STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

V2X Delivers Solid Third Quarter Results with Record Revenue

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

V2X (NYSE:VVX) reported Q3 2025 revenue of $1.17 billion, up 8% year‑over‑year, net income of $24.6 million and adjusted net income of $43.7 million. Adjusted EBITDA was $85.2 million with a margin of 7.3%. GAAP diluted EPS was $0.77; adjusted diluted EPS was $1.37, up 6% year‑over‑year.

The company repurchased $10 million of shares, completed a strategic acquisition of a specialized intelligence business, and won new awards including a $425 million IDIQ contract to modernize F‑16 cockpit displays. V2X raised the midpoints of 2025 revenue, adjusted EBITDA, and adjusted diluted EPS guidance while lowering the midpoint for adjusted net cash provided by operating activities to reflect potential timing delays from a government shutdown.

V2X (NYSE:VVX) ha riportato entrate nel terzo trimestre 2025 di 1,17 miliardi di dollari, in crescita dell'8% anno su anno, un utile netto di 24,6 milioni di dollari e un utile netto rettificato di 43,7 milioni di dollari. L'EBITDA rettificato è stato di 85,2 milioni di dollari con unaargine di 7,3%. L'EPS diluito GAAP è stato di 0,77 dollari; l'EPS diluito rettificato è stato di 1,37 dollari, in aumento del 6% su base annua. L'azienda ha riacquistato azioni per 10 milioni di dollari, completato un'acquisizione strategica di una società di intelligence specializzata e ottenuto nuovi premi, tra cui un contratto IDIQ da 425 milioni di dollari per modernizzare i display dell'abitacolo dell'F-16. V2X ha alzato i midpoint delle previsioni per i ricavi 2025, l'EBITDA rettificato e l'EPS diluito rettificato, pur abbassando il midpoint del flusso di cassa netto operativo rettificato per riflettere potenziali ritardi temporali dovuti a una chiusura governativa.

V2X (NYSE:VVX) reportó ingresos del tercer trimestre de 2025 de 1,17 mil millones de dólares, un aumento del 8% interanual, una ganancia neta de 24,6 millones de dólares y una ganancia neta ajustada de 43,7 millones de dólares. El EBITDA ajustado fue de 85,2 millones de dólares con un margen del 7,3%. Las ganancias por acción diluidas GAAP fueron de 0,77 dólares; las ganancias por acción diluidas ajustadas fueron de 1,37 dólares, un aumento del 6% interanual. La empresa recompró 10 millones de dólares en acciones, completó una adquisición estratégica de un negocio de inteligencia especializado y obtuvo nuevos premios, incluido un contrato IDIQ de 425 millones de dólares para modernizar las pantallas de la cabina del F‑16. V2X elevó los puntos medios de las guías de 2025 para ingresos, EBITDA ajustado y EPS diluido ajustado, mientras reducía el punto medio de los flujos de efectivo netos operativos ajustados para reflejar posibles retrasos por un cierre gubernamental.

V2X(NYSE:VVX)2025년 3분기 매출 11억 7000만 달러, 전년 대비 8% 증가, 순이익 2460만 달러, 조정 순이익 4370만 달러를 보고했습니다. 조정 EBITDA는 8520만 달러로 마진은 7.3%였습니다. GAAP 희석 EPS는 0.77달러였고, 조정 희석 EPS는 1.37달러로 전년 대비 6% 증가했습니다. 회사는 1000만 달러의 자사주를 재매입했고, 전문 지능(Inelligence) 비즈니스의 전략적 인수를 완료했으며, F-16 조종석 디스플레이 현대화를 위한 4억 2500만 달러의 IDIQ 계약 등 신규 수상 실적을 얻었습니다. V2X는 2025년 매출, 조정 EBITDA, 조정 희석 EPS 가이던스의 중간값을 상향 조정하는 동시에, 정부 폐쇄로 인한 잠재적 시차를 반영하기 위해 조정된 영업활동 현금흐름의 중간값을 하향 조정했습니다.

V2X (NYSE:VVX) a annoncé un chiffre d'affaires du T3 2025 de 1,17 milliard de dollars, en hausse de 8% sur un an, un bénéfice net de 24,6 millions de dollars et un bénéfice net ajusté de 43,7 millions de dollars. L’EBITDA ajusté s’est élevé à 85,2 millions de dollars, avec une marge de 7,3%. Le résultat net dilué GAAP était de 0,77 dollar; le résultat net dilué ajusté était de 1,37 dollar, en hausse de 6% sur un an. L’entreprise a racheté pour 10 millions de dollars d’actions, finalisé une acquisition stratégique d’une activité d’intelligence spécialisée et remporté de nouvelles récompenses, dont un contrat IDIQ de 425 millions de dollars pour moderniser les affichages du cockpit du F-16. V2X a relevé les points médians des prévisions 2025 pour le chiffre d’affaires, l’EBITDA ajusté et l’EPS dilué ajusté, tout en abaissant le point médian des flux de trésorerie nets d’exploitation ajustés pour refléter d’éventuels retards dus à une fermeture du gouvernement.

V2X (NYSE:VVX) meldete im dritten Quartal 2025 einen Umsatz von 1,17 Milliarden US-Dollar, was einer Steigerung von 8% gegenüber dem Vorjahr entspricht, einen Nettogewinn von 24,6 Millionen US-Dollar und einen bereinigten Nettogewinn von 43,7 Millionen US-Dollar. Bereinigtes EBITDA betrug 85,2 Millionen US-Dollar bei einer Marge von 7,3%. GAAP verdünnteEPS betrug 0,77 US-Dollar; bereinigte verdünnteEPS betrug 1,37 US-Dollar, ein Anstieg von 6% gegenüber dem Vorjahr. Das Unternehmen hat Aktien im Wert von 10 Millionen US-Dollar zurückgekauft, eine strategische Übernahme eines spezialisierten Intelligence-Geschäfts abgeschlossen und neue Auszeichnungen erhalten, darunter einen IDIQ-Vertrag über 425 Millionen US-Dollar zur Modernisierung der F-16-Cockpitanzeigen. V2X hob die Mittelpunkte der Prognose 2025 für Umsatz, bereinigtes EBITDA und bereinigtes verdünntes EPS an, senkte aber den Mittelpunktswert für den bereinigten operativen Nettocashflow, um potenzielle Verzögerungen durch eine Regierungsschließung zu berücksichtigen.

V2X (NYSE:VVX) أبلغت عن إيرادات الربع الثالث من عام 2025 بلغت 1.17 مليار دولار، بارتفاع قدره 8% على أساس سنوي، وهوامش صافي الدخل قدره 24.6 مليون دولار، وصافي دخل معدّل قدره 43.7 مليون دولار. بلغ EBITDA المعدّل 85.2 مليون دولار مع هامش قدره 7.3%. كان ربحية السهم العادية وفق مبادئ المحاسبة المقبولة عمومًا 0.77 دولار; وربحية السهم الموزّعة المعدلة كانت 1.37 دولار، بزيادة قدرها 6% على أساس سنوي. قامت الشركة بإعادة شراء أسهم بقيمة 10 ملايين دولار، وأكملت استحواذاً استراتيجياً على عمل في مجال الاستخبارات المتخصصة، وفازت بجوائز جديدة منها عقد IDIQ بقيمة 425 مليون دولار لتحديث شاشات قمرة F-16. رفعت V2X النقاط الوسطية لتوجيهاتها لعام 2025 بشأن الإيرادات وEBITDA المعدّل وEPS الموزّع المعدل، بينما خفضت النقطة الوسطية للنقد المتدفق من الأنشطة التشغيلية المعدلة لتعكس احتمال تأخر زمني بسبب إغلاق حكومي.

Positive
  • Net income +63% YoY to $24.6 million
  • Adjusted EBITDA of $85.2 million; margin 7.3%
  • Raised 2025 guidance midpoints for revenue, adjusted EBITDA, EPS
  • Awarded $425 million IDIQ contract for F‑16 cockpit modernizations
  • Closed acquisition adding specialized intelligence capabilities
Negative
  • Lowered midpoint for adjusted net cash provided by operating activities
  • Potential temporary collection delays from government shutdown

Insights

Record revenue, modest margin expansion, guidance nudged higher; cash‑flow midpoint lowered for timing risk.

V2X delivered record quarterly revenue of $1.17 billion, net income of $24.6 million and adjusted EBITDA of $85.2 million with a margin of 7.3%. Adjusted diluted EPS rose to $1.37, up 6% year‑over‑year; the company repurchased $10 million of shares and closed a strategic acquisition to expand its intelligence offerings.

Operational strength appears driven by awarded contracts, including a $425 million IDIQ for F‑16 cockpit upgrades and a Tempest counter‑UAS award that supports near‑term revenue. Key risks center on collections timing due to a government shutdown; management explicitly lowered the midpoint of adjusted operating cash flow to $150 million to reflect potential short‑term delays while maintaining higher midpoints for revenue, adjusted EBITDA, and adjusted diluted EPS.

Items to watch over the next 3–12 months: execution on the $425 million IDIQ and Tempest deliveries, integration progress and revenue contribution from the completed acquisition, cash collection trends given the government shutdown timing, and commentary from the conference call on Nov 3, 2025 and subsequent quarterly updates.

Third Quarter and Recent Highlights

  • Record revenue of $1.17 billion, up 8% y/y
  • Net income of $24.6 million; Adjusted net income1 of $43.7 million, up 6% y/y
  • Adjusted EBITDA1 of $85.2 million, with a margin of 7.3%
  • Diluted EPS of $0.77; Adjusted diluted EPS1 of $1.37, up 6% y/y
  • Repurchased $10 million of shares in the quarter
  • Closed acquisition of specialized intelligence business, increasing addressable market

Guidance

  • Raising mid-point for revenue, adjusted EBITDA1, and adjusted diluted EPS1; lowering adjusted operating cash flow1

RESTON, Va., Nov. 3, 2025 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) announced third quarter 2025 financial results. "Our third quarter results demonstrate our continued focus on operational and strategic execution," said Jeremy C. Wensinger, President and Chief Executive Officer. "The trends in our business remain positive and are being driven by continued demand for mission readiness solutions."

Mr. Wensinger continued, "Our differentiated capabilities and alignment to customer priorities were proven firsthand through several new awards during the quarter. This includes an award to deliver counter-UAS capabilities via our Tempest platform. Tempest is a rugged, commercially based combat vehicle engineered to detect, engage, and defeat various UAS. The platform, which went from idea to fielding in a matter of months, illustrates our unique ability to deliver rapid prototyping solutions that improve mission success on the modern battlefield. We were also awarded a $425 million indefinite-delivery, indefinite-quantity contract to modernize and upgrade F-16 cockpit displays for the U.S. Air Force. This is a great example of how smart modernization can deliver immediate mission enhancement at significantly lower cost than full replacement." 

Mr. Wensinger concluded, "Our results and awards demonstrate the value that V2X brings to our customers. We are further building on that value and during the quarter completed a strategic acquisition that brings new capabilities and access to new opportunities in the intelligence community.  We are also accelerating our innovation strategy through new partnerships with top tier technology providers in the areas of AI and smart readiness. This is representative of how we are executing our strategy and advancing V2X to be a leader in data-enabled mission solutions across all domains." 

____________________

1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

Third Quarter 2025 Results

"Revenue grew 8% year-over-year in the third quarter to $1.17 billion," said Shawn Mural, Senior Vice President and Chief Financial Officer. "The performance in the third quarter reflects both continued demand for our solutions and our focus on execution. I'm proud of what our team has achieved thus far in 2025 and believe it positions us well as we look ahead."

"For the quarter, the Company reported operating income of $55.7 million, an increase of $5.8 million or 12% from the prior year. Adjusted operating income1 was $79.6 million, an increase of $2.7 million dollars or 4% from the prior year. V2X delivered adjusted EBITDA1 of $85.2 million, with a margin of 7.3%. Net income for the quarter was $24.6 million, an increase of $9.6 million or 63% from the prior year. Adjusted net income1 was $43.7 million, an increase of $2.4 million dollars or 6% year-over-year. Third quarter GAAP diluted EPS was $0.77. Adjusted diluted EPS1 for the quarter was $1.37, an increase of 6% year-over-year."

"Third quarter net cash provided by operating activities was $39.4 million. Adjusted net cash provided by operating activities1 was $35.8 million."

Mr. Mural continued, "Last quarter we outlined the key components of our capital allocation strategy, which focused on accelerating value creation. I'm pleased to report that during the third quarter we put that strategy into action by repurchasing $10 million of shares and completing a strategic acquisition. These were great first steps in our capital deployment journey, which we believe will yield strong returns for shareholders."

2025 Guidance

Mr. Mural concluded, "Given our performance to date and the trends in our business we're increasing the midpoint of our revenue, adjusted EBITDA1, and adjusted diluted EPS1 guidance. Although we have not seen a material impact from the government shutdown to date, we are proactively lowering the midpoint of adjusted net cash provided by operating activites1 to account for potential temporary delays in collections. I want to emphasize this is merely timing related and not indicative of a change in our underlying business."

Guidance is as follows:

$ millions, except for per share amounts

Prior 2025 Guidance

Updated 2025 Guidance

Revenue

$4,375

$4,500

$4,425

$4,500

Adjusted EBITDA1

$305

$320

$312

$320

Adjusted Diluted Earnings Per Share1

$4.65

$4.95

$4.85

$5.05

Adjusted Net Cash Provided by Operating Activities1

$150

$170

$120

$150

The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the "unreasonable efforts" exception set forth in the SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to mergers and acquisitions ("M&A"), integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

Third Quarter Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, November 3, 2025. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/80dR21K5Yr9.

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 17, 2025, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10202916.   

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the Company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission ("SEC") Regulation FD.

About V2X

V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains.

Investor Contact

Media Contact

Mike Smith, CFA

Angelica Spanos Deoudes

IR@goV2X.com

Communications@goV2X.com

719-637-5773

571-338-5195

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; all of the statements and items listed under "2025 Guidance" above and other assumptions contained therein for purposes of such guidance; our belief that prior performance provides substantial visibility for future performance; market trends; product development; capital deployment; statements about the benefits and expectations with respect to the strategic acquisition;  and our belief that our innovation strategy, visibility, and targeted growth opportunities provide substantial opportunities for value creation.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)








Three Months Ended


Nine Months Ended



September 26,


September 27,


September 26,


September 27,

(In thousands, except per share data)


2025


2024


2025


2024

Revenue


$     1,167,137


$     1,081,656


$     3,261,390


$     3,164,403

Cost of revenue


1,072,632


990,220


2,993,049


2,928,858

Selling, general, and administrative expenses


38,836


41,549


125,434


127,901

Operating income


55,669


49,887


142,907


107,644

Loss on extinguishment of debt




(2,527)


(1,998)

Interest expense, net


(19,961)


(27,152)


(60,278)


(83,533)

Other expense, net


(2,962)


(3,198)


(7,836)


(9,566)

Income from operations before income taxes


32,746


19,537


72,266


12,547

Income tax expense


8,141


4,486


17,163


2,896

Net income


$          24,605


$          15,051


$          55,103


$            9,651










Earnings per share









Basic


$              0.78


$              0.48


$              1.74


$              0.31

Diluted


$              0.77


$              0.47


$              1.73


$              0.30

Weighted average common shares outstanding - basic


31,617


31,550


31,634


31,458

Weighted average common shares outstanding - diluted


31,856


31,973


31,881


31,921

 

V2X, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)








September 26,


December 31,

(In thousands, except per share data)


2025


2024

Assets





Current assets





Cash, cash equivalents and restricted cash


$        182,318


$        268,321

Receivables


773,287


710,068

Prepaid expenses and other current assets


143,022


124,081

Total current assets


1,098,627


1,102,470

Property, plant, and equipment, net


57,597


62,001

Goodwill


1,676,926


1,656,926

Intangible assets, net


262,825


323,068

Right-of-use assets


38,202


37,774

Other non-current assets


43,633


46,604

Total non-current assets


2,079,183


2,126,373

Total Assets


$     3,177,810


$     3,228,843

Liabilities and Shareholders' Equity





Current liabilities





Accounts payable


$        487,176


$        547,568

Compensation and other employee benefits


156,858


166,918

Short-term debt


14,935


20,003

Other accrued liabilities


255,295


261,735

Total current liabilities


914,264


996,224

Long-term debt, net


1,089,307


1,087,484

Deferred tax liabilities


12,500


20,983

Operating lease liabilities


33,163


33,811

Other non-current liabilities


48,928


64,189

Total non-current liabilities


1,183,898


1,206,467

Total liabilities


2,098,162


2,202,691

Commitments and contingencies (Note 7)





Shareholders' Equity





Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding



Common stock; $0.01 par value; 100,000,000 shares authorized; 31,731,719 and 31,560,490 shares issued as of September 26, 2025 and December 31, 2024, respectively


317


316

Treasury stock, at cost - 200,000 and no shares as of September 26, 2025 and December 31, 2024, respectively


(10,056)


Additional paid in capital


776,415


769,719

Retained earnings


320,638


265,535

Accumulated other comprehensive loss


(7,666)


(9,418)

Total shareholders' equity


1,079,648


1,026,152

Total Liabilities and Shareholders' Equity


$     3,177,810


$     3,228,843

 

V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




Nine Months Ended



September 26,


September 27,

(In thousands)


2025


2024

Operating activities





Net income


$          55,103


$            9,651

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Depreciation expense


12,468


16,442

Amortization of intangible assets


67,726


68,252

Amortization of cloud computing arrangements


3,676


2,073

Impairment of non-operating long-lived asset



2,192

Loss on disposal of property, plant, and equipment


826


1,170

Stock-based compensation


9,121


12,874

Deferred taxes


(9,077)


72

Amortization of debt issuance costs


4,588


5,717

Loss on extinguishment of debt


2,527


1,998

Changes in assets and liabilities:





Receivables


(58,473)


(25,614)

Other assets


(15,473)


(70,827)

Accounts payable


(63,230)


66,101

Compensation and other employee benefits


(10,583)


(42,417)

Other liabilities


(26,683)


(16,581)

Net cash (used in) provided by operating activities


(27,484)


31,103

Investing activities





Purchases of capital assets


(9,660)


(10,700)

Proceeds from the disposition of assets


2,285


14

Acquisitions of businesses


(27,500)


(16,939)

Net cash used in investing activities


(34,875)


(27,625)

Financing activities





Repayments of long-term debt


(7,546)


(7,669)

Proceeds from revolver


459,000


1,009,250

Repayments of revolver


(459,000)


(1,009,250)

Proceeds from stock awards and stock options


558


154

Purchase of treasury stock


(10,000)


Payment of debt issuance costs


(3,909)


(1,188)

Payments of employee withholding taxes on stock-based compensation


(2,982)


(8,036)

Net cash used in financing activities


(23,879)


(16,739)

Exchange rate effect on cash


235


467

Net change in cash, cash equivalents and restricted cash


(86,003)


(12,794)

Cash, cash equivalents and restricted cash - beginning of period


268,321


72,651

Cash, cash equivalents and restricted cash - end of period


$        182,318


$          59,857






Supplemental disclosure of cash flow information:





Interest paid


$          52,587


$          74,774

Income taxes paid


$            6,435


$            9,167

Purchase of capital assets on account


$               768


$                90

Purchase of treasury stock on account


$                56


$                 —

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

  • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
  • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
  • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
  • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
  • Adjusted net cash provided by ( used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.

Non-GAAP Tables


($K, except per share data)

Three Months Ended


Nine Months Ended


September 26,
2025


September 27,
2024


September 26,
2025


September 27,
2024

Revenue

$       1,167,137


$     1,081,656


$       3,261,390


$    3,164,403

Net income

$         24,605


$           15,051


$            55,103


$            9,651

Plus:








Income tax expense

8,141


4,486


17,163


2,896

Other expense, net

2,962


3,198


7,836


9,566

Interest expense, net

19,961


27,152


60,278


83,533

Loss on extinguishment of debt



2,527


1,998

Operating income

$         55,669


$         49,887


$         142,907


$      107,644

Plus:








Amortization of intangible assets

22,601


22,727


67,726


68,252

M&A, integration and related costs

1,370


4,319


7,775


29,644

Adjusted operating income

$        79,640


$         76,933


$         218,407


$      205,540

Plus:








Depreciation and CCA amortization

5,517


5,759


16,144


18,515

Adjusted EBITDA

$          85,156


$         82,692


$         234,552


$      224,055

Adjusted EBITDA margin

7.3 %


7.6 %


7.2 %


7.1 %

Minus:








Cash interest expense, net

18,405


25,598


55,690


77,816

Income tax expense, as adjusted

14,620


6,887


37,169


24,187

Depreciation and CCA amortization

5,517


5,759


16,144


18,515

Other expense, net, as adjusted

2,962


3,198


8,086


7,373

Adjusted net income

$        43,653


$         41,250


$          117,463


$          96,163









($K, except per share data)

Three Months Ended


Nine Months Ended


September 26,
2025


September 27,
2024


September 26,
2025


September 27,
2024

Diluted earnings per share

$            0.77


$            0.47


$                1.73


$             0.30

Plus:








M&A, integration and related costs

0.03


0.14


0.18


0.75

Amortization of intangible assets

0.53


0.63


1.61


1.72

Amortization of debt issuance costs and
Loss on extinguishment of debt

0.04


0.05


0.17


0.19

FMV land impairment

$                —


0.00


$                  —


0.06

Gain on acquisition, net

0.00


$                —


$             (0.01)


$                —

Adjusted diluted earnings per share

$             1.37


$             1.29


$              3.68


$             3.01









Average shares outstanding:








Basic, as reported

31,617


31,550


31,634


31,458

Diluted, as reported

31,856


31,973


31,881


31,921

Adjusted diluted

31,856


31,973


31,881


31,921

 

Non-GAAP Tables


($K)

Three Months Ended


Nine Months Ended


September 26,
2025


September 27,
2024


September 26,
2025


September 27,
2024

Net cash provided (used) by operating activities

39,448


62,654


(27,484)


31,103

Plus:








M&A, integration, and related payments

1,298


13,009


12,060


25,044

MARPA facility activity

(4,991)


54,471


(8,641)


(63,348)

Adjusted operating cash flow

35,755


130,134


(24,064)


(7,201)

SUPPLEMENTAL INFORMATION

Revenue by customer, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

Revenue by Customer




Three Months Ended


Nine Months Ended



September 26,


September 27,


%


September 26,


September 27,


%

(In thousands)


2025


2024


Change


2025


2024


Change

Army


$        449,031


$        455,877


(1.5) %


$     1,348,610


$     1,345,997


0.2 %

Navy


390,542


366,217


6.6 %


1,090,936


1,037,425


5.2 %

Air Force


167,571


121,863


37.5 %


374,519


367,899


1.8 %

Other


159,993


137,699


16.2 %


447,325


413,082


8.3 %

Total revenue


$     1,167,137


$     1,081,656




$     3,261,390


$     3,164,403



 

Revenue by Contract Type




Three Months Ended


Nine Months Ended



September 26,


September 27,


%


September 26,


September 27,


%

(In thousands)


2025


2024


Change


2025


2024


Change

Cost-plus and cost-reimbursable


$        702,557


$        649,925


8.1 %


$     1,973,210


$     1,850,584


6.6 %

Firm-fixed-price


436,528


403,132


8.3 %


1,205,705


1,229,565


(1.9) %

Time-and-materials


28,052


28,599


(1.9) %


82,475


84,254


(2.1) %

Total revenue


$     1,167,137


$     1,081,656




$     3,261,390


$     3,164,403



 

Revenue by Contract Relationship




Three Months Ended


Nine Months Ended



September 26,


September 27,


%


September 26,


September 27,


%

(In thousands)


2025


2024


Change


2025


2024


Change

Prime contractor


$     1,109,660


$     1,021,497


8.6 %


$     3,081,746


$     2,972,773


3.7 %

Subcontractor


57,477


60,159


(4.5) %


179,644


191,630


(6.3) %

Total revenue


$     1,167,137


$     1,081,656




$     3,261,390


$     3,164,403



 

Revenue by Geographic Region




Three Months Ended


Nine Months Ended



September 26,


September 27,


%


September 26,


September 27,


%

(In thousands)


2025


2024


Change


2025


2024


Change

United States


$        684,659


$        604,872


13.2 %


$     1,894,474


$     1,728,480


9.6 %

Middle East


344,605


346,527


(0.6) %


983,267


1,050,888


(6.4) %

Asia


81,417


82,907


(1.8) %


234,188


236,371


(0.9) %

Europe


56,456


47,350


19.2 %


149,461


148,664


0.5 %

Total revenue


$     1,167,137


$     1,081,656




$     3,261,390


$     3,164,403



 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-delivers-solid-third-quarter-results-with-record-revenue-302602710.html

SOURCE V2X, Inc.

FAQ

What were V2X (VVX) Q3 2025 revenue and net income figures?

V2X reported Q3 2025 revenue of $1.17 billion and net income of $24.6 million.

How did V2X (VVX) report adjusted EBITDA and margin for Q3 2025?

Adjusted EBITDA was $85.2 million with an adjusted EBITDA margin of 7.3%.

What guidance changes did V2X (VVX) announce on Nov 3, 2025 for 2025?

The company raised midpoints for 2025 revenue, adjusted EBITDA, and adjusted diluted EPS and lowered the midpoint for adjusted net cash provided by operating activities.

What notable contract awards did V2X (VVX) disclose in Q3 2025?

V2X disclosed a $425 million IDIQ award to modernize F‑16 cockpit displays and other mission awards including counter‑UAS work for the Tempest platform.

Did V2X (VVX) complete any M&A or capital actions in Q3 2025?

Yes; V2X repurchased $10 million of shares and completed a strategic acquisition of a specialized intelligence business during the quarter.

Why did V2X (VVX) lower adjusted operating cash flow guidance for 2025?

Management said it lowered the midpoint to account for potential temporary delays in collections related to the government shutdown, calling it timing related.
V2X

NYSE:VVX

VVX Rankings

VVX Latest News

VVX Latest SEC Filings

VVX Stock Data

1.84B
22.71M
1.28%
95.55%
1.66%
Aerospace & Defense
Services-facilities Support Management Services
Link
United States
RESTON