Valens Semiconductor Reports Third Quarter 2025 Results
Valens Semiconductor (NYSE: VLN) reported Q3 2025 results with revenues of $17.3M, above guidance and slightly up from Q2 2025 ($17.1M).
Q3 gross margin was 63.0% GAAP (66.7% non-GAAP). Q3 net loss was $7.3M and adjusted EBITDA loss was $4.3M, better than guidance. Cash and short-term deposits were $93.5M with no debt. The board appointed Yoram Salinger as CEO effective November 13, 2025. Management expects Q4 2025 revenue of $18.2M–$18.9M and full-year 2025 revenue of $69.4M–$70.1M (about +20% vs 2024).
Valens Semiconductor (NYSE: VLN) ha riportato i risultati del Q3 2025 con entrate di 17,3 milioni di USD, superiori alle previsioni e leggermente in crescita rispetto al Q2 2025 (17,1 milioni di USD).
Il margine lordo del Q3 è stato 63,0% GAAP (66,7% non-GAAP). La perdita netta del Q3 è stata 7,3 milioni di USD e la perdita EBITDA rettificata è stata 4,3 milioni di USD, meglio della guidance. Il patrimonio di cassa e i depositi a breve termine ammontavano a 93,5 milioni di USD e non vi era alcun debito. Il consiglio di amministrazione ha nominato Yoram Salinger come CEO con effetto dal 13 novembre 2025. La direzione prevede per il Q4 2025 entrate tra 18,2–18,9 milioni di USD e per l’intero 2025 entrate tra 69,4–70,1 milioni di USD (circa +20% rispetto al 2024).
Valens Semiconductor (NYSE: VLN) reportó resultados del tercer trimestre de 2025 con ingresos de 17,3 millones de dólares, por encima de la guía y ligeramente superiores al segundo trimestre de 2025 (17,1 millones de dólares).
El margen bruto del Q3 fue 63,0% GAAP (66,7% no GAAP). La pérdida neta del Q3 fue 7,3 millones de dólares y la pérdida ajustada de EBITDA fue 4,3 millones de dólares, mejor que la guía. El efectivo y los depósitos a corto plazo fueron de 93,5 millones de dólares sin deuda. La junta directiva nombró a Yoram Salinger como CEO a partir del 13 de noviembre de 2025. La dirección espera ingresos del cuarto trimestre de 2025 entre 18,2–18,9 millones de dólares y unos ingresos de 2025 entre 69,4–70,1 millones de dólares (aproximadamente +20% frente a 2024).
Valens Semiconductor (NYSE: VLN)은 Q3 2025 실적을 발표했으며 $17.3M의 매출로 가이던스를 상회했고 Q2 2025의 $17.1M에서 소폭 증가했습니다.
Q3의 매출총이익률은 GAAP 63.0% (비GAAP 66.7%) 이었습니다. Q3 순손실은 $7.3M, 조정된 EBITDA 손실은 $4.3M으로 가이던스보다 양호했습니다. 현금 및 단기예치금은 $93.5M였고 부채는 없었습니다. 이사회는 Yoram Salinger를 2025년 11월 13일부터 CEO로 임명했습니다. 경영진은 2025년 4분기 매출을 $18.2M–$18.9M, 2025년 연간 매출을 $69.4M–$70.1M으로 예상하고 있으며(약 +20% vs 2024).
Valens Semiconductor (NYSE: VLN) a publié les résultats du T3 2025 avec des revenus de 17,3 millions de USD, supérieurs aux prévisions et légèrement en hausse par rapport au T2 2025 (17,1 millions de USD).
La marge brute du T3 était 63,0% GAAP (66,7% non-GAAP). La perte nette du T3 était 7,3 millions de USD et la perte d’EBITDA ajusté était 4,3 millions de USD, meilleure que les prévisions. La trésorerie et les dépôts à court terme s’élevaient à 93,5 millions de USD sans dette. Le conseil d’administration a nommé Yoram Salinger CEO à compter du 13 novembre 2025. La direction prévoit pour le T4 2025 des revenus entre 18,2–18,9 millions de USD et pour l’ensemble de 2025 des revenus entre 69,4–70,1 millions de USD (environ +20% par rapport à 2024).
Valens Semiconductor (NYSE: VLN) meldete die Ergebnisse für das Q3 2025 mit Umsätzen von 17,3 Mio. USD, über den Erwartungen liegend und leicht höher als Q2 2025 (17,1 Mio. USD).
Die Bruttomarge im Q3 betrug 63,0% GAAP (66,7% non-GAAP). Der Nettoversäumnis im Q3 betrug 7,3 Mio. USD und der bereinigte EBITDA-Verlust betrug 4,3 Mio. USD, besser als erwartet. Cash und kurzfristige Einlagen lagen bei 93,5 Mio. USD ohne Verschuldung. Der Vorstand ernannte Yoram Salinger zum CEO mit Wirkung vom 13. November 2025. Das Management erwartet für Q4 2025 Umsätze von 18,2–18,9 Mio. USD und für das Gesamtjahr 2025 Umsätze von 69,4–70,1 Mio. USD (ca. +20% gegenüber 2024).
Valens Semiconductor (NYSE: VLN) أبلغت عن نتائج الربع الثالث 2025 مع عوائد قدرها 17.3 مليون دولار, تفوق التوجيه وارتفاع بسيط عن الربع الثاني 2025 (17.1 مليون دولار).
هامش الربح الإجمالي للربع الثالث كان 63.0% GAAP (66.7% غيرGAAP). صافي الخسارة للربع الثالث كان 7.3 مليون دولار وخسارة EBITDA المعدلة كانت 4.3 مليون دولار, وهي أفضل من التوجيه. النقد والودائع قصيرة الأجل كانت 93.5 مليون دولار بدون ديون. مجلس الإدارة عيّن يورام سيليجر كمدير تنفيذي اعتباراً من 13 نوفمبر 2025. تتوقع الإدارة عوائد الربع الرابع 2025 بين 18.2–18.9 مليون دولار وبرصيد عام 2025 بين 69.4–70.1 مليون دولار (حوالي +20% مقارنة بـ 2024).
- Q3 revenue of $17.3M exceeded guidance
- Non-GAAP gross margin of 66.7%
- Adjusted EBITDA loss improved to $(4.3)M
- Full-year 2025 revenue guidance of $69.4M–$70.1M (~+20% YoY)
- No debt and cash + short-term deposits of $93.5M
- Q3 GAAP net loss of $7.3M
- Cash declined from $102.7M at June 30, 2025 to $93.5M
- Automotive gross margin fell to 43.2% due to product mix and manufacturing transition
- Weighted average shares reduced to 101.4M, affecting per-share metrics
Insights
Revenue and margins beat guidance; growth across non-automotive markets offsets continued GAAP losses and cash drawdown.
Valens delivered Q3 2025 revenues of
The company still reports a GAAP net loss of
Key dependencies and near-term risks include sustaining CIB product momentum, restoring automotive margin mix after the manufacturing transition, and managing cash given buybacks and ongoing losses. Watch reported guidance for Q4: revenues
Key Financial Highlights:
- Q3 2025 revenues:
, exceeding the top end of our guidance$17.3 million - Q3 2025 gross margin:
63.0% GAAP;66.7% non-GAAP, exceeding the top end of our guidance - Cash, cash equivalents and short-term deposits as of September 30, 2025:
$93.5 million
HOD HASHARON,
"We are pleased to report a strong third quarter, well above our initial expectations, delivering revenues of
"Additionally, Valens' Board of Directors has appointed a new CEO, Yoram Salinger, who will take over on November 13, 2025," continued Ben-Zvi. "On a personal note, I'd like to express that it has been a privilege to lead the Valens team over the last five years. I'm confident that in his position as the next CEO of Valens, Yoram will accelerate Valens' growth and strengthen its position as a leader in high-performance connectivity across industries."
"The third quarter marks our sixth consecutive quarter of revenue growth, underscoring the strength and consistency of our performance. Looking ahead, our fourth quarter guidance reflects our expectation for continued momentum," said Guy Nathanzon, CFO of Valens.
Q3 2025 Financial Highlights:
- Q3 2025 revenues reached
, exceeding our guidance of$17.3 million , compared to$15.1 -$15.6 million in Q2 2025 and$17.1 million in Q3 2024.$16.0 million - Q3 2025 Cross-Industry Business ("CIB") revenues accounted for approximately
75% of total revenues at compared to$13.2 million in Q2 2025 and$12.8 million in Q3 2024.$9.4 million - Q3 2025 Automotive revenues accounted for approximately
25% of total revenues at , compared to$4.1 million in Q2 2025 and$4.3 million in Q3 2024.$6.6 million
- Q3 2025 Cross-Industry Business ("CIB") revenues accounted for approximately
- Q3 2025 GAAP gross margin was
63.0% (non-GAAP gross margin was66.7% ), above the guidance of58% -60% . This is compared to a GAAP gross margin of63.5% for Q2 2025 and56.4% for Q3 2024 (non-GAAP gross margin of67.2% in Q2 2025 and60.7% in Q3 2024). On a segment basis, Q3 2025 gross margin from the CIB was69.1% and gross margin from Automotive was43.2% . This compares to a Q2 2025 gross margin of67.8% and50.5% , respectively, and Q3 2024 gross margin of70.3% and36.8% , respectively. The decrease in Q3 2025 automotive gross margin compared to Q2 2025 was due to product versions mix and certain operational expenses related to manufacturing line transition. The increase in gross margin of the CIB compared to Q2 2025 was due to a change in product mix. - Q3 2025 GAAP net loss amounted to
, compared to a net loss of$(7.3) million in Q2 2025 and a net loss of$(7.2) million in Q3 2024.$(10.4) million - Q3 2025 adjusted EBITDA was a loss of
, better than the guidance range of a$(4.3) million adjusted EBITDA loss. This compares to an adjusted EBITDA loss of$(7.4) -$(6.8) million in Q2 2025 and an adjusted EBITDA loss of$(4.0) million in Q3 2024.$(5.1) million - Cash balance as of September 30, 2025, was
and no debt. This compares to a cash balance of$93.5 million as of June 30, 2025 and$102.7 million as of December 31, 2024. During Q3 2025, the company allocated$131.0 million for the share repurchase program, and a total of$3.6 million between January 1, 2025, and September 30, 2025. Currently there is no active share repurchase program.$23.4 million
Q3 2025 Business Highlights:
- Customer demand exceeded expectations in the ProAV market, resulted in higher than expected revenues in Q3 2025
- Marked the VA7000's first three product launches in the medical industry for endoscopes, including the first single-use colonoscope with 4K video resolution
- Sony Semiconductor Solutions brought to market a highly innovative A-PHY camera offering, while the standard received another endorsement from market leader Samsung
- Announced the market's first end-to-end camera-to-processor MIPI A-PHY platform from D3 Embedded
- Board of Directors appointed Yoram Salinger as the new CEO and board member, effective November 13, 2025
Financial Outlook for Q4 and full year 2025
For Q4 2025, Valens expects revenues to range between
For the full year 2025, Valens expect revenues to range between
Disclaimer: Valens Semiconductor does not provide GAAP net profit (loss) guidance as certain elements of net profit (loss), including share-based compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making accurate forecasts. Adjusted EBITDA is a non-GAAP measure. See the tables below for additional information regarding this and other non-GAAP metrics used in this release.
Conference Call Information
Valens Semiconductor will host a conference call today, Wednesday, November 12, 2025, at 8:30 a.m. Eastern Time (ET) to discuss its third quarter 2025 financial results and business outlook. To access this call, dial (at least 10 minutes before the scheduled time) +1 (888) 281-1167 (
NYSE Rule 203.01 Annual Financial Report Announcement
Pursuant to Rule 203.01 of the New York Stock Exchange Manual, Valens Semiconductor Ltd. hereby announces to holders of its ordinary shares that its Annual Report on Form 20-F for 2024 (including its full year 2024 audited financial statements), filed with the
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding our anticipated future results, including financial results, our five-year plan, currency exchange rates, and contract wins, and future economic and market conditions. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Valens Semiconductor's ("Valens") management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Valens Semiconductor. These forward-looking statements are subject to a number of risks and uncertainties, including the cyclicality of the semiconductor industry; the effect of inflation and a rising interest rate environment on our customers and industry; the ability of our customers to absorb inventory; competition in the semiconductor industry, and the failure to introduce new technologies and products in a timely manner to compete successfully against competitors; if Valens fails to adjust its supply chain volume due to changing market conditions or fails to estimate its customers' demand; disruptions in relationships with any one of Valens' key customers; any difficulty selling Valens' products if customers do not design its products into their product offerings; Valens' dependence on winning selection processes; even if Valens succeeds in winning selection processes for its products, Valens may not generate timely or sufficient net sales or margins from those wins; sustained yield problems or other delays or quality events in the manufacturing process of products; our ability to effectively manage, invest in, grow, and retain our sales force, research and development capabilities, marketing team and other key personnel; our ability to timely adjust product prices to customers following price increase by the supply chain; our ability to adjust our inventory level due to reduction in demand due to inventory buffers accrued by customers; our expectations regarding the outcome of any future litigation in which we are named as a party; our ability to adequately protect and defend our intellectual property and other proprietary rights; our ability to successfully integrate or otherwise achieve anticipated benefits from acquired businesses; the market price and trading volume of the Valens ordinary shares may be volatile and could decline significantly; further deterioration of macroeconomic conditions due to ongoing global political and economic uncertainty, including with respect to
About Valens Semiconductor
Valens Semiconductor is a leader in high-performance connectivity, enabling customers to transform the digital experiences of people worldwide. Valens' chipsets are integrated into countless devices from leading customers, powering state-of-the-art audio-video installations, next-generation videoconferencing, and enabling the evolution of ADAS and autonomous driving. Pushing the boundaries of connectivity, Valens sets the standard everywhere it operates, and its technology forms the basis for the leading industry standards such as HDBaseT® and MIPI A-PHY. For more information, visit https://www.valens.com/.
|
VALENS SEMICONDUCTOR LTD. |
|||||
|
SUMMARY OF FINANCIAL RESULTS |
|||||
|
( |
|||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||
|
|
2025 |
2024 |
|
2025 |
2024 |
|
Revenues |
17,335 |
16,038 |
|
51,222 |
41,194 |
|
Gross Profit |
10,922 |
9,045 |
|
32,339 |
24,204 |
|
Gross Margin |
63.0 % |
56.4 % |
|
63.1 % |
58.8 % |
|
Net loss |
(7,321) |
(10,355) |
|
(22,813) |
(29,266) |
|
Working Capital[1] |
98,857 |
136,146 |
|
98,857 |
136,146 |
|
Cash, cash equivalents and short-term deposits[2] |
93,549 |
133,098 |
|
93,549 |
133,098 |
|
Net cash provided by (used in) operating activities |
(4,662) |
2,964 |
|
(12,423) |
1,349 |
|
Non-GAAP Financial Data |
|
|
|
|
|
|
Non-GAAP Gross Margin[3] |
66.7 % |
60.7 % |
|
66.9 % |
62.3 % |
|
Adjusted EBITDA Loss[4] |
(4,297) |
(5,137) |
|
(12,659) |
(17,374) |
|
Non-GAAP Earnings Loss per share (in |
|
|
|
|
|
|
VALENS SEMICONDUCTOR LTD. |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
( |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
REVENUES |
17,335 |
|
16,038 |
|
51,222 |
|
41,194 |
|
COST OF REVENUES |
(6,413) |
|
(6,993) |
|
(18,883) |
(16,990) |
|
|
GROSS PROFIT |
10,922 |
|
9,045 |
|
32,339 |
24,204 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research and development expenses |
(10,803) |
|
(10,309) |
|
(31,591) |
(30,415) |
|
|
Sales and marketing expenses |
(5,201) |
|
(4,880) |
|
(15,974) |
(13,636) |
|
|
General and administrative expenses |
(2,211) |
|
(5,825) |
|
(9,575) |
(12,793) |
|
|
Change in earnout liability |
(744) |
|
(264) |
|
(81) |
(292) |
|
|
TOTAL OPERATING EXPENSES |
(18,959) |
|
(21,278) |
|
(57,221) |
(57,136) |
|
|
OPERATING LOSS |
(8,037) |
|
(12,233) |
|
(24,882) |
(32,932) |
|
|
Change in fair value of Forfeiture Shares |
1 |
|
3 |
|
1 |
38 |
|
|
Financial income, net |
726 |
|
1,885 |
|
2,189 |
3,659 |
|
|
LOSS BEFORE INCOME TAXES |
(7,310) |
|
(10,345) |
|
(22,692) |
(29,235) |
|
|
INCOME TAXES |
(14) |
|
(14) |
|
(128) |
(52) |
|
|
LOSS AFTER INCOME TAXES |
(7,324) |
|
(10,359) |
|
(22,820) |
(29,287) |
|
|
Equity in earnings of investee |
3 |
|
4 |
|
7 |
21 |
|
|
NET LOSS |
(7,321) |
|
(10,355) |
|
(22,813) |
(29,266) |
|
|
EARNINGS PER SHARE DATA:
BASIC AND DILUTED NET LOSS PER ORDINARY SHARE
[6]
(in |
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES AND VESTED RSUS USED IN COMPUTING NET LOSS PER ORDINARY SHARE |
101,387,826 |
|
106,098,703 |
|
103,398,521 |
|
105,075,212 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on cash flow hedges |
(514) |
|
- |
|
220 |
- |
|
|
TOTAL COMPREHENSIVE LOSS |
(7,835) |
|
(10,355) |
|
(22,593) |
(29,266) |
|
|
|
||||||
|
|
||||||
|
|
||||||
|
VALENS SEMICONDUCTOR LTD. |
||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
( |
||||||
|
ASSETS |
|
September 30, 2025 |
|
December 31, 2024 |
||
|
CURRENT ASSETS Cash and cash equivalents |
|
|
31,588 |
|
|
35,423 |
|
Short-term deposits |
|
|
61,961 |
|
|
95,532 |
|
Restricted Short-term deposit |
|
|
1,120 |
|
|
1,138 |
|
Trade accounts receivable |
|
|
9,896 |
|
|
7,751 |
|
Prepaid expenses and other current assets |
|
|
4,455 |
|
|
3,904 |
|
Inventories |
|
|
10,974 |
|
|
10,155 |
|
TOTAL CURRENT ASSETS |
|
|
119,994 |
|
|
153,903 |
|
LONG-TERM ASSETS |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
3,078 |
|
|
3,555 |
|
Operating lease right-of-use assets |
|
|
7,106 |
|
|
7,458 |
|
Intangible assets |
|
|
3,997 |
|
|
4,702 |
|
Goodwill |
|
|
1,847 |
|
|
1,847 |
|
Other assets |
|
|
669 |
|
|
687 |
|
TOTAL LONG-TERM ASSETS |
|
|
16,697 |
|
|
18,249 |
|
TOTAL ASSETS |
|
|
136,691 |
|
|
172,152 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES[7] |
|
|
21,137 |
|
|
20,327 |
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
Non-current operating leases liabilities |
|
|
6,663 |
|
|
6,645 |
|
Earnout liability |
|
|
- |
|
|
2,413 |
|
Other long-term liabilities |
|
|
59 |
|
|
79 |
|
TOTAL LONG-TERM LIABILITIES |
|
|
6,722 |
|
|
9,137 |
|
TOTAL LIABILITIES |
|
|
27,859 |
|
|
29,464 |
|
TOTAL SHAREHOLDERS' EQUITY |
|
|
108,832 |
|
|
142,688 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
136,691 |
|
|
172,152 |
|
|
|
|
|
|
|
|
|
VALENS SEMICONDUCTOR LTD. |
|||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
|
( |
|||||
|
|
|||||
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||
|
|
|
2025 |
2024 |
2025 |
2024 |
|
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net loss for the period |
|
(7,321) |
(10,355) |
(22,813) |
(29,266) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Income and expense items not involving cash flows: |
|
|
|
|
|
|
Depreciation and amortization |
|
743 |
823 |
2,271 |
1,758 |
|
Stock-based compensation |
|
3,729 |
3,760 |
11,670 |
11,259 |
|
Exchange rate differences |
|
212 |
87 |
369 |
1,353 |
|
Realized and unrealized losses on non-designated derivative instruments |
|
36 |
- |
655 |
- |
|
Interest on short-term deposits |
|
124 |
(312) |
895 |
605 |
|
Change in fair value of forfeiture shares |
|
(1) |
(3) |
(1) |
(38) |
|
Change in earnout liability |
|
744 |
264 |
81 |
292 |
|
Reduction in the carrying amount of ROU assets |
|
267 |
896 |
959 |
1,619 |
|
Equity in earnings of investee, net of dividend received |
|
(2) |
4 |
(1) |
21 |
|
Changes in operating assets and liabilities, net of effects of businesses acquired: |
|
|
|
|
|
|
Trade accounts receivable |
|
(1,787) |
2,804 |
(2,169) |
7,719 |
|
Prepaid expenses and other current assets |
|
(1,152) |
977 |
(274) |
1,285 |
|
Inventories |
|
464 |
2,274 |
(996) |
4,675 |
|
Other assets |
|
111 |
(73) |
15 |
(7) |
|
Current Liabilities |
|
(478) |
2,692 |
(2,342) |
1,590 |
|
Change in operating lease liabilities |
|
(319) |
(865) |
(722) |
(1,487) |
|
Other long-term liabilities |
|
(32) |
(9) |
(20) |
(29) |
|
Net cash provided by (used in) operating activities |
|
(4,662) |
2,964 |
(12,423) |
1,349 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Investment in short-term deposits |
|
(24,840) |
(16,443) |
(77,345) |
(103,662) |
|
Maturities of short-term deposits |
|
20,105 |
25,380 |
111,940 |
129,418 |
|
Purchase of property and equipment |
|
(281) |
(722) |
(818) |
(987) |
|
Cash paid for business combination, net of cash acquired |
|
- |
- |
- |
(7,800) |
|
Derivative instruments of non-designated hedges |
|
(643) |
- |
(1,315) |
- |
|
Net cash provided by (used in) investing activities |
|
(5,659) |
8,215 |
32,462 |
16,969 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Repurchase of Ordinary Shares |
|
(3,632) |
- |
(23,393) |
- |
|
Exercise of stock options |
|
75 |
56 |
460 |
692 |
|
Net cash provided by (used in) financing activities |
|
(3,557) |
56 |
(22,933) |
692 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(3) |
(498) |
179 |
(828) |
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSIT |
|
(13,881) |
10,737 |
(2,715) |
18,182 |
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
|
46,589 |
24,706 |
35,423 |
17,261 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED DEPOSIT AT THE END OF THE PERIOD |
|
32,708 |
35,443 |
32,708 |
35,443 |
|
|
|
|
|
|
|
|
SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
Cash paid for taxes |
|
57 |
39 |
134 |
102 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
|
|
|
|
Cash and cash equivalent |
|
31,588 |
35,443 |
31,588 |
35,443 |
|
Restricted deposit |
|
1,120 |
- |
1,120 |
- |
|
Total cash, cash equivalent and restricted deposit |
|
32,708 |
35,443 |
32,708 |
35,443 |
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
Trade accounts payable on account of property and equipment |
|
94 |
309 |
94 |
309 |
|
Fair value of earnout liability assumed in business combination |
|
- |
- |
- |
2,036 |
|
Operating lease liabilities arising from obtaining operating right-of-use assets |
|
113 |
579 |
607 |
5,412 |
VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(
The following table provides a reconciliation of Net loss to Adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is defined as Net profit (loss) before financial income (expense), net, income taxes, equity in earnings of investee and depreciation and amortization, further adjusted to exclude share-based compensation and change in fair value of Forfeiture Shares and earnout liability, which may vary from period-to-period and certain batch production incident income (expenses). We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an alternative to Net loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity.
Although we provide guidance for Adjusted EBITDA, we are not able to provide guidance for projected Net profit (loss), the most directly comparable GAAP measures. Certain elements of Net profit (loss), including share-based compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making accurate forecasts. As a result, it is impractical for us to provide guidance on Net profit (loss) or to reconcile our Adjusted EBITDA guidance without unreasonable efforts. Consequently, no disclosure of projected Net profit (loss) is included. For the same reasons, we are unable to address the probable significance of the unavailable information.
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
Net Loss |
(7,321) |
|
(10,355) |
(22,813) |
(29,266) |
|
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
Change in fair value of Forfeiture Shares |
(1) |
|
(3) |
(1) |
(38) |
|
|
Change in earnout liability |
744 |
|
264 |
81 |
292 |
|
|
Financial income, net |
(726) |
|
(1,885) |
(2,189) |
(3,659) |
|
|
Income taxes |
14 |
|
14 |
128 |
52 |
|
|
Equity in earnings of investee |
(3) |
|
(4) |
(7) |
(21) |
|
|
Certain batch production incident income (expenses) |
(1,476) |
|
2,249 |
(1,799) |
2,249 |
|
|
Depreciation and amortization |
743 |
|
823 |
2,271 |
1,758 |
|
|
Stock-based compensation expenses |
3,729 |
|
3,760 |
11,670 |
11,259 |
|
Adjusted EBITDA Loss |
(4,297) |
|
(5,137) |
(12,659) |
(17,374) |
|
VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(
The following tables provide a calculation of the GAAP Loss per share and reconciliation to Non-GAAP Loss per share.
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||
|
GAAP Loss per Share |
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
GAAP Net Loss used for computing Loss per Share |
(7,321) |
(10,355) |
(22,813) |
(29,266) |
|
Earnings Per Share Data: |
|
|
|
|
|
GAAP Loss per Share (in |
|
|
|
|
|
Weighted average number of shares used in calculation |
101,387,826 |
106,098,703 |
103,398,521 |
105,075,212 |
|
|
|
|
||
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||
|
Non-GAAP Loss per Share[8] |
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
GAAP Net Loss |
(7,321) |
(10,355) |
(22,813) |
(29,266) |
|
Adjusted to exclude the following: |
|
|
|
|
|
Stock based compensation |
3,729 |
3,760 |
11,670 |
11,259 |
|
Depreciation and amortization |
743 |
823 |
2,271 |
1,758 |
|
Certain batch production incident income (expenses) |
(1,476) |
2,249 |
(1,799) |
2,249 |
|
Change in earnout liability |
744 |
264 |
81 |
292 |
|
Change in fair value of Forfeiture Shares |
(1) |
(3) |
(1) |
(38) |
|
Total Non-GAAP Loss used for computing Loss per Share |
(3,582) |
(3,262) |
(10,591) |
(13,746) |
|
Earnings Per Share Data: |
|
|
|
|
|
Non-GAAP Earnings (Loss) per Share (in |
|
|
|
|
|
Weighted average number of shares used in calculation |
101,387,826 |
106,098,703 |
103,398,521 |
105,075,212 |
1 Working Capital is calculated as Total Current Assets, less Total Current Liabilities, as of the last day of the period.
2 As of the last day of the period.
3 GAAP Gross Profit excluding share-based compensation and depreciation and amortization expenses, divided by revenue. For the three months ended September 30, 2025, and 2024, share-based compensation and depreciation and amortization expenses were
4 Adjusted EBITDA is defined as Net profit (loss) before financial income (expense), net, income taxes, equity in earnings of investee and depreciation and amortization, further adjusted to exclude share-based compensation and change in fair value of Forfeiture Shares and earnout liability, which may vary from period-to-period, and certainbatch production incident income (expenses). We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an alternative to Net loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Please refer to the appendix at the end of this press release for a reconciliation to the most directly comparable measure in accordance with GAAP.
5 See reconciliation of GAAP to non-GAAP financial measures.
6 See note 5.
7The current liabilities include an amount of
8The company calculates its non-GAAP Loss per Share as GAAP Net Loss adjusted to exclude the following: Stock based compensation, depreciationand amortization, certain batch production incident income (expenses) and the change in fair value of Forfeiture Share and earnout liability, divided by the weighted average number of shares used in calculation of net loss per share.
For more information, please contact:
Investor Contacts:
Michal Ben Ari
Investor Relations Manager
Valens Semiconductor Ltd.
michal.benari@valens.com
Miri Segal
MS-IR IR for Valens
msegal@ms-ir.com
Media Contact:
Yoni Dayan
Head of Communications
Valens Semiconductor Ltd.
yoni.dayan@valens.com
Infographic - https://mma.prnewswire.com/media/2819627/Valens_Semiconductor.jpg
Logo - https://mma.prnewswire.com/media/2309625/4474760/Valens_Semiconductor_Logo.jpg
View original content to download multimedia:https://www.prnewswire.com/news-releases/valens-semiconductor-reports-third-quarter-2025-results-302612819.html
SOURCE Valens Semiconductor