to non-controlling interest    (88)              (88)
Adjusted EBITDA from continuing operations(2)$(462) $9,755  $(115) $253  $739  $(1,564) $8,606 


 For the Three Months Ended December 31, 2024 
(in thousands of U.S. dollars)Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Net income (loss) from continuing operations$3,061  $(6,607) $(160) $417  $(314) $(3,919) $(7,522)
Add:                    
Amortization and depreciation 802   2,569   50      324   44   3,789 
Foreign currency exchange (gain) loss 259   48            1,562   1,869 
Interest expense (income), net 535   105            (26)  614 
Provision for (recovery of) income taxes 77   (2,433)        (150)  170   (2,336)
Share-based compensation    40   13         218   271 
Deferred financing fees                    
Goodwill and intangible impairments                    
Other impairments       439            439 
Other expense 17                  17 
Adjustments attributable to non-controlling interest    (83)              (83)
Adjusted EBITDA from continuing operations(2)$4,751  $(6,361) $342  $417  $(140) $(1,951) $(2,942)


 For the Year Ended December 31, 2025 
(in thousands of U.S. dollars)Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Net income (loss) from continuing operations$1,240  $26,241  $(782) $1,027  $1,280  $(8,018) $20,988 
Add:                    
Amortization and depreciation 3,881   10,826   192      1,351   129   16,379 
Foreign currency exchange loss (132)  (100)        (1)  (1,444)  (1,677)
Interest expense (income), net 1,506   722         (2)  (685)  1,541 
Provision for (recovery of) income taxes 56   9,363      286   666      10,371 
Share-based compensation 18   380   81      5   1,257   1,741 
Deferred financing fees    116               116 
Other impairments       217            217 
Other expense, net 97      4            101 
Adjustments attributable to non-controlling interest    75               75 
Adjusted EBITDA from continuing operations(2)$6,666  $47,623  $(288) $1,313  $3,299  $(8,761) $49,852 


 For the Year Ended December 31, 2024 
(in thousands of U.S. dollars)Produce  Cannabis Canada  Cannabis U.S.  Clean Energy  Cannabis Netherlands  Corporate  Total 
Net income (loss) from continuing operations$1,818  $(2,814) $(13,333) $755  $(1,164) $(13,204) $(27,942)
Add:                    
Amortization and depreciation 3,258   11,790   204      1,275   196   16,723 
Foreign currency exchange (gain) loss 317   42            2,276   2,635 
Interest expense (income), net 2,232   629      16      (426)  2,451 
Provision for (recovery of) income taxes 100   (1,537)        (391)  166   (1,662)
Share-based compensation    166   79         3,502   3,747 
Deferred financing fees    10               10 
Goodwill and intangible impairments(3)       11,939            11,939 
Other impairments       439            439 
Other expense 17                  17 
Adjustments attributable to non-controlling interest    (1,004)        21      (983)
Adjusted EBITDA from continuing operations(2)$7,742  $7,282  $(672) $771  $(259) $(7,490) $7,374 
                            

(2) Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.

(3) Reflects impairment to goodwill and intangibles of $11,939 in U.S. Cannabis that was based on recent historical performance, near-term forecasts, and the state of the CBD industry in the United States. See “Critical Accounting Estimates and Judgments” in the Annual Report (as defined below) for more information.

This press release is intended to be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”), which will be filed with the Securities and Exchange Commission and will be available at www.sec.gov, and will also be filed in Canada on SEDAR (www.sedar.com). In addition, the Annual Report can be found on the Village Farms website under Financial Reports (https://villagefarms.com/financial-reports/) within the Investors section.

Cautionary Statement Regarding Forward-Looking Information

As used in this Press Release, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term “Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Press Release to “$” means U.S. dollars and all references to “C$” means Canadian dollars.

This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Press Release also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company or statements regarding the anticipated benefits from the closing of the transaction involving Vanguard Food LP. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment are forward-looking statements. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Press Release are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or “Rose LifeScience”), Balanced Health Botanicals, LLC (“Balanced Health”), and Village Farms International B.V. (“VF International”); the limited operational history of the Delta RNG Project in our energy segment and VF International; the legal status of the cannabis business of Pure Sunfarms, Rose and VF International and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis and cannabinoid (CBD) products in the United States; risks relating to the implementation and enforcement of the Continuing Appropriations, Agriculture, Legislative Branch, Military Construction and Veterans Affairs, and Extension Act, 2026; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade and the potential for tariffs and other trade restrictions; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.

The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Press Release and the Annual Report.

When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.


 
Village Farms International, Inc.
Consolidated Statements of Financial Position
(In thousands of United States dollars, except share data)
(Unaudited)
 
  December 31, 2025  December 31, 2024 
ASSETS      
Current assets      
Cash and cash equivalents $81,189  $24,631 
Restricted cash  5,063    
Trade receivables, net  23,151   22,160 
Inventories, net  41,519   41,256 
Other receivables  324   247 
Prepaid expenses and deposits  3,191   2,806 
Current assets of discontinued operations (Note 10)     24,919 
Total current assets  154,437   116,019 
Non-current assets      
Property, plant and equipment, net  185,712   175,226 
Investments  6,276   2,656 
Goodwill  44,365   42,315 
Intangibles, net  23,647   25,105 
Deferred tax asset  694   1,005 
Right-of-use assets  4,066   4,372 
Other assets  3,899   2,178 
Non-current assets of discontinued operations (Note 10)     20,430 
Total assets $423,096  $389,306 
LIABILITIES      
Current liabilities      
Line of credit $  $4,000 
Trade payables  15,748   11,254 
Current maturities of long-term debt  4,885   8,142 
Accrued sales taxes  8,695   8,740 
Accrued loyalty program  541   1,029 
Accrued liabilities  13,419   8,972 
Lease liabilities - current  1,198   1,060 
Income tax payable  12,151   51 
Other current liabilities  1,950   1,053 
Current liabilities of discontinued operations (Note 10)     17,918 
Total current liabilities  58,587   62,219 
Non-current liabilities      
Long-term debt  28,769   32,420 
Deferred tax liability  18,494   19,940 
Lease liabilities - non-current  3,855   4,199 
Other liabilities  3,330   2,196 
Non-current liabilities of discontinued operations (Note 10)     4,374 
Total liabilities  113,035   125,348 
Commitments and contingencies (Note 12)      
MEZZANINE EQUITY      
Redeemable non-controlling interests  10,163   9,953 
SHAREHOLDERS’ EQUITY      
Common stock, no par value per share - unlimited shares authorized; 115,722,312 shares issued and outstanding at December 31, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024.  392,380   387,349 
Additional paid in capital  29,374   30,604 
Accumulated other comprehensive loss  (9,281)  (18,932)
Retained earnings  (112,575)  (145,016)
Total shareholders' equity  299,898   254,005 
Total liabilities, mezzanine equity and shareholders’ equity $423,096  $389,306 
         


 
Village Farms International, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(In thousands of United States dollars, except per share data)
(Unaudited)
 
 Three Months Ended
December 31,
  Year Ended
December 31,
 
 2025  2024  2025  2024 
Sales$49,617  $45,385  $215,937  $195,907 
Cost of sales (30,395)  (39,886)  (128,255)  (150,106)
Gross margin 19,222   7,310   87,682   45,801 
Selling, general and administrative expenses (14,664)  (15,877)  (60,293)  (61,748)
Interest expense (542)  (771)  (2,704)  (3,365)
Interest income 619   157   1,163   914 
Foreign exchange (loss) gain 85   (1,914)  1,555   (2,843)
Other income (expense) 4   3,487   4,173   4,015 
Goodwill and intangible asset impairments          (11,939)
Other impairments (217)  (439)  (217)  (439)
Loss before taxes and loss from equity method investments 4,507   (8,047)  31,359   (29,604)
Provision for income taxes (2,168)  2,336   (10,371)  1,662 
Loss from equity method investments           
Income (loss) from continuing operations 2,339   (5,711)  20,988   (27,942)
Income (loss) from discontinued operations, net of tax 102   (1,135)  11,117   (7,702)
Loss including non-controlling interests and before equity losses 2,441   (8,657)  32,105   (35,644)
Less: net (income) loss attributable to non-controlling interests, net of tax (11)  27   336   (207)
Net loss attributable to Village Farms International, Inc. shareholders 2,430   (8,630)  32,441   (35,851)
Adjusted EBITDA from continuing operations 8,606   (2,942)  49,852   7,374 
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from:           
Continuing operations$0.02  $(0.05) $0.19  $(0.25)
Discontinued operations 0.00   (0.03)  0.10   (0.07)
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders$0.02  $(0.07) $0.29  $(0.32)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from:           
Continuing operations$0.02  $(0.04) $0.18  $(0.25)
Discontinued operations (0.01)  (0.03)  0.09   (0.07)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders$0.01  $(0.07) $0.27  $(0.32)
                


 
Village Farms International, Inc.
Consolidated Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)
 
  2025  2024 
Cash flows provided by (used in) operating activities:      
Income (loss) from continuing operations including non-controlling interests $20,988  $(27,942)
Adjustments to reconcile loss including non-controlling interests to net cash provided by (used in) operating activities:      
Depreciation and amortization  16,379   16,723 
Amortization of deferred charges  116   10 
Interest expense  2,704   3,365 
Interest paid on long-term debt  (2,779)  (4,203)
Unrealized foreign exchange loss  13   233 
Goodwill and intangible asset impairments     11,939 
Inventory and other impairments  217   10,961 
Non-cash lease expense  951   731 
Share-based compensation  1,741   3,747 
Deferred income taxes  (1,588)  (1,739)
Changes in non-cash working capital items  19,370   (97)
Net cash provided by operating activities from continuing operations  58,112   13,728 
Cash flows (used in) provided by investing activities:      
Purchases of property, plant and equipment  (18,219)  (7,168)
Purchases of intangibles  (395)  (158)
Equity investment      
Repayment of note receivable      
Net cash used in investing activities from continuing operations  (18,614)  (7,326)
Cash flows (used in) provided by financing activities:      
Proceeds from borrowings  27,094    
Repayments on borrowings  (34,959)  (5,709)
Purchase of non-controlling interest     (3,817)
Proceeds from issuance of common stock and warrants      
Issuance costs      
Share repurchases  (2,971)   
Proceeds from exercise of warrants and stock options  5,031    
Other financing activities  (546)   
Net cash used in (provided by) financing activities from continuing operations  (6,351)  (9,526)
Discontinued Operations      
Net cash (used in) provided by operating activities from discontinued operations  (8,388)  (3,381)
Net cash provided by (used in) investing activities from discontinued operations  38,710   (2,914)
Net cash used in financing activities from discontinued operations  (4,000)   
Net cash flows provided by discontinued operations  26,322   (6,295)
Effect of exchange rate changes on cash and cash equivalents  2,152   (1,241)
Net increase (decrease) in cash, cash equivalents and restricted cash  61,621   (10,660)
Cash, cash equivalents and restricted cash, beginning of period  24,631   35,291 
Cash, cash equivalents and restricted cash, end of period $86,252  $24,631 
Supplemental disclosure of non-cash activities:      
Non-Cash - investing and financing activities      
Operating lease right-of-use assets $691  $117 
Operating lease liabilities $691  $117 
Supplemental cash flow information      
Income Taxes Paid $93  $ 

FAQ

What were Village Farms' full-year 2025 earnings and cash flow (VFF)?

Village Farms reported full-year net income from continuing operations of $21.0 million and operating cash flow of $58.1 million. According to the company, these metrics reflect improved margins, higher international exports, and strong cash generation across operations.

How did Village Farms' Q4 2025 sales and margins perform (VFF)?

Consolidated Q4 net sales rose 9% to $49.6 million with Canadian gross margin of 43%. According to the company, margin gains came from lower production costs, higher-margin mix, and no repeat of prior-year inventory impairments.

What drove Village Farms' international cannabis growth in 2025 (VFF)?

International export cannabis sales increased 384% YoY, driven by demand in Germany and other markets. According to the company, exports outpaced current supply and benefited from its EU-GMP certifications and distribution partnerships.

What production capacity additions did Village Farms announce for 2026 (VFF)?

Village Farms began Delta 2 cultivation and expects an incremental 15 tonnes in 2026; Netherlands Phase II is planned to bring total Dutch capacity to ~10 tonnes annually. According to the company, both projects remain on schedule and under budget.

How strong is Village Farms' balance sheet after 2025 results (VFF)?

The company ended 2025 with $86 million in cash and completed $6.7 million of share repurchases since Q3. According to the company, it also extended and upsized its Canadian cannabis credit facility with an initial CAD $5 million draw in February 2026.

What near-term operational risks did Village Farms highlight for investors (VFF)?

Management noted temporary supply constraints and evolving global regulation can create near-term variability in performance. According to the company, demand currently outpaces production capacity, prompting capacity expansions and prioritization of higher-margin SKUs.
Village Farms Intl Inc

NASDAQ:VFF

View VFF Stock Overview

VFF Rankings

VFF Latest News

VFF Latest SEC Filings

VFF Stock Data

331.54M
103.37M
Farm Products
Consumer Defensive
Link
United States
LAKE MARY