Werner Enterprises Reports Fourth Quarter and Annual 2025 Results
Key Terms
non-gaap financial
operating margin financial
basis points financial
operating ratio financial
purchased transportation expense financial
capital expenditures financial
revolving credit facility financial
Fourth Quarter 2025 Highlights (all metrics compared to fourth quarter 2024)
-
Total revenues of
, decreased$737.6 million , or$17.0 million 2% -
Operating loss was
compared to$35.8 million operating income in the prior year; non-GAAP adjusted operating income of$13.4 million , down$11.3 million , or$0.9 million 8% -
Operating margin of (4.9)%, decreased 670 basis points from
1.8% ; non-GAAP adjusted operating margin of1.5% , decreased 10 basis points from1.6% -
Diluted loss per share was
compared to diluted earnings per share of$0.46 in the prior year; non-GAAP adjusted diluted earnings per share was$0.19 , down$0.05 29%
2025 Highlights (all metrics compared to 2024)
-
Total revenues of
, decreased$2.97 billion , or$55.9 million 2% -
Operating income of
, down$11.7 million , or$54.5 million 82% ; non-GAAP adjusted operating income of , down$37.0 million , or$36.7 million 50% -
Operating margin of
0.4% , decreased 180 basis points from2.2% ; non-GAAP adjusted operating margin of1.2% , decreased 120 basis points from2.4% -
Diluted loss per share was
compared to diluted earnings per share of$0.24 in the prior year; non-GAAP adjusted diluted loss per share was$0.55 compared to non-GAAP adjusted diluted earnings per share of$0.02 in the prior year$0.53
"Fourth quarter results reflect both the challenges and progress made during a difficult operating year. Dedicated revenue continued to grow, supported by increased fleet size and customer retention, and the recently announced acquisition of FirstFleet positions Werner for further sustainable, profitable growth," said Derek Leathers, Chairman and CEO. "One-Way Truckload miles per truck improved, though the fleet size was reduced as part of a strategic realignment toward specialized, higher-margin services. Logistics results were mixed, with strength in Intermodal and Final Mile offset by margin compression in Truckload Brokerage due to rising purchased transportation costs. Despite ongoing pressure across the freight market, Werner maintained strong operating cash flow and disciplined capital deployment."
Total revenues for the quarter were
Operating income decreased
TTS had an operating loss of
Net interest expense of
Net gains on our strategic investments were
Net loss attributable to Werner was
Key Consolidated Financial Metrics
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||
(In thousands, except per share amounts) |
|
2025 |
|
|
|
2024 |
|
|
Y/Y Change |
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y Change |
||
Total revenues |
$ |
737,635 |
|
|
$ |
754,679 |
|
|
(2 |
)% |
|
$ |
2,974,396 |
|
|
$ |
3,030,258 |
|
|
(2 |
)% |
Truckload Transportation Services revenues |
$ |
512,636 |
|
|
$ |
527,295 |
|
|
(3 |
)% |
|
$ |
2,051,944 |
|
|
$ |
2,138,293 |
|
|
(4 |
)% |
Werner Logistics revenues |
$ |
207,543 |
|
|
$ |
213,169 |
|
|
(3 |
)% |
|
$ |
856,863 |
|
|
$ |
831,337 |
|
|
3 |
% |
Operating income (loss) |
$ |
(35,811 |
) |
|
$ |
13,354 |
|
|
(368 |
)% |
|
$ |
11,657 |
|
|
$ |
66,148 |
|
|
(82 |
)% |
Operating margin |
|
(4.9 |
)% |
|
|
1.8 |
% |
|
(670)bps |
|
|
0.4 |
% |
|
|
2.2 |
% |
|
(180)bps |
||
Net income (loss) attributable to Werner |
$ |
(27,788 |
) |
|
$ |
11,891 |
|
|
(334 |
)% |
|
$ |
(14,399 |
) |
|
$ |
34,233 |
|
|
(142 |
)% |
Diluted earnings (loss) per share |
$ |
(0.46 |
) |
|
$ |
0.19 |
|
|
(342 |
)% |
|
$ |
(0.24 |
) |
|
$ |
0.55 |
|
|
(143 |
)% |
Adjusted operating income (1) |
$ |
11,319 |
|
|
$ |
12,247 |
|
|
(8 |
)% |
|
$ |
36,981 |
|
|
$ |
73,713 |
|
|
(50 |
)% |
Adjusted operating margin (1) |
|
1.5 |
% |
|
|
1.6 |
% |
|
(10) bps |
|
|
1.2 |
% |
|
|
2.4 |
% |
|
(120)bps |
||
Adjusted net income (loss) attributable to Werner (1) |
$ |
3,264 |
|
|
$ |
4,747 |
|
|
(31 |
)% |
|
$ |
(1,031 |
) |
|
$ |
33,080 |
|
|
(103 |
)% |
Adjusted diluted earnings (loss) per share (1) |
$ |
0.05 |
|
|
$ |
0.08 |
|
|
(29 |
)% |
|
$ |
(0.02 |
) |
|
$ |
0.53 |
|
|
(103 |
)% |
| (1) See attached Reconciliation of Non-GAAP Financial Measures - Consolidated. |
Noteworthy Developments
In fourth quarter 2025, we began a strategic restructuring of our One-Way Truckload business, a decisive action designed to significantly enhance long-term profitability and fleet utilization by maximizing production and mitigating unprofitable freight. Key steps in this initiative included exiting selective unprofitable regional and short-haul truckload freight, further integrating our one-way acquisition operations, and a further shift in the One-Way fleet composition toward more specialized, Expedited, and team capacity. This repositioning is focused on moving away from underperforming business. The restructuring resulted in a total charge of
Truckload Transportation Services (TTS) Segment
-
Revenues of
decreased$512.6 million ; trucking revenues, net of fuel surcharge, decreased$14.7 million 2% year over year -
Operating loss of
compared to$32.9 million operating income in the prior year; non-GAAP adjusted operating income of$11.7 million decreased$12.7 million due to a One-Way smaller fleet and margin degradation, where as Dedicated operating income and margin improved year-over-year$1.9 million -
Operating margin of (6.4)% decreased 860 basis points from
2.2% ; non-GAAP adjusted operating margin, net of fuel surcharge, of2.8% decreased 30 basis points from3.1% , driven by One-Way margin decline, partially offset with Dedicated margin improvement -
Average segment trucks in service totaled 7,340, a decrease of 155 trucks year over year, or
2.1% , while segment trucks at quarter end decreased 350 trucks -
Dedicated unit trucks at quarter end totaled 4,850, or
68% of the total TTS segment fleet, compared to 4,840 trucks, or65% , a year ago -
Average revenues per truck per week, net of fuel surcharge decreased
0.4% for TTS
During fourth quarter 2025, Dedicated experienced a net increase in average trucks in service, up 118 trucks, or
Key Truckload Transportation Services Segment Financial Metrics
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||
(In thousands) |
|
2025 |
|
|
2024 |
|
Y/Y Change |
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y Change |
||||
Trucking revenues, net of fuel surcharge |
$ |
447,467 |
|
|
$ |
458,698 |
|
|
(2 |
)% |
|
$ |
1,783,403 |
|
|
$ |
1,836,581 |
|
|
(3 |
)% |
Trucking fuel surcharge revenues |
|
57,396 |
|
|
|
57,565 |
|
|
0 |
% |
|
|
229,894 |
|
|
|
263,263 |
|
|
(13 |
)% |
Non-trucking and other revenues |
|
7,773 |
|
|
|
11,032 |
|
|
(30 |
)% |
|
|
38,647 |
|
|
|
38,449 |
|
|
1 |
% |
Total revenues |
$ |
512,636 |
|
|
$ |
527,295 |
|
|
(3 |
)% |
|
$ |
2,051,944 |
|
|
$ |
2,138,293 |
|
|
(4 |
)% |
Operating income (loss) |
$ |
(32,915 |
) |
|
$ |
11,721 |
|
|
(381 |
)% |
|
$ |
16,426 |
|
|
$ |
75,166 |
|
|
(78 |
)% |
Operating margin |
|
(6.4 |
)% |
|
|
2.2 |
% |
|
(860)bps |
|
|
0.8 |
% |
|
|
3.5 |
% |
|
(270)bps |
||
Operating ratio |
|
106.4 |
% |
|
|
97.8 |
% |
|
860 bps |
|
|
99.2 |
% |
|
|
96.5 |
% |
|
270 bps |
||
Adjusted operating income (1) |
$ |
12,679 |
|
|
$ |
14,601 |
|
|
(13 |
)% |
|
$ |
36,368 |
|
|
$ |
85,102 |
|
|
(57 |
)% |
Adjusted operating margin (1) |
|
2.5 |
% |
|
|
2.8 |
% |
|
(30) bps |
|
|
1.8 |
% |
|
|
4.0 |
% |
|
(220)bps |
||
Adjusted operating margin, net of fuel surcharge (1) |
|
2.8 |
% |
|
|
3.1 |
% |
|
(30) bps |
|
|
2.0 |
% |
|
|
4.5 |
% |
|
(250)bps |
||
Adjusted operating ratio (1) |
|
97.5 |
% |
|
|
97.2 |
% |
|
30 bps |
|
|
98.2 |
% |
|
|
96.0 |
% |
|
220 bps |
||
Adjusted operating ratio, net of fuel surcharge (1) |
|
97.2 |
% |
|
|
96.9 |
% |
|
30 bps |
|
|
98.0 |
% |
|
|
95.5 |
% |
|
250 bps |
||
(1) See attached Reconciliation of Non-GAAP Financial Measures - Truckload Transportation Services (TTS) Segment. |
Werner Logistics Segment
-
Revenues of
decreased$207.5 million , or$5.6 million 3% -
Operating loss of
compared to$0.2 million operating income in the prior year; non-GAAP adjusted operating income of$1.2 million decreased$1.0 million , or$1.4 million 60% -
Operating margin of (0.1)% decreased 70 basis points from
0.6% ; non-GAAP adjusted operating margin of0.5% decreased 60 basis points from1.1%
Truckload Logistics revenues (
Intermodal revenues (
Final Mile revenues (
Key Werner Logistics Segment Financial Metrics
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|||||||
(In thousands) |
2025 |
|
2024 |
|
Y/Y Change |
|
2025 |
|
2024 |
|
Y/Y Change |
Total revenues |
|
|
|
|
(3) % |
|
|
|
|
|
3 % |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Purchased transportation expense |
179,759 |
|
181,735 |
|
(1) % |
|
734,859 |
|
707,493 |
|
4 % |
Other operating expenses |
27,975 |
|
30,191 |
|
(7) % |
|
115,328 |
|
124,725 |
|
(8) % |
Total operating expenses |
207,734 |
|
211,926 |
|
(2) % |
|
850,187 |
|
832,218 |
|
2 % |
Operating income (loss) |
|
|
|
|
(115) % |
|
|
|
|
|
(858) % |
Operating margin |
(0.1) % |
|
0.6 % |
|
(70) bps |
|
|
|
(0.1) % |
|
90 bps |
Adjusted operating income (1) |
|
|
|
|
(60) % |
|
|
|
|
|
214 % |
Adjusted operating margin (1) |
0.5 % |
|
1.1 % |
|
(60) bps |
|
1.4 % |
|
|
|
100 bps |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Werner Logistics Segment. |
Cash Flow and Capital Allocation
Cash flow from operations in fourth quarter 2025 was
Net capital expenditures in fourth quarter 2025 were
Gains on sales of property and equipment in fourth quarter 2025 were
We did not repurchase shares of our common stock in fourth quarter 2025. As of December 31, 2025, we had 5.0 million shares remaining under our share repurchase authorization.
As of December 31, 2025, we had
On January 27, 2026 we closed on the acquisition of FirstFleet, a top 11 pure play dedicated trucking company in
Introducing 2026 Guidance
|
2025 Actual (as of 12/31/25) |
2026 Guidance (including FirstFleet) (as of 2/5/26) |
TTS average truck count
|
(2.4)% (2025) |
(2026) |
Net capital expenditures |
(2025) |
(2026) |
TTS Guidance |
|
|
Dedicated RPTPW (1) growth |
Flat (2025) |
(1)% to (2026) |
One-Way Truckload RPTM (1) growth |
(0.1)% (4Q25 vs. 4Q24) |
Flat to (1H26 vs. 1H25) |
Assumptions |
|
|
Effective income tax rate |
(4Q25) |
(2026) |
(1) Net of fuel surcharge revenues |
Call Information
Werner Enterprises, Inc. will conduct a conference call to discuss fourth quarter 2025 earnings today beginning at 4:00 p.m. CT. The news release, live webcast of the earnings conference call, and accompanying slide presentation will be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.” To participate in the conference call, please dial (844) 701-1165 (domestic) or (412) 504-9718 (international). Please mention to the operator that you are dialing in for the Werner Enterprises call.
A replay of the conference call will be available on February 5, 2026 at approximately 6:00 p.m. CT through March 5, 2026 by dialing (855) 669-9658 (domestic) or (412) 317-0088 (international) and using the access code 4958876. A replay of the webcast will also be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.”
About Werner Enterprises
Werner Enterprises, Inc. (Nasdaq: WERN) delivers superior truckload transportation and logistics services to customers across
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are based on information presently available to the Company’s management and are current only as of the date made. Actual results could also differ materially from those anticipated as a result of a number of factors, including, but not limited to, those discussed in the Company’s latest available Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q.
For those reasons, undue reliance should not be placed on any forward-looking statement. The Company assumes no duty or obligation to update or revise any forward-looking statement, although it may do so from time to time as management believes is warranted or as may be required by applicable securities law. Any such updates or revisions may be made by filing reports with the
Consolidated Financial Information
INCOME STATEMENT |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
|
2024 |
|
|||||||||||||||||
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
||||||||||||
Operating revenues |
$ |
737,635 |
|
|
100.0 |
|
|
$ |
754,679 |
|
|
100.0 |
|
|
$ |
2,974,396 |
|
|
100.0 |
|
|
$ |
3,030,258 |
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries, wages and benefits |
|
238,429 |
|
|
32.3 |
|
|
|
251,385 |
|
|
33.3 |
|
|
|
1,000,825 |
|
|
33.7 |
|
|
|
1,034,877 |
|
|
34.1 |
|
Fuel |
|
60,249 |
|
|
8.2 |
|
|
|
60,907 |
|
|
8.1 |
|
|
|
247,801 |
|
|
8.3 |
|
|
|
275,413 |
|
|
9.1 |
|
Supplies and maintenance |
|
60,416 |
|
|
8.2 |
|
|
|
60,750 |
|
|
8.0 |
|
|
|
248,212 |
|
|
8.3 |
|
|
|
246,061 |
|
|
8.1 |
|
Taxes and licenses |
|
21,839 |
|
|
3.0 |
|
|
|
23,007 |
|
|
3.0 |
|
|
|
90,472 |
|
|
3.0 |
|
|
|
97,230 |
|
|
3.2 |
|
Insurance and claims |
|
40,969 |
|
|
5.6 |
|
|
|
49,461 |
|
|
6.6 |
|
|
|
115,993 |
|
|
3.9 |
|
|
|
145,398 |
|
|
4.8 |
|
Depreciation and amortization |
|
73,331 |
|
|
9.9 |
|
|
|
71,879 |
|
|
9.5 |
|
|
|
286,321 |
|
|
9.6 |
|
|
|
290,405 |
|
|
9.6 |
|
Rent and purchased transportation |
|
225,288 |
|
|
30.5 |
|
|
|
218,861 |
|
|
29.0 |
|
|
|
902,825 |
|
|
30.4 |
|
|
|
844,870 |
|
|
27.9 |
|
Communications and utilities |
|
3,809 |
|
|
0.5 |
|
|
|
4,176 |
|
|
0.6 |
|
|
|
15,863 |
|
|
0.5 |
|
|
|
17,195 |
|
|
0.6 |
|
Restructuring and impairment |
|
44,225 |
|
|
6.0 |
|
|
|
— |
|
|
— |
|
|
|
44,225 |
|
|
1.5 |
|
|
|
— |
|
|
— |
|
Other |
|
4,891 |
|
|
0.7 |
|
|
|
899 |
|
|
0.1 |
|
|
|
10,202 |
|
|
0.4 |
|
|
|
12,661 |
|
|
0.4 |
|
Total operating expenses |
|
773,446 |
|
|
104.9 |
|
|
|
741,325 |
|
|
98.2 |
|
|
|
2,962,739 |
|
|
99.6 |
|
|
|
2,964,110 |
|
|
97.8 |
|
Operating income (loss) |
|
(35,811 |
) |
|
(4.9 |
) |
|
|
13,354 |
|
|
1.8 |
|
|
|
11,657 |
|
|
0.4 |
|
|
|
66,148 |
|
|
2.2 |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
10,228 |
|
|
1.4 |
|
|
|
11,128 |
|
|
1.5 |
|
|
|
39,053 |
|
|
1.3 |
|
|
|
39,212 |
|
|
1.3 |
|
Interest income |
|
(1,293 |
) |
|
(0.2 |
) |
|
|
(1,593 |
) |
|
(0.2 |
) |
|
|
(5,634 |
) |
|
(0.2 |
) |
|
|
(6,898 |
) |
|
(0.2 |
) |
Loss (gain) on investments in equity securities |
|
71 |
|
|
— |
|
|
|
(8,157 |
) |
|
(1.1 |
) |
|
|
68 |
|
|
— |
|
|
|
(7,930 |
) |
|
(0.3 |
) |
Earnings from equity method investment |
|
(103 |
) |
|
— |
|
|
|
(535 |
) |
|
(0.1 |
) |
|
|
(656 |
) |
|
— |
|
|
|
(556 |
) |
|
— |
|
Other |
|
(128 |
) |
|
— |
|
|
|
19 |
|
|
— |
|
|
|
(385 |
) |
|
— |
|
|
|
(162 |
) |
|
— |
|
Total other expense, net |
|
8,775 |
|
|
1.2 |
|
|
|
862 |
|
|
0.1 |
|
|
|
32,446 |
|
|
1.1 |
|
|
|
23,666 |
|
|
0.8 |
|
Income (loss) before income taxes |
|
(44,586 |
) |
|
(6.1 |
) |
|
|
12,492 |
|
|
1.7 |
|
|
|
(20,789 |
) |
|
(0.7 |
) |
|
|
42,482 |
|
|
1.4 |
|
Income tax expense (benefit) |
|
(9,270 |
) |
|
(1.3 |
) |
|
|
910 |
|
|
0.1 |
|
|
|
2,209 |
|
|
0.1 |
|
|
|
8,912 |
|
|
0.3 |
|
Net income (loss) |
|
(35,316 |
) |
|
(4.8 |
) |
|
|
11,582 |
|
|
1.6 |
|
|
|
(22,998 |
) |
|
(0.8 |
) |
|
|
33,570 |
|
|
1.1 |
|
Net loss attributable to noncontrolling interest |
|
7,528 |
|
|
1.0 |
|
|
|
309 |
|
|
— |
|
|
|
8,599 |
|
|
0.3 |
|
|
|
663 |
|
|
— |
|
Net income (loss) attributable to Werner |
$ |
(27,788 |
) |
|
(3.8 |
) |
|
$ |
11,891 |
|
|
1.6 |
|
|
$ |
(14,399 |
) |
|
(0.5 |
) |
|
$ |
34,233 |
|
|
1.1 |
|
Diluted shares outstanding |
|
59,849 |
|
|
|
|
|
62,079 |
|
|
|
|
|
60,607 |
|
|
|
|
|
62,662 |
|
|
|
||||
Diluted earnings (loss) per share |
$ |
(0.46 |
) |
|
|
|
$ |
0.19 |
|
|
|
|
$ |
(0.24 |
) |
|
|
|
$ |
0.55 |
|
|
|
||||
CONDENSED BALANCE SHEET |
|||||||
(In thousands, except share amounts) |
|||||||
|
|
|
|
||||
|
December 31,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
59,922 |
|
|
$ |
40,752 |
|
Accounts receivable, trade, less allowance of |
|
394,933 |
|
|
|
391,684 |
|
Other receivables |
|
20,398 |
|
|
|
26,137 |
|
Inventories and supplies |
|
12,104 |
|
|
|
14,183 |
|
Prepaid expenses |
|
57,184 |
|
|
|
53,690 |
|
Assets held for sale |
|
32,643 |
|
|
|
— |
|
Other current assets |
|
33,735 |
|
|
|
15,327 |
|
Total current assets |
|
610,919 |
|
|
|
541,773 |
|
Property and equipment |
|
2,901,984 |
|
|
|
2,941,495 |
|
Less – accumulated depreciation |
|
1,111,480 |
|
|
|
1,007,259 |
|
Property and equipment, net |
|
1,790,504 |
|
|
|
1,934,236 |
|
Goodwill |
|
129,104 |
|
|
|
129,104 |
|
Intangible assets, net |
|
44,603 |
|
|
|
76,407 |
|
Other non-current assets (1) |
|
311,614 |
|
|
|
370,717 |
|
Total assets |
$ |
2,886,744 |
|
|
$ |
3,052,237 |
|
|
|
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
95,084 |
|
|
$ |
112,429 |
|
Current portion of long-term debt |
|
— |
|
|
|
20,000 |
|
Insurance and claims accruals |
|
99,827 |
|
|
|
93,710 |
|
Accrued payroll |
|
51,442 |
|
|
|
54,560 |
|
Accrued expenses |
|
16,199 |
|
|
|
18,745 |
|
Other current liabilities |
|
52,232 |
|
|
|
56,305 |
|
Total current liabilities |
|
314,784 |
|
|
|
355,749 |
|
Long-term debt, net of current portion |
|
752,000 |
|
|
|
630,000 |
|
Other long-term liabilities |
|
52,550 |
|
|
|
66,173 |
|
Insurance and claims accruals, net of current portion (1) |
|
112,126 |
|
|
|
236,923 |
|
Deferred income taxes |
|
264,279 |
|
|
|
269,516 |
|
Total liabilities |
|
1,495,739 |
|
|
|
1,558,361 |
|
Temporary equity - redeemable noncontrolling interest |
|
28,113 |
|
|
|
37,944 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, shares issued; 59,869,405 and 61,850,434 shares outstanding, respectively |
|
805 |
|
|
|
805 |
|
Paid-in capital |
|
144,641 |
|
|
|
137,889 |
|
Retained earnings |
|
1,904,572 |
|
|
|
1,952,775 |
|
Accumulated other comprehensive loss |
|
(16,075 |
) |
|
|
(18,437 |
) |
Treasury stock, at cost; 20,664,131 and 18,683,102 shares, respectively |
|
(671,051 |
) |
|
|
(617,100 |
) |
Total stockholders’ equity |
|
1,362,892 |
|
|
|
1,455,932 |
|
Total liabilities, temporary equity and stockholders’ equity |
$ |
2,886,744 |
|
|
$ |
3,052,237 |
|
(1) Under the terms of our insurance policies, we were the primary obligor of the damage award in a previously disclosed adverse jury verdict, and as such, we had recorded a |
SUPPLEMENTAL INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Capital expenditures |
$ |
69,446 |
|
|
$ |
28,782 |
|
|
$ |
162,746 |
|
|
$ |
234,887 |
|
Cash flow from operations |
$ |
62,291 |
|
|
$ |
71,034 |
|
|
$ |
181,830 |
|
|
$ |
329,734 |
|
Return on assets (annualized) |
|
(4.8 |
)% |
|
|
1.5 |
% |
|
|
(0.8 |
%) |
|
|
1.1 |
% |
Return on equity (annualized) |
|
(9.9 |
)% |
|
|
3.1 |
% |
|
|
(1.6 |
%) |
|
|
2.2 |
% |
Segment Financial and Operating Statistics Information
SEGMENT INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
512,636 |
|
|
$ |
527,295 |
|
|
$ |
2,051,944 |
|
|
$ |
2,138,293 |
|
Werner Logistics |
|
207,543 |
|
|
|
213,169 |
|
|
|
856,863 |
|
|
|
831,337 |
|
Other (1) |
|
17,169 |
|
|
|
17,338 |
|
|
|
72,553 |
|
|
|
72,456 |
|
Corporate |
|
609 |
|
|
|
724 |
|
|
|
2,333 |
|
|
|
2,601 |
|
Subtotal |
|
737,957 |
|
|
|
758,526 |
|
|
|
2,983,693 |
|
|
|
3,044,687 |
|
Inter-segment eliminations (2) |
|
(322 |
) |
|
|
(3,847 |
) |
|
|
(9,297 |
) |
|
|
(14,429 |
) |
Total |
$ |
737,635 |
|
|
$ |
754,679 |
|
|
$ |
2,974,396 |
|
|
$ |
3,030,258 |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
(32,915 |
) |
|
$ |
11,721 |
|
|
$ |
16,426 |
|
|
$ |
75,166 |
|
Werner Logistics |
|
(191 |
) |
|
|
1,243 |
|
|
|
6,676 |
|
|
|
(881 |
) |
Other (1) |
|
(691 |
) |
|
|
(1,319 |
) |
|
|
(1,956 |
) |
|
|
(3,474 |
) |
Corporate |
|
(2,014 |
) |
|
|
1,709 |
|
|
|
(9,489 |
) |
|
|
(4,663 |
) |
Total |
$ |
(35,811 |
) |
|
$ |
13,354 |
|
|
$ |
11,657 |
|
|
$ |
66,148 |
|
(1) Other includes our driver training schools, transportation-related activities such as third-party equipment maintenance and equipment leasing, and other business activities. |
(2) Inter-segment eliminations represent transactions between reporting segments that are eliminated in consolidation. |
OPERATING STATISTICS BY SEGMENT |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended December 31, |
|
|
|
Year Ended December 31, |
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
% Chg |
|
|
2025 |
|
|
|
2024 |
|
|
% Chg |
||
Truckload Transportation Services segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
7,340 |
|
|
|
7,495 |
|
|
(2.1 |
)% |
|
|
7,437 |
|
|
|
7,619 |
|
|
(2.4 |
)% |
Average revenues per truck per week (1) |
$ |
4,689 |
|
|
$ |
4,707 |
|
|
(0.4 |
)% |
|
$ |
4,611 |
|
|
$ |
4,635 |
|
|
(0.5 |
)% |
Total trucks (at quarter end) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company |
|
6,785 |
|
|
|
7,155 |
|
|
(5.2 |
)% |
|
|
6,785 |
|
|
|
7,155 |
|
|
(5.2 |
)% |
Independent contractor |
|
315 |
|
|
|
295 |
|
|
6.8 |
% |
|
|
315 |
|
|
|
295 |
|
|
6.8 |
% |
Total trucks |
|
7,100 |
|
|
|
7,450 |
|
|
(4.7 |
)% |
|
|
7,100 |
|
|
|
7,450 |
|
|
(4.7 |
)% |
Total trailers (at quarter end) |
|
25,480 |
|
|
|
25,495 |
|
|
(0.1 |
)% |
|
|
25,480 |
|
|
|
25,495 |
|
|
(0.1 |
)% |
One-Way Truckload |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
155,848 |
|
|
$ |
169,901 |
|
|
(8.3 |
)% |
|
$ |
633,853 |
|
|
$ |
672,598 |
|
|
(5.8 |
)% |
Average trucks in service |
|
2,386 |
|
|
|
2,659 |
|
|
(10.3 |
)% |
|
|
2,573 |
|
|
|
2,695 |
|
|
(4.5 |
)% |
Total trucks (at quarter end) |
|
2,250 |
|
|
|
2,610 |
|
|
(13.8 |
)% |
|
|
2,250 |
|
|
|
2,610 |
|
|
(13.8 |
)% |
Average percentage of empty miles |
|
16.22 |
% |
|
|
16.11 |
% |
|
0.7 |
% |
|
|
15.83 |
% |
|
|
15.25 |
% |
|
3.8 |
% |
Average revenues per truck per week (1) |
$ |
5,024 |
|
|
$ |
4,915 |
|
|
2.2 |
% |
|
$ |
4,737 |
|
|
$ |
4,799 |
|
|
(1.3 |
)% |
Average % change YOY in revenues per total mile (1) |
|
(0.1 |
)% |
|
|
3.3 |
% |
|
|
|
|
0.8 |
% |
|
|
(1.2 |
)% |
|
|
||
Average % change YOY in total miles per truck per week |
|
2.3 |
% |
|
|
1.7 |
% |
|
|
|
|
(2.1 |
)% |
|
|
7.6 |
% |
|
|
||
Average completed trip length in miles (loaded) |
|
574 |
|
|
|
571 |
|
|
0.5 |
% |
|
|
572 |
|
|
|
582 |
|
|
(1.7 |
)% |
Dedicated |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
291,619 |
|
|
$ |
288,797 |
|
|
1.0 |
% |
|
$ |
1,149,550 |
|
|
$ |
1,163,983 |
|
|
(1.2 |
)% |
Average trucks in service |
|
4,954 |
|
|
|
4,836 |
|
|
2.4 |
% |
|
|
4,864 |
|
|
|
4,924 |
|
|
(1.2 |
)% |
Total trucks (at quarter end) |
|
4,850 |
|
|
|
4,840 |
|
|
0.2 |
% |
|
|
4,850 |
|
|
|
4,840 |
|
|
0.2 |
% |
Average revenues per truck per week (1) |
$ |
4,541 |
|
|
$ |
4,593 |
|
|
(1.1 |
)% |
|
$ |
4,548 |
|
|
$ |
4,546 |
|
|
— |
% |
Werner Logistics segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
25 |
|
|
|
22 |
|
|
13.6 |
% |
|
|
23 |
|
|
|
22 |
|
|
4.5 |
% |
Total trucks (at quarter end) |
|
27 |
|
|
|
18 |
|
|
50.0 |
% |
|
|
27 |
|
|
|
18 |
|
|
50.0 |
% |
Total trailers (at quarter end) |
|
3,300 |
|
|
|
3,170 |
|
|
4.1 |
% |
|
|
3,300 |
|
|
|
3,170 |
|
|
4.1 |
% |
Total containers (at quarter end) |
|
375 |
|
|
|
200 |
|
|
87.5 |
% |
|
|
375 |
|
|
|
200 |
|
|
87.5 |
% |
(1) Net of fuel surcharge revenues |
Non-GAAP Financial Measures and Reconciliations
To supplement our financial results presented in accordance with generally accepted accounting principles in
The following tables present reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure as required by SEC Regulation G. In addition, information regarding each of the excluded items as well as our reasons for excluding them from our non-GAAP results is provided below.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – CONSOLIDATED
(unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
||||||||||||
Operating income (loss) and operating margin – (GAAP) |
|
$ |
(35,811 |
) |
|
(4.9 |
)% |
|
$ |
13,354 |
|
|
1.8 |
% |
|
$ |
11,657 |
|
|
0.4 |
% |
|
$ |
66,148 |
|
|
2.2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
— |
|
|
— |
% |
|
|
1,511 |
|
|
0.2 |
% |
|
|
(44,151 |
) |
|
(1.5 |
)% |
|
|
4,460 |
|
|
0.1 |
% |
Litigation settlement (3) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
21,413 |
|
|
0.7 |
% |
|
|
— |
|
|
— |
% |
Restructuring and impairment (4) |
|
|
44,225 |
|
|
6.0 |
% |
|
|
— |
|
|
— |
% |
|
|
44,225 |
|
|
1.5 |
% |
|
|
— |
|
|
— |
% |
Amortization of intangible assets (5) |
|
|
2,517 |
|
|
0.3 |
% |
|
|
2,517 |
|
|
0.3 |
% |
|
|
10,070 |
|
|
0.3 |
% |
|
|
10,070 |
|
|
0.3 |
% |
Contingent consideration adjustment (6) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(7,921 |
) |
|
(0.3 |
)% |
|
|
— |
|
|
— |
% |
Severance expense (7) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
1,300 |
|
|
0.1 |
% |
|
|
— |
|
|
— |
% |
Acquisition expenses (8) |
|
|
388 |
|
|
0.1 |
% |
|
|
— |
|
|
— |
% |
|
|
388 |
|
|
— |
% |
|
|
— |
|
|
— |
% |
Gain on sale of real estate (9) |
|
|
— |
|
|
— |
% |
|
|
(5,135 |
) |
|
(0.7 |
)% |
|
|
— |
|
|
— |
% |
|
|
(6,965 |
) |
|
(0.2 |
)% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
11,319 |
|
|
1.5 |
% |
|
$ |
12,247 |
|
|
1.6 |
% |
|
$ |
36,981 |
|
|
1.2 |
% |
|
$ |
73,713 |
|
|
2.4 |
% |
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
|
2024 |
|
|||||||||||||||||||||
Non-GAAP Adjusted Net Income (Loss) Attributable to Werner and Non-GAAP Adjusted Diluted Earnings (Loss) Per Share (1) |
$ |
|
Diluted EPS |
|
$ |
|
Diluted EPS |
|
$ |
|
Diluted EPS |
|
$ |
|
Diluted EPS |
||||||||||||||||
Net income (loss) attributable to Werner and diluted earnings (loss) per share – (GAAP) |
$ |
(27,788 |
) |
|
$ |
(0.46 |
) |
|
$ |
11,891 |
|
|
$ |
0.19 |
|
|
$ |
(14,399 |
) |
|
$ |
(0.24 |
) |
|
$ |
34,233 |
|
|
$ |
0.55 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance and claims (2) |
|
— |
|
|
|
— |
|
|
|
1,511 |
|
|
|
0.02 |
|
|
|
(44,151 |
) |
|
|
(0.73 |
) |
|
|
4,460 |
|
|
|
0.07 |
|
Litigation settlement (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,413 |
|
|
|
0.35 |
|
|
|
— |
|
|
|
— |
|
Restructuring and impairment, net of amount attributable to noncontrolling interest (4) |
|
37,470 |
|
|
|
0.62 |
|
|
|
— |
|
|
|
— |
|
|
|
37,470 |
|
|
|
0.62 |
|
|
|
— |
|
|
|
— |
|
Amortization of intangible assets, net of amount attributable to noncontrolling interest (5) |
|
2,345 |
|
|
|
0.04 |
|
|
|
2,345 |
|
|
|
0.04 |
|
|
|
9,382 |
|
|
|
0.15 |
|
|
|
9,382 |
|
|
|
0.15 |
|
Contingent consideration adjustment (6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,921 |
) |
|
|
(0.13 |
) |
|
|
— |
|
|
|
— |
|
Severance expense (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
Acquisition expenses (8) |
|
388 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
388 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
Gain on sale of real estate (9) |
|
— |
|
|
|
— |
|
|
|
(5,135 |
) |
|
|
(0.08 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,965 |
) |
|
|
(0.11 |
) |
Loss (gain) on investments in equity securities (10) |
|
71 |
|
|
|
— |
|
|
|
(8,157 |
) |
|
|
(0.13 |
) |
|
|
68 |
|
|
|
— |
|
|
|
(7,930 |
) |
|
|
(0.13 |
) |
Loss (earnings) from equity method investment (11) |
|
(103 |
) |
|
|
— |
|
|
|
(535 |
) |
|
|
(0.01 |
) |
|
|
(656 |
) |
|
|
(0.01 |
) |
|
|
(556 |
) |
|
|
(0.01 |
) |
Income tax effect of above adjustments (12) |
|
(9,119 |
) |
|
|
(0.15 |
) |
|
|
2,827 |
|
|
|
0.05 |
|
|
|
(3,925 |
) |
|
|
(0.06 |
) |
|
|
456 |
|
|
|
0.01 |
|
Non-GAAP adjusted net income (loss) attributable to Werner and non-GAAP adjusted diluted earnings (loss) per share |
$ |
3,264 |
|
|
$ |
0.05 |
|
|
$ |
4,747 |
|
|
$ |
0.08 |
|
|
$ |
(1,031 |
) |
|
$ |
(0.02 |
) |
|
$ |
33,080 |
|
|
$ |
0.53 |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge (1) |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||
Operating revenues – (GAAP) |
|
$ |
737,635 |
|
|
$ |
754,679 |
|
|
$ |
2,974,396 |
|
|
$ |
3,030,258 |
|
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (13) |
|
|
(57,396 |
) |
|
|
(57,565 |
) |
|
|
(229,894 |
) |
|
|
(263,263 |
) |
Non-GAAP Operating revenues, net of fuel surcharge |
|
$ |
680,239 |
|
|
$ |
697,114 |
|
|
$ |
2,744,502 |
|
|
$ |
2,766,995 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – TRUCKLOAD TRANSPORTATION SERVICES (TTS) SEGMENT
(unaudited)
(In thousands)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
||||||||||
Operating income (loss) and operating margin – (GAAP) |
|
$ |
(32,915 |
) |
|
(6.4 |
)% |
|
$ |
11,721 |
|
2.2 |
% |
|
$ |
16,426 |
|
|
0.8 |
% |
|
$ |
75,166 |
|
3.5 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance and claims (2) |
|
|
— |
|
|
— |
% |
|
|
1,511 |
|
0.3 |
% |
|
|
(44,151 |
) |
|
(2.2 |
)% |
|
|
4,460 |
|
0.2 |
% |
Litigation settlement (3) |
|
|
— |
|
|
— |
% |
|
|
— |
|
— |
% |
|
|
21,413 |
|
|
1.0 |
% |
|
|
— |
|
— |
% |
Restructuring and impairment (4) |
|
|
44,225 |
|
|
8.6 |
% |
|
|
— |
|
— |
% |
|
|
44,225 |
|
|
2.2 |
% |
|
|
— |
|
— |
% |
Amortization of intangible assets (5) |
|
|
1,369 |
|
|
0.3 |
% |
|
|
1,369 |
|
0.3 |
% |
|
|
5,476 |
|
|
0.3 |
% |
|
|
5,476 |
|
0.3 |
% |
Contingent consideration adjustment (6) |
|
|
— |
|
|
— |
% |
|
|
— |
|
— |
% |
|
|
(7,921 |
) |
|
(0.4 |
)% |
|
|
— |
|
— |
% |
Severance expense (7) |
|
|
— |
|
|
— |
% |
|
|
— |
|
— |
% |
|
|
900 |
|
|
0.1 |
% |
|
|
— |
|
— |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
12,679 |
|
|
2.5 |
% |
|
$ |
14,601 |
|
2.8 |
% |
|
$ |
36,368 |
|
|
1.8 |
% |
|
$ |
85,102 |
|
4.0 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Expenses and Non-GAAP Adjusted Operating Ratio (1) |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
||||||||||||
Operating expenses and operating ratio – (GAAP) |
|
$ |
545,551 |
|
|
106.4 |
% |
|
$ |
515,574 |
|
|
97.8 |
% |
|
$ |
2,035,518 |
|
|
99.2 |
% |
|
$ |
2,063,127 |
|
|
96.5 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
— |
|
|
— |
% |
|
|
(1,511 |
) |
|
(0.3 |
)% |
|
|
44,151 |
|
|
2.2 |
% |
|
|
(4,460 |
) |
|
(0.2 |
)% |
Litigation settlement (3) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(21,413 |
) |
|
(1.0 |
)% |
|
|
— |
|
|
— |
% |
Restructuring and impairment (4) |
|
|
(44,225 |
) |
|
(8.6 |
)% |
|
|
— |
|
|
— |
% |
|
|
(44,225 |
) |
|
(2.2 |
)% |
|
|
— |
|
|
— |
% |
Amortization of intangible assets (5) |
|
|
(1,369 |
) |
|
(0.3 |
)% |
|
|
(1,369 |
) |
|
(0.3 |
)% |
|
|
(5,476 |
) |
|
(0.3 |
)% |
|
|
(5,476 |
) |
|
(0.3 |
)% |
Contingent consideration adjustment (6) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
7,921 |
|
|
0.4 |
% |
|
|
— |
|
|
— |
% |
Severance expense (7) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(900 |
) |
|
(0.1 |
)% |
|
|
— |
|
|
— |
% |
Non-GAAP adjusted operating expenses and non-GAAP adjusted operating ratio |
|
$ |
499,957 |
|
|
97.5 |
% |
|
$ |
512,694 |
|
|
97.2 |
% |
|
$ |
2,015,576 |
|
|
98.2 |
% |
|
$ |
2,053,191 |
|
|
96.0 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge; Non-GAAP Adjusted Operating Expenses, Net of Fuel Surcharge; Non-GAAP Adjusted Operating Margin, Net of Fuel Surcharge; and Non-GAAP Adjusted Operating Ratio, Net of Fuel Surcharge (1) |
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|||||||||
Operating revenues – (GAAP) |
|
$ |
512,636 |
|
|
$ |
527,295 |
|
|
$ |
2,051,944 |
|
|
$ |
2,138,293 |
|
Less: Trucking fuel surcharge (13) |
|
|
(57,396 |
) |
|
|
(57,565 |
) |
|
|
(229,894 |
) |
|
|
(263,263 |
) |
Operating revenues, net of fuel surcharge – (Non-GAAP) |
|
|
455,240 |
|
|
|
469,730 |
|
|
|
1,822,050 |
|
|
|
1,875,030 |
|
Operating expenses – (GAAP) |
|
|
545,551 |
|
|
|
515,574 |
|
|
|
2,035,518 |
|
|
|
2,063,127 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (13) |
|
|
(57,396 |
) |
|
|
(57,565 |
) |
|
|
(229,894 |
) |
|
|
(263,263 |
) |
Insurance and claims (2) |
|
|
— |
|
|
|
(1,511 |
) |
|
|
44,151 |
|
|
|
(4,460 |
) |
Litigation settlement (3) |
|
|
— |
|
|
|
— |
|
|
|
(21,413 |
) |
|
|
— |
|
Restructuring and impairment (4) |
|
|
(44,225 |
) |
|
|
— |
|
|
|
(44,225 |
) |
|
|
— |
|
Amortization of intangible assets (5) |
|
|
(1,369 |
) |
|
|
(1,369 |
) |
|
|
(5,476 |
) |
|
|
(5,476 |
) |
Contingent consideration adjustment (6) |
|
|
— |
|
|
|
— |
|
|
|
7,921 |
|
|
|
— |
|
Severance expense (7) |
|
|
— |
|
|
|
— |
|
|
|
(900 |
) |
|
|
— |
|
Non-GAAP adjusted operating expenses, net of fuel surcharge |
|
|
442,561 |
|
|
|
455,129 |
|
|
|
1,785,682 |
|
|
|
1,789,928 |
|
Non-GAAP adjusted operating income |
|
$ |
12,679 |
|
|
$ |
14,601 |
|
|
$ |
36,368 |
|
|
$ |
85,102 |
|
Non-GAAP adjusted operating margin, net of fuel surcharge |
|
|
2.8 |
% |
|
|
3.1 |
% |
|
|
2.0 |
% |
|
|
4.5 |
% |
Non-GAAP adjusted operating ratio, net of fuel surcharge |
|
|
97.2 |
% |
|
|
96.9 |
% |
|
|
98.0 |
% |
|
|
95.5 |
% |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – WERNER LOGISTICS SEGMENT
(unaudited)
(In thousands)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Revenues, Less Purchased Transportation Expense (1) |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
||||||||||||
Operating revenues – (GAAP) |
|
$ |
207,543 |
|
|
100.0 |
% |
|
$ |
213,169 |
|
|
100.0 |
% |
|
$ |
856,863 |
|
|
100.0 |
% |
|
$ |
831,337 |
|
|
100.0 |
% |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased transportation expense (14) |
|
|
(179,759 |
) |
|
(86.6 |
)% |
|
|
(181,735 |
) |
|
(85.3 |
)% |
|
|
(734,859 |
) |
|
(85.8 |
)% |
|
|
(707,493 |
) |
|
(85.1 |
)% |
Non-GAAP adjusted operating revenues, less purchased transportation expense |
|
$ |
27,784 |
|
|
13.4 |
% |
|
$ |
31,434 |
|
|
14.7 |
% |
|
$ |
122,004 |
|
|
14.2 |
% |
|
$ |
123,844 |
|
|
14.9 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
|
$ |
|
% of Op. Rev. |
||||||||||
Operating income (loss) and operating margin – (GAAP) |
|
$ |
(191 |
) |
|
(0.1 |
)% |
|
$ |
1,243 |
|
0.6 |
% |
|
$ |
6,676 |
|
0.8 |
% |
|
$ |
(881 |
) |
|
(0.1 |
)% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of intangible assets (5) |
|
|
1,148 |
|
|
0.6 |
% |
|
|
1,148 |
|
0.5 |
% |
|
|
4,594 |
|
0.5 |
% |
|
|
4,594 |
|
|
0.5 |
% |
Severance expense (7) |
|
|
— |
|
|
— |
% |
|
|
— |
|
— |
% |
|
|
400 |
|
0.1 |
% |
|
|
— |
|
|
— |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
957 |
|
|
0.5 |
% |
|
$ |
2,391 |
|
1.1 |
% |
|
$ |
11,670 |
|
1.4 |
% |
|
$ |
3,713 |
|
|
0.4 |
% |
(1) Non-GAAP adjusted operating income; non-GAAP adjusted operating margin; non-GAAP adjusted operating margin, net of fuel surcharge; non-GAAP adjusted net income (loss) attributable to Werner; non-GAAP adjusted diluted earnings (loss) per share; non-GAAP adjusted operating revenues, net of fuel surcharge; non-GAAP adjusted operating revenues, less purchased transportation expense; non-GAAP adjusted operating expenses; non-GAAP adjusted operating expenses, net of fuel surcharge; non-GAAP adjusted operating ratio; and non-GAAP adjusted operating ratio, net of fuel surcharge should be considered in addition to, rather than as substitutes for, GAAP operating income (loss); GAAP operating margin; GAAP net income (loss) attributable to Werner; GAAP diluted earnings (loss) per share; GAAP operating revenues; GAAP operating expenses; and GAAP operating ratio, which are their most directly comparable GAAP financial measures. |
(2) Prior to second quarter 2025, we accrued pre-tax insurance and claims expense for interest related to a previously disclosed excess adverse jury verdict rendered on May 17, 2018 in a lawsuit arising from a December 2014 accident. Additional information about the accident was included in our Current Report on Form 8-K dated May 17, 2018. Under our insurance policies in effect on the date of this accident, our maximum liability for this accident was |
(3) In October 2025, we reached an agreement with the plaintiffs in the consolidated class action lawsuits entitled Abarca et al. v. Werner in the United States District Court for the District of |
(4) Restructuring and impairment expense are excluded because management does not believe these costs are indicative of our core operating performance. These costs are included in our Truckload Transportation Services segment. |
(5) Amortization expense related to intangible assets acquired in our business acquisitions is excluded because management does not believe the expense is indicative of our core operating performance. This expense is included in our Truckload Transportation Services and Werner Logistics segments. |
(6) Contingent consideration, also referred to as earnout, adjustments related to our business acquisitions are excluded because management does not believe these adjustments are indicative of our core operating performance. These adjustments are recorded in other operating expenses in our income statement and are included in our Truckload Transportation Services segment. |
(7) Severance expense is excluded because management does not believe the expense is indicative of our core operating performance. This expense is included in salaries, wages and benefits in our income statement and is included in our Truckload Transportation Services and Werner Logistics segments. |
(8) We incurred business acquisition-related expenses including legal and professional fees. Acquisition-related expenses are excluded as management believes these expenses are not representative of the costs of managing our on-going business. These expenses are included within other operating expenses in our income statement and in Corporate operating income in our Segment Information table. |
(9) During 2024, we sold three parcels of real estate which resulted in |
(10) Represents non-operating mark-to-market adjustments for gains/losses on our minority equity investments, which we account for under Accounting Standards Codification (“ASC”) 321, Investments – Equity Securities. Management believes excluding the effect of gains/losses on our investments in equity securities provides a more useful comparison of our performance from period to period. We record changes in the value of our investments in equity securities in other expense (income) in our income statement. |
(11) Represents earnings/losses from our equity method investment, which we account for under ASC 323, Investments - Equity Method and Joint Ventures. Management believes excluding the effect of earnings/losses from our equity method investment provides a more useful comparison of our performance from period to period. We record earnings/losses from our equity method investment in other expense (income) in our income statement. |
(12) The income tax effect of the non-GAAP adjustments is calculated using the incremental income tax rate excluding discrete items, and the income tax effect for 2025 has been updated to reflect the annual incremental income tax rate. |
(13) Fluctuating fuel prices and fuel surcharge revenues impact the total company operating ratio and the TTS segment operating ratio when fuel surcharges are reported on a gross basis as revenues versus netting the fuel surcharges against fuel expenses. Management believes netting fuel surcharge revenues, which are generally a more volatile source of revenue, against fuel expenses provides a more consistent basis for comparing the results of operations from period to period. |
(14) Management believes excluding purchased transportation expense from Werner Logistics operating revenues provides a useful measurement of our ability to source and sell services provided by third parties. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260204503452/en/
Christopher D. Wikoff
Executive Vice President, Treasurer
and Chief Financial Officer
(402) 894-3700
Source: Werner Enterprises, Inc.