VerticalScope Reports Fourth Quarter and Full Year 2025 Results; Achieves Full-Year Adjusted EBITDA Guidance
Adjusted EBITDA of
Q4 Adjusted EBITDA Margin Expanded to
Q4 Revenue Increased
FY 2025 Free Cash Flow of
Unless otherwise stated, all amounts are in US dollars.
“Our fourth quarter results highlight the underlying resilience of our business model and the strength of our community-driven audience,” said Chris Goodridge, CEO of VerticalScope. “We achieved sequential growth across every key financial and operating metric, from revenue and ARPU to Adjusted EBITDA and Free Cash Flow. With our direct user base growing by
Mr. Goodridge also added, “AI is allowing us to code and launch new products faster than ever before, and is opening up completely new growth opportunities for VerticalScope. We recently launched AudienceEngine, a proprietary AI-based technology designed to identify and engage high-intent users with yield-optimized experiences on our platform. While it did not contribute significantly to our results in Q4 during its beta launch, it quickly accelerated in January and is now operating at a
Financial Highlights for the Three and Twelve Months Ended December 31, 2025 ("Q4 2025" and "FY 2025", respectively). All comparatives, unless otherwise noted, are versus the same period in the prior year. Sequential comparisons refer to the previous quarter (Q3 2025).
FY 2025 Highlights
-
Delivered
in cash flow from operating activities and$18.5M in Free Cash Flow, consistent with annual guidance. Net loss was$19.7M or ($8.0M ) per share, primarily driven by$0.37 in non-cash depreciation and amortization primarily related to acquired intangible assets.$21.2M
-
Generated
in Adjusted EBITDA, successfully achieving full-year guidance, and maintained a healthy$21.1M 36% Adjusted EBITDA margin by leveraging leaner cost structure to offset programmatic revenue volatility.
-
Exited 2025 with
in total available liquidity, including$72M in unrestricted cash. Capital-efficient operations produced a$16.4M 94% conversion rate from Adjusted EBITDA to Free Cash Flow, providing significant flexibility for 2026 strategic initiatives.
Q4 2025 Highlights
-
Grew revenue
5% sequentially over Q3, driven by stabilization in the core audience and the resilience of our direct advertising channel.
-
Delivered
in Adjusted EBITDA, an$6.9M 11% increase over Q3, as Adjusted EBITDA margin expanded 300 basis-points sequentially to45% , demonstrating the operating leverage of our optimized cost base.
-
Generated
in Free Cash Flow, representing a$7.0M 101% conversion rate from Adjusted EBITDA. Q4 net loss was or ($3.4M ) per share, which includes$0.16 in non-cash depreciation and amortization primarily related to acquired intangible assets.$7.2M
“VerticalScope has always been a powerful cash engine, and our priority in 2025 was to protect that core strength while navigating structural changes driven by AI-mediated discovery,” said Vince Bellissimo, CFO of VerticalScope. “We did exactly what we said we would do. During the year, we successfully completed six acquisitions, while simultaneously strengthening our balance sheet. By continuing to convert profits to cash at elevated levels, we exited 2025 with our highest unrestricted year-end cash balance since our IPO. We enter 2026 with
VerticalScope Announces Board Transition
Effective today, Neil Oliver has been appointed to the Board of Directors, replacing Phil Evershed as the Board nominee of Nordstar Capital LP. Mr. Oliver, the Executive Vice Chair of Torstar Corporation, is a seasoned leader with 37 years of experience in media operations and corporate governance.
“We are grateful to Phil for his contributions to VerticalScope,” commented Chris Goodridge. “Neil's experience, including his focus on AI-driven content valuation and licensing, will be a valuable addition as we continue to pursue these opportunities.”
Selected Business Performance Information
|
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||
(in millions) |
2025 |
2024 |
2025 |
2024 |
Revenue |
|
|
|
|
Net loss |
( |
( |
( |
$— |
Adjusted EBITDA |
|
|
|
|
Cash flow from operations |
|
|
|
|
Free Cash Flow |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
|
|
|
|
Free Cash Flow Conversion |
|
|
|
|
Earnings Conference Call and Webcast
Management will host a conference call and webcast to discuss the Company's financial results at 8 a.m. ET on Wednesday, March 4, 2026.
Live Call Registration and Webcast: https://www.netroadshow.com/events/login/LE9zwo3kuVwG8SeU2O22WRZd7boOcg55334
Joining Live by Telephone:
Participant Access code: 704122
If you are unable to join live, an archived recording of the webcast will be available at: https://investors.verticalscope.com/.
About VerticalScope Holdings Inc.
Founded in 1999 and headquartered in
Forward-Looking Statements
This news release contains forward-looking information within the meaning of applicable securities legislation that reflects the Company's current expectations regarding future events. When used in this news release, words such as “should”, “could”, “intended”, “expect”, “plan” or “believe” and similar expressions indicate forward-looking statements. Forward-looking information, including the Company’s plans for organic growth, deployment of capital, investments in our platform, the growth of revenue and MAU, information regarding our financial position, business strategy, growth strategies, addressable markets, budgets, operations, financial results, plans and objectives, is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company's control. Forward-looking information in this release includes statements about the Company's positioning for 2026, expansion of its automotive, powersports and outdoors business, double-digit bookings growth, opportunities in AI-driven content valuation and data licensing, the expected growth and financial contribution of the Company's AudienceEngine product, the Company's ability to pursue AI-enabled growth opportunities with limited headcount increases, and the performance of the Company's business model. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and no assurances can be given that actual results will be consistent with these forward-looking statements. Such risks and uncertainties include, but are not limited to, the implementation and effectiveness of the Company's capital allocation strategy, the availability of high-quality M&A opportunities, dependence on search algorithms and third-party traffic sources, the impact of artificial intelligence on search behavior, content discovery patterns and user traffic, the Company's ability to adapt its platform and monetization strategies to AI-mediated discovery, opportunities to monetize content through data licensing arrangements, potential disruption from artificial intelligence technologies, the Company's ability to scale new products and achieve projected revenue or EBITDA contribution levels, evolving privacy and data regulations, macroeconomic conditions affecting advertiser spending, the Company’s ability to grow its direct user base, and the factors discussed under "Risk Factors" in the Company’s Annual Information Form dated March 31, 2025, which is available on the Company’s profile on SEDAR Plus at https://sedarplus.ca. Actual results could differ materially from those projected herein. VerticalScope does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required under applicable securities laws.
Non-IFRS Measures
This news release references certain non-IFRS measures, including Adjusted EBITDA and Free Cash Flow, and Free Cash Flow Conversion as described below. This news release also makes reference to MAU, which is an operating metric used in our industry. These non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS.
The Company uses non-IFRS measures including:
“EBITDA” is calculated as net income (loss) excluding interest, income tax expense (recovery), and depreciation and amortization.
“Adjusted EBITDA” is calculated as EBITDA adjusted for share-based compensation, share performance related bonuses, unrealized gains or losses from changes in fair value of derivative financial instruments, severance, adjustments to contingent consideration liabilities measured at fair value through profit and loss, gain or loss on sale of assets, gain or loss on sale of investments, foreign exchange loss (gain), realized and unrealized other loss (gain) and other charges that include direct and incremental business acquisition related costs.
“Adjusted EBITDA Margin” measures Adjusted EBITDA as a percentage of revenue.
“Free Cash Flow” means Adjusted EBITDA less capital expenditures and income taxes paid during the period.
“Free Cash Flow Conversion” is equal to Free Cash Flow for the period divided by Adjusted EBITDA for the period.
“Monthly Active Users” (“MAU”) is defined as the number of individuals who have visited our communities within a calendar month, based on data as measured by Google Analytics. The Company excludes bot traffic, automated scrapers, and other non-human activity. To calculate average MAU in a given period, we sum the total MAU for each month in that period, divided by the number of months in that period.
SOURCE VerticalScope Holdings Inc.
Related Links
http://www.verticalscope.com
The following table sets forth a reconciliation of Adjusted EBITDA and Free Cash Flow to net loss:
|
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||
(in thousands of US dollars) |
2025 |
2024 |
2025 |
2024 |
Net loss |
( |
( |
( |
( |
Net interest and financing expense |
686 |
2,462 |
3,058 |
5,685 |
Income tax expense |
1,401 |
887 |
108 |
1,761 |
Depreciation and amortization |
7,153 |
4,399 |
21,176 |
17,892 |
EBITDA |
5,848 |
7,087 |
16,320 |
25,322 |
Share-based compensation |
901 |
2,917 |
2,574 |
4,091 |
Share performance related bonus ⁽¹⁾ |
— |
— |
— |
(3) |
Unrealized loss (gain) from changes in derivative fair value of financial instruments |
(12) |
145 |
(156) |
196 |
Severance ⁽²⁾ |
127 |
— |
1,331 |
— |
Other income |
(98) |
(113) |
(102) |
(113) |
Gain on sale of assets |
(133) |
— |
(136) |
(10) |
Gain on sale of investments |
— |
— |
— |
(17) |
Foreign exchange loss |
16 |
21 |
109 |
32 |
Realized other loss |
— |
— |
94 |
— |
Other charges ⁽3⁾ |
270 |
21 |
1,045 |
317 |
Adjusted EBITDA |
6,919 |
10,077 |
21,079 |
29,817 |
Less capital expenditures |
(354) |
(562) |
(1,373) |
(1,889) |
Income taxes refunded (paid) |
436 |
(98) |
22 |
(371) |
Free Cash Flow |
|
|
|
|
(1) |
Share performance related bonus is included in wages and consulting on the consolidated statements of net loss. |
(2) |
Severance is included in wages and consulting on the consolidated statements of net loss. |
(3) |
Other charges are included in wages and consulting and general and administrative on the consolidated statements of net loss. For the three and twelve months ended December 31, 2025, these charges include direct and incremental business acquisition related costs and non-recurring legal related costs. |
VERTICALSCOPE HOLDINGS INC. Consolidated Statements of Financial Position (In US dollars) |
||
|
December 31, |
December 31, |
|
2025 |
2024 |
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
Cash |
|
|
Restricted cash |
164,496 |
97,244 |
Trade and other receivables |
15,122,763 |
14,874,882 |
Lease receivable |
126,668 |
326,267 |
Income taxes receivable |
349,547 |
784,332 |
Prepaid expenses |
574,390 |
761,652 |
Derivative instruments |
10,729 |
— |
|
32,722,042 |
22,033,692 |
|
|
|
Property and equipment |
282,566 |
482,276 |
Right-of-use asset |
535,990 |
1,564,687 |
Intangible assets |
25,846,567 |
37,597,990 |
Goodwill |
54,908,063 |
52,635,164 |
Other assets |
73,942 |
154,497 |
Deferred tax asset |
17,871,911 |
17,937,708 |
Lease receivable |
99,960 |
— |
|
|
|
Total assets |
|
|
|
|
|
Liabilities and Shareholders' Equity |
||
|
|
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities |
|
|
Income taxes payable |
318,650 |
426,778 |
Derivative instruments |
— |
145,068 |
Deferred revenue |
1,011,933 |
1,125,592 |
Current portion of long-term debt |
619,313 |
687,875 |
Lease liability |
448,982 |
946,626 |
|
12,484,917 |
10,196,195 |
|
|
|
Long-term debt |
44,000,000 |
38,000,000 |
Lease liability |
555,399 |
1,180,878 |
Deferred tax liability |
— |
315,607 |
Other long-term liabilities |
26,612 |
26,612 |
Total liabilities |
57,066,928 |
49,719,292 |
|
|
|
Shareholders' equity: |
|
|
Share capital |
159,382,348 |
163,250,013 |
Contributed surplus |
23,319,659 |
25,413,119 |
Other comprehensive loss |
(145,494) |
(145,494) |
Deficit |
(107,282,400) |
(105,830,916) |
|
75,274,113 |
82,686,722 |
Total liabilities and shareholders' equity |
|
|
VERTICALSCOPE HOLDINGS INC. Consolidated Statements of Net Loss (In US dollars) |
|||
|
|
For the years ended December 31 |
|
|
|
2025 |
2024 |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
Wages and consulting |
|
27,995,802 |
28,095,581 |
Share-based compensation |
|
2,573,905 |
4,091,018 |
Platform and technology |
|
7,382,468 |
6,870,305 |
General and administrative |
|
3,909,182 |
4,780,358 |
Depreciation and amortization |
|
21,175,916 |
17,892,421 |
|
|
63,037,273 |
61,729,683 |
|
|
|
|
Operating income (loss) |
|
(4,891,035) |
7,322,398 |
|
|
|
|
Other expenses (income): |
|
|
|
Other income |
|
(101,658) |
(112,715) |
Gain on sale of assets |
|
(136,495) |
(10,024) |
Net interest and financing expense |
|
3,057,518 |
5,684,899 |
Gain on sale of investments |
|
— |
(17,110) |
Foreign exchange loss |
|
108,552 |
32,339 |
Realized other loss |
|
94,324 |
— |
|
|
3,022,241 |
5,577,389 |
|
|
|
|
Income (loss) before income taxes |
|
(7,913,276) |
1,745,009 |
|
|
|
|
Income tax expense (recovery) |
|
|
|
Current |
|
358,224 |
1,567,662 |
Deferred |
|
(249,810) |
193,210 |
|
|
108,414 |
1,760,872 |
|
|
|
|
Net loss |
|
( |
( |
|
|
|
|
Earnings (loss) per share: |
|
|
|
Loss per share basic and diluted |
|
( |
|
Weighted average shares outstanding basic and diluted |
|
21,570,699 |
21,558,016 |
VERTICALSCOPE HOLDINGS INC. Consolidated Statements of Cash Flows (In US dollars) |
|||
|
|
For the year ended December 31 |
|
|
|
2025 |
2024 |
|
|
|
|
Cash provided by (used in): |
|
|
|
|
|
|
|
Operating activities: |
|
|
|
Net loss |
|
( |
( |
Items not involving cash: |
|
|
|
Depreciation and amortization |
|
21,175,916 |
17,892,421 |
Net interest and financing expense |
|
3,057,518 |
5,684,899 |
Gain on sale of assets |
|
(136,495) |
(10,024) |
Gain on sale of investments |
|
— |
(17,110) |
Unrealized loss (gain) in derivative instruments |
|
(155,797) |
196,371 |
Income tax expense |
|
108,414 |
1,760,872 |
Other income |
|
(101,658) |
— |
Share-based compensation |
|
2,573,905 |
4,091,018 |
|
|
18,500,113 |
29,582,584 |
Change in non-cash operating assets and liabilities |
|
2,923,445 |
(317,000) |
Interest paid |
|
(2,897,295) |
(4,121,413) |
Income taxes refunded (paid) |
|
22,097 |
(370,533) |
|
|
18,548,360 |
24,773,638 |
|
|
|
|
Financing activities: |
|
|
|
Repayment of term loan |
|
— |
(43,750,000) |
Proceeds from issuance of revolving loan |
|
6,000,000 |
41,250,000 |
Repayment of revolving loan |
|
— |
(16,500,000) |
Cash settlement for vested RSUs |
|
(119,753) |
— |
Repurchase of share capital for cancellation |
|
(1,845,071) |
(2,101,298) |
Credit facility financing fees |
|
— |
(1,503,900) |
Lease payments |
|
(901,875) |
(1,363,370) |
Proceeds from sublease |
|
461,038 |
590,893 |
|
|
3,594,339 |
(23,377,675) |
|
|
|
|
Investing activities: |
|
|
|
Additions to property and equipment and intangible assets |
|
(1,318,116) |
(1,889,040) |
Proceeds from sale of assets |
|
164,452 |
11,747 |
Proceeds from sale of investments |
|
— |
17,110 |
Acquisitions |
|
(9,737,649) |
(270,178) |
|
|
(10,891,313) |
(2,130,361) |
|
|
|
|
Increase (decrease) in cash |
|
11,251,386 |
(734,398) |
|
|
|
|
Cash, beginning of period |
|
5,189,315 |
6,015,184 |
|
|
|
|
Change in restricted cash balances |
|
(67,252) |
(3,404) |
Effect of movement of exchange rates on cash and restricted cash held |
|
— |
(88,067) |
|
|
|
|
Cash, end of year |
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260303213924/en/
For further information
Investor and media inquiries:
VerticalScope — Vincenzo Bellissimo, Chief Financial Officer, Tel: 416-341-7166, IR@verticalscope.com
FNK IR — Matt Chesler, CFA, Tel: 646-809-2183, fora@fnkir.com
Source: VerticalScope Holdings Inc.