VirTra Reports Third Quarter and Nine Months 2025 Financial Results
VirTra (Nasdaq: VTSI) reported Q3 2025 results for the quarter ended September 30, 2025, and nine months. Q3 revenue was $5.3M (down 29% YoY) and nine-month revenue was $19.5M (down 7% YoY). Q3 adjusted EBITDA was $0.1M (down 91% YoY); nine-month adjusted EBITDA was $2.49M (down 38% YoY). Q3 net loss was $0.4M (EPS -$0.03); nine-month net income was $1.1M (EPS $0.09). Cash was $20.8M, working capital $32.9M, and backlog $21.9M. Operational highlights: Q3 bookings $8.4M, a $4.8M multi-site Colombia contract, 20 simulators approved for the RCMP, and launch of the V-One portable simulator.
VirTra (Nasdaq: VTSI) ha riportato i risultati del terzo trimestre 2025 per il trimestre chiuso al 30 settembre 2025 e per i primi nove mesi. Il fatturato del Q3 era 5,3 mln di dollari (in calo del 29% anno su anno) e il fatturato nei primi nove mesi era 19,5 mln di dollari (in calo del 7% YoY). Q3 EBITDA rettificato era 0,1 mln di dollari (in calo del 91% YoY); l’EBITDA rettificato dei nove mesi era 2,49 mln di dollari (in calo del 38% YoY). Q3 perdita netta era 0,4 mln di dollari (EPS -0,03); reddito netto dei nove mesi era 1,1 mln di dollari (EPS 0,09). La cassa era 20,8 mln di dollari, il capitale circolante 32,9 mln di dollari, e l’ordine di backlog 21,9 mln di dollari. Punti operativi: ordini del Q3 8,4 mln, un contratto multi-sito in Colombia da 4,8 mln, 20 simulatori approvati per la RCMP, e il lancio del simulatore portatile V-One.
VirTra (Nasdaq: VTSI) reportó resultados del tercer trimestre de 2025 para el trimestre cerrado al 30 de septiembre de 2025 y para los nueve meses. Los ingresos del Q3 fueron $5.3M (caída del 29% interanual) y los ingresos de los nueve meses fueron $19.5M (caída del 7% interanual). El EBITDA ajustado del Q3 fue $0.1M (caída del 91% interanual); el EBITDA ajustado de los nueve meses fue $2.49M (caída del 38% interanual). La pérdida neta del Q3 fue $0.4M (EPS -$0.03); el ingreso neto de los nueve meses fue $1.1M (EPS $0.09). La caja fue $20.8M, el capital de trabajo $32.9M, y el backlog $21.9M. Puntos operativos: pedidos del Q3 $8.4M, un contrato multi-site en Colombia de $4.8M, 20 simuladores aprobados para la RCMP, y el lanzamiento del simulador portátil V-One.
VirTra (나스닥: VTSI)가 2025년 9월 30일로 종료된 분기에 대한 2025년 3분기 실적과 9개월 실적을 발표했습니다. Q3 매출은 530만 달러였고(전년동기 대비 -29%), 9개월 매출은 1950만 달러였으며(전년동기 대비 -7%). Q3 조정 EBITDA는 10만 달러였고(전년동기 대비 -91%), 9개월 조정 EBITDA는 249만 달러로(전년동기 대비 -38%). Q3 순손실은 40만 달러였고(주당순손실 EPS -0.03), 9개월 순이익은 110만 달러(EPS 0.09). 현금은 2080만 달러, 운전자본은 3290만 달러, 백로그는 2190만 달러였습니다. 운영 하이라이트: Q3 주문 840만 달러, 콜롬비아의 다중 현장 계약으로 480만 달러, RCMP를 위한 20대 시뮬레이터 승인, 그리고 휴대용 시뮬레이터 V-One의 출시.
VirTra (Nasdaq : VTSI) a publié les résultats du T3 2025 pour le trimestre clos le 30 septembre 2025 et pour les neuf premiers mois. Le chiffre d'affaires du T3 était de 5,3 M$ (en baisse de 29 % sur un an) et le chiffre d'affaires sur neuf mois était de 19,5 M$ (en baisse de 7 % sur un an). L’EBITDA ajusté du T3 était de 0,1 M$ (en baisse de 91 % sur un an); l’EBITDA ajusté sur neuf mois était de 2,49 M$ (en baisse de 38 % sur un an). La perte nette du T3 était de 0,4 M$ (EPS -0,03); le résultat net sur neuf mois était de 1,1 M$ (EPS 0,09). La trésorerie s’élevait à 20,8 M$, le fonds de roulement à 32,9 M$, et le carnet de commandes à 21,9 M$. Points opérationnels : commandes du T3 à 8,4 M$, un contrat multi-sites en Colombie d’un montant de 4,8 M$, 20 simulateurs approuvés pour la RCMP, et le lancement du simulateur portable V-One.
VirTra (Nasdaq: VTSI) meldete die Q3 2025 Ergebnisse für das Quartal zum 30. September 2025 und für die neun Monate. Der Q3-Umsatz betrug 5,3 Mio. USD (um 29 % gegenüber dem Vorjahr gesunken) und der Umsatz der neun Monate betrug 19,5 Mio. USD (um 7 % gegenüber dem Vorjahr gesunken). Der Q3 bereinigte EBITDA betrug 0,1 Mio. USD (um 91 % gegenüber dem Vorjahr gesunken); der bereinigte EBITDA der neun Monate betrug 2,49 Mio. USD (um 38 % gegenüber dem Vorjahr gesunken). Q3-Nettoverlust war 0,4 Mio. USD (EPS -0,03); der Nettogewinn der neun Monate war 1,1 Mio. USD (EPS 0,09). Bargeld betrug 20,8 Mio. USD, Working Capital 32,9 Mio. USD, und Backlog 21,9 Mio. USD. Betriebliches Highlight: Q3-Bestellungen 8,4 Mio. USD, ein Multi-Site-Vertrag in Kolumbien über 4,8 Mio. USD, 20 simulators genehmigt für die RCMP, und der Start des tragbaren Simulators V-One.
فيرترا (ناسداك: VTSI) أصدرت نتائج الربع الثالث من عام 2025 للربع المنتهي في 30 سبتمبر 2025 وللثلاثة أرباع الأولى من العام. إيرادات الربع الثالث بلغت 5.3 مليون دولار (بانخفاض 29% على أساس سنوي) وإيرادات التسعة أشهر بلغت 19.5 مليون دولار (بانخفاض 7% على أساس سنوي). EBITDA المعدل للربع الثالث كان 0.1 مليون دولار (بانخفاض 91% على أساس سنوي)؛ EBITDA المعدل لثلاثة أرباع السنة كان 2.49 مليون دولار (بانخفاض 38% على أساس سنوي). صافي الخسارة للربع الثالث كان 0.4 مليون دولار (EPS -0.03)؛ صافي الدخل لثلاثة أرباع السنة كان 1.1 مليون دولار (EPS 0.09). النقدية بلغت 20.8 مليون دولار، رأس المال العامل 32.9 مليون دولار، والطلبات غير المكتملة 21.9 مليون دولار. أبرز النقاط التشغيلية: طلبات الربع الثالث 8.4 مليون دولار، عقد متعدد المواقع في كولومبيا بقيمة 4.8 مليون دولار، و20 محاكيًا معتمدًا لـ RCMP، وإطلاق محاكي V-One المحمول.
- Cash increased to $20.8M as of Sept 30, 2025
- Backlog rose to $21.9M, signaling revenue visibility
- Q3 bookings of $8.4M including a $4.8M Colombia contract
- Validated deployment of 20 simulators with RCMP
- Q3 revenue decline of 29% YoY to $5.3M
- Q3 adjusted EBITDA fell 91% YoY to $0.1M
- Nine‑month revenue down 7% YoY to $19.5M
- Gross margin compressed to 66% Q3 from 73% prior year
Insights
Results show weaker near-term revenue and margins but a healthy balance sheet and growing backlog, leaving the near-term impact neutral.
VirTra reported third-quarter revenue of
The business mechanism is clear: timing of federal funding and customer acceptances compressed near‑term revenue recognition and profitability, while backlog rose to
CHANDLER, Ariz., Nov. 10, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global provider of judgmental use-of-force and firearms training simulators, reported results for the third quarter ended September 30, 2025. The financial statements are available on VirTra’s website and here.
Third Quarter 2025 and Recent Operational Highlights
- Bookings totaled
$8.4 million in Q3 2025. - Secured a
$4.8 million multi-site contract to deliver law enforcement training systems in Colombia. - Validated and approved for full deployment of 20 simulators with the Royal Canadian Mounted Police, expanding VirTra’s installed base and training footprint across Canada.
- Introduced the V-One Portable Simulator, a compact, high-quality training solution tailored for smaller agencies and mobile training environments.
- Demonstrated the Soldier Virtual Training (SVT) System for the U.S. Army’s Program Executive Office for Simulation, Training and Instrumentation (PEO STRI), including APEX analytics integration and VBS4 interoperability.
Third Quarter and Nine Month 2025 Financial Highlights
| For the Three Months Ended | For the Nine Months Ended | ||||||
| All figures in millions, except per share data | September 30, 2025 | September 30, 2024 | % Δ | September 30, 2025 | September 30, 2024* | % Δ | |
| Total Revenue | - | - | |||||
| Gross Profit | - | - | |||||
| Gross Margin | N/A | N/A | |||||
| Net Income (Loss) | ( | N/A | N/A | ||||
| Diluted EPS | ( | N/A | N/A | ||||
| Adjusted EBITDA | - | - | |||||
*The column for the nine months ended September 30, 2024 reflects restated financials.
Management Commentary
VirTra CEO John Givens stated, “In the third quarter, we continued to work through a slower federal funding cycle. The timing of federal awards and customer acceptances affected near-term revenue recognition, but it has not changed the level of engagement we are seeing from agencies. Our backlog increased again in Q3, and we entered the fourth quarter with a larger pipeline of opportunities tied to grant-driven purchasing.”
“We also made meaningful progress improving how we reach and support customers. We launched our revamped website in September, and we are already generating more qualified leads. Agencies are spending more time evaluating products and requesting information. At IACP last month, we introduced the V-One Portable Simulator for smaller agencies, and the early response reinforces the importance of making high-quality training accessible across budgetary ranges.”
“Our core law enforcement business remains a central focus. The Department of Justice’s COPS grant program has already identified the agencies slated to receive funding based on applications that close on June 30, and we believe VirTra will be among the beneficiaries once those announcements are made. International activity continues to gain momentum, including new deployments in Canada and a multi-site award in Colombia. As grant awards progress toward contract and customer acceptances resume, we believe we are well positioned to convert pent-up demand into revenue.”
Nine Months 2025 Financial Results
Total revenue for the first nine months was
Gross profit for the first nine months was
Net operating expense for the first nine months was
Operating income for the first nine months was
Net income for the first nine months was
Adjusted EBITDA, a non-GAAP metric, was
Third Quarter 2025 Financial Results
Total revenue for the third quarter was
Gross profit for the third quarter was
Net operating expense for the third quarter was
Operating income for the third quarter was (
Net income for the third quarter was (
Adjusted EBITDA, a non-GAAP metric, was
Cash and cash equivalents were
Financial Commentary
“Our results for the first nine months reflect the challenging federal funding environment we’ve been operating in,” said CFO Alanna Boudreau. “Despite that backdrop, we continued to manage the business with discipline. Operating expenses were down year over year, and gross margins remained solid. STEP renewals and new agreements added recurring revenue during the quarter, which helped offset the timing of capital orders. Our balance sheet remains strong with
Conference Call
VirTra’s management will hold a conference call today (November 10, 2025) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s CEO John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.
U.S. dial-in number: 1-877-407-9208
International number: 1-201-493-6784
Conference ID: 13756733
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.
The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.
A replay of the call will be available after 7:30 p.m. Eastern time on the same day through November 24, 2025.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13756733
About VirTra, Inc.
VirTra (Nasdaq: VTSI) is a global provider of judgmental use-of-force and firearms training simulators for law enforcement, military, educational, and commercial markets. Since 1993, VirTra has been dedicated to saving lives by providing highly effective, realistic training designed to prepare officers for the most difficult real-world situations.
About the Presentation of Adjusted EBITDA
Adjusted earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following tables:
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||
| (Restated) | ||||||||||||||||||||||||||||||||
| September 30, | September 30, | Increase | % | September 30, | September 30, | Increase | % | |||||||||||||||||||||||||
| 2025 | 2024 | (Decrease) | Change | 2025 | 2024 | (Decrease) | Change | |||||||||||||||||||||||||
| Net Income (Loss) | $ | (388,567 | ) | $ | 583,101 | $ | (971,668 | ) | -167 | % | $ | 1,050,807 | $ | 2,252,025 | $ | (1,201,218 | ) | -53 | % | |||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Provision for income taxes | 28,090 | 208,000 | (179,910 | ) | -86 | % | 121,091 | 807,000 | (685,909 | ) | -85 | % | ||||||||||||||||||||
| Depreciation and amortization | 466,876 | 308,924 | 157,952 | 51 | % | 1,297,209 | 834,494 | 462,715 | 55 | % | ||||||||||||||||||||||
| Interest (net) | (55,831 | ) | (55,919 | ) | 88 | 0 | % | (103,958 | ) | (144,876 | ) | 40,918 | -28 | % | ||||||||||||||||||
| EBITDA | 50,568 | 1,044,106 | (993,539 | ) | -95 | % | 2,365,149 | 3,748,643 | (1,383,494 | ) | -37 | % | ||||||||||||||||||||
| Right of use amortization | 40,871 | 38,720 | 2,151 | 6 | % | 125,236 | 238,213 | (112,977 | ) | -47 | % | |||||||||||||||||||||
| Adjusted EBITDA | $ | 91,438 | $ | 1,082,826 | $ | (991,388 | ) | -92 | % | $ | 2,490,385 | $ | 3,986,856 | $ | (1,496,471 | ) | -38 | % | ||||||||||||||
Forward-Looking Statements
The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.
Investor Relations Contact:
Alec Wilson and Greg Bradbury
Gateway Group, Inc.
VTSI@gateway-grp.com
949-574-3860
| VIRTRA, INC. CONDENSED BALANCE SHEETS (UNAUDITED) | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 20,767,105 | $ | 18,040,827 | ||||
| Accounts receivable, net | 5,008,846 | 8,005,452 | ||||||
| Inventory, net | 12,337,341 | 14,583,400 | ||||||
| Unbilled revenue | 1,595,419 | 2,570,441 | ||||||
| Prepaid expenses and other current assets | 2,546,410 | 1,273,115 | ||||||
| Deferred contract costs – short-term | 341,009 | - | ||||||
| Total current assets | 42,596,130 | 44,473,235 | ||||||
| Long-term assets: | ||||||||
| Property and equipment, net | 16,346,665 | 16,204,663 | ||||||
| Operating lease right-of-use asset, net | 311,859 | 437,095 | ||||||
| Intangible assets, net | 2,628,683 | 558,651 | ||||||
| Security deposits, long-term | 15,979 | 35,691 | ||||||
| Other assets, long-term | 148,177 | 148,177 | ||||||
| Deferred tax asset, net | 3,482,134 | 3,595,574 | ||||||
| Deferred contract costs – long-term | 673,949 | - | ||||||
| Total long-term assets | 23,607,446 | 20,979,851 | ||||||
| Total assets | $ | 66,203,576 | $ | 65,453,086 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 1,184,863 | $ | 957,384 | ||||
| Accrued compensation and related costs | 916,841 | 1,253,544 | ||||||
| Accrued expenses and other current liabilities | 489,527 | 657,114 | ||||||
| Note payable, current | 226,910 | 230,787 | ||||||
| Operating lease liability, short-term | 195,085 | 192,410 | ||||||
| Deferred revenue, short-term | 6,670,352 | 6,355,316 | ||||||
| Total current liabilities | 9,683,578 | 9,646,555 | ||||||
| Long-term liabilities: | ||||||||
| Deferred revenue, long-term | 2,175,811 | 2,282,996 | ||||||
| Note payable, long-term | 7,378,357 | 7,567,536 | ||||||
| Operating lease liability, long-term | 135,196 | 265,111 | ||||||
| Total long-term liabilities | 9,689,364 | 10,115,643 | ||||||
| Total liabilities | 19,372,942 | 19,762,198 | ||||||
| Commitments and contingencies (See Note 11) | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock | - | - | ||||||
| Common stock | 1,128 | 1,125 | ||||||
| Class A common stock | - | - | ||||||
| Class B common stock | - | - | ||||||
| Additional paid-in capital | 33,004,048 | 32,915,112 | ||||||
| Retained Earnings | 13,825,458 | 12,774,651 | ||||||
| Total stockholders’ equity | 46,830,634 | 45,690,888 | ||||||
| Total liabilities and stockholders’ equity | $ | 66,203,576 | $ | 65,453,086 | ||||
| VIRTRA, INC. CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||
| (Restated) | ||||||||||||||||
| Revenues: | ||||||||||||||||
| Net sales | $ | 5,349,993 | $ | 7,484,269 | $ | 19,489,178 | $ | 20,905,730 | ||||||||
| Total revenue | 5,349,993 | 7,484,269 | 19,489,178 | 20,905,730 | ||||||||||||
| Cost of sales | 1,831,969 | 1,986,296 | 5,961,795 | 5,168,978 | ||||||||||||
| Gross profit | 3,518,024 | 5,497,973 | 13,527,383 | 15,736,752 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| General and administrative | 3,278,663 | 3,615,947 | 9,788,609 | 10,925,915 | ||||||||||||
| Research and development | 689,521 | 1,126,394 | 1,906,764 | 2,273,422 | ||||||||||||
| Net operating expense | 3,968,184 | 4,742,341 | 11,695,373 | 13,199,337 | ||||||||||||
| Income (loss) from operations | (450,160 | ) | 755,632 | 1,832,010 | 3,285,392 | |||||||||||
| Other income (expense): | ||||||||||||||||
| Other income | 114,454 | 104,447 | 264,337 | 731,847 | ||||||||||||
| Other (expense) | (24,771 | ) | (68,978 | ) | (924,449 | ) | (210,237 | ) | ||||||||
| Net other income (expense) | 89,683 | 35,469 | (660,112 | ) | 521,610 | |||||||||||
| Income (Loss) before provision for income taxes | (360,477 | ) | 791,101 | 1,171,898 | 3,059,025 | |||||||||||
| Provision (Benefit) for income taxes | 28,090 | 208,000 | 121,091 | 807,000 | ||||||||||||
| Net income (loss) | $ | (388,567 | ) | $ | 583,101 | $ | 1,050,807 | $ | 2,252,025 | |||||||
| Net income (loss) per common share: | ||||||||||||||||
| Basic | $ | (0.03 | ) | $ | 0.05 | $ | 0.09 | $ | 0.21 | |||||||
| Diluted | $ | (0.03 | ) | $ | 0.05 | $ | 0.09 | $ | 0.21 | |||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 11,269,164 | 11,175,882 | 11,263,694 | 10,982,083 | ||||||||||||
| Diluted | 11,269,164 | 11,175,882 | 11,263,694 | 10,982,083 | ||||||||||||
| VIRTRA, INC. CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
| Nine Months Ended September 30 | ||||||||
| 2025 | 2024 | |||||||
| (restated) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 1,050,807 | $ | 2,252,025 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 952,407 | 834,494 | ||||||
| Right of use amortization | 125,236 | 238,213 | ||||||
| Employee stock compensation | 88,938 | - | ||||||
| Bad debt expense | - | - | ||||||
| Stock issued for service | - | - | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable, net | 2,996,606 | 9,255,373 | ||||||
| Inventory, net | 2,246,059 | (1,507,068 | ) | |||||
| Deferred Contract Costs – short-term | (341,009 | ) | - | |||||
| Deferred taxes | 113,440 | 132,151 | ||||||
| Deferred Contract Costs – long-term | (673,949 | ) | - | |||||
| Unbilled revenue | 975,022 | (1,149,314 | ) | |||||
| Prepaid expenses and other current assets | (1,273,295 | ) | (979,345 | ) | ||||
| Other assets | 19,712 | - | ||||||
| Accounts payable and other accrued expenses | (276,810 | ) | (4,921,027 | ) | ||||
| Operating lease right of use | (127,239 | ) | (61,704 | ) | ||||
| Deferred revenue | 207,851 | (1,927,880 | ) | |||||
| Net cash provided by operating activities | 6,083,776 | 2,165,918 | ||||||
| Cash flows from investing activities: | ||||||||
| Internal intangible assets | (2,265,489 | ) | - | |||||
| Purchase of property and equipment | (898,953 | ) | (1,692,249 | ) | ||||
| Net cash (used in) investing activities | (3,164,442 | ) | (1,692,249 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Principal payments of debt | (193,056 | ) | (183,221 | ) | ||||
| Stock issued for options exercised | - | 528,165 | ||||||
| Net cash provided by (used in) financing activities | (193,056 | ) | 344,944 | |||||
| Net increase (decrease) in cash | 2,726,278 | 818,613 | ||||||
| Cash and restricted cash, beginning of period | 18,040,827 | 18,849,842 | ||||||
| Cash and restricted cash, end of period | $ | 20,767,105 | $ | 19,668,455 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Income taxes paid | $ | 599,237 | $ | 5,315,442 | ||||
| Interest paid | $ | 175,008 | $ | 182,419 | ||||