Weatherford Announces Third Quarter 2025 Results
Weatherford (NASDAQ: WFRD) reported Q3 2025 results with $1,232M revenue (▲2% seq., ▼13% YoY), $178M operating income (▼25% seq., ▼27% YoY) and $81M net income (6.6% margin; ▼40% seq.). Adjusted EBITDA was $269M (21.8% margin; ▲6% seq., ▼24% YoY). Cash from operations was $138M and adjusted free cash flow $99M. Capital expenditures were $44M. Corporate actions included a $280M credit facility expansion (aggregate $1.0B commitments), a private offering of $1,200M 6.75% notes due 2033 and a tender for up to $1,300M of 8.625% notes due 2030. Credit ratings upgraded to Ba2/BB/BB. Board declared a $0.25 quarterly dividend payable Dec 4, 2025.
Weatherford (NASDAQ: WFRD) ha riportato i risultati del terzo trimestre 2025 con ricavi di 1.232 milioni di dollari (▲2% rispetto al trimestre precedente, ▼13% YoY), utile operativo di 178 milioni di dollari (▼25% rispetto al trimestre precedente, ▼27% YoY) e utile netto di 81 milioni di dollari (margine 6,6%; ▼40% rispetto al trimestre precedente). EBITDA rettificato è stato di 269 milioni di dollari (margine 21,8%; ▲6% rispetto al trimestre precedente, ▼24% YoY). Il flusso di cassa operativo è stato di 138 milioni di dollari e l'utile netto rettificato disponibile al flusso di cassa è stato 99 milioni di dollari. Le spese in conto capitale ammontavano a 44 milioni di dollari. Le azioni societarie includevano un'espansione della linea di credito di 280 milioni di dollari (impegni complessivi di 1,0 miliardo di dollari), un'emissione privata di 1.200 milioni di dollari di note al 6,75% scadenza 2033 e un'offerta di acquisto per un massimo di 1.300 milioni di dollari di note al 8,625% scadenza 2030. Le valutazioni creditizie sono state aggiornate a Ba2/BB/BB. Il consiglio ha dichiarato un dividendo trimestrale di 0,25 dollari, pagabile il 4 dicembre 2025.
Weatherford (NASDAQ: WFRD) reportó resultados del 3T 2025 con unos ingresos de 1.232 millones de dólares (▲2% seq., ▼13% YoY), un resultado operativo de 178 millones de dólares (▼25% seq., ▼27% YoY) y un beneficio neto de 81 millones de dólares (margen del 6,6%; ▼40% seq.). EBITDA ajustado fue de 269 millones de dólares (margen 21,8%; ▲6% seq., ▼24% YoY). El flujo de efectivo operativo fue de 138 millones de dólares y el flujo de caja libre ajustado de 99 millones de dólares. Las inversiones en capital fueron 44 millones de dólares. Las acciones corporativas incluyeron una expansión de la línea de crédito de 280 millones de dólares (compromisos agregados de 1,0 mil millones), una oferta privada de 1.200 millones de dólares en notas a 6,75% con vencimiento en 2033 y una tendra de compra por hasta 1.300 millones de dólares de notas a 8,625% vencimiento 2030. Las calificaciones crediticias se actualizaron a Ba2/BB/BB. La junta declaró un dividendo trimestral de 0,25 dólares, pagadero el 4 de diciembre de 2025.
Weatherford (NASDAQ: WFRD)가 2025년 3분기 실적을 발표했습니다. 매출 1,232백만 달러 (전 분기 대비 ▲2%, 전년 동기 대비 ▼13%), 영업이익 178백만 달러 (전 분기 대비 ▼25%, 전년 동기 대비 ▼27%), 순이익 81백만 달러 (마진 6.6%; 전 분기 대비 ▼40%). 조정 EBITDA는 269백만 달러 (마진 21.8%; 전 분기 대비 ▲6%, 전년 동기 대비 ▼24%). 영업현금흐름은 1억3800만 달러, 조정된 자유현금흐름은 9,900만 달러였습니다. 자본 지출은 4,400만 달러였습니다. 기업 조치로는 2.8억 달러의 신용시설 확장(총 약정 10억 달러), 2033년 만기 6.75%의 12억 달러 채권의 사적 배당, 2030년 만기 8.625%의 채권 최대 13억 달러를 매입하는 공개 매입이 포함되었습니다. 신용등급은 Ba2/BB/BB로 업그레이드되었습니다. 이사회는 2025년 12월 4일 지급 예정인 분기 배당 0.25달러를 선언했습니다.
Weatherford (NASDAQ: WFRD) a publié les résultats du T3 2025 avec un chiffre d'affaires de 1 232 M$ (▲2% séq., ▼13% YoY), un résultat opérationnel de 178 M$ (▼25% séq., ▼27% YoY) et un bénéfice net de 81 M$ (marge 6,6%; ▼40% séq.). L’EBITDA ajusté s’élève à 269 M$ (marge 21,8%; ▲6% séq., ▼24% YoY). Le flux de trésorerie opérationnel est de 138 M$ et le flux de trésorerie disponible après dépenses d’investissement ajusté est de 99 M$. Les dépenses d’investissement ont été de 44 M$. Les actions d’entreprise comprenaient une extension de ligne de crédit de 280 M$ (engagements totaux de 1,0 Md$), une émission privée de 1 200 M$ d’obligations à 6,75% échéance 2033 et une offre d’achat d’au plus 1 300 M$ d’obligations à 8,625% échéance 2030. Les notations de crédit ont été relevées à Ba2/BB/BB. Le conseil a déclaré un dividende trimestriel de 0,25 $, payable le 4 décembre 2025.
Weatherford (NASDAQ: WFRD) berichtete die Ergebnisse für Q3 2025 mit einem Umsatz von 1.232 Mio. USD (▲2% QoQ, ▼13% YoY), operativem Ergebnis von 178 Mio. USD (▼25% QoQ, ▼27% YoY) und Nettobetriebsergebnis von 81 Mio. USD (Marge 6,6%; ▼40% QoQ). Bereinigtes EBITDA betrug 269 Mio. USD (Marge 21,8%; ▲6% QoQ, ▼24% YoY). Operativer Cashflow betrug 138 Mio. USD und bereinigter freier Cashflow 99 Mio. USD. Investitionsausgaben 44 Mio. USD. Zu den Unternehmensmaßnahmen gehörten eine 280 Mio. USD Kreditfazilität Erweiterung (insgesamt 1,0 Mrd. USD Verpflichtungen), eine private Platzierung von 1.200 Mio. USD Anleihen zu 6,75% fällig 2033 und eine Rückkaufangebot für bis zu 1.300 Mio. USD Anleihen zu 8,625% fällig 2030. Die Kreditratings wurden auf Ba2/BB/BB heraufgestuft. Der Vorstand erklärte eine vierteljährliche Dividende von 0,25 USD, zahlbar am 4. Dezember 2025.
Weatherford (NASDAQ: WFRD) أظهرت نتائج الربع الثالث 2025 بأن الإيرادات 1,232 مليون دولار (▲2% مقارنة بالربع السابق، ▼13% على أساس سنوي)، الدخل التشغيلي 178 مليون دولار (▼25% مقارنة بالربع السابق، ▼27% على أساس سنوي) و صافي الدخل 81 مليون دولار (هامش 6.6%; ▼40% مقارنة بالربع السابق). EBITDA المعدل كان 269 مليون دولار (هامش 21.8%; ▲6% مقارنة بالربع السابق، ▼24% على أساس سنوي). التدفقات النقدية من التشغيل كانت 138 مليون دولار والدخل النقدي الحر المعدل 99 مليون دولار. النفقات الرأسمالية كانت 44 مليون دولار. تضمّن العمل التنظيمي تمديد خط الائتمان بمقدار 280 مليون دولار (إجمالاً التزامات بقيمة 1.0 مليار دولار)، وعرضاً خاصاً لـ 1,200 مليون دولار من سندات بفائدة 6.75% حتى 2033 وبالعرض لاسترداد حتى 1,300 مليون دولار من سندات بفائدة 8.625% حتى 2030. تم رفع التصنيفات الائتمانية إلى Ba2/BB/BB. وقرر المجلس توزيع أرباح ربع سنوية قدرها 0.25 دولار قابلة للد الدفع في 4 ديسمبر 2025.
Weatherford (NASDAQ: WFRD) 公布了 2025 年第 3 季度业绩,收入 12.32 亿美元(环比▲2%,同比▼13%),营业利润 1.78 亿美元(环比▼25%,同比▼27%),净利润 8100 万美元(利润率 6.6%;环比▼40%),调整后 EBITDA 为 2.69 亿美元(利润率 21.8%;环比▲6%,同比▼24%)。经营现金流为 1.38 亿美元,调整后的自由现金流为 9900 万美元。资本支出为 4400 万美元。公司行动包括扩展 2.8 亿美元 的信贷额度(总承诺额 10 亿美元),私募发行 12 亿美元 的 6.75% 2033 年到期票据,以及最多回购 13 亿美元 的 8.625% 2030 年到期票据。信用评级提升至 Ba2/BB/BB。董事会宣布季度股息 0.25 美元,将于 2025 年 12 月 4 日支付。
- Adjusted EBITDA of $269M (21.8% margin)
- Credit facility expanded by $280M to $1.0B commitments
- Private offering of $1,200M 6.75% notes due 2033
- Credit rating upgrades to Ba2/BB/BB
- Revenue down 13% year-over-year to $1,232M
- Operating income down 27% year-over-year to $178M
- Net income down 48% year-over-year to $81M
- Adjusted free cash flow down 46% year-over-year to $99M
Insights
Mixed quarter: sequential operational margin improvement and stronger liquidity, but year‑over‑year revenue and earnings declined.
Weatherford delivered sequential momentum:
Material risks remain: revenue, operating income, net income and most cash metrics fell materially year‑over‑year (revenues down
Watch the execution of the refinancing (outcome of the 2033 offering and remaining 2030 tender), upcoming quarterly cash flows tied to Latin America collections, and reported results for
- Third quarter revenue of
$1,232 million increased2% sequentially - Third quarter operating income of
$178 million decreased25% sequentially - Third quarter net income of
$81 million decreased40% sequentially; net income margin of6.6% - Third quarter adjusted EBITDA* of
$269 million increased6% sequentially; adjusted EBITDA margin* of21.8% increased 74 basis points sequentially - Third quarter cash provided by operating activities of
$138 million and adjusted free cash flow* of$99 million - Expanded the credit facility by
$280 million with aggregate commitments of$1 billion - Announced the offer of
$1,200 million in aggregate principal amount of6.75% Senior Notes due 2033 and the cash tender offer to purchase$1,300 million in aggregate principal amount of our outstanding8.625% Senior Notes due 2030 - Credit rating upgrades from Moody’s to ‘Ba2’ (Positive Outlook), S&P Global Ratings to ‘BB’ (Stable Outlook), and from Fitch Ratings to ‘BB’ (Stable Outlook)
- Shareholder return of
$25 million for the quarter, which included dividend payments of$18 million and share repurchases of$7 million - Board approved quarterly cash dividend of
$0.25 per share, payable on December 4, 2025, to shareholders of record as of November 6, 2025 - Hosted 2025 FWRD conference, showcasing digital transformation, next-generation well technologies, and industry collaboration to shape the future of energy. The event marked the launch of Weatherford’s Industrial Intelligence Digital Portfolio, introducing AI-driven, edge-enabled technologies designed to transform energy operations through automation, efficiency, and data-powered decision-making
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
HOUSTON, Oct. 21, 2025 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) announced today its results for the third quarter of 2025.
Revenues for the third quarter of 2025 were
Third quarter 2025 cash flows provided by operating activities were
Girish Saligram, President and Chief Executive Officer, commented, “In a quarter defined by continued industry headwinds, I am proud of the One Weatherford team for delivering across the board. Our swift and decisive actions in the first half of the year provided momentum to make noticeable improvements in the third quarter with a ramp up of margins and commercial wins. The financial performance, which exceeded our guidance range, was a direct result of the rigor and effectiveness of our operating paradigm.
With the expansion of our credit facility, the refinancing of a portion of our debt at significantly improved terms, and recent rating upgrades from the agencies, we have further strengthened our financial foundation.
At our FWRD 2025 conference, we showcased tangible proof points of our innovation as a catalyst for long-term value creation. The event highlighted more than 20 product launches across all segments and I am particularly excited about Intelligent Completions and the introduction of Weatherford Intelligence, a single, powerful platform that drives efficiency, automation, and smarter decision-making.
We remain on track to meet our full year 2025 guidance, with Latin America collections representing a timing factor in adjusted free cash flow projections. While activity in the first half of 2026 is expected to remain muted, we continue to be positive on the mid-to-long term activity outlook for the market and are well positioned to deliver strong performance for the next few years.”
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Operational & Commercial Highlights
- Petroleo Brasilieiro S.A. (‘Petrobras’) awarded Weatherford a three-year
$147 million contract to deliver Tubular Running Services (“TRS”) in deepwater Brazil. - SNGN Romgaz S.A. awarded Weatherford an eight-year contract to provide real-time monitoring services and transmission of dynamic parameters from the wellheads of gas wells in onshore Romania.
- Talos Energy awarded Weatherford a contract to provide Managed Pressure Drilling (“MPD”) and TRS in their Gulf of America operations.
- Crescent Petroleum Diyala West Limited awarded Weatherford a contract for the supply of Downhole Valves and provision of related services in the newly developed field of Khashm Al Hamar in Iraq.
- Shell awarded Weatherford a two-year contract to provide Cementation Products in offshore U.S.
- Petronas Indonesia awarded Weatherford a four-year contract to provide MPD services for an offshore drilling campaign in Indonesia.
- YPF S.A. awarded Weatherford a one-year contract extension for the provision of Drilling Fluids in Central Argentina.
- Pertamina awarded Weatherford a two-year contract to provide Downhole Deployment Valve Technology in Indonesia.
- Brunei Shell Petroleum awarded Weatherford a five-year contract extension to provide Fishing, Milling and Associated Services in Brunei.
- Kuwait Energy awarded Weatherford a two-year contract to provide Fishing tools and services in onshore Iraq.
- bp awarded Weatherford a three-year contract extension to provide Liner Hangers, Annular Safety Valves, and Sand Screens in offshore Azerbaijan.
- A major oilfield services company awarded Weatherford a three-year contract to provide Cementation Products for an Exploration & Development campaign in offshore Suriname.
- A major operator awarded Weatherford a three-year contract to provide Intervention Services & Drilling Tools (“ISDT”) in onshore and offshore Italy.
- Ecopetrol S.A. awarded Weatherford four six-year contracts to provide Artificial Lift Equipment and Services in onshore Colombia.
Technology Highlights
- Drilling & Evaluation (“DRE”)
- In Kuwait, Weatherford completed the first deployment of its MultiViewTM tool, enabling faster evaluation of three targeted barriers in a gas injection well compared to conventional methods. The operation reduced operating time, improved efficiency, and delivered a comprehensive solution aligned with operator expectations.
- In Bahrain, Weatherford drilled the region’s longest extended-reach well for an NOC, achieving more than 12,000 feet in a single run. The milestone also marks the longest run using the MagnusTM 675 tool size outside the U.S., with just two longer laterals completed domestically in 2020.
- Well Construction and Completions (“WCC”)
- In Brazil, Weatherford completed seven installations of its RFID OptiROSSTM remotely operated sliding sleeve for Petrobras, enabling secondary injection points in three-zone open hole completions. The RFID-driven solution reduced rig time, minimized personnel exposure, improved well integrity, and optimized acid stimulation logistics, delivering stronger returns over the life of the well.
- In Kuwait, Weatherford completed the first deployment of its Pressure Isolation Tool for KOC, marking the inaugural use of this technology in Kuwait and the Middle East. The operation delivered significant cost savings by leveraging existing liner hanger inventory, reduced operational risks, and ensured reliable performance in challenging downhole conditions.
- Production and Intervention (“PRI”)
- In Thailand, Weatherford completed two runs of its Advanced Formation Testing and Sampling Service, showcasing significant operational advancements and reliability for PTTEP. Equipped with new fluid density and viscosity sensors, the service enabled precise characterization of reservoir fluids, improved sampling efficiency, and delivered meaningful cost savings for customers.
- Others
- In Colombia, Weatherford completed well testing across four zones in the country’s first stratigraphic well for La Luna, advancing gas deliverability insights for the region. The integrated operation combined Wireline, Pressure Pumping, Completions, ISDT, TRS and Digital Solutions, encompassing borehole clean out, zone perforation, drill stem testing and a completion strategy informed by results. This achievement demonstrates Weatherford’s execution in complex scenarios and opens new opportunities in Colombia’s gas markets.
Corporate Treasury
- On September 18, 2025, we announced the expansion of our credit facility by
$280 million with aggregate commitments of$1 billion . The facility is now comprised of a$600 million revolver tranche,$400 million allocated to performance letters of credit, an increased accordion feature, which could expand lender commitments to up to$1.15 billion , subject to certain conditions, and extends maturity from 2028 to 2030.- As of September 30, 2025, the Company’s pro forma liquidity stands at approximately
$1.6 billion .
- As of September 30, 2025, the Company’s pro forma liquidity stands at approximately
- On September 22, 2025, we announced a private offering of
$1,200 million in aggregate principal amount of6.75% Senior Notes due 2033 (“the 2033 Notes”). The net proceeds of the offering, together with cash on hand, are intended to fund the previously announced tender offer for up to$1,300 million of our8.625% Senior Notes due 2030 (“the 2030 Notes”). As of the date of this release, an aggregate principal amount of approximately$893 million of the 2030 Notes have been tendered and paid. On October 20, 2025, we issued a notice to redeem an amount of the 2030 Notes equal to the amount of the Tender Offer that remained unsubscribed at its expiration date. - On September 22, 2025, we announced the Credit Rating upgrades from:
- Moody’s to ‘Ba2’ (Positive Outlook) from ‘Ba3’
- S&P Global Ratings to ‘BB’ (Stable Outlook) from ‘BB-’ and;
- Fitch Ratings to ‘BB’ (Stable Outlook) from ‘BB-’
Shareholder Return
During the third quarter of 2025, Weatherford paid dividends of
On October 15, 2025, our Board declared a cash dividend of
Results by Reportable Segment
Drilling and Evaluation (“DRE”)
Three Months Ended | Variance | |||||||||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | Seq. | YoY | |||||||||||||
Revenue | $ | 346 | $ | 335 | $ | 435 | 3 | % | (20 | )% | ||||||||
Segment Adjusted EBITDA | $ | 83 | $ | 69 | $ | 111 | 20 | % | (25 | )% | ||||||||
Segment Adj EBITDA Margin | 24.0 | % | 20.6 | % | 25.5 | % | 339 | bps | (153 | )bps | ||||||||
Third quarter 2025 DRE revenue of
Third quarter 2025 DRE segment adjusted EBITDA of
Well Construction and Completions (“WCC”)
Three Months Ended | Variance | |||||||||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | Seq. | YoY | |||||||||||||
Revenue | $ | 468 | $ | 456 | $ | 509 | 3 | % | (8 | )% | ||||||||
Segment Adjusted EBITDA | $ | 125 | $ | 118 | $ | 151 | 6 | % | (17 | )% | ||||||||
Segment Adj EBITDA Margin | 26.7 | % | 25.9 | % | 29.7 | % | 83 | bps | (296 | )bps | ||||||||
Third quarter 2025 WCC revenue of
Third quarter 2025 WCC segment adjusted EBITDA of
Production and Intervention (“PRI”)
Three Months Ended | Variance | |||||||||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | Seq. | YoY | |||||||||||||
Revenue | $ | 326 | $ | 327 | $ | 371 | — | % | (12 | )% | ||||||||
Segment Adjusted EBITDA | $ | 59 | $ | 63 | $ | 83 | (6 | )% | (29 | )% | ||||||||
Segment Adj EBITDA Margin | 18.1 | % | 19.3 | % | 22.4 | % | (117 | )bps | (427 | )bps | ||||||||
Third quarter 2025 PRI revenue of
Third quarter 2025 PRI segment adjusted EBITDA of
Revenue by Geography
Three Months Ended | Variance | |||||||||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | Seq. | YoY | |||||||||||||
North America | $ | 243 | $ | 241 | $ | 266 | 1 | % | (9 | )% | ||||||||
International | $ | 989 | $ | 963 | $ | 1,143 | 3 | % | (13 | )% | ||||||||
Latin America | 214 | 195 | 358 | 10 | % | (40 | )% | |||||||||||
Middle East/North Africa/Asia | 533 | 524 | 542 | 2 | % | (2 | )% | |||||||||||
Europe/Sub-Sahara Africa/Russia | 242 | 244 | 243 | (1 | )% | — | % | |||||||||||
Total Revenue | $ | 1,232 | $ | 1,204 | $ | 1,409 | 2 | % | (13 | )% |
North America
Third quarter 2025 North America revenue of
International
Third quarter 2025 international revenue of
Third quarter 2025 Latin America revenue of
Third quarter 2025 Middle East/North Africa/Asia revenue of
Third quarter 2025 Europe/Sub-Sahara Africa/Russia revenue of
About Weatherford
Weatherford delivers innovative energy services that integrate proven technologies with advanced digitalization to create sustainable offerings for maximized value and return on investment. Our world-class experts partner with customers to optimize their resources and realize the full potential of their assets. Operators choose us for strategic solutions that add efficiency, flexibility, and responsibility to any energy operation. The Company conducts business in approximately 75 countries and has approximately 17,000 team members representing approximately 110 nationalities and 310 operating locations. Visit weatherford.com for more information and connect with us on social media.
Conference Call Details
Weatherford will host a conference call on Wednesday, October 22, 2025, to discuss the Company’s results for the third quarter ended September 30, 2025. The conference call will begin at 8:30 a.m. Eastern Time (7:30 a.m. Central Time).
Listeners are encouraged to download the accompanying presentation slides which will be available in the investor relations section of the Company’s website.
Listeners can participate in the conference call via a live webcast at https://www.weatherford.com/investor-relations/investor-news-and-events/events/ or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Participants should log in or dial in approximately 10 minutes prior to the start of the call.
A telephonic replay of the conference call will be available until November 5, 2025, at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 8574819. A replay and transcript of the earnings call will also be available in the investor relations section of the Company’s website.
Contacts
For Investors:
Luke Lemoine
Senior Vice President, Corporate Development & Investor Relations
+1 713-836-7777
investor.relations@weatherford.com
For Media:
Kelley Hughes
Senior Director, Communications, Marketing & Sustainability
media@weatherford.com
Forward-Looking Statements
This news release contains projections and forward-looking statements concerning, among other things, the Company’s adjusted EBITDA*, adjusted EBITDA margin*, adjusted free cash flow*, shareholder return program, forecasts or expectations regarding business outlook, prospects for its operations, capital expenditures, expectations regarding future financial results, and are also generally identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “outlook,” “budget,” “intend,” “strategy,” “plan,” “guidance,” “may,” “should,” “could,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, although not all forward-looking statements contain these identifying words. Such statements are based upon the current beliefs of Weatherford’s management and are subject to significant risks, assumptions, and uncertainties. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Readers are cautioned that forward-looking statements are only estimates and may differ materially from actual future events or results, based on factors including but not limited to: global political, economic and market conditions, political disturbances, war or other global conflicts, terrorist attacks, changes in global trade policies, tariffs and sanctions, weak local economic conditions and international currency fluctuations; general global economic repercussions related to U.S. and global inflationary pressures and potential recessionary concerns; various effects from conflicts in the Middle East and the Russia Ukraine conflicts, including, but not limited to, nationalization of assets, extended business interruptions, sanctions, treaties and regulations (including changes in the regulatory environment) imposed by various countries, associated operational and logistical challenges, and impacts to the overall global energy supply; cybersecurity issues; our ability to comply with, and respond to, climate change, environmental, social and governance and other sustainability initiatives and future legislative and regulatory measures both globally and in specific geographic regions; the potential for a resurgence of a pandemic in a given geographic area and related disruptions; the price and price volatility of, and demand for, oil and natural gas; the macroeconomic outlook for the oil and gas industry; our ability to generate cash flow from operations to fund our operations; our ability to effectively and timely adapt our technology portfolio, products and services to remain competitive, and to address and participate in changes to the market demands, including for the transition to alternate sources of energy such as geothermal, carbon capture and responsible abandonment, including our digitalization efforts, increases in the prices and lead times, and the lack of availability of our procured products and services, including due to macroeconomic and geopolitical conditions such as tariffs and changes in trade policies, our ability to timely collect from customers; our ability to effectively execute our capital allocation framework; our ability to return capital to shareholders, including those related to the timing and amounts (including any plans or commitments in respect thereof) of any dividends and share repurchases; and the realization of additional cost savings and operational efficiencies.
These risks and uncertainties are more fully described in Weatherford’s reports and registration statements filed with the Securities and Exchange Commission, including the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Accordingly, you should not place undue reliance on any of the Company’s forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law, and we caution you not to rely on them unduly.
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
Selected Statements of Operations (Unaudited) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
($ in Millions, Except Per Share Amounts) | September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
Revenues: | ||||||||||||||||||||
DRE Revenues | $ | 346 | $ | 335 | $ | 435 | $ | 1,031 | $ | 1,284 | ||||||||||
WCC Revenues | 468 | 456 | 509 | 1,365 | 1,471 | |||||||||||||||
PRI Revenues | 326 | 327 | 371 | 987 | 1,088 | |||||||||||||||
All Other | 92 | 86 | 94 | 246 | 329 | |||||||||||||||
Total Revenues | 1,232 | 1,204 | 1,409 | 3,629 | 4,172 | |||||||||||||||
Operating Income: | ||||||||||||||||||||
DRE Segment Adjusted EBITDA[1] | $ | 83 | $ | 69 | $ | 111 | $ | 226 | $ | 371 | ||||||||||
WCC Segment Adjusted EBITDA[1] | 125 | 118 | 151 | 371 | 416 | |||||||||||||||
PRI Segment Adjusted EBITDA[1] | 59 | 63 | 83 | 184 | 241 | |||||||||||||||
All Other[2] | 14 | 19 | 23 | 37 | 73 | |||||||||||||||
Corporate[2] | (12 | ) | (15 | ) | (13 | ) | (42 | ) | (45 | ) | ||||||||||
Depreciation and Amortization | (67 | ) | (64 | ) | (89 | ) | (193 | ) | (260 | ) | ||||||||||
Share-based Compensation | (10 | ) | (9 | ) | (10 | ) | (26 | ) | (35 | ) | ||||||||||
Gain on Sale of Business | — | 70 | — | 70 | — | |||||||||||||||
Restructuring Charges | (11 | ) | (11 | ) | — | (51 | ) | (8 | ) | |||||||||||
Other Charges, Net | (3 | ) | (3 | ) | (13 | ) | (19 | ) | (13 | ) | ||||||||||
Operating Income | 178 | 237 | 243 | 557 | 740 | |||||||||||||||
Other Expense: | ||||||||||||||||||||
Interest Expense, Net of Interest Income of | (23 | ) | (21 | ) | (24 | ) | (70 | ) | (77 | ) | ||||||||||
Loss on Blue Chip Swap Securities | — | (1 | ) | — | (1 | ) | (10 | ) | ||||||||||||
Other Expense, Net | (16 | ) | (24 | ) | (41 | ) | (60 | ) | (83 | ) | ||||||||||
Income Before Income Taxes | 139 | 191 | 178 | 426 | 570 | |||||||||||||||
Income Tax Provision | (52 | ) | (46 | ) | (12 | ) | (108 | ) | (144 | ) | ||||||||||
Net Income | 87 | 145 | 166 | 318 | 426 | |||||||||||||||
Net Income Attributable to Noncontrolling Interests | 6 | 9 | 9 | 25 | 32 | |||||||||||||||
Net Income Attributable to Weatherford | $ | 81 | $ | 136 | $ | 157 | $ | 293 | $ | 394 | ||||||||||
Basic Income Per Share | $ | 1.13 | $ | 1.87 | $ | 2.14 | $ | 4.04 | $ | 5.39 | ||||||||||
Basic Weighted Average Shares Outstanding | 71.9 | 72.2 | 73.2 | 72.4 | 73.1 | |||||||||||||||
Diluted Income Per Share[3] | $ | 1.12 | $ | 1.87 | $ | 2.06 | $ | 4.02 | $ | 5.25 | ||||||||||
Diluted Weighted Average Shares Outstanding | 72.2 | 72.4 | 75.2 | 72.7 | 75.0 | |||||||||||||||
- Segment adjusted EBITDA is our primary measure of segment profitability under U.S. GAAP ASC 280 “Segment Reporting” and represents segment earnings before interest, taxes, depreciation, amortization, share-based compensation, restructuring charges and other adjustments. Research and development expenses are included in segment adjusted EBITDA.
- All Other includes results from non-core business activities (including integrated services and projects), and Corporate includes overhead support and centrally managed or shared facilities costs. All Other and Corporate do not individually meet the criteria for segment reporting.
- Included the maximum potentially dilutive shares contingently issuable for an acquisition consideration during the three months ended September 30, 2024, the value of which was adjusted out of Net Income Attributable to Weatherford in calculating diluted income per share.
Weatherford International plc | |||||
Selected Balance Sheet Data (Unaudited) | |||||
($ in Millions) | September 30, 2025 | December 31, 2024 | |||
Assets: | |||||
Cash and Cash Equivalents | $ | 967 | $ | 916 | |
Restricted Cash | 64 | 59 | |||
Accounts Receivable, Net | 1,282 | 1,261 | |||
Inventories, Net | 880 | 880 | |||
Property, Plant and Equipment, Net | 1,118 | 1,061 | |||
Intangibles, Net | 294 | 325 | |||
Liabilities: | |||||
Accounts Payable | 690 | 792 | |||
Accrued Salaries and Benefits | 281 | 302 | |||
Current Portion of Long-term Debt | 126 | 17 | |||
Long-term Debt | 1,462 | 1,617 | |||
Shareholders’ Equity: | |||||
Total Shareholders’ Equity | 1,567 | 1,283 | |||
Weatherford International plc | ||||||||||||||||||||
Selected Cash Flows Information (Unaudited) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
Cash Flows From Operating Activities: | ||||||||||||||||||||
Net Income | $ | 87 | $ | 145 | $ | 166 | $ | 318 | $ | 426 | ||||||||||
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 67 | 64 | 89 | 193 | 260 | |||||||||||||||
Foreign Exchange Losses | 10 | 17 | 35 | 40 | 58 | |||||||||||||||
Loss on Blue Chip Swap Securities | — | 1 | — | 1 | 10 | |||||||||||||||
Gain on Disposition of Assets | (2 | ) | (3 | ) | (1 | ) | (6 | ) | (33 | ) | ||||||||||
Gain on Sale of Business | — | (70 | ) | — | (70 | ) | — | |||||||||||||
Deferred Income Tax Provision (Benefit) | 11 | (5 | ) | (19 | ) | 13 | 8 | |||||||||||||
Share-Based Compensation | 10 | 9 | 10 | 26 | 35 | |||||||||||||||
Changes in Accounts Receivable, Inventory, Accounts Payable and Accrued Salaries and Benefits | (74 | ) | (22 | ) | 30 | (113 | ) | (144 | ) | |||||||||||
Other Changes, Net | 29 | (8 | ) | (48 | ) | 6 | (77 | ) | ||||||||||||
Net Cash Provided By Operating Activities | 138 | 128 | 262 | 408 | 543 | |||||||||||||||
Cash Flows From Investing Activities: | ||||||||||||||||||||
Capital Expenditures for Property, Plant and Equipment | (44 | ) | (54 | ) | (78 | ) | (175 | ) | (199 | ) | ||||||||||
Proceeds from Disposition of Assets | 5 | 5 | — | 11 | 18 | |||||||||||||||
Proceeds from Sale of Businesses | — | 97 | — | 97 | — | |||||||||||||||
Purchases of Blue Chip Swap Securities | (20 | ) | (83 | ) | — | (103 | ) | (50 | ) | |||||||||||
Proceeds from Sales of Blue Chip Swap Securities | 20 | 82 | — | 102 | 40 | |||||||||||||||
Business Acquisitions, Net of Cash Acquired | — | — | (15 | ) | — | (51 | ) | |||||||||||||
Proceeds from Sale of Investments | — | — | — | — | 41 | |||||||||||||||
Other Investing Activities | (7 | ) | (4 | ) | 1 | (14 | ) | (6 | ) | |||||||||||
Net Cash Provided by (Used In) Investing Activities | (46 | ) | 43 | (92 | ) | (82 | ) | (207 | ) | |||||||||||
Cash Flows From Financing Activities: | ||||||||||||||||||||
Repayments of Long-term Debt | (7 | ) | (34 | ) | (5 | ) | (80 | ) | (264 | ) | ||||||||||
Distributions to Noncontrolling Interests | (8 | ) | (8 | ) | (10 | ) | (16 | ) | (19 | ) | ||||||||||
Tax Remittance on Equity Awards | — | — | — | (20 | ) | (9 | ) | |||||||||||||
Share Repurchases | (7 | ) | (34 | ) | (50 | ) | (94 | ) | (50 | ) | ||||||||||
Dividends Paid | (18 | ) | (18 | ) | (18 | ) | (54 | ) | (18 | ) | ||||||||||
Other Financing Activities | (7 | ) | (3 | ) | (6 | ) | (13 | ) | (18 | ) | ||||||||||
Net Cash Used In Financing Activities | $ | (47 | ) | $ | (97 | ) | $ | (89 | ) | $ | (277 | ) | $ | (378 | ) |
Weatherford International plc |
Non-GAAP Financial Measures Defined (Unaudited) |
We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, Weatherford’s management believes that certain non-GAAP financial measures (as defined under the SEC’s Regulation G and Item 10(e) of Regulation S-K) may provide users of this financial information additional meaningful comparisons between current results and results of prior periods and comparisons with peer companies. The non-GAAP amounts shown in the following tables should not be considered as substitutes for results reported in accordance with GAAP but should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Adjusted EBITDA* - Adjusted EBITDA* is a non-GAAP measure and represents consolidated income before interest expense, net, income taxes, depreciation and amortization expense, and excludes, among other items, restructuring charges, share-based compensation expense, as well as other charges and credits. Management believes adjusted EBITDA* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA* should be considered in addition to, but not as a substitute for consolidated net income and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted EBITDA margin* - Adjusted EBITDA margin* is a non-GAAP measure which is calculated by dividing consolidated adjusted EBITDA* by consolidated revenues. Management believes adjusted EBITDA margin* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA margin* should be considered in addition to, but not as a substitute for consolidated net income margin and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted Free Cash Flow* - Adjusted Free Cash Flow* is a non-GAAP measure and represents cash flows provided by (used in) operating activities, less capital expenditures plus proceeds from the disposition of assets. Management believes adjusted free cash flow* is useful to understand our performance at generating cash and demonstrates our discipline around the use of cash. Adjusted free cash flow* should be considered in addition to, but not as a substitute for cash flows provided by operating activities and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Net Debt* - Net Debt* is a non-GAAP measure that is calculated taking short and long-term debt less cash and cash equivalents and restricted cash. Management believes the net debt* is useful to assess the level of debt in excess of cash and cash and equivalents as we monitor our ability to repay and service our debt. Net debt* should be considered in addition to, but not as a substitute for overall debt and total cash and should be viewed in addition to the Company’s results prepared in accordance with GAAP.
Net Leverage* - Net Leverage* is a non-GAAP measure which is calculated by dividing by taking net debt* divided by adjusted EBITDA* for the trailing 12 months. Management believes the net leverage* is useful to understand our ability to repay and service our debt. Net leverage* should be considered in addition to, but not as a substitute for the individual components of above defined net debt* divided by consolidated net income attributable to Weatherford and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
*Non-GAAP - as defined above and reconciled to the GAAP measures in the section titled GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
GAAP to Non-GAAP Financial Measures Reconciled (Unaudited) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
($ in Millions, Except Margin in Percentages) | September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
Revenues | $ | 1,232 | $ | 1,204 | $ | 1,409 | $ | 3,629 | $ | 4,172 | ||||||||||
Net Income Attributable to Weatherford | $ | 81 | $ | 136 | $ | 157 | $ | 293 | $ | 394 | ||||||||||
Net Income Margin | 6.6 | % | 11.3 | % | 11.1 | % | 8.1 | % | 9.4 | % | ||||||||||
Adjusted EBITDA* | $ | 269 | $ | 254 | $ | 355 | $ | 776 | $ | 1,056 | ||||||||||
Adjusted EBITDA Margin* | 21.8 | % | 21.1 | % | 25.2 | % | 21.4 | % | 25.3 | % | ||||||||||
Net Income Attributable to Weatherford | $ | 81 | $ | 136 | $ | 157 | $ | 293 | $ | 394 | ||||||||||
Net Income Attributable to Noncontrolling Interests | 6 | 9 | 9 | 25 | 32 | |||||||||||||||
Income Tax Provision | 52 | 46 | 12 | 108 | 144 | |||||||||||||||
Interest Expense, Net of Interest Income of | 23 | 21 | 24 | 70 | 77 | |||||||||||||||
Loss on Blue Chip Swap Securities | — | 1 | — | 1 | 10 | |||||||||||||||
Other Expense, Net | 16 | 24 | 41 | 60 | 83 | |||||||||||||||
Operating Income | 178 | 237 | 243 | 557 | 740 | |||||||||||||||
Depreciation and Amortization | 67 | 64 | 89 | 193 | 260 | |||||||||||||||
Other Charges, Net[1] | 3 | 3 | 13 | 19 | 13 | |||||||||||||||
Gain on Sale of Business | — | (70 | ) | — | (70 | ) | — | |||||||||||||
Restructuring Charges | 11 | 11 | — | 51 | 8 | |||||||||||||||
Share-Based Compensation | 10 | 9 | 10 | 26 | 35 | |||||||||||||||
Adjusted EBITDA* | $ | 269 | $ | 254 | $ | 355 | $ | 776 | $ | 1,056 | ||||||||||
Net Cash Provided By Operating Activities | $ | 138 | $ | 128 | $ | 262 | $ | 408 | $ | 543 | ||||||||||
Capital Expenditures for Property, Plant and Equipment | (44 | ) | (54 | ) | (78 | ) | (175 | ) | (199 | ) | ||||||||||
Proceeds from Disposition of Assets | 5 | 5 | — | 11 | 18 | |||||||||||||||
Adjusted Free Cash Flow* | $ | 99 | $ | 79 | $ | 184 | $ | 244 | $ | 362 |
- Other Charges, Net in the three and nine months ended September 30, 2025 and 2024 primarily includes fees to third-party financial institutions related to collections of certain receivables from our largest customer in Mexico and other miscellaneous charges and credits.
*Non-GAAP - as reconciled to the GAAP measures above and defined in the section titled Non-GAAP Financial Measures Defined
Weatherford International plc | ||||||||||
GAAP to Non-GAAP Financial Measures Reconciled Continued (Unaudited) | ||||||||||
($ in Millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||
Current Portion of Long-term Debt | $ | 126 | $ | 26 | $ | 21 | ||||
Long-term Debt | 1,462 | 1,565 | 1,627 | |||||||
Total Debt | $ | 1,588 | $ | 1,591 | $ | 1,648 | ||||
Cash and Cash Equivalents | $ | 967 | $ | 943 | $ | 920 | ||||
Restricted Cash | 64 | 60 | 58 | |||||||
Total Cash | $ | 1,031 | $ | 1,003 | $ | 978 | ||||
Components of Net Debt | ||||||||||
Current Portion of Long-term Debt | $ | 126 | $ | 26 | $ | 21 | ||||
Long-term Debt | 1,462 | 1,565 | 1,627 | |||||||
Less: Cash and Cash Equivalents | 967 | 943 | 920 | |||||||
Less: Restricted Cash | 64 | 60 | 58 | |||||||
Net Debt* | $ | 557 | $ | 588 | $ | 670 | ||||
Net Income for trailing 12 months | $ | 405 | $ | 481 | $ | 534 | ||||
Adjusted EBITDA* for trailing 12 months | $ | 1,102 | $ | 1,188 | $ | 1,377 | ||||
Net Leverage* (Net Debt*/Adjusted EBITDA*) | 0.51 | x | 0.49 | x | 0.49 | x | ||||
*Non-GAAP - as reconciled to the GAAP measures above and defined in the section titled Non-GAAP Financial Measures Defined
