STOCK TITAN

Varonis Announces First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
Varonis Systems (VRNS) reported strong Q1 2025 results with total revenues of $136.4 million, up from $114.0 million in Q1 2024. The company's SaaS revenues surged to $88.6 million from $34.0 million year-over-year, with SaaS ARR representing 61% of total ARR. Total ARR grew 19% to $664.3 million. Despite a GAAP operating loss of $43.8 million, the company generated strong cash flows with $68.0 million from operations and $65.3 million in free cash flow. Varonis maintains a robust balance sheet with $1.2 billion in cash and equivalents. The company raised its full-year 2025 guidance, projecting ARR of $742.0-$750.0 million and revenues of $610.0-$625.0 million. Notable achievements include the acquisition of Cyral, launch of Varonis for Agentforce, and recognition as a Leader by Forrester.
Varonis Systems (VRNS) ha riportato risultati solidi nel primo trimestre 2025 con ricavi totali di 136,4 milioni di dollari, in aumento rispetto ai 114,0 milioni del primo trimestre 2024. I ricavi SaaS sono cresciuti a 88,6 milioni di dollari dai 34,0 milioni dell'anno precedente, con l'ARR SaaS che rappresenta il 61% dell'ARR totale. L'ARR totale è cresciuto del 19% raggiungendo 664,3 milioni di dollari. Nonostante una perdita operativa GAAP di 43,8 milioni di dollari, l'azienda ha generato flussi di cassa solidi con 68,0 milioni di dollari dalle operazioni e 65,3 milioni di dollari di free cash flow. Varonis mantiene un bilancio solido con 1,2 miliardi di dollari in liquidità e equivalenti. L'azienda ha alzato le previsioni per l'intero 2025, prevedendo un ARR tra 742,0 e 750,0 milioni di dollari e ricavi tra 610,0 e 625,0 milioni di dollari. Tra i risultati più rilevanti figurano l'acquisizione di Cyral, il lancio di Varonis per Agentforce e il riconoscimento come Leader da parte di Forrester.
Varonis Systems (VRNS) reportó sólidos resultados en el primer trimestre de 2025 con ingresos totales de 136,4 millones de dólares, frente a 114,0 millones en el primer trimestre de 2024. Los ingresos SaaS aumentaron a 88,6 millones de dólares desde 34,0 millones interanual, con el ARR SaaS representando el 61% del ARR total. El ARR total creció un 19% hasta 664,3 millones de dólares. A pesar de una pérdida operativa GAAP de 43,8 millones, la compañía generó sólidos flujos de caja con 68,0 millones de dólares de operaciones y 65,3 millones en flujo de caja libre. Varonis mantiene un balance robusto con 1,2 mil millones en efectivo y equivalentes. La compañía elevó su guía para todo el 2025, proyectando un ARR de 742,0 a 750,0 millones y ingresos de 610,0 a 625,0 millones. Logros destacados incluyen la adquisición de Cyral, el lanzamiento de Varonis para Agentforce y el reconocimiento como Líder por Forrester.
Varonis Systems(VRNS)는 2025년 1분기에 총 매출 1억 3640만 달러를 기록하며 2024년 1분기 1억 1400만 달러에서 증가했습니다. 회사의 SaaS 매출은 전년 대비 3400만 달러에서 8860만 달러로 급증했으며, SaaS ARR은 전체 ARR의 61%를 차지했습니다. 총 ARR은 19% 증가하여 6억 6430만 달러에 달했습니다. GAAP 영업손실 4380만 달러에도 불구하고, 회사는 영업활동으로부터 6800만 달러, 자유현금흐름 6530만 달러를 창출하며 강력한 현금 흐름을 보였습니다. Varonis는 12억 달러의 현금 및 현금성 자산을 보유하며 견고한 재무구조를 유지하고 있습니다. 회사는 2025년 연간 가이던스를 상향 조정하여 ARR 7억 4200만~7억 5000만 달러, 매출 6억 1000만~6억 2500만 달러를 예상합니다. 주요 성과로는 Cyral 인수, Varonis for Agentforce 출시, Forrester의 리더 선정이 포함됩니다.
Varonis Systems (VRNS) a annoncé de solides résultats pour le premier trimestre 2025 avec un chiffre d'affaires total de 136,4 millions de dollars, en hausse par rapport à 114,0 millions au premier trimestre 2024. Les revenus SaaS ont bondi à 88,6 millions de dollars contre 34,0 millions l'année précédente, le SaaS ARR représentant 61 % de l'ARR total. L'ARR total a augmenté de 19 % pour atteindre 664,3 millions de dollars. Malgré une perte opérationnelle GAAP de 43,8 millions, la société a généré des flux de trésorerie solides avec 68,0 millions provenant des opérations et 65,3 millions de flux de trésorerie libre. Varonis maintient un bilan robuste avec 1,2 milliard de dollars en liquidités et équivalents. La société a relevé ses prévisions pour l'ensemble de l'année 2025, prévoyant un ARR entre 742,0 et 750,0 millions de dollars et un chiffre d'affaires entre 610,0 et 625,0 millions de dollars. Parmi les réalisations notables figurent l'acquisition de Cyral, le lancement de Varonis pour Agentforce et la reconnaissance en tant que Leader par Forrester.
Varonis Systems (VRNS) meldete starke Ergebnisse für das erste Quartal 2025 mit Gesamtumsätzen von 136,4 Millionen US-Dollar, im Vergleich zu 114,0 Millionen US-Dollar im ersten Quartal 2024. Die SaaS-Umsätze stiegen auf 88,6 Millionen US-Dollar gegenüber 34,0 Millionen im Vorjahreszeitraum, wobei das SaaS-ARR 61 % des Gesamt-ARR ausmacht. Das Gesamt-ARR wuchs um 19 % auf 664,3 Millionen US-Dollar. Trotz eines GAAP-Betriebsverlusts von 43,8 Millionen US-Dollar erzielte das Unternehmen starke Cashflows mit 68,0 Millionen US-Dollar aus dem operativen Geschäft und 65,3 Millionen US-Dollar freiem Cashflow. Varonis verfügt über eine solide Bilanz mit 1,2 Milliarden US-Dollar an liquiden Mitteln und Äquivalenten. Das Unternehmen hat seine Prognose für das Gesamtjahr 2025 angehoben und erwartet ein ARR von 742,0 bis 750,0 Millionen US-Dollar sowie Umsätze von 610,0 bis 625,0 Millionen US-Dollar. Zu den bemerkenswerten Erfolgen zählen die Übernahme von Cyral, die Einführung von Varonis für Agentforce und die Anerkennung als Leader durch Forrester.
Positive
  • ARR grew 19% year-over-year to $664.3 million
  • SaaS revenues increased significantly from $34.0M to $88.6M year-over-year
  • Strong cash position with $1.2 billion in cash and equivalents
  • Improved cash flow generation: $68.0M from operations vs $56.7M last year
  • Strategic acquisition of Cyral expanding database monitoring capabilities
  • Company raised full-year ARR guidance
Negative
  • GAAP operating loss of $43.8 million in Q1
  • Non-GAAP operating loss of $6.5 million
  • Decline in term license subscription revenues from $56.0M to $31.5M
  • Maintenance and services revenues decreased from $24.1M to $16.4M

Insights

Strong Q1 with accelerating ARR growth (19%), successful SaaS transition (61% of ARR), improved cash flow, and raised guidance despite macro uncertainty.

Varonis delivered an impressive Q1 2025 with ARR growth accelerating to 19% year-over-year, reaching $664.3 million. The company's SaaS transition is advancing rapidly, with SaaS now representing 61% of total ARR compared to the previous year. This shift is reflected in the revenue mix, where SaaS revenues more than doubled to $88.6 million from $34.0 million, while term license revenues predictably declined to $31.5 million from $56.0 million as customers migrate to cloud offerings.

Despite this transition-driven revenue mix shift, total revenue grew 19.6% to $136.4 million. Operating efficiency is improving, with non-GAAP operating loss narrowing to $6.5 million from $10.6 million last year. Cash generation shows particular strength, with operating cash flow of $68.0 million (up 20% YoY) and free cash flow of $65.3 million (up 16% YoY).

The balance sheet remains robust with $1.2 billion in cash and investments, while the company simultaneously returned capital through repurchasing 1.5 million shares for $61.3 million during the quarter - a sign of management's confidence in the business fundamentals.

Most telling is management's decision to raise full-year ARR guidance to $742.0-$750.0 million (16-17% growth) despite acknowledging macro uncertainty. The company also projects reaching non-GAAP operating income of $0.5-$10.5 million for the full year, indicating the SaaS transition is creating the expected leverage in the business model as it approaches completion.

Varonis strengthens market position with Cyral acquisition, AI security expansion, and SaaS momentum addressing critical enterprise security priorities.

Varonis' Q1 results demonstrate strong execution at the intersection of two critical enterprise priorities: data security and AI governance. The strategic acquisition of Cyral significantly expands their platform capabilities to include next-generation Database Activity Monitoring - addressing a critical attack vector in data breaches and enhancing their comprehensive security posture.

The company is capitalizing on emerging security challenges through innovations like Varonis for Agentforce, which provides visibility into the agentic AI layer within Salesforce environments. This positions them at the forefront of AI security governance, a rapidly growing concern as enterprises deploy generative AI solutions across their technology stack.

Market validation comes from Forrester naming Varonis a Leader and Customer Favorite in Data Security Platforms, reinforcing their position as the "leader in data security" as they self-describe. The expansion with new data centers in India demonstrates commitment to meeting regional compliance requirements while supporting international growth.

The accelerating ARR growth indicates strong market demand driven by multiple catalysts, including MDDR (mentioned as a specific tailwind) and the need to secure generative AI implementations. With SaaS now representing 61% of ARR and the CEO indicating they expect to complete the SaaS transition this year, Varonis is well-positioned to benefit from improved operational efficiency while addressing escalating security challenges facing enterprises worldwide.

Annual recurring revenues grew 19% year-over-year
SaaS ARR as a percentage of total ARR was approximately 61%
Year-to-date cash from operations generated $68.0 million vs. $56.7 million last year
Year-to-date free cash flow generated $65.3 million vs. $56.4 million last year

MIAMI, May 06, 2025 (GLOBE NEWSWIRE) -- Varonis Systems, Inc. (Nasdaq: VRNS), the leader in data security, today announced financial results for the first quarter ended March 31, 2025.

Yaki Faitelson, Varonis CEO, said, "Our first quarter results reflect the momentum of our SaaS platform as well as the many tailwinds that are contributing to the growth in our business, including MDDR and Generative AI. Our solution has never been more relevant, and we look forward to completing our SaaS transition this year which will unlock many more benefits for our customers and our company as we execute on our significant market opportunity.”

Guy Melamed, Varonis CFO & COO, added, “The strong adoption of our SaaS platform from both new and existing customers resulted in 61% of total company ARR coming from SaaS at the end of the first quarter. This performance was highlighted by an acceleration in ARR growth, leverage in our model and healthy cash flow generation. Despite the uncertain macro environment, these results and the underlying drivers of our business give us confidence to raise our full-year ARR guidance.”

Financial Summary for the First Quarter Ended March 31, 2025

  • Total revenues were $136.4 million, compared with $114.0 million in the first quarter of 2024.
  • SaaS revenues were $88.6 million, compared with $34.0 million in the first quarter of 2024.
  • Term license subscription revenues were $31.5 million, compared with $56.0 million in the first quarter of 2024, with the vast majority of the decline driven by customers converting to our SaaS platform.
  • Maintenance and services revenues were $16.4 million, compared with $24.1 million in the first quarter of 2024, with the vast majority of the decline driven by customers converting to our SaaS platform.
  • GAAP operating loss was ($43.8) million, compared to GAAP operating loss of ($47.6) million in the first quarter of 2024.
  • Non-GAAP operating loss was ($6.5) million, compared to non-GAAP operating loss of ($10.6) million in the first quarter of 2024.

The tables at the end of this press release include a reconciliation of GAAP operating income (loss) to non-GAAP operating income (loss) and GAAP net income (loss) to non-GAAP net income (loss) for the three months ended March 31, 2025 and 2024. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators."

Key Performance Indicators and Recent Business Highlights

  • Annual recurring revenues, or ARR, was $664.3 million as of the end of the first quarter, up 19% year-over-year.
  • As of March 31, 2025, the Company had $1.2 billion in cash and cash equivalents, short-term deposits and short-term and long-term marketable securities.
  • During the three months ended March 31, 2025, the Company generated $68.0 million of cash from operations, compared to $56.7 million generated in the prior year period.
  • During the three months ended March 31, 2025, the Company generated $65.3 million of free cash flow, compared to $56.4 million generated in the prior year period.
  • Repurchased 1.5 million shares at an average purchase price of $41.49 for a total of $61.3 million.
  • Acquired Cyral, expanding the Varonis Data Security Platform to include next-generation Database Activity Monitoring.
  • Launched Varonis for Agentforce, giving IT and security teams critical visibility into the agentic AI layer of the Salesforce platform and enabling safe AI rollouts.
  • Named a Leader and Customer Favorite in Data Security Platforms by Forrester.
  • Opened new data centers in India to support expanding customer base, minimize cloud data risk and help customers comply with local regulatory frameworks.

An explanation of ARR is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators." In addition, the tables at the end of this press release include a reconciliation of net cash provided by operating activities to non-GAAP free cash flow. An explanation of this measure is also included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators."

Financial Outlook

For the second quarter of 2025, the Company expects:

  • Revenues of $145.0 million to $150.0 million, or year-over-year growth of 11% to 15%.
  • Non-GAAP operating loss of ($5.0) million to ($2.0) million.
  • Non-GAAP net income per diluted share in the range of $0.00 to $0.01, based on 135.2 million diluted shares outstanding.

For full year 2025, the Company now expects:

  • ARR of $742.0 million to $750.0 million, or year-over-year growth of 16% to 17%.
  • Free cash flow of $120.0 million to $125.0 million.
  • Revenues of $610.0 million to $625.0 million, or year-over-year growth of 11% to 13%.
  • Non-GAAP operating income of $0.5 million to $10.5 million.
  • Non-GAAP net income per diluted share in the range of $0.14 to $0.17, based on 135.8 million diluted shares outstanding.

Actual results may differ materially from the Company’s Financial Outlook as a result of, among other things, the factors described below under “Forward-Looking Statements”.

Conference Call and Webcast
Varonis will host a conference call today, Tuesday, May 6, 2025, at 4:30 p.m. Eastern Time, to discuss the Company's first quarter 2025 financial results. To access this call, dial 877-425-9470 (domestic) or 201-389-0878 (international). The passcode is 13752980. A replay of this conference call will be available through May 13, 2025 at 844-512-2921 (domestic) or 412-317-6671 (international). The replay passcode is 13752980. A live webcast of this conference call will be available on the "Investors" page of the Company's website (www.varonis.com), and a replay will be archived on the website as well.

Non-GAAP Financial Measures and Key Performance Indicators
Varonis believes that the use of non-GAAP operating income (loss) and non-GAAP net income (loss) is helpful to our investors. These measures, which the Company refers to as our non-GAAP financial measures, are not prepared in accordance with GAAP.

Non-GAAP operating income (loss) is calculated as operating income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, and (iii) amortization of acquired intangible assets and acquisition-related expenses.

Non-GAAP net income (loss) is calculated as net income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, (iii) amortization of acquired intangible assets and acquisition-related expenses, (iv) foreign exchange gains (losses) which include exchange rate differences on lease contracts as a result of the implementation of ASC 842, (v) amortization of debt issuance costs and (vi) acquisition-related taxes.

The Company believes that the exclusion of these expenses provides a more meaningful comparison of our operational performance from period to period and offers investors and management greater visibility to the underlying performance of our business. Specifically:

  • Stock-based compensation expenses utilize varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expenses;
  • Payroll taxes are tied to the exercise or vesting of underlying equity awards and the price of our common stock at the time of vesting or exercise, factors which may vary from period to period;
  • Acquired intangible assets are valued at the time of acquisition and are amortized over an estimated useful life after the acquisition, and acquisition-related expenses are unrelated to current operations and neither are comparable to the prior period nor predictive of future results;
  • The Company incurs foreign exchange gains or losses from the revaluation of its significant operating lease liabilities in foreign currencies as well as other assets and liabilities denominated in non-U.S. dollars, which may vary from period to period;
  • Amortization of debt issuance costs, which relate to the Company’s convertible senior notes issued in 2020 and 2024, are a non-cash item; and
  • Acquisition-related taxes are unrelated to current operations and neither are comparable to the prior period nor predictive of future results.

Free cash flow is calculated as net cash provided by or used in operating activities less purchases of property and equipment and capitalized internal-use software. We believe that free cash flow is a useful indicator of liquidity that provides information to management and investors about the amount of cash provided by or used in our operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives.

Each of our non-GAAP financial measures is an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time. The non-GAAP financial measures do not represent our financial performance under U.S. GAAP and should not be considered as alternatives to operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP. Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, and exclude expenses that may have a material impact on our reported financial results. Further, stock-based compensation expense and payroll tax expense related to stock-based compensation have been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of the compensation provided to our employees. Also, the amortization of intangible assets are expected recurring expenses over the estimated useful life of the underlying intangible asset and acquisition-related expenses will be incurred to the extent acquisitions are made in the future and acquisition-related taxes may be incurred to the extent acquisitions are made in the future. Additionally, foreign exchange rates may fluctuate from one period to another, and the Company does not estimate movements in foreign currencies. Finally, the amortization of debt issuance costs are expected recurring expenses until the maturity of the senior notes in 2029.

The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Varonis urges investors to review the reconciliation of our historical non-GAAP financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measures to evaluate our business.

A reconciliation for non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flow referred to in our “Financial Outlook” is not provided because we do not guide on their most directly comparable GAAP financial measures. As these are forward-looking statements, such reconciliation is not available without unreasonable effort due to the high variability, complexity, uncertainty and difficulty of estimating certain items such as stock-based compensation and currency fluctuations, which have an impact on our consolidated results. The actual amounts of such reconciling items will have a significant impact on the Company’s most directly comparable GAAP financial measures. The Company believes the information provided is useful to investors because it can be considered in the context of the Company’s historical disclosures of this measure.

ARR is a key performance indicator defined as the annualized value of active SaaS contracts, term-based subscription license contracts, and maintenance contracts in effect at the end of that period. SaaS contracts, term-based subscription license contracts, and maintenance contracts are annualized by dividing the total contract value by the number of days in the term and multiplying the result by 365. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of these contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. ARR is not a forecast of future revenues, which can be impacted by contract start and end dates and renewal rates.

Forward-Looking Statements

This press release contains, and statements made during the above referenced conference call will contain, "forward-looking" statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including regarding the Company's growth rate and its expectations regarding future revenues, operating income or loss or earnings or loss per share. These statements are not guarantees of future performance but are based on management's expectations as of the date of this press release and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include the following: the impact of potential information technology, cybersecurity or data security breaches; risks associated with anticipated growth in Varonis’ addressable market; general economic and industry conditions, such as foreign currency exchange rate fluctuations and expenditure trends for data and cybersecurity solutions; Varonis’ ability to predict the timing and rate of subscription renewals and their impact on the Company’s future revenues and operating results; risks associated with international operations; the impact of  global conflicts on the budgets of our clients and on economic conditions generally; competitive factors, including increased sales cycle time, changes in the competitive environment, pricing changes and increased competition; the risk that Varonis may not be able to attract or retain employees, including sales personnel and engineers; Varonis’ ability to build and expand its direct sales efforts and reseller distribution channels; risks associated with the closing of large transactions, including Varonis’ ability to close large transactions consistently on a quarterly basis; new product introductions and Varonis’ ability to develop and deliver innovative products; Varonis’ ability to provide high-quality service and support offerings; the expansion of cloud-delivered services; and risks associated with our convertible notes and capped-call transactions. These and other important risk factors are described more fully in Varonis’ reports and other documents filed with the Securities and Exchange Commission and could cause actual results to vary from expectations. All information provided in this press release and in the conference call is as of the date hereof, and Varonis undertakes no duty to update or revise this information, whether as a result of new information, new developments or otherwise, except as required by law.

About Varonis

Varonis (Nasdaq: VRNS) is the leader in data security, fighting a different battle than conventional cybersecurity companies. Our cloud-native Data Security Platform continuously discovers and classifies critical data, removes exposures, and detects advanced threats with AI-powered automation.

Thousands of organizations worldwide trust Varonis to defend their data wherever it lives — across SaaS, IaaS, and hybrid cloud environments. Customers use Varonis to automate a wide range of security outcomes, including data security posture management (DSPM), data classification, data access governance (DAG), data detection and response (DDR), data loss prevention (DLP), AI security, and insider risk management.

Varonis protects data first, not last. Learn more at www.varonis.com.

Investor Relations Contact:
Tim Perz
Varonis Systems, Inc.
646-640-2112
investors@varonis.com 

News Media Contact:
Rachel Hunt
Varonis Systems, Inc.
877-292-8767 (ext. 1598)
pr@varonis.com 

 
Varonis Systems, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except for share and per share data)
 Three Months Ended
March 31,
  2025   2024 
 Unaudited
Revenues:   
SaaS$                      88,560  $                      33,985 
Term license subscriptions                         31,488                            55,980 
Maintenance and services                         16,375                            24,057 
Total revenues                       136,423                          114,022 
    
Cost of revenues                         29,018                            21,349 
    
Gross profit                       107,405                            92,673 
    
Operating expenses:   
Research and development                         54,210                            47,827 
Sales and marketing                         72,763                            71,227 
General and administrative                         24,198                            21,252 
Total operating expenses                       151,171                          140,306 
    
Operating loss                        (43,766)                         (47,633)
Financial income, net                         11,951                              8,545 
    
Loss before income taxes                        (31,815)                         (39,088)
Income taxes                          (3,968)                           (1,402)
    
Net loss$                    (35,783) $                     (40,490)
    
Net loss per share of common stock, basic and diluted$                         (0.32) $                         (0.37)
    
Weighted average number of shares used in computing net loss per share of common stock, basic and diluted               112,651,178                  109,990,177 
    
    
    


Stock-based compensation expense for the three months ended March 31, 2025 and 2024 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
    
 Three Months Ended
March 31,
  2025  2024
 Unaudited
Cost of revenues$                         1,504 $                          1,362
Research and development                          10,576                            11,759
Sales and marketing                          10,476                            10,470
General and administrative                             9,699                              8,502
 $                       32,255 $                       32,093


Payroll tax expense related to stock-based compensation for the three months ended March 31, 2025 and 2024 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
    
 Three Months Ended
March 31,
  2025  2024
 Unaudited
Cost of revenues$                            490 $                             607
Research and development                                237                                 313
Sales and marketing                            1,917                              2,854
General and administrative                                423                                 813
 $                         3,067 $                          4,587


Amortization of acquired intangibles and acquisition-related expenses for the three months ended March 31, 2025 and 2024 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
    
 Three Months Ended
March 31,
  2025  2024
 Unaudited
Cost of revenues$                               26 $                             381
Research and development                             1,357                                   —
Sales and marketing                                  —                                   —
General and administrative                                603                                   —
 $                         1,986 $                             381


Varonis Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
 March 31, 2025 December 31, 2024
 Unaudited  
Assets   
Current assets:   
Cash and cash equivalents$            153,107  $            185,585 
Marketable securities                414,524                  343,383 
Short-term deposits                  41,588                    39,450 
Trade receivables, net                123,579                  192,832 
Prepaid expenses and other short-term assets                  85,292                  116,824 
Total current assets                818,090                  878,074 
Long-term assets:   
Long-term marketable securities                591,702                  658,896 
Operating lease right-of-use assets                  43,535                    45,593 
Property and equipment, net                  31,078                    30,795 
Intangible assets, net                    6,014                            — 
Goodwill                  39,750                    23,135 
Other assets                  46,925                    27,782 
Total long-term assets                759,004                  786,201 
Total assets$         1,577,094  $         1,664,275 
    
Liabilities and stockholders’ equity   
Current liabilities:   
Trade payables$                 6,274  $                 4,313 
Accrued expenses and other short-term liabilities                156,780                  164,930 
Convertible senior notes, net                250,912                  250,529 
Deferred revenues                296,142                  290,113 
Total current liabilities                710,108                  709,885 
Long-term liabilities:   
Convertible senior notes, net                450,746                  450,243 
Operating lease liabilities                  40,559                    42,789 
Deferred revenues                       126                      2,211 
Other liabilities                    7,812                      3,491 
Total long-term liabilities                499,243                  498,734 
    
Stockholders’ equity:   
Share capital   
Common stock                       113                         113 
Accumulated other comprehensive income (loss)                  (1,162)                     2,676 
Additional paid-in capital            1,144,730              1,193,022 
Accumulated deficit              (775,938)               (740,155)
Total stockholders’ equity                367,743                  455,656 
Total liabilities and stockholders’ equity$         1,577,094  $         1,664,275 


Varonis Systems, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
 Three Months Ended
March 31,
  2025   2024 
 Unaudited
Cash flows from operating activities:   
Net loss$       (35,783) $        (40,490)
Adjustments to reconcile net loss to net cash provided by operating activities:   
Depreciation and amortization               2,419                 2,909 
Stock-based compensation            32,255               32,093 
Amortization of deferred commissions            11,353               11,181 
Non-cash operating lease costs               2,476                 2,394 
Amortization of debt issuance costs                  887                    383 
Amortization of premium and accretion of discount on marketable securities, net                    99               (3,743)
    
Changes in assets and liabilities:   
Trade receivables            65,129               68,675 
Prepaid expenses and other short-term assets            11,077                 4,951 
Deferred commissions           (13,603)            (10,608)
Other long-term assets                    12                  (136)
Trade payables               1,961                 2,227 
Accrued expenses and other short-term liabilities           (16,728)            (16,840)
Deferred revenues               5,988                 3,554 
Other long-term liabilities                  458                    173 
Net cash provided by operating activities            68,000               56,723 
    
Cash flows from investing activities:   
Proceeds from maturities of marketable securities            56,000               15,100 
Investment in marketable securities           (57,654)          (131,482)
Proceeds from short-term and long-term deposits            34,174                 6,299 
Investment in short-term and long-term deposits           (36,289)              (1,586)
Acquisition, net of cash acquired           (18,584)                      — 
Purchases of property and equipment             (2,339)                 (297)
Capitalized internal-use software                (325)                      — 
Net cash used in investing activities           (25,017)          (111,966)
    
Cash flows from financing activities:   
Proceeds from employee stock plans               7,163                 6,414 
Taxes paid related to net share settlement of equity awards           (21,360)            (34,860)
Repurchase of common stock           (61,264)                      — 
Net cash used in financing activities           (75,461)            (28,446)
Decrease in cash and cash equivalents           (32,478)            (83,689)
Cash and cash equivalents at beginning of period          185,585             230,740 
Cash and cash equivalents at end of period$       153,107  $       147,051 


Varonis Systems, Inc.
Reconciliation of GAAP Measures to non-GAAP
(in thousands, except share and per share data)
 Three Months Ended March 31,
  2025   2024 
 Unaudited
Reconciliation to non-GAAP operating loss:   
    
GAAP operating loss$                  (43,766) $                  (47,633)
    
Add back:   
Stock-based compensation expense                       32,255                         32,093 
Payroll tax expenses related to stock-based compensation                         3,067                            4,587 
Amortization of acquired intangible assets and acquisition-related expenses                         1,986                               381 
Non-GAAP operating loss$                    (6,458) $                  (10,572)
    
Reconciliation to non-GAAP net income (loss):   
    
GAAP net loss$                  (35,783) $                  (40,490)
    
Add back:   
Stock-based compensation expense                       32,255                         32,093 
Payroll tax expenses related to stock-based compensation                         3,067                            4,587 
Amortization of acquired intangible assets and acquisition-related expenses                         1,986                               381 
Foreign exchange rate differences, net                       (2,135)                            (681)
Amortization of debt issuance costs                             887                               383 
Acquisition-related taxes                             391                                 — 
Non-GAAP net income (loss)$                         668  $                    (3,727)
    
GAAP weighted average number of shares used in computing net loss per share of common stock - basic and diluted             112,651,178               109,990,177 
Non-GAAP weighted average number of shares used in computing net income (loss) per share of common stock - basic             112,651,178               109,990,177 
Non-GAAP weighted average number of shares used in computing net income (loss) per share of common stock - diluted             136,738,899               109,990,177 
    
GAAP net loss per share of common stock - basic and diluted$                      (0.32) $                       (0.37)
Non-GAAP net income (loss) per share of common stock - basic$                        0.01  $                       (0.03)
Non-GAAP net income (loss) per share of common stock - diluted$                            —  $                       (0.03)

               

Varonis Systems, Inc.
Reconciliation of GAAP Measures to non-GAAP
(in thousands)
    
 Three Months Ended March 31,
  2025   2024 
 Unaudited
Reconciliation to non-GAAP free cash flow:   
Net cash provided by operating activities$         68,000  $         56,723 
Purchases of property and equipment             (2,339)                 (297)
Capitalized internal-use software                (325)                     — 
Free cash flow$         65,336  $         56,426 

FAQ

What was Varonis (VRNS) revenue for Q1 2025?

Varonis reported total revenues of $136.4 million for Q1 2025, compared to $114.0 million in Q1 2024.

What is Varonis (VRNS) SaaS ARR percentage in Q1 2025?

SaaS ARR represented approximately 61% of Varonis' total ARR at the end of Q1 2025.

What is Varonis (VRNS) full-year 2025 revenue guidance?

Varonis expects full-year 2025 revenues between $610.0 million to $625.0 million, representing 11% to 13% year-over-year growth.

How much cash does Varonis (VRNS) have as of Q1 2025?

Varonis had $1.2 billion in cash and cash equivalents, short-term deposits and marketable securities as of March 31, 2025.

What was Varonis (VRNS) operating loss in Q1 2025?

Varonis reported a GAAP operating loss of $43.8 million and a non-GAAP operating loss of $6.5 million in Q1 2025.
Varonis Sys Inc

NASDAQ:VRNS

VRNS Rankings

VRNS Latest News

VRNS Stock Data

4.79B
109.03M
2.91%
106.52%
10.57%
Software - Infrastructure
Services-prepackaged Software
Link
United States
NEW YORK