Western New England Bancorp, Inc. Reports Results for Three and Nine Months Ended September 30, 2025 and Declares Quarterly Cash Dividend
Western New England Bancorp (Nasdaq: WNEB) reported Q3 2025 net income $3.2M ($0.16 diluted), up from $1.9M in Q3 2024, and YTD nine-month net income $10.1M ($0.50).
The Board declared a $0.07 quarterly cash dividend payable ~Nov 26, 2025 to holders of record Nov 12, 2025. Key operating metrics: total loans +$60.8M (2.9%) YTD, core deposits +$97.4M (6.3%) YTD, net interest margin 2.81%, allowance for credit losses $20.5M (0.96% of loans), nonperforming assets 0.21% of assets, book value per share $11.89, tangible book value per share $11.22.
Share repurchases: 499,853 shares repurchased YTD at average $9.31; 972,465 shares remain available under the 2025 plan.
Western New England Bancorp (Nasdaq: WNEB) ha riportato a Q3 2025 un utile netto di 3,2 milioni di dollari (0,16 diluito), rispetto a 1,9 milioni di dollari in Q3 2024, e utile netto YTD nei primi nove mesi di 10,1 milioni di dollari (0,50).
Il Consiglio ha dichiarato un dividendo in contanti trimestrale di 0,07 dollari, pagabile verso il 26 novembre 2025 agli azionisti registrati al 12 novembre 2025. Indicatori operativi chiave: crediti totali +60,8 milioni di dollari (2,9%) YTD, depositi core +97,4 milioni (6,3%) YTD, margine di interesse netto 2,81%, fondo per perdite su crediti 20,5 milioni di dollari (0,96% dei prestiti), attivi non performanti 0,21% degli attivi, valore contabile per azione 11,89 dollari, valore contabile tangibile per azione 11,22 dollari.
Riacquisti di azioni: 499.853 azioni riacquistate YTD al prezzo medio di 9,31 dollari; 972.465 azioni restano disponibili nell’ambito del piano 2025.
Western New England Bancorp (Nasdaq: WNEB) informó ingresos netos del tercer trimestre de 2025 de 3,2 millones de dólares (0,16 diluido), frente a 1,9 millones de dólares en el tercer trimestre de 2024, y utilidad neta YTD en los nueve primeros meses de 2025 de 10,1 millones de dólares (0,50).
La Junta declaró un dividendo en efectivo trimestral de 0,07 dólares, pagadero alrededor del 26 de noviembre de 2025 a los titulares registrados al 12 de noviembre de 2025. Métricas operativas clave: préstamos totales +60,8 millones de dólares (2,9%) YTD, depósitos centrales +97,4 millones (6,3%) YTD, margen de interés neto 2,81%, reserva para pérdidas crediticias 20,5 millones (0,96% de los préstamos), activos no productivos 0,21% de los activos, valor contable por acción 11,89 dólares, valor contable tangible por acción 11,22 dólares.
Recompras de acciones: 499.853 acciones recompradas YTD a un precio medio de 9,31 dólares; 972.465 acciones siguen disponibles bajo el plan 2025.
Western New England Bancorp (Nasdaq: WNEB)는 2025년 3분기 순이익이 320만 달러이고 희석 주당 0.16달러, 2024년 3분기 190만 달러에서 증가했으며, 9개월 누적 순이익은 1010만 달러로 주당 0.50달러입니다.
이사회는 주주권리 등의 기록일인 2025년 11월 12일에 등록된 주주들에게 2025년 11월 26일경 지급 예정인 분기 현금 배당 0.07달러를 선언했습니다. 주요 운영 지표: 대출 총액 +6,080만 달러(=2.9%) YTD, 핵심 예금 +9,740만 달러(=6.3%) YTD, 순이자마진 2.81%, 신용손실 충당금 2050만 달러 (대출의 0.96%), 부실자산 자산의 0.21%, 주당 장부가 11.89달러, 주당 실질가치 11.22달러.
주식 재매입: 4,99853주를 YTD 동안 평균가 9.31달러에 재매입; 97만2465주가 2025년 계획 아래 남아 있습니다.
Western New England Bancorp (Nasdaq: WNEB) a annoncé un bénéfice net du T3 2025 de 3,2 millions de dollars (0,16 dilué), contre 1,9 million au T3 2024, et un bénéfice net cumulé sur les neuf premiers mois de 2025 de 10,1 millions de dollars (0,50).
Le Conseil a déclaré un dividende en espèces trimestriel de 0,07 dollar, payable vers le 26 novembre 2025 aux ayants droit enregistrés au 12 novembre 2025. Indicateurs opérationnels clés : prêts totaux +60,8 millions de dollars (2,9%) YTD, dépôts principaux +97,4 millions (6,3%) YTD, marge nette d’intérêts 2,81%, provision pour pertes sur crédits 20,5 millions (0,96% des prêts), actifs improductifs 0,21% des actifs, valeur comptable par action 11,89 dollars, valeur comptable tangible par action 11,22 dollars.
Rachats d’actions : 499 853 actions rachetées YTD au prix moyen 9,31 dollars; 972 465 actions restent disponibles dans le cadre du plan 2025.
Western New England Bancorp (Nasdaq: WNEB) meldete im Q3 2025 einen Nettogewinn von 3,2 Mio. USD (0,16 verwässert), gegenüber 1,9 Mio. USD im Q3 2024, und den YTD-Nettogewinn der neun Monate von 10,1 Mio. USD (0,50 pro Aktie).
Der Vorstand hat eine vierteljährliche Bardividende von 0,07 USD beschlossen, zahlbar voraussichtlich am 26. November 2025 an Inhaber mit Eintragung am 12. November 2025. Wichtige operative Kennzahlen: Gesamtdarlehen +60,8 Mio. USD (2,9%) YTD, Kerneinlagen +97,4 Mio. USD (6,3%) YTD, Nettozinsmarge 2,81%, Zuordnungen für Kreditverluste 20,5 Mio. USD (0,96% der Darlehen), notleidende Vermögenswerte 0,21% der Vermögenswerte, Buchwert pro Aktie 11,89 USD, reales Buchvermögen pro Aktie 11,22 USD.
Aktiensrückkäufe: 499.853 Aktien YTD rückgekauft zum Durchschnittspreis 9,31 USD; 972.465 Aktien bleiben gemäß dem Plan 2025 verfügbar.
Western New England Bancorp (Nasdaq: WNEB) أبلغ عن صافي دخل للربع الثالث من 2025 قدره 3.2 مليون دولار (0.16 للسهم المخفف)، مقارنة بـ1.9 مليون دولار في الربع الثالث من 2024، وصافي الدخل للسنة حتى تاريخه للأشهر التسعة الأولى من 2025 قدره 10.1 مليون دولار (حتى 0.50 للسهم).
وقررت مجلس الإدارة توزيعاً نقدياً ربعيًا قدره 0.07 دولار يموتد ربما في 26 نوفمبر 2025 للمساهمين المسجلين حتى 12 نوفمبر 2025. المؤشرات التشغيلية الرئيسية: إجمالي القروض +60.8 مليون دولار (2.9%) حتى تاريخه، الودائع الأساسية +97.4 مليون دولار (6.3%) حتى تاريخه، الهامش الصافي للفائدة 2.81%، مخصص خسائر ائتمانية 20.5 مليون دولار (0.96% من القروض), الأصول غير العاملة 0.21% من الأصول، القيمة الدفترية للسهم 11.89 دولار، القيمة الدفترية الملموسة للسهم 11.22 دولار.
إعادة شراء الأسهم: 499,853 سهمًا أُعيدت شراءها YTD بسعر متوسط 9.31 دولار؛ 972,465 سهمًا ما زالت متاحة بموجب خطة 2025.
Western New England Bancorp (Nasdaq: WNEB) 报告称,2025年第三季度净利润为 320万美元(摊薄后每股0.16美元),较2024年第三季度的<40>190万美元 上升,九个月累计净利润为 1010万美元(每股0.50美元)。
董事会宣布 季度现金股息0.07美元,预计于 2025 年 11 月 26 日支付,股东名册日期为 2025 年 11 月 12 日。主要运营指标:总贷款增长+6080万美元(YTD 2.9%),核心存款增长+9740万美元(YTD 6.3%),净利差 2.81%,信用损失准备金 2050万美元(占贷款的 0.96%),不良资产 占资产的 0.21%,每股账面价值 11.89 美元,每股有形账面价值 11.22 美元。
回购股票:年内回购 499,853 股,平均价格 9.31 美元;972,465 股 仍可在 2025 年计划下回购。
- Q3 net income increased ~68% YoY to $3.2M
- Core deposits +$97.4M (6.3%) since year-end
- Total loans +$60.8M (2.9%) since year-end
- Tangible book value +5.6% to $11.22 per share
- Share repurchases 499,853 shares at $9.31 average YTD
- Net income down 31.0% sequentially from Q2 2025
- Provision for credit losses increased $1.9M sequentially
- Non-interest income decreased 7.0% sequentially
- Efficiency ratio high at 74.2% for Q3 2025
WESTFIELD, Mass., Oct. 28, 2025 (GLOBE NEWSWIRE) -- Western New England Bancorp, Inc. (the “Company” or “WNEB”) (NasdaqGS: WNEB), the holding company for Westfield Bank (the “Bank”), announced today the unaudited results of operations for the three and nine months ended September 30, 2025. For the three months ended September 30, 2025, the Company reported net income of
The Company also announced that its Board of Directors declared a quarterly cash dividend of
James C. Hagan, President and Chief Executive Officer, commented, “We are pleased to report solid earnings for the third quarter of 2025, along with strong loan growth and core deposit growth. Core deposits increased
Hagan concluded, “We remain disciplined in our capital management strategies and during the nine months ended September 30, 2025, we repurchased 499,853 shares of common stock with an average price per share of
Key Highlights:
Loans and Deposits
At September 30, 2025, total loans increased
At September 30, 2025, total deposits of
Allowance for Credit Losses and Credit Quality
At September 30, 2025, the allowance for credit losses was
Net Interest Margin
The net interest margin increased one basis point from
Stock Repurchase Program
On April 22, 2025, the Board of Directors authorized the 2025 Plan, pursuant to which the Company may repurchase up to 1.0 million shares of its common stock, or approximately
During the three months ended September 30, 2025, the Company repurchased 2,535 shares of its common stock at an average price per share of
The repurchase of shares under our 2025 Plan is administered through an independent broker. The shares of common stock repurchased under the 2025 Plan have been and will continue to be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, or otherwise, depending upon market conditions. There is no guarantee as to the exact number, or value, of shares that will be repurchased by the Company, and the Company may discontinue repurchases at any time that the Company’s management (“Management”) determines additional repurchases are not warranted. The timing and amount of additional share repurchases under the 2025 Plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital planning considerations, general market conditions, and applicable legal requirements.
Book Value and Tangible Book Value
The Company’s book value per share was
Net Income for the Three Months Ended September 30, 2025 Compared to the Three Months Ended June 30, 2025
For the three months ended September 30, 2025, the Company reported a decrease in net income of
Net Interest Income and Net Interest Margin
On a sequential quarter basis, net interest income, our primary driver of revenues, increased
The net interest margin was
The average yield on interest-earning assets, without the impact of tax-equivalent adjustments, decreased two basis points from
The average cost of total funds, including non-interest bearing accounts and borrowings, decreased four basis points from
Provision for (Reversal of) Credit Losses
During the three months ended September 30, 2025, the Company recorded a provision for credit losses of
During the three months ended June 30, 2025, the reversal of credit losses of
During the three months ended September 30, 2025, the Company recorded net charge-offs of
Non-Interest Income
On a sequential quarter basis, non-interest income decreased
During the three months ended September 30, 2025, the Company reported unrealized gains on marketable equity securities of
Non-Interest Expense
For the three months ended September 30, 2025, non-interest expense increased
Income Tax Provision
Income tax expense for the three months ended September 30, 2025 was
Net Income for the Three Months Ended September 30, 2025 Compared to the Three Months Ended September 30, 2024
The Company reported an increase in net income of
Net Interest Income and Net Interest Margin
Net interest income increased
The net interest margin increased 41 basis points from
The average cost of total funds, including non-interest bearing accounts and borrowings, decreased 30 basis points from
Provision for Credit Losses
During the three months ended September 30, 2025, the Company recorded a provision for credit losses of
The Company recorded net charge-offs of
Non-Interest Income
Non-interest income increased
During the three months ended September 30, 2025, the Company reported an unrealized gain on marketable equity securities of
Non-Interest Expense
For the three months ended September 30, 2025, non-interest expense increased
For the three months ended September 30, 2025, the efficiency ratio was
Income Tax Provision
Income tax expense for the three months ended September 30, 2025 was
Net Income for the Nine Months Ended September 30, 2025 Compared to the Nine Months Ended September 30, 2024
For the nine months ended September 30, 2025, the Company reported net income of
Net Interest Income and Net Interest Margin
During the nine months ended September 30, 2025, net interest income increased
For the nine months ended September 30, 2025, the net interest margin increased 24 basis points from
The average yield on interest-earning assets, without the impact of tax-equivalent adjustments, was
The average cost of total funds, including non-interest bearing accounts and borrowings, was
Provision for Credit Losses
During the nine months ended September 30, 2025, the Company recorded a provision for credit losses of
The Company recorded net recoveries of
Non-Interest Income
For the nine months ended September 30, 2025, non-interest income decreased
Non-Interest Expense
For the nine months ended September 30, 2025, non-interest expense increased
For the nine months ended September 30, 2025, the efficiency ratio was
Income Tax Provision
Income tax expense for the nine months ended September 30, 2025 was
Balance Sheet
At September 30, 2025, total assets increased
Investments
At September 30, 2025, the investment securities portfolio totaled
At September 30, 2025, the Company reported unrealized losses on the available-for-sale securities portfolio of
The securities in which the Company may invest are limited by regulation. Federally chartered savings banks have authority to invest in various types of assets, including U.S. Treasury obligations, securities of various government-sponsored enterprises, mortgage-backed securities, certain certificates of deposit of insured financial institutions, repurchase agreements, overnight and short-term loans to other banks, corporate debt instruments and marketable equity securities. The securities, with the exception of
Management regularly reviews the portfolio for securities in an unrealized loss position. At September 30, 2025 and December 31, 2024, the Company did not record any credit impairment charges on its securities portfolio and attributed the unrealized losses primarily due to fluctuations in general interest rates or changes in expected prepayments and not due to credit quality. The primary objective of the Company’s investment portfolio is to provide liquidity and to secure municipal deposit accounts while preserving the safety of principal. The available-for-sale and held-to-maturity portfolios are both eligible for pledging to the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) as collateral for borrowings. The portfolios are comprised of high-credit quality investments and both portfolios generated cash flows monthly from interest, principal amortization and payoffs, which supports the Bank's objective to provide liquidity.
Total Loans
Total loans increased
The following table presents a summary of the loan portfolio by the major classification of loans at the periods indicated:
| September 30, 2025 | December 31, 2024 | ||||||
| (Dollars in thousands) | |||||||
| Commercial real estate loans: | |||||||
| Non-owner occupied | $ | 877,871 | $ | 880,828 | |||
| Owner occupied | 200,229 | 194,904 | |||||
| Total commercial real estate loans | 1,078,100 | 1,075,732 | |||||
| Residential real estate loans: | |||||||
| Residential | 695,844 | 653,802 | |||||
| Home equity | 132,132 | 121,857 | |||||
| Total residential real estate loans | 827,976 | 775,659 | |||||
| Commercial and industrial loans | 218,951 | 211,656 | |||||
| Consumer loans | 3,226 | 4,391 | |||||
| Total loans | 2,128,253 | 2,067,438 | |||||
| Unamortized premiums and net deferred loan fees and costs | 3,055 | 2,751 | |||||
| Total loans, including unamortized premiums and net deferred loan fees and costs | $ | 2,131,308 | $ | 2,070,189 | |||
Credit Quality
Management continues to closely monitor the loan portfolio for any signs of deterioration in borrowers’ financial condition and also in light of speculation that commercial real estate values may deteriorate as the market continues to adjust to higher vacancies and interest rates. We continue to proactively take steps to mitigate risk in our loan portfolio.
Total delinquency was
At September 30, 2025, the allowance for credit losses was
Our commercial real estate portfolio is comprised of diversified property types and primarily within our geographic footprint. At September 30, 2025, the commercial real estate portfolio totaled
Deposits
At September 30, 2025, total deposits were
Time deposits decreased
The table below is a summary of our deposit balances for the periods noted:
| September 30, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Core Deposits: | ||||||||||||
| Demand accounts | $ | 590,152 | $ | 565,620 | $ | 568,685 | ||||||
| Interest-bearing accounts | 176,823 | 150,348 | 140,332 | |||||||||
| Savings accounts | 186,823 | 181,618 | 179,214 | |||||||||
| Money market accounts | 702,712 | 661,478 | 635,824 | |||||||||
| Total Core Deposits | $ | 1,656,510 | $ | 1,559,064 | $ | 1,524,055 | ||||||
| Time Deposits: | 693,365 | 703,583 | 700,151 | |||||||||
| Total Deposits: | $ | 2,349,875 | $ | 2,262,647 | $ | 2,224,206 | ||||||
FHLB and Subordinated Debt
At September 30, 2025, total borrowings decreased
As of September 30, 2025, the Company had
Capital
At September 30, 2025, shareholders’ equity was
| September 30, 2025 | December 31, 2024 | ||||||||||
| Company | Bank | Company | Bank | ||||||||
| Total Capital (to Risk Weighted Assets) | 14.30 | % | 13.58 | % | 14.38 | % | 13.65 | % | |||
| Tier 1 Capital (to Risk Weighted Assets) | 12.26 | % | 12.52 | % | 12.37 | % | 12.64 | % | |||
| Common Equity Tier 1 Capital (to Risk Weighted Assets) | 12.26 | % | 12.52 | % | 12.37 | % | 12.64 | % | |||
| Tier 1 Leverage Ratio (to Adjusted Average Assets) | 9.11 | % | 9.30 | % | 9.14 | % | 9.34 | % | |||
Dividends
Although the Company has historically paid quarterly dividends on its common stock and currently intends to continue to pay such dividends, the Company’s ability to pay such dividends depends on a number of factors, including restrictions under federal laws and regulations on the Company’s ability to pay dividends, and as a result, there can be no assurance that dividends will continue to be paid in the future.
About Western New England Bancorp, Inc.
Western New England Bancorp, Inc. is a Massachusetts-chartered stock holding company and the parent company of Westfield Bank, CSB Colts, Inc., Elm Street Securities Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC. Western New England Bancorp, Inc. and its subsidiaries are headquartered in Westfield, Massachusetts and operate 25 banking offices throughout western Massachusetts and northern Connecticut. To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the Company’s financial condition, liquidity, results of operations, future performance, and business. Forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to:
- unpredictable changes in general economic or political conditions, financial markets, fiscal, monetary and regulatory policies, including actual or potential stress in the banking industry;
- unstable political and economic conditions, including changes in tariff policies, which could materially impact credit quality trends and the ability to generate loans and gather deposits;
- inflation and governmental responses to inflation, including recent sustained increases and potential future increases in interest rates that reduce margins;
- the effect on our operations of governmental legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, Basel guidelines, capital requirements and other applicable laws and regulations;
- significant changes in accounting, tax or regulatory practices or requirements;
- new legal obligations or liabilities or unfavorable resolutions of litigation;
- disruptive technologies in payment systems and other services traditionally provided by banks;
- the highly competitive industry and market area in which we operate;
- operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity, technological changes, vendor issues, business interruption, and fraud risks;
- failure or circumvention of our internal controls or procedures;
- changes in the securities markets which affect investment management revenues;
- increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
- the soundness of other financial services institutions which may adversely affect our credit risk;
- certain of our intangible assets may become impaired in the future;
- the duration and scope of potential pandemics, including the emergence of new variants and the response thereto;
- new lines of business or new products and services, which may subject us to additional risks;
- changes in key management personnel which may adversely impact our operations;
- severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business; and
- other risk factors detailed from time to time in our SEC filings.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required by law.
| WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES Consolidated Statements of Net Income and Other Data (Dollars in thousands, except per share data) (Unaudited) | |||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | September 30, | ||||||||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME: | |||||||||||||||||||||||||||
| Loans | $ | 26,690 | $ | 26,214 | $ | 24,984 | $ | 25,183 | $ | 25,134 | $ | 77,888 | $ | 73,715 | |||||||||||||
| Securities | 2,617 | 2,588 | 2,422 | 2,273 | 2,121 | 7,627 | 6,376 | ||||||||||||||||||||
| Other investments | 166 | 169 | 191 | 214 | 189 | 526 | 473 | ||||||||||||||||||||
| Short-term investments | 560 | 641 | 840 | 916 | 396 | 2,041 | 682 | ||||||||||||||||||||
| Total interest and dividend income | 30,033 | 29,612 | 28,437 | 28,586 | 27,840 | 88,082 | 81,246 | ||||||||||||||||||||
| INTEREST EXPENSE: | |||||||||||||||||||||||||||
| Deposits | 10,403 | 10,437 | 11,376 | 11,443 | 11,165 | 32,216 | 30,793 | ||||||||||||||||||||
| Short-term borrowings | 39 | 47 | 54 | 60 | 71 | 140 | 540 | ||||||||||||||||||||
| Long-term debt | 1,245 | 1,232 | 1,219 | 1,557 | 1,622 | 3,696 | 4,607 | ||||||||||||||||||||
| Subordinated debt | 254 | 254 | 254 | 253 | 254 | 762 | 762 | ||||||||||||||||||||
| Total interest expense | 11,941 | 11,970 | 12,903 | 13,313 | 13,112 | 36,814 | 36,702 | ||||||||||||||||||||
| Net interest and dividend income | 18,092 | 17,642 | 15,534 | 15,273 | 14,728 | 51,268 | 44,544 | ||||||||||||||||||||
| PROVISION FOR (REVERSAL OF) CREDIT LOSSES | 1,293 | (615 | ) | 142 | (762 | ) | 941 | 820 | 97 | ||||||||||||||||||
| Net interest and dividend income after provision for (reversal of) credit losses | 16,799 | 18,257 | 15,392 | 16,035 | 13,787 | 50,448 | 44,447 | ||||||||||||||||||||
| NON-INTEREST INCOME: | |||||||||||||||||||||||||||
| Service charges and fees on deposits | 2,552 | 2,528 | 2,284 | 2,301 | 2,341 | 7,364 | 6,901 | ||||||||||||||||||||
| Income from bank-owned life insurance | 482 | 516 | 473 | 486 | 470 | 1,471 | 1,425 | ||||||||||||||||||||
| Unrealized gain (loss) on marketable equity securities | 22 | 25 | (5 | ) | (9 | ) | 10 | 42 | 22 | ||||||||||||||||||
| Gain (loss) on mortgage banking activities | - | 4 | 7 | (11 | ) | 246 | 11 | 246 | |||||||||||||||||||
| Gain on non-marketable equity investments | - | 243 | - | 300 | - | 243 | 987 | ||||||||||||||||||||
| Loss on disposal of premises and equipment | - | - | - | - | - | - | (6 | ) | |||||||||||||||||||
| Other income | 117 | 95 | - | 187 | 74 | 212 | 74 | ||||||||||||||||||||
| Total non-interest income | 3,173 | 3,411 | 2,759 | 3,254 | 3,141 | 9,343 | 9,649 | ||||||||||||||||||||
| NON-INTEREST EXPENSE: | |||||||||||||||||||||||||||
| Salaries and employee benefits | 9,209 | 8,831 | 8,413 | 8,429 | 8,112 | 26,453 | 24,257 | ||||||||||||||||||||
| Occupancy | 1,237 | 1,265 | 1,412 | 1,256 | 1,217 | 3,914 | 3,798 | ||||||||||||||||||||
| Furniture and equipment | 453 | 491 | 487 | 505 | 483 | 1,431 | 1,450 | ||||||||||||||||||||
| Data processing | 916 | 933 | 882 | 900 | 869 | 2,731 | 2,577 | ||||||||||||||||||||
| Software | 652 | 645 | 659 | 642 | 612 | 1,956 | 1,877 | ||||||||||||||||||||
| Debit/ATM card processing expense | 633 | 674 | 577 | 593 | 649 | 1,884 | 1,844 | ||||||||||||||||||||
| Professional fees | 460 | 623 | 546 | 471 | 540 | 1,629 | 1,690 | ||||||||||||||||||||
| FDIC insurance | 376 | 399 | 431 | 389 | 338 | 1,206 | 1,071 | ||||||||||||||||||||
| Advertising | 433 | 443 | 429 | 310 | 271 | 1,305 | 959 | ||||||||||||||||||||
| Other | 1,409 | 1,352 | 1,348 | 1,431 | 1,315 | 4,109 | 3,979 | ||||||||||||||||||||
| Total non-interest expense | 15,778 | 15,656 | 15,184 | 14,926 | 14,406 | 46,618 | 43,502 | ||||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 4,194 | 6,012 | 2,967 | 4,363 | 2,522 | 13,173 | 10,594 | ||||||||||||||||||||
| INCOME TAX PROVISION | 1,027 | 1,422 | 664 | 1,075 | 618 | 3,113 | 2,216 | ||||||||||||||||||||
| NET INCOME | $ | 3,167 | $ | 4,590 | $ | 2,303 | $ | 3,288 | $ | 1,904 | $ | 10,060 | $ | 8,378 | |||||||||||||
| Basic earnings per share | $ | 0.16 | $ | 0.23 | $ | 0.11 | $ | 0.16 | $ | 0.09 | $ | 0.50 | $ | 0.40 | |||||||||||||
| Weighted average shares outstanding | 20,110,492 | 20,210,650 | 20,385,481 | 20,561,749 | 20,804,162 | 20,234,534 | 21,013,003 | ||||||||||||||||||||
| Diluted earnings per share | $ | 0.16 | $ | 0.23 | $ | 0.11 | $ | 0.16 | $ | 0.09 | $ | 0.50 | $ | 0.40 | |||||||||||||
| Weighted average diluted shares outstanding | 20,240,975 | 20,312,881 | 20,514,098 | 20,701,276 | 20,933,833 | 20,354,977 | 21,122,208 | ||||||||||||||||||||
| Other Data: | |||||||||||||||||||||||||||
| Return on average assets (1) | 0.46 | % | 0.69 | % | 0.35 | % | 0.49 | % | 0.29 | % | 0.50 | % | 0.44 | % | |||||||||||||
| Return on average equity (1) | 5.20 | % | 7.76 | % | 3.94 | % | 5.48 | % | 3.19 | % | 5.64 | % | 4.74 | % | |||||||||||||
| Efficiency ratio | 74.20 | % | 74.36 | % | 83.00 | % | 80.56 | % | 80.62 | % | 76.91 | % | 80.27 | % | |||||||||||||
| Adjusted efficiency ratio (non-GAAP) (2) | 74.27 | % | 75.32 | % | 82.98 | % | 81.85 | % | 80.67 | % | 77.28 | % | 81.79 | % | |||||||||||||
| Net interest margin | 2.81 | % | 2.80 | % | 2.49 | % | 2.41 | % | 2.40 | % | 2.70 | % | 2.46 | % | |||||||||||||
| Net interest margin, on a fully tax-equivalent basis | 2.83 | % | 2.82 | % | 2.51 | % | 2.43 | % | 2.42 | % | 2.72 | % | 2.48 | % | |||||||||||||
| (1) Annualized. | |||||||||||||||||||||||||||
| (2) The adjusted efficiency ratio (non-GAAP) represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, gain on non-marketable equity investments, and loss on disposal of premises and equipment. | |||||||||||||||||||||||||||
| WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES Consolidated Balance Sheets (Dollars in thousands) (Unaudited) | |||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
| 2025 | 2025 | 2025 | 2024 | 2024 | |||||||||||||||
| Cash and cash equivalents | $ | 82,942 | $ | 93,308 | $ | 110,579 | $ | 66,450 | $ | 72,802 | |||||||||
| Securities available-for-sale, at fair value | 179,234 | 178,785 | 167,800 | 160,704 | 155,889 | ||||||||||||||
| Securities held to maturity, at amortized cost | 193,446 | 197,671 | 201,557 | 205,036 | 213,266 | ||||||||||||||
| Marketable equity securities, at fair value | 471 | 444 | 414 | 397 | 252 | ||||||||||||||
| Federal Home Loan Bank of Boston and other restricted stock - at cost | 5,818 | 5,818 | 5,818 | 5,818 | 7,143 | ||||||||||||||
| Loans | 2,131,308 | 2,092,631 | 2,079,561 | 2,070,189 | 2,049,002 | ||||||||||||||
| Allowance for credit losses | (20,542 | ) | (19,733 | ) | (19,669 | ) | (19,529 | ) | (19,955 | ) | |||||||||
| Net loans | 2,110,766 | 2,072,898 | 2,059,892 | 2,050,660 | 2,029,047 | ||||||||||||||
| Bank-owned life insurance | 78,527 | 78,045 | 77,529 | 77,056 | 76,570 | ||||||||||||||
| Goodwill | 12,487 | 12,487 | 12,487 | 12,487 | 12,487 | ||||||||||||||
| Core deposit intangible | 1,156 | 1,250 | 1,344 | 1,438 | 1,531 | ||||||||||||||
| Other assets | 70,683 | 70,443 | 71,864 | 73,044 | 71,492 | ||||||||||||||
| TOTAL ASSETS | $ | 2,735,530 | $ | 2,711,149 | $ | 2,709,284 | $ | 2,653,090 | $ | 2,640,479 | |||||||||
| Total deposits | $ | 2,349,875 | $ | 2,330,113 | $ | 2,328,593 | $ | 2,262,647 | $ | 2,224,206 | |||||||||
| Short-term borrowings | 2,980 | 4,040 | 4,520 | 5,390 | 4,390 | ||||||||||||||
| Long-term debt | 98,000 | 98,000 | 98,000 | 98,000 | 128,277 | ||||||||||||||
| Subordinated debt | 19,781 | 19,771 | 19,761 | 19,751 | 19,741 | ||||||||||||||
| Securities pending settlement | - | - | 2,093 | 8,622 | 2,513 | ||||||||||||||
| Other liabilities | 21,254 | 19,797 | 18,641 | 22,770 | 20,697 | ||||||||||||||
| TOTAL LIABILITIES | 2,491,890 | 2,471,721 | 2,471,608 | 2,417,180 | 2,399,824 | ||||||||||||||
| TOTAL SHAREHOLDERS' EQUITY | 243,640 | 239,428 | 237,676 | 235,910 | 240,655 | ||||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,735,530 | $ | 2,711,149 | $ | 2,709,284 | $ | 2,653,090 | $ | 2,640,479 | |||||||||
| WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES Other Data (Dollars in thousands, except per share data) (Unaudited) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
| 2025 | 2025 | 2025 | 2024 | 2024 | |||||||||||||||
| Shares outstanding at end of period | 20,491,966 | 20,494,501 | 20,774,319 | 20,875,713 | 21,113,408 | ||||||||||||||
| Operating results: | |||||||||||||||||||
| Net interest income | $ | 18,092 | $ | 17,642 | $ | 15,534 | $ | 15,273 | $ | 14,728 | |||||||||
| Provision for (reversal of) credit losses | 1,293 | (615 | ) | 142 | (762 | ) | 941 | ||||||||||||
| Non-interest income | 3,173 | 3,411 | 2,759 | 3,254 | 3,141 | ||||||||||||||
| Non-interest expense | 15,778 | 15,656 | 15,184 | 14,926 | 14,406 | ||||||||||||||
| Income before income provision for income taxes | 4,194 | 6,012 | 2,967 | 4,363 | 2,522 | ||||||||||||||
| Income tax provision | 1,027 | 1,422 | 664 | 1,075 | 618 | ||||||||||||||
| Net income | 3,167 | 4,590 | 2,303 | 3,288 | 1,904 | ||||||||||||||
| Performance Ratios: | |||||||||||||||||||
| Net interest margin | 2.81 | % | 2.80 | % | 2.49 | % | 2.41 | % | 2.40 | % | |||||||||
| Net interest margin, on a fully tax-equivalent basis | 2.83 | % | 2.82 | % | 2.51 | % | 2.43 | % | 2.42 | % | |||||||||
| Interest rate spread | 2.13 | % | 2.10 | % | 1.74 | % | 1.63 | % | 1.60 | % | |||||||||
| Interest rate spread, on a fully tax-equivalent basis | 2.14 | % | 2.12 | % | 1.76 | % | 1.65 | % | 1.62 | % | |||||||||
| Return on average assets | 0.46 | % | 0.69 | % | 0.35 | % | 0.49 | % | 0.29 | % | |||||||||
| Return on average equity | 5.20 | % | 7.76 | % | 3.94 | % | 5.48 | % | 3.19 | % | |||||||||
| Efficiency ratio (GAAP) | 74.20 | % | 74.36 | % | 83.00 | % | 80.56 | % | 80.62 | % | |||||||||
| Adjusted efficiency ratio (non-GAAP)(1) | 74.27 | % | 75.32 | % | 82.98 | % | 81.85 | % | 80.67 | % | |||||||||
| Per Common Share Data: | |||||||||||||||||||
| Basic earnings per share | $ | 0.16 | $ | 0.23 | $ | 0.11 | $ | 0.16 | $ | 0.09 | |||||||||
| Earnings per diluted share | 0.16 | 0.23 | 0.11 | 0.16 | 0.09 | ||||||||||||||
| Cash dividend declared | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | ||||||||||||||
| Book value per share | 11.89 | 11.68 | 11.44 | 11.30 | 11.40 | ||||||||||||||
| Tangible book value per share (non-GAAP)(2) | 11.22 | 11.01 | 10.78 | 10.63 | 10.73 | ||||||||||||||
| Asset Quality: | |||||||||||||||||||
| 30-89 day delinquent loans | $ | 3,123 | $ | 2,525 | $ | 2,459 | $ | 3,694 | $ | 3,059 | |||||||||
| 90 days or more delinquent loans | 1,425 | 1,328 | 2,027 | 1,301 | 1,253 | ||||||||||||||
| Total delinquent loans | 4,548 | 3,853 | 4,486 | 4,995 | 4,312 | ||||||||||||||
| Total delinquent loans as a percentage of total loans | 0.21 | % | 0.18 | % | 0.22 | % | 0.24 | % | 0.21 | % | |||||||||
| Nonaccrual loans | $ | 5,649 | $ | 5,752 | $ | 6,014 | $ | 5,381 | $ | 4,873 | |||||||||
| Nonaccrual loans as a percentage of total loans | 0.27 | % | 0.27 | % | 0.29 | % | 0.26 | % | 0.24 | % | |||||||||
| Nonperforming assets as a percentage of total assets | 0.21 | % | 0.21 | % | 0.22 | % | 0.20 | % | 0.18 | % | |||||||||
| Allowance for credit losses as a percentage of nonaccrual loans | 363.64 | % | 343.06 | % | 327.05 | % | 362.93 | % | 409.50 | % | |||||||||
| Allowance for credit losses as a percentage of total loans | 0.96 | % | 0.94 | % | 0.95 | % | 0.94 | % | 0.97 | % | |||||||||
| Net loan charge-offs (recoveries) | $ | 43 | $ | (585 | ) | $ | 29 | $ | (128 | ) | $ | 98 | |||||||
| Net loan charge-offs (recoveries) as a percentage of average loans | 0.00 | % | (0.03 | )% | 0.00 | % | (0.01 | )% | 0.00 | % | |||||||||
___________________________
(1) The adjusted efficiency ratio (non-GAAP) represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, gains on non-marketable equity investments, and loss on disposal of premises and equipment.
(2) Tangible book value per share (non-GAAP) represents the value of the Company’s tangible assets divided by its current outstanding shares.
The following table sets forth the information relating to our average balances and net interest income for the three months ended September 30, 2025, June 30, 2025 and September 30, 2024 and reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.
| Three Months Ended | ||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | ||||||||||||||||||||||||||||
| Average | Average Yield/ | Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||||||
| Balance | Interest | Cost(8) | Balance | Interest | Cost(8) | Balance | Interest | Cost(8) | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||
| ASSETS: | ||||||||||||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||||||||
| Loans(1)(2) | $ | 2,112,394 | $ | 26,810 | 5.04 | % | $ | 2,081,319 | $ | 26,335 | 5.08 | % | $ | 2,038,593 | $ | 25,253 | 4.93 | % | ||||||||||||
| Securities(2) | 374,082 | 2,617 | 2.78 | 375,074 | 2,588 | 2.77 | 354,696 | 2,121 | 2.38 | |||||||||||||||||||||
| Other investments | 14,993 | 166 | 4.39 | 15,062 | 169 | 4.50 | 15,904 | 189 | 4.73 | |||||||||||||||||||||
| Short-term investments(3) | 52,380 | 560 | 4.24 | 58,622 | 641 | 4.39 | 32,043 | 396 | 4.92 | |||||||||||||||||||||
| Total interest-earning assets | 2,553,849 | 30,153 | 4.68 | 2,530,077 | 29,733 | 4.71 | 2,441,236 | 27,959 | 4.56 | |||||||||||||||||||||
| Total non-interest-earning assets | 157,127 | 156,247 | 153,585 | |||||||||||||||||||||||||||
| Total assets | $ | 2,710,976 | $ | 2,686,324 | $ | 2,594,821 | ||||||||||||||||||||||||
| LIABILITIES AND EQUITY: | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||||||||
| Interest-bearing checking accounts | $ | 161,171 | 453 | 1.12 | $ | 165,329 | 424 | 1.03 | $ | 131,133 | 271 | 0.82 | ||||||||||||||||||
| Savings accounts | 187,279 | 42 | 0.09 | 188,498 | 55 | 0.12 | 179,844 | 38 | 0.08 | |||||||||||||||||||||
| Money market accounts | 703,084 | 3,784 | 2.14 | 687,621 | 3,600 | 2.10 | 621,340 | 3,172 | 2.03 | |||||||||||||||||||||
| Time deposit accounts | 692,742 | 6,124 | 3.51 | 690,555 | 6,358 | 3.69 | 688,797 | 7,684 | 4.44 | |||||||||||||||||||||
| Total interest-bearing deposits | 1,744,276 | 10,403 | 2.37 | 1,732,003 | 10,437 | 2.42 | 1,621,114 | 11,165 | 2.74 | |||||||||||||||||||||
| Borrowings | 121,389 | 1,538 | 5.03 | 122,070 | 1,533 | 5.04 | 153,317 | 1,947 | 5.05 | |||||||||||||||||||||
| Interest-bearing liabilities | 1,865,665 | 11,941 | 2.54 | 1,854,073 | 11,970 | 2.59 | 1,774,431 | 13,112 | 2.94 | |||||||||||||||||||||
| Non-interest-bearing deposits | 581,835 | 572,833 | 559,224 | |||||||||||||||||||||||||||
| Other non-interest-bearing liabilities | 22,014 | 22,207 | 23,466 | |||||||||||||||||||||||||||
| Total non-interest-bearing liabilities | 603,849 | 595,040 | 582,690 | |||||||||||||||||||||||||||
| Total liabilities | 2,469,514 | 2,449,113 | 2,357,121 | |||||||||||||||||||||||||||
| Total equity | 241,462 | 237,211 | 237,700 | |||||||||||||||||||||||||||
| Total liabilities and equity | $ | 2,710,976 | $ | 2,686,324 | $ | 2,594,821 | ||||||||||||||||||||||||
| Less: Tax-equivalent adjustment(2) | (120 | ) | (121 | ) | (119 | ) | ||||||||||||||||||||||||
| Net interest and dividend income | $ | 18,092 | $ | 17,642 | $ | 14,728 | ||||||||||||||||||||||||
| Net interest rate spread(4) | 2.13 | % | 2.10 | % | 1.60 | % | ||||||||||||||||||||||||
| Net interest rate spread, on a tax-equivalent basis(5) | 2.14 | % | 2.12 | % | 1.62 | % | ||||||||||||||||||||||||
| Net interest margin(6) | 2.81 | % | 2.80 | % | 2.40 | % | ||||||||||||||||||||||||
| Net interest margin, on a tax-equivalent basis(7) | 2.83 | % | 2.82 | % | 2.42 | % | ||||||||||||||||||||||||
| Ratio of average interest-earning | ||||||||||||||||||||||||||||||
| assets to average interest-bearing liabilities | 136.89 | % | 136.46 | % | 137.58 | % | ||||||||||||||||||||||||
The following tables set forth the information relating to our average balances and net interest income for the nine months ended September 30, 2025 and 2024 and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.
| Nine Months Ended September 30, | |||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost(8) | Average Balance | Interest | Average Yield/ Cost(8) | ||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| ASSETS: | |||||||||||||||||||
| Interest-earning assets | |||||||||||||||||||
| Loans(1)(2) | $ | 2,089,208 | $ | 78,250 | 5.01 | % | $ | 2,025,858 | $ | 74,058 | 4.88 | % | |||||||
| Securities(2) | 371,541 | 7,627 | 2.74 | 356,340 | 6,376 | 2.39 | |||||||||||||
| Other investments | 14,959 | 526 | 4.70 | 14,248 | 473 | 4.43 | |||||||||||||
| Short-term investments(3) | 62,260 | 2,041 | 4.38 | 18,634 | 682 | 4.89 | |||||||||||||
| Total interest-earning assets | 2,537,968 | 88,444 | 4.66 | 2,415,080 | 81,589 | 4.51 | |||||||||||||
| Total non-interest-earning assets | 156,704 | 154,894 | |||||||||||||||||
| Total assets | $ | 2,694,672 | $ | 2,569,974 | |||||||||||||||
| LIABILITIES AND EQUITY: | |||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||
| Interest-bearing checking accounts | $ | 155,894 | 1,127 | 0.97 | % | $ | 132,708 | 759 | 0.76 | % | |||||||||
| Savings accounts | 186,561 | 137 | 0.10 | 183,872 | 128 | 0.09 | |||||||||||||
| Money market accounts | 698,302 | 11,352 | 2.17 | 623,216 | 8,689 | 1.86 | |||||||||||||
| Time deposit accounts | 695,312 | 19,600 | 3.77 | 655,700 | 21,217 | 4.32 | |||||||||||||
| Total interest-bearing deposits | 1,736,069 | 32,216 | 2.48 | 1,595,496 | 30,793 | 2.58 | |||||||||||||
| Short-term borrowings and long-term debt | 122,076 | 4,598 | 5.04 | 158,183 | 5,909 | 4.99 | |||||||||||||
| Total interest-bearing liabilities | 1,858,145 | 36,814 | 2.65 | 1,753,679 | 36,702 | 2.80 | |||||||||||||
| Non-interest-bearing deposits | 574,814 | 555,253 | |||||||||||||||||
| Other non-interest-bearing liabilities | 23,216 | 24,931 | |||||||||||||||||
| Total non-interest-bearing liabilities | 598,030 | 580,184 | |||||||||||||||||
| Total liabilities | 2,456,175 | 2,333,863 | |||||||||||||||||
| Total equity | 238,497 | 236,111 | |||||||||||||||||
| Total liabilities and equity | $ | 2,694,672 | $ | 2,569,974 | |||||||||||||||
| Less: Tax-equivalent adjustment (2) | (362 | ) | (343 | ) | |||||||||||||||
| Net interest and dividend income | $ | 51,268 | $ | 44,544 | |||||||||||||||
| Net interest rate spread (4) | 1.99 | % | 1.70 | % | |||||||||||||||
| Net interest rate spread, on a tax-equivalent basis (5) | 2.01 | % | 1.71 | % | |||||||||||||||
| Net interest margin (6) | 2.70 | % | 2.46 | % | |||||||||||||||
| Net interest margin, on a tax-equivalent basis (7) | 2.72 | % | 2.48 | % | |||||||||||||||
| Ratio of average interest-earning | |||||||||||||||||||
| assets to average interest-bearing liabilities | 136.59 | % | 137.72 | % | |||||||||||||||
(1) Loans, including nonaccrual loans, are net of deferred loan origination costs and unadvanced funds.
(2) Loan and securities income are presented on a tax-equivalent basis using a tax rate of
(3) Short-term investments include federal funds sold.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest rate spread, on a tax-equivalent basis, represents the difference between the tax-equivalent weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(6) Net interest margin represents net interest and dividend income as a percentage of average interest-earning assets.
(7) Net interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
(8) Annualized.
Reconciliation of Non-GAAP to GAAP Financial Measures
The Company believes that certain non-GAAP financial measures provide information to investors that is useful in understanding its results of operations and financial condition. Because not all companies use the same calculation, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.
| For the quarter ended | |||||||||||||||||||
| 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Loan interest (no tax adjustment) | $ | 26,690 | $ | 26,214 | $ | 24,984 | $ | 25,183 | $ | 25,134 | |||||||||
| Tax-equivalent adjustment | 120 | 121 | 121 | 128 | 119 | ||||||||||||||
| Loan interest (tax-equivalent basis) | $ | 26,810 | $ | 26,335 | $ | 25,105 | $ | 25,311 | $ | 25,253 | |||||||||
| Loan interest (tax-equivalent basis) | $ | 26,810 | $ | 26,335 | $ | 25,105 | $ | 25,311 | $ | 25,253 | |||||||||
| Less: | |||||||||||||||||||
| Prepayment penalties and fees | 34 | 425 | - | - | - | ||||||||||||||
| Adjusted loan income, excluding prepayment penalties (tax-equivalent basis) (non-GAAP) | $ | 26,776 | $ | 25,910 | $ | 25,105 | $ | 25,311 | $ | 25,253 | |||||||||
| Average loans | $ | 2,112,394 | $ | 2,081,319 | $ | 2,073,486 | $ | 2,062,822 | $ | 2,038,593 | |||||||||
| Average loan yield (no tax adjustment) | |||||||||||||||||||
| Average loan yield (no tax adjustment), excluding prepayment penalties (non-GAAP) | |||||||||||||||||||
| Average loan yield (tax-equivalent) | |||||||||||||||||||
| Average loan yield (tax-equivalent basis), excluding prepayment penalties (non-GAAP) | |||||||||||||||||||
| Net interest income (no tax adjustment) | $ | 18,092 | $ | 17,642 | $ | 15,534 | $ | 15,273 | $ | 14,728 | |||||||||
| Tax equivalent adjustment | 120 | 121 | 121 | 128 | 119 | ||||||||||||||
| Net interest income (tax-equivalent basis) | $ | 18,212 | $ | 17,763 | $ | 15,655 | $ | 15,401 | $ | 14,847 | |||||||||
| Net interest income (no tax adjustment) | $ | 18,092 | $ | 17,642 | $ | 15,534 | $ | 15,273 | $ | 14,728 | |||||||||
| Less: | |||||||||||||||||||
| Prepayment penalties | 34 | 425 | - | - | - | ||||||||||||||
| Income from fair value hedge | - | - | - | 74 | 434 | ||||||||||||||
| Adjusted net interest income (non-GAAP) | $ | 18,058 | $ | 17,217 | $ | 15,534 | $ | 15,199 | $ | 14,294 | |||||||||
| Average interest-earning assets | $ | 2,553,849 | $ | 2,530,077 | $ | 2,529,715 | $ | 2,517,017 | $ | 2,441,236 | |||||||||
| Net interest margin (no tax adjustment) | |||||||||||||||||||
| Net interest margin (tax-equivalent basis) | |||||||||||||||||||
| Adjusted net interest margin, excluding prepayment penalties and income from fair value hedge (no tax adjustment) (non-GAAP) | |||||||||||||||||||
| For the quarter ended | |||||||||||||||||||
| 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | 09/30/2024 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||
| Book Value per Share (GAAP) | $ | 11.89 | $ | 11.68 | $ | 11.44 | $ | 11.30 | $ | 11.40 | |||||||||
| Non-GAAP adjustments: | |||||||||||||||||||
| Goodwill | (0.61 | ) | (0.61 | ) | (0.60 | ) | (0.60 | ) | (0.59 | ) | |||||||||
| Core deposit intangible | (0.06 | ) | (0.06 | ) | (0.06 | ) | (0.07 | ) | (0.08 | ) | |||||||||
| Tangible Book Value per Share (non-GAAP) | $ | 11.22 | $ | 11.01 | $ | 10.78 | $ | 10.63 | $ | 10.73 | |||||||||
| Efficiency Ratio: | |||||||||||||||||||
| Non-interest Expense (GAAP) | $ | 15,778 | $ | 15,656 | $ | 15,184 | $ | 14,926 | $ | 14,406 | |||||||||
| Net Interest Income (GAAP) | $ | 18,092 | $ | 17,642 | $ | 15,534 | $ | 15,273 | $ | 14,728 | |||||||||
| Non-interest Income (GAAP) | $ | 3,173 | $ | 3,411 | $ | 2,759 | $ | 3,254 | $ | 3,141 | |||||||||
| Non-GAAP adjustments: | |||||||||||||||||||
| Unrealized (gains) losses on marketable equity securities | (22 | ) | (25 | ) | 5 | 9 | (10 | ) | |||||||||||
| Gain on non-marketable equity investments | - | (243 | ) | - | (300 | ) | - | ||||||||||||
| Non-interest Income for Adjusted Efficiency Ratio (non-GAAP) | $ | 3,151 | $ | 3,143 | $ | 2,764 | $ | 2,963 | $ | 3,131 | |||||||||
| Total Revenue for Adjusted Efficiency Ratio (non-GAAP) | $ | 21,243 | $ | 20,785 | $ | 18,298 | $ | 18,236 | $ | 17,859 | |||||||||
| Efficiency Ratio (GAAP) | |||||||||||||||||||
| Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP)) | |||||||||||||||||||
| For the nine months ended | |||||||
| 9/30/2025 | 9/30/2024 | ||||||
| (Dollars in thousands) | |||||||
| Loan income (no tax adjustment) | $ | 77,888 | $ | 73,715 | |||
| Tax-equivalent adjustment | 362 | 343 | |||||
| Loan income (tax-equivalent basis) | $ | 78,250 | $ | 74,058 | |||
| Net interest income (no tax adjustment) | $ | 51,268 | $ | 44,544 | |||
| Tax equivalent adjustment | 362 | 343 | |||||
| Net interest income (tax-equivalent basis) | $ | 51,630 | $ | 44,887 | |||
| Net interest income (no tax adjustment) | $ | 51,268 | $ | 44,544 | |||
| Less: | |||||||
| Prepayment penalties | 459 | 8 | |||||
| Income from fair value hedge | - | 1,324 | |||||
| Adjusted net interest income (non-GAAP) | $ | 50,809 | $ | 43,212 | |||
| Average interest-earning assets | $ | 2,537,968 | $ | 2,415,080 | |||
| Net interest margin (no tax adjustment) | |||||||
| Net interest margin (tax-equivalent basis) | |||||||
| Adjusted net interest margin, excluding prepayment penalties and income from fair value hedge (no tax adjustment) (non-GAAP) | |||||||
| Adjusted Efficiency Ratio: | |||||||
| Non-interest Expense (GAAP) | $ | 46,618 | $ | 43,502 | |||
| Net Interest Income (GAAP) | $ | 51,268 | $ | 44,544 | |||
| Non-interest Income (GAAP) | $ | 9,343 | $ | 9,649 | |||
| Non-GAAP adjustments: | |||||||
| Unrealized gains on marketable equity securities | (42 | ) | (22 | ) | |||
| Loss on disposal of premises and equipment, net | - | 6 | |||||
| Gain on non-marketable equity investments | (243 | ) | (987 | ) | |||
| Non-interest Income for Adjusted Efficiency Ratio (non-GAAP) | $ | 9,058 | $ | 8,646 | |||
| Total Revenue for Adjusted Efficiency Ratio (non-GAAP) | $ | 60,326 | $ | 53,190 | |||
| Efficiency Ratio (GAAP) | |||||||
| Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP)) | |||||||
For further information contact:
James C. Hagan, President and CEO
Guida R. Sajdak, Executive Vice President and CFO
Meghan Hibner, First Vice President and Investor Relations Officer
413-568-1911