Wheaton Precious Metals Announces Second Quarter Results for 2022
08/11/2022 - 05:10 PM
Designated News Release SECOND QUARTER 2022 FINANCIAL RESULTS
VANCOUVER, BC , Aug. 11, 2022 /PRNewswire/ - "Throughout the first half of 2022, we have focused on optimizing our portfolio and further enhancing our financial flexibility in order to ensure that we are well positioned to respond to accretive growth opportunities and continue creating value for our shareholders," said Randy Smallwood , President and Chief Executive Officer of Wheaton Precious Metals. "While not without its challenges, our diverse portfolio once again delivered strong operating cash flow and an attractive dividend yield, highlighting the resiliency of the streaming model to the inflationary pressures currently being felt across the global economy. Furthermore, we are pleased with our continued progress and leadership on sustainability initiatives as highlighted in our third annual Sustainability Report."
Second Quarter 2022 Highlights:
Over $300 million in revenue and $206 million in operating cash flow, resulting in a cash balance of $449 million and no debt as at June 30, 2022 . $149 million in adjusted net earnings1 .Announced the proposed termination of the Keno Hill precious metal purchase agreement ("PMPA") for $135 million . Subsequent to the quarter, Wheaton added a sustainability-linked element in connection with the extension to its existing undrawn US$2 billion revolving credit facility. Recognized as one of the Best 50 Corporate Citizens in Canada by Corporate Knights. Declared quarterly dividend1 of $0.15 per common share, consistent with the comparable period in 2021. Operational Overview
(all figures in US dollars unless otherwise noted)
Q2 2022
Q2 2021
Change
YTD 2022
YTD 2021
Change
Units produced
Gold ounces
68,365
90,072
(24.1) %
146,419
168,601
(13.2) %
Silver ounces
6,537
6,529
0.1 %
12,770
13,294
(3.9) %
Palladium ounces
3,899
5,301
(26.4) %
8,387
11,070
(24.2) %
Cobalt pounds
136
380
(64.1) %
371
1,542
(76.0) %
Gold equivalent ounces 2
162,569
190,272
(14.6) %
333,265
387,028
(13.9) %
Units sold
Gold ounces
84,337
90,090
(6.4) %
162,238
165,194
(1.8) %
Silver ounces
5,848
5,600
4.4 %
11,401
12,257
(7.0) %
Palladium ounces
3,378
3,869
(12.7) %
7,453
9,000
(17.2) %
Cobalt pounds
225
395
(43.0) %
736
527
39.7 %
Gold equivalent ounces 2
170,371
176,502
(3.5) %
336,436
348,773
(3.5) %
Revenue
$
302,922
$
330,393
(8.3) %
$
610,166
$
654,512
(6.8) %
Net earnings
$
149,074
$
166,124
(10.3) %
$
306,542
$
328,126
(6.6) %
Per share
$
0.330
$
0.369
(10.6) %
$
0.679
$
0.729
(6.9) %
Adjusted net earnings 1
$
149,285
$
161,626
(7.6) %
$
307,292
$
322,760
(4.8) %
Per share 1
$
0.331
$
0.359
(7.8) %
$
0.681
$
0.718
(5.1) %
Operating cash flows
$
206,359
$
216,415
(4.6) %
$
416,899
$
448,569
(7.1) %
Per share 1
$
0.457
$
0.481
(5.0) %
$
0.924
$
0.997
(7.3) %
All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts.
Revised Annual and Long-Term Production Guidance Given the proposed termination of the Keno Hill PMPA, lower production from Stillwater due to severe weather and flooding in the state of Montana in June as well as lower than expected production at Salobo, Wheaton is lowering production guidance. Wheaton's estimated attributable production for 2022 is now forecast to be approximately 640,000 to 680,000 gold equivalent ounces2 ("GEOs"). For the five-year period ending December 31, 2026 , average annual production is expected to increase to 820,000 GEO's2 , primarily due to anticipated continued production growth from Salobo, Stillwater , Constancia, and Voisey's Bay as well as incremental production ounces from Marmato, Blackwater, Toroparu, Marathon, the Copper World Complex (formerly referred to as Rosemont ) and Santo Domingo towards the latter end of the forecast period. Average forecast production for the ten-year period ending December 31, 2031 , is expected to now be 870,000 GEO's2 and includes incremental production from the Kutcho project and the Victor mine in Sudbury . Vale S.A. has indicated the potential for an additional expansion after the completion of the current Salobo III expansion, but Wheaton does not currently include this in its forecast.
2022 Production Guidance Forecast
Original Guidance
Updated Guidance
Gold Ounces
350,000 to 380,000
300,000 to 320,000
Silver Ounces ('000s)
23,000 to 24,500
22,500 to 24,000
Other Metals 2 (GEOs)
44,000 to 48,000
35,000 to 40,000
Total GEOs 2
700,000 to 760,000
640,000 to 680,000
Long-Term Forecast
5-Year Annual Average (GEOs) 2
850,000
820,000
10-Year Annual Average (GEOs) 2
910,000
870,000
Financial Review
Revenues Revenue was $303 million in the second quarter of 2022 representing an 8% decrease from the second quarter of 2021 due primarily to a 5% decrease in the average realized gold equivalent² price; and a 3% decrease in the number of GEOs² sold.
Revenue was $610 million in the six months ended June 30, 2022 , representing a 7% decrease from the comparable period of the previous year due primarily to a 4% decrease in the number of gold equivalent² ounces sold; and a 3% decrease in the average realized gold equivalent² price.
Cash Costs and Margin Average cash costs¹ in the second quarter of 2022 were $440 per GEO² as compared to $444 in the second quarter of 2021. This resulted in a cash operating margin¹ of $1,338 per GEO² sold, a decrease of 6% as compared with the second quarter of 2021.
Average cash costs¹ for the six months ended June 30, 2022 were $431 per GEO² as compared to $451 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $1,383 per GEO² sold, a decrease of 3% as compared with the comparable period of the previous year.
Balance Sheet (at June 30, 2022 )
Approximately $449 million of cash on hand. Subsequent to the quarter, the Company extended its existing undrawn $2 billion revolving term loan (the "Revolving Facility") with its maturity date now July 18, 2027 . As part of the extension, Wheaton added a sustainability-linked element which impacts the interest rate paid on drawn amounts and standby fees. The Company is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests. Second Quarter Asset Highlights
Salobo: In the second quarter of 2022, Salobo produced 34,100 ounces of attributable gold, a decrease of approximately 39% relative to the second quarter of 2021, primarily due to lower throughput and grades. According to Vale S.A.'s Production and Sales 2Q22 report ("Vale"), mine movement saw continued improvement throughout the quarter, but concentrate production was negatively impacted by plant performance due to delays in ramp-up after planned and corrective maintenance. Vale expects further maintenance work to continue in the second half of 2022.
As per Vale's Second Quarter 2022 Performance Report, Vale outlines the Salobo lll Project progress including the start of commissioning activities at the primary crushing and stockpile areas. In addition, Vale notes that the remediation work for the January 2022 landslide has been completed. Vale reports that physical completion of the Salobo III mine expansion was 95% at the end of the second quarter.
Antamina : In the second quarter of 2022, Antamina produced 1.4 million ounces of attributable silver, a decrease of approximately 11% relative to the second quarter of 2021, primarily due to lower grades as per the mine plan.
Constancia : In the second quarter of 2022, Constancia produced 600,000 ounces of attributable silver and 8,000 ounces of attributable gold, an increase of approximately 25% and 46%, respectively, relative to the second quarter of 2021, with the increases being primarily due to the mining of higher-grade material associated with the Pampacancha deposit.
Sudbury : In the second quarter of 2022, Vale's Sudbury mines produced 7,200 ounces of attributable gold, an increase of approximately 58% relative to the second quarter of 2021, primarily due to higher throughput as during 2021, operations at the mine were suspended due to a labour dispute which lasted from June 1to August 9, 2021 .
Stillwater : In the second quarter of 2022, the Stillwater mines produced 2,200 ounces of attributable gold and 3,900 ounces of attributable palladium, a decrease of approximately 27% for gold and 26% for palladium relative to the second quarter of 2021. As per Sibanye-Stillwater Limited's news release dated August 11, 2022 , regional floods impacted the Stillwater operations on June 13, 2022 , including damage to bridges and the access road to the Stillwater mine. Operations at the Stillwater mine, which accounts for 60% of the mined production from the Stillwater operations, were suspended for seven weeks, but resumed on July 29, 2022 . Access to the East Boulder mine and the Columbus metallurgical facilities remains intact and both facilities continued operating during the flooding events.
San Dimas : In the second quarter of 2022, San Dimas produced 10,000 ounces of attributable gold, a decrease of approximately 12% relative to the second quarter of 2021, primarily the result of mining lower grade material. According to First Majestic Silver Corp.'s ("First Majestic") Q2 production report, underground development for stope preparation and ventilation within the Perez vein is progressing and forecast to be ready for initial production in August. Furthermore, First Majestic reports that improving dilution controls at San Dimas and prioritizing long-hole stoping of the Jessica and Regina veins is anticipated to improve ore grade and overall production in the second half of 2022.
Other Gold : In the second quarter of 2022, total Other Gold attributable production was 6,800 ounces, a decrease of approximately 32% relative to the second quarter of 2021, primarily due to the lower throughput and grades at 777, which closed as of June 2022 .
Voisey's Bay: In the second quarter of 2022, the Voisey's Bay mine produced 136,000pounds of attributable cobalt, a decrease of approximately 64% relative to the second quarter of 2021, primarily due to lower throughput resulting from a scheduled maintenance shut down coupled with lower grades during the ongoing transitional period between the depletion of the Ovoid open-pit mine and ramp-up to full production of the Voisey's Bay underground project. As per Vale's Second Quarter 2022 Performance Report, physical completion of the Voisey's Bay underground mine extension was 74% at the end of the second quarter. Civil works continue for the balance of facilities, with civil completion planned by the end of 2022.
Development Assets
Copper World Complex (formerly referred to as Rosemont ): On June 8, 2022 , Hudbay Minerals Inc. ("Hudbay") announced the results of the preliminary economic assessment ("PEA") of its 100%-owned Copper World Complex in Arizona , which includes the recently discovered Copper World deposits along with the Rosemont deposit. The PEA highlights a two-phase mine plan, with Phase I reflecting a standalone operation on private land and patented mining claims over a 16-year mine life. Phase II expands mining activities onto federal land and extends the mine life to 44 years. In addition, Hudbay is evaluating several opportunities to optimize the project, including the potential to expand Phase I beyond 16 years with additions to the company's private land package for tailings and waste rock storage and the potential to accelerate Phase II if federal permits are received earlier than as outlined in the PEA. As per the PEA, Hudbay anticipates the Phase 1 feasibility study and permits should be completed by the end of 2023, with a sanctioning decision by Hudbay in 2024, and construction expected to take three years.
Fenix: On June 28, 2022 , Rio2 Limited ("Rio2") provided an update on the Fenix Gold environmental assessment process. The Environmental Assessment Service ("SEA") published the Consolidation Evaluation Report with the recommendation to reject the Environmental Impact Assessment ("EIA") as it has been alleged that Fenix Gold has not provided enough information during the evaluation process to eliminate adverse impacts over the chinchilla, guanaco, and vicuña. On July 5, 2022 , Rio2 announced that the Regional Evaluation Commission has voted for not approving the EIA for its Fenix Gold project in Chile . Following this decision, Rio2 provided a further update on July 11, 2022 , stating that Rio2 along with its Chilean environmental and legal advisor, are currently evaluating options to continue to advance the project.
Portfolio Optimization
Keno Hill: On July 5, 2022 , Hecla Mining Company ("Hecla") announced a definitive agreement for Hecla to acquire all of the outstanding common shares of Alexco Resource Corp. ("Alexco"). In conjunction with this agreement, the Company has entered into an agreement with Hecla to terminate the Keno Hill PMPA in exchange for $135 million of Hecla common stock, conditional upon the completion of Hecla's acquisition of Alexco and other customary approvals.
Produced But Not Yet Delivered3 and Inventory
As at June 30, 2022 , payable ounces and pounds attributable to the Company produced but not yet delivered amounted to:
61,200 payable gold ounces, a decrease of 20,200 ounces during Q2 2022, primarily due to decreases at the Salobo and Sudbury mines. 3.7 million payable silver ounces, a decrease of 0.2 million ounces during Q2 2022 primarily due to decreases at the Peñasquito and Yauliyacu mines. 6,300 payable palladium ounces, an increase of 700 ounces during Q2 2022. 280,000 payable cobalt pounds, a decrease of 270 thousand pounds during Q2 2022. As of June 30, 2022 , approximately 582,000 pounds of cobalt were held in inventory by Wheaton, an increase of 172,000 pounds during Q2 2022.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Sustainability
Recognized as One of the Best 50 Corporate Citizens in Canada : Wheaton was named to the Corporate Knights' 2022 list of the Best 50 Corporate Citizens in Canada . Corporate Knights has been producing global corporate and fund rankings for 20 years. Wheaton was selected from a pool of 332 Canadian companies – each evaluated on a set of 24 environmental, social and governance indicators, relative to their industry peers and using publicly available information. The Best 50 Corporate Citizens sets the standard for sustainability leadership in Canada .
Sustainability-Linked Revolving Credit Facility: Wheaton has added a sustainability-linked element in connection with the extension to its existing undrawn US$2 billion revolving credit facility, underscoring Wheaton's commitment to sustainability initiatives. Under the renewed revolving credit facility, the interest rate paid on drawn amounts and standby fees will be adjusted based upon Wheaton's performance in three sustainability-related areas including climate change, diversity and overall sustainability performance.
Published third Annual Sustainability Report : On May 24, 2022 , Wheaton published its third annual Sustainability Report. Highlights of the report include establishment of a formal ESG strategy with targets and commitments across several material ESG topics and significant enhancement of disclosure around climate change (including inaugural reporting of our Scope 3 financed emissions associated with our Mining Partners).
Webcast and Conference Call Details
A conference call and webcast will be held on Friday, August 12, 2022 starting at 8:00am PT / 11:00 am ET to discuss these results. To participate in the live call please use one of the following methods:
Dial toll free from Canada or the US: 1-888-664-6383 Dial from outside Canada or the US: 1-416-764-8650 Pass code: 06939369 Live webcast: Webcast URL
The accompanying slideshow will also be available in PDF format on the 'Events' page of the Wheaton Precious Metals website before the conference call.
The conference call will be recorded and available until August 19, 2022 at 11:59 pm ET . The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:
Dial toll free from Canada or the US: 1-888-390-0541 Dial from outside Canada or the US: 1-416-764-8677 Pass code: 939369 # Archived webcast: Webcast URL
This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR at www.sedar.com .
Mr. Wes Carson , P.Eng., Vice President, Mining Operations is a "qualified person" as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release.
Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspx http://www.silverwheaton.com/company/corporate-governance/default.aspx .
About Wheaton Precious Metals Corp. and Outlook
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and financial statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
End Notes
_______________________________
1 Please refer to non-IFRS measures at the end of this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton's news release date August 11, 2022, titled "Wheaton Precious Metals Declares Quarterly Dividend."
2 Commodity price assumptions for the gold equivalent production and sales in 2022 are $1,800 / ounce gold, $24 / ounce silver, and $2,100 / ounce palladium and $33 / pound cobalt. Other metal includes palladium and cobalt.
3 Payable gold, silver and palladium ounces and cobalt pounds produced but not yet delivered are based on management estimates only and rely upon information provided by the owners and operators of mining operations and may be revised and updated in future periods as additional information is received.
Condensed Interim Consolidated Statements of Earnings
Three Months Ended June 30
Six Months Ended June 30
(US dollars and shares in thousands, except per
share amounts - unaudited)
2022
2021
2022
2021
Sales
$
302,922
$
330,393
$
610,166
$
654,512
Cost of sales
Cost of sales, excluding depletion
$
74,943
$
78,445
$
144,936
$
157,228
Depletion
65,682
70,308
123,084
140,482
Total cost of sales
$
140,625
$
148,753
$
268,020
$
297,710
Gross margin
$
162,297
$
181,640
$
342,146
$
356,802
General and administrative expenses
9,685
8,904
19,089
18,639
Share based compensation
1,608
7,978
11,509
9,608
Donations and community investments
1,160
1,583
1,973
2,188
Earnings from operations
$
149,844
$
163,175
$
309,575
$
326,367
Other (income) expense
(820)
(3,420)
(650)
(3,301)
Earnings before finance costs and income taxes
$
150,664
$
166,595
$
310,225
$
329,668
Finance costs
1,389
1,357
2,811
2,930
Earnings before income taxes
$
149,275
$
165,238
$
307,414
$
326,738
Income tax (expense) recovery
(201)
886
(872)
1,388
Net earnings
$
149,074
$
166,124
$
306,542
$
328,126
Basic earnings per share
$
0.330
$
0.369
$
0.679
$
0.729
Diluted earnings per share
$
0.330
$
0.368
$
0.678
$
0.728
Weighted average number of shares outstanding
Basic
451,524
450,088
451,221
449,800
Diluted
452,359
451,203
452,123
450,869
Condensed Interim Consolidated Balance Sheets
As at June 30
As at December 31
(US dollars in thousands - unaudited)
2022
2021
Assets
Current assets
Cash and cash equivalents
$
448,626
$
226,045
Accounts receivable
13,550
11,577
Other
16,160
12,102
Total current assets
$
478,336
$
249,724
Non-current assets
Mineral stream interests
$
5,841,478
$
5,905,797
Early deposit mineral stream interests
45,342
34,741
Mineral royalty interest
6,606
6,606
Long-term equity investments
60,799
61,477
Convertible notes receivable
-
17,086
Property, plant and equipment
4,814
5,509
Other
11,320
15,211
Total non-current assets
$
5,970,359
$
6,046,427
Total assets
$
6,448,695
$
6,296,151
Liabilities
Current liabilities
Accounts payable and accrued liabilities
$
9,546
$
13,935
Current portion of performance share units
11,989
14,807
Current portion of lease liabilities
824
813
Other
97
136
Total current liabilities
$
22,456
$
29,691
Non-current liabilities
Lease liabilities
1,619
2,060
Deferred income taxes
236
100
Performance share units
4,517
11,498
Pension liability
3,066
2,685
Total non-current liabilities
$
9,438
$
16,343
Total liabilities
$
31,894
$
46,034
Shareholders' equity
Issued capital
$
3,729,300
$
3,698,998
Reserves
12,273
47,036
Retained earnings
2,675,228
2,504,083
Total shareholders' equity
$
6,416,801
$
6,250,117
Total liabilities and shareholders' equity
$
6,448,695
$
6,296,151
Condensed Interim Consolidated Statements of Cash Flows
Three Months Ended June 30
Six Months Ended June 30
(US dollars in thousands - unaudited)
2022
2021
2022
2021
Operating activities
Net earnings
$
149,074
$
166,124
$
306,542
$
328,126
Adjustments for
Depreciation and depletion
66,080
70,775
123,875
141,424
Interest expense
24
32
50
294
Equity settled stock based compensation
1,498
1,307
2,839
2,632
Performance share units
(18,137)
(10,258)
(9,577)
(9,952)
Pension expense
271
265
429
416
Income tax expense (recovery)
201
(886)
872
(1,388)
Loss (gain) on fair value adjustment of share purchase warrants held
154
194
897
1,145
Fair value (gain) loss on convertible note receivable
-
(3,388)
1,380
(4,626)
Investment income recognized in net earnings
(549)
(95)
(743)
(97)
Other
42
103
(1,472)
694
Change in non-cash working capital
7,365
(7,803)
(8,553)
(9,775)
Cash generated from operations before income taxes and interest
$
206,023
$
216,370
$
416,539
$
448,893
Income taxes recovered (paid)
(80)
(21)
(112)
(51)
Interest paid
(25)
(29)
(51)
(370)
Interest received
441
95
523
97
Cash generated from operating activities
$
206,359
$
216,415
$
416,899
$
448,569
Financing activities
Bank debt repaid
$
-
$
-
$
-
$
(195,000)
Credit facility extension fees
(2)
(1,673)
(2)
(1,673)
Share purchase options exercised
1,777
743
7,549
5,536
Lease payments
(202)
(173)
(402)
(387)
Dividends paid
(117,117)
(103,549)
(117,117)
(103,549)
Cash (used for) generated from financing activities
$
(115,544)
$
(104,652)
$
(109,972)
$
(295,073)
Investing activities
Mineral stream interests
$
(15,549)
$
(64,771)
$
(60,801)
$
(215,790)
Early deposit mineral stream interests
-
-
(750)
(750)
Mineral royalty interest
-
(10)
-
(3,571)
Acquisition of long-term investments
(2,633)
(2,377)
(22,768)
(2,377)
Proceeds on disposal of long-term investments
-
-
-
112,188
Dividends received
108
-
220
-
Other
(89)
(386)
(125)
(520)
Cash (used for) generated from investing activities
$
(18,163)
$
(67,544)
$
(84,224)
$
(110,820)
Effect of exchange rate changes on cash and cash equivalents
$
(189)
$
65
$
(122)
$
87
Increase in cash and cash equivalents
$
72,463
$
44,284
$
222,581
$
42,763
Cash and cash equivalents, beginning of period
376,163
191,162
226,045
192,683
Cash and cash equivalents, end of period
$
448,626
$
235,446
$
448,626
$
235,446
Summary of Units Produced
Q2 2022
Q1 2022
Q4 2021
Q3 2021
Q2 2021
Q1 2021
Q4 2020
Q3 2020
Gold ounces produced ²
Salobo
34,129
44,883
48,235
55,205
55,590
46,622
62,854
63,408
Sudbury 3
7,212
5,362
4,379
148
4,563
7,004
6,659
3,798
Constancia
8,042
6,311
9,857
8,533
5,525
2,453
3,929
3,780
San Dimas 4
10,044
10,461
13,714
11,936
11,478
10,491
11,652
9,228
Stillwater 5
2,171
2,497
2,664
2,949
2,962
3,041
3,290
3,176
Other
Minto
2,480
4,060
3,506
1,703
3,206
2,638
789
1,832
777 6
3,509
4,003
4,462
4,717
5,035
6,280
2,866
5,278
Marmato
778
477
479
433
1,713
-
-
-
Total Other
6,767
8,540
8,447
6,853
9,954
8,918
3,655
7,110
Total gold ounces produced
68,365
78,054
87,296
85,624
90,072
78,529
92,039
90,500
Silver ounces produced 2
Peñasquito
2,089
2,219
2,145
2,180
2,026
2,202
2,014
1,992
Antamina
1,379
1,268
1,366
1,548
1,558
1,577
1,930
1,516
Constancia
584
506
578
521
468
406
478
430
Other
Los Filos 7
23
42
37
17
26
31
6
17
Zinkgruvan
739
577
482
658
457
420
515
498
Yauliyacu
756
637
382
372
629
737
454
679
Stratoni 8
-
-
129
18
164
165
185
156
Minto
25
45
44
25
33
21
16
15
Neves-Corvo
345
344
522
362
408
345
420
281
Aljustrel
292
287
325
314
400
474
440
348
Cozamin
169
186
213
199
183
230
-
-
Marmato
8
11
7
10
39
-
-
-
Keno Hill 9
48
20
30
44
55
27
-
-
777 6
80
91
96
81
83
130
51
96
Total Other
2,485
2,240
2,267
2,100
2,477
2,580
2,087
2,090
Total silver ounces produced
6,537
6,233
6,356
6,349
6,529
6,765
6,509
6,028
Palladium ounces produced ²
Stillwater 5
3,899
4,488
4,733
5,105
5,301
5,769
5,672
5,444
Cobalt pounds produced ²
Voisey's Bay
136
234
381
370
380
1,162 ¹⁰
-
-
GEOs produced 11
162,569
170,696
184,551
183,012
190,272
196,756
185,436
177,230
SEOs produced 11
12,193
12,802
13,841
13,726
14,270
14,757
13,908
13,292
Average payable rate 2
Gold
95.1 %
95.2 %
96.0 %
96.0 %
95.8 %
95.0 %
95.2 %
95.3 %
Silver
85.5 %
86.2 %
86.0 %
86.6 %
86.9 %
86.6 %
86.3 %
86.1 %
Palladium
94.6 %
92.7 %
92.2 %
94.5 %
95.0 %
91.6 %
93.6 %
94.0 %
Cobalt
93.3 %
93.3 %
93.3 %
93.3 %
93.3 %
93.3 %
n.a.
n.a.
GEO 11
90.2 %
90.5 %
91.4 %
91.3 %
91.8 %
90.7 %
91.2 %
91.2 %
1)
All figures in thousands except gold and palladium ounces produced.
2)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received.
3)
Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. Operations at the Sudbury mines were suspended from June 1, 2021 to August 9, 2021 as a result of a labour disruption by unionized employees.
4)
Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. Effective April 1, 2020, the fixed gold to silver exchange ratio was revised to 90:1, with the 70:1 ratio being reinstated on October 15, 2020. For reference, attributable silver production from prior periods is as follows: Q2-2022 - 382,000 ounces; Q1-2022 - 408,000 ounces; Q4-2021 - 544,000 ounces; Q3-2021 - 472,000 ounces; Q2-2021 - 467,000 ounces; Q1-2021 - 429,000 ounces; Q4-2020 - 485,000 ounces; Q3-2020 - 420,000 ounces.
5)
Comprised of the Stillwater and East Boulder gold and palladium interests.
6)
Operations at 777 were temporarily suspended from October 11, 2020 to November 25, 2020 as a result of an incident that occurred on October 9th during routine maintenance of the hoist rope and skip. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.
7)
Operations at Los Filos were suspended from September 3, 2020 to December 23, 2020 as the result of an illegal road blockade by members of the nearby Carrizalillo community and had been temporarily suspended from June 22, 2021 to July 26, 2021 as the result of illegal blockades by a group of unionized employees and members of the Xochipala community.
8)
The Stratoni mine was placed into care and maintenance during Q4-2021.
9)
On June 22, 2022, Alexco elected to temporarily suspend milling operations for five to six months to focus on advancing underground development at Keno Hill.
10)
Effective January 1, 2021, the Company was entitled to cobalt production from the Voisey's Bay mine. As per the Voisey's Bay PMPA with Vale, Wheaton is entitled to any cobalt processed at the Long Harbour Processing Plant as of January 1, 2021, resulting in reported production in the first quarter of 2021 including some material produced at the Voisey's Bay mine in the previous quarter.
11)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
Summary of Units Sold
Q2 2022
Q1 2022
Q4 2021
Q3 2021
Q2 2021
Q1 2021
Q4 2020
Q3 2020
Gold ounces sold
Salobo
48,515
42,513
47,171
35,185
57,296
51,423
53,197
59,584
Sudbury 2
7,916
3,712
965
1,915
6,945
3,691
7,620
7,858
Constancia
7,431
10,494
6,196
8,159
2,321
1,676
3,853
4,112
San Dimas
10,633
10,070
15,182
11,346
11,214
10,273
11,529
9,687
Stillwater 3
2,626
2,628
2,933
2,820
2,574
3,074
3,069
3,015
Other
Minto
2,806
3,695
2,462
1,907
2,359
2,390
1,540
-
777
3,629
4,388
4,290
5,879
5,694
2,577
5,435
5,845
Marmato
781
401
423
438
1,687
-
-
-
Total Other
7,216
8,484
7,175
8,224
9,740
4,967
6,975
5,845
Total gold ounces sold
84,337
77,901
79,622
67,649
90,090
75,104
86,243
90,101
Silver ounces sold
Peñasquito
2,096
2,188
1,818
2,210
1,844
2,174
1,417
1,799
Antamina
1,177
1,468
1,297
1,502
1,499
1,930
1,669
1,090
Constancia
494
644
351
484
295
346
442
415
Other
Los Filos
41
42
17
12
42
27
-
19
Zinkgruvan
650
355
346
354
355
293
326
492
Yauliyacu
817
44
551
182
601
1,014
15
580
Stratoni
(2)
133
42
41
167
117
169
134
Minto
21
31
27
24
29
26
20
-
Neves-Corvo
167
204
259
193
215
239
145
201
Aljustrel
123
145
133
155
208
257
280
148
Cozamin
148
177
174
170
168
173
-
-
Marmato
11
8
8
10
35
-
-
-
Keno Hill
30
27
24
51
33
12
-
-
777
75
87
69
99
109
49
93
121
Total Other
2,081
1,253
1,650
1,291
1,962
2,207
1,048
1,695
Total silver ounces sold
5,848
5,553
5,116
5,487
5,600
6,657
4,576
4,999
Palladium ounces sold
Stillwater 3
3,378
4,075
4,641
5,703
3,869
5,131
4,591
5,546
Cobalt pounds sold
Voisey's Bay
225
511
228
131
395
132
-
-
GEOs sold 4
170,371
166,065
157,439
149,862
176,502
172,271
152,613
163,218
SEOs sold 4
12,778
12,455
11,808
11,240
13,238
12,920
11,446
12,241
Cumulative payable units PBND 5
Gold ounces
61,198
81,365
84,989
80,819
66,238
70,072
70,555
75,750
Silver ounces
3,684
3,920
4,200
3,845
3,802
3,738
4,486
3,437
Palladium ounces
6,267
5,535
5,629
5,619
6,822
5,373
5,597
4,616
Cobalt pounds
280
550
596
637
777
820
-
-
GEO 4
122,758
150,170
158,477
150,317
139,145
141,206
136,894
126,968
SEO 4
9,207
11,263
11,886
11,274
10,436
10,590
10,267
9,523
Inventory on hand
Cobalt pounds
582
410
657
488
134
132
-
-
1)
All figures in thousands except gold and palladium ounces sold.
2)
Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests.
3)
Comprised of the Stillwater and East Boulder gold and palladium interests.
4)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
5)
Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received.
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
Three Months Ended June 30, 2022
Units Produced²
Units Sold
Average Realized Price ($'s Per Unit)
Average Cash Cost ($'s Per Unit) 3
Average Depletion ($'s Per Unit)
Sales
Net Earnings
Cash Flow From Operations
Total Assets
Gold
Salobo
34,129
48,515
$
1,872
$
416
$
334
$
90,842
$
54,462
$
70,649
$
2,407,579
Sudbury 4
7,212
7,916
1,867
400
1,090
14,780
2,983
11,613
294,485
Constancia
8,042
7,431
1,872
412
271
13,915
8,838
10,686
98,930
San Dimas
10,044
10,633
1,872
624
260
19,910
10,520
13,280
161,350
Stillwater
2,171
2,626
1,872
340
429
4,917
2,897
4,024
217,530
Other 5
6,767
7,216
1,868
727
57
13,478
7,823
8,529
419,696
68,365
84,337
$
1,872
$
465
$
369
$
157,842
$
87,523
$
118,781
$
3,599,570
Silver
Peñasquito
2,089
2,096
$
22.47
$
4.36
$
3.57
$
47,102
$
30,488
$
37,963
$
306,742
Antamina
1,379
1,177
22.47
4.42
7.06
26,448
12,934
21,242
561,383
Constancia
584
494
22.47
6.08
6.35
11,101
4,958
7,784
198,672
Other 6
2,485
2,081
21.91
7.44
5.74
45,577
18,148
30,198
577,944
6,537
5,848
$
22.27
$
5.61
$
5.28
$
130,228
$
66,528
$
97,187
$
1,644,741
Palladium
Stillwater
3,899
3,378
$
2,132
$
408
$
399
$
7,203
$
4,477
$
5,825
$
229,855
Platinum
Marathon
-
-
$
n.a.
$
n.a.
$
n.a.
$
-
$
-
$
-
$
4,852
Cobalt
Voisey's Bay
136
225
$
34.01
$
6.86
$
10.40
$
7,649
$
3,769
$
13,797
$
362,460
Operating results
$
302,922
$
162,297
$
235,590
$
5,841,478
Other
General and administrative
$
(9,685)
$
(8,379)
Share based compensation
(1,608)
(18,161)
Donations and community investments
(1,160)
(1,135)
Finance costs
(1,389)
(1,011)
Other
820
(465)
Income tax
(201)
(80)
Total other
$
(13,223)
$
(29,231)
$
607,217
$
149,074
$
206,359
$
6,448,695
1)
Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.
2)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests.
5)
Comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex (formerly referred to as Rosemont), Santo Domingo, Blackwater, Fenix, Goose, Marathon and Curipamba gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.
6)
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Neves-Corvo, Aljustrel, Minto, Keno Hill, Cozamin, Marmato and 777 silver interests as well as the non-operating Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex (formerly referred to as Rosemont), Blackwater and Curipamba silver interests. The Stratoni mine was placed into care and maintenance during Q4-2021. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On June 22, 2022, Alexco elected to temporarily suspend milling operations for five to six months to focus on advancing underground development at Keno Hill.
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended June 30, 2022 were as follows:
Three Months Ended June 30, 2022
Ounces Produced 1, 2
Ounces Sold 2
Average Realized Price ($'s Per Ounce)
Average Cash Cost ($'s Per Ounce) 3
Cash Operating Margin ($'s Per Ounce) 4
Average Depletion ($'s Per Ounce)
Gross Margin ($'s Per Ounce)
Gold equivalent basis 5
162,569
170,371
$ 1,778
$ 440
$ 1,338
$ 386
$ 952
Silver equivalent basis 5
12,193
12,778
$ 23.71
$ 5.87
$ 17.84
$ 5.14
$ 12.70
1)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
2)
Silver ounces produced and sold in thousands.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Refer to discussion on non-IFRS measure (iv) at the end of this press release.
5)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
Three Months Ended June 30, 2021
Units Produced²
Units Sold
Average Realized Price ($'s Per Unit)
Average Cash Cost ($'s Per Unit) 3
Average Depletion ($'s Per Unit)
Sales
Net Earnings
Cash Flow From Operations
Total Assets
Gold
Salobo
55,590
57,296
$
1,798
$
412
$
374
$
103,039
$
58,015
$
79,426
$
2,468,716
Sudbury 4
4,563
6,945
1,817
400
1,024
12,618
2,725
10,262
310,120
Constancia
5,525
2,321
1,798
408
315
4,174
2,496
3,227
104,310
San Dimas
11,478
11,214
1,798
618
322
20,167
9,627
13,242
175,275
Stillwater
2,962
2,574
1,798
326
397
4,629
2,769
3,791
222,069
Other 5
9,954
9,740
1,814
559
125
17,666
11,007
12,238
65,296
90,072
90,090
$
1,801
$
450
$
390
$
162,293
$
86,639
$
122,186
$
3,345,786
Silver
Peñasquito
2,026
1,844
$
26.65
$
4.29
$
3.55
$
49,133
$
34,682
$
41,223
$
336,314
Antamina
1,558
1,499
26.63
5.39
7.53
39,903
20,545
31,013
601,117
Constancia
468
295
26.65
6.02
7.56
7,865
3,858
6,088
212,197
Other 6
2,477
1,962
26.78
8.39
5.20
52,554
25,893
34,132
608,588
6,529
5,600
$
26.69
$
6.11
$
5.40
$
149,455
$
84,978
$
112,456
$
1,758,216
Palladium
Stillwater
5,301
3,869
$
2,797
$
503
$
442
$
10,822
$
7,164
$
8,876
$
237,407
Cobalt
Voisey's Bay
380
395
$
19.82
$
4.41
$
8.17
$
7,823
$
2,859
$
2,052
$
222,106
Operating results
$
330,393
$
181,640
$
245,570
$
5,563,515
Other
General and administrative
$
(8,904)
$
(8,573)
Share based compensation
(7,978)
(16,926)
Donations and community investments
(1,583)
(1,075)
Finance costs
(1,357)
(978)
Other
3,420
(1,582)
Income tax
886
(21)
Total other
$
(15,516)
$
(29,155)
$
417,951
$
166,124
$
216,415
$
5,981,466
1)
Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.
2)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.
5)
Comprised of the operating Minto, 777 and Marmato gold interests as well as the non-operating Copper World Complex gold interest (formerly referred to as Rosemont). On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.
6)
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill, 777, Marmato and Cozamin silver interests as well as the non-operating Loma de La Plata, Copper World Complex (formerly referred to as Rosemont) and Pascua-Lama silver interests. The Stratoni mine was placed into care and maintenance during Q4-2021. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On June 22, 2022, Alexco elected to temporarily suspend milling operations for five to six months to focus on advancing underground development at Keno Hill.
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended June 30, 2021 were as follows:
Three Months Ended June 30, 2021
Ounces Produced 1, 2
Ounces Sold 2
Average Realized Price ($'s Per Ounce)
Average Cash Cost ($'s Per Ounce) 3
Cash Operating Margin ($'s Per Ounce) 4
Average Depletion ($'s Per Ounce)
Gross Margin ($'s Per Ounce)
Gold equivalent basis 5
190,272
176,502
$ 1,872
$ 444
$ 1,428
$ 398
$ 1,030
Silver equivalent basis 5
14,270
13,238
$ 24.96
$ 5.93
$ 19.03
$ 5.31
$ 13.72
1)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
2)
Silver ounces produced and sold in thousands.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Refer to discussion on non-IFRS measure (iv) at the end of this press release.
5)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
Six Months Ended June 30, 2022
Units Produced²
Units Sold
Average Realized Price ($'s Per Unit)
Average Cash Cost ($'s Per Unit) 3
Average Depletion ($'s Per Unit)
Sales
Net Earnings
Cash Flow From Operations
Total Assets
Gold
Salobo
79,012
91,028
$
1,872
$
416
$
334
$
170,407
$
102,147
$
132,517
$
2,407,579
Sudbury 4
12,574
11,628
1,865
400
1,091
21,689
4,354
17,038
294,485
Constancia
14,353
17,925
1,872
412
271
33,555
21,308
26,168
98,930
San Dimas
20,505
20,703
1,872
621
260
38,756
20,528
25,901
161,350
Stillwater
4,668
5,254
1,872
335
429
9,835
5,823
8,078
217,530
Other 5
15,307
15,700
1,865
750
40
29,275
16,871
17,351
419,696
146,419
162,238
$
1,871
$
470
$
346
$
303,517
$
171,031
$
227,053
$
3,599,570
Silver
Peñasquito
4,308
4,284
$
23.30
$
4.36
$
3.57
$
99,829
$
65,874
$
81,151
$
306,742
Antamina
2,647
2,645
23.37
4.71
7.06
61,806
30,680
49,001
561,383
Constancia
1,090
1,138
23.39
6.08
6.34
26,614
12,484
19,697
198,672
Other 6
4,725
3,334
22.89
6.93
4.88
76,311
36,946
54,073
577,944
12,770
11,401
$
23.21
$
5.36
$
5.04
$
264,560
$
145,984
$
203,922
$
1,644,741
Palladium
Stillwater
8,387
7,453
$
2,246
$
400
$
399
$
16,736
$
10,781
$
13,755
$
229,855
Platinum
Marathon
-
-
$
n.a.
$
n.a.
$
n.a.
$
-
$
-
$
-
$
4,852
Cobalt
Voisey's Bay
371
736
$
34.43
$
6.09
$
8.85
$
25,353
$
14,350
$
17,269
$
362,460
Operating results
$
610,166
$
342,146
$
461,999
$
5,841,478
Other
General and administrative
$
(19,089)
$
(23,506)
Share based compensation
(11,509)
(18,161)
Donations and community investments
(1,973)
(1,565)
Finance costs
(2,811)
(2,088)
Other
650
333
Income tax
(872)
(113)
Total other
$
(35,604)
$
(45,100)
$
607,217
$
306,542
$
416,899
$
6,448,695
1)
Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.
2)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests.
5)
Comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex (formerly referred to as Rosemont), Santo Domingo, Blackwater, Fenix, Goose, Marathon and Curipamba gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.
6)
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Neves-Corvo, Aljustrel, Minto, Keno Hill, Cozamin, Marmato and 777 silver interests as well as the non-operating Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex (formerly referred to as Rosemont), Blackwater and Curipamba silver interests. The Stratoni mine was placed into care and maintenance during Q4-2021. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On June 22, 2022, Alexco elected to temporarily suspend milling operations for five to six months to focus on advancing underground development at Keno Hill.
On a gold equivalent and silver equivalent basis, results for the Company for the six months ended June 30, 2022 were as follows:
Six Months Ended June 30, 2022
Ounces Produced 1, 2
Ounces Sold 2
Average Realized Price ($'s Per Ounce)
Average Cash Cost ($'s Per Ounce) 3
Cash Operating Margin ($'s Per Ounce) 4
Average Depletion ($'s Per Ounce)
Gross Margin ($'s Per Ounce)
Gold equivalent basis 5
333,265
336,436
$ 1,814
$ 431
$ 1,383
$ 366
$ 1,017
Silver equivalent basis 5
24,995
25,233
$ 24.18
$ 5.74
$ 18.44
$ 4.88
$ 13.56
1)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
2)
Silver ounces produced and sold in thousands.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Refer to discussion on non-IFRS measure (iv) at the end of this press release.
5)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
Six Months Ended June 30, 2021
Units Produced²
Units Sold
Average Realized Price ($'s Per Unit)
Average Cash Cost ($'s Per Unit) 3
Average Depletion ($'s Per Unit)
Sales
Net Earnings
Cash Flow From Operations
Total Assets
Gold
Salobo
102,212
108,719
$
1,797
$
412
$
374
$
195,395
$
109,962
$
150,590
$
2,468,716
Sudbury 4
11,567
10,636
1,815
400
1,024
19,306
4,156
15,480
310,120
Constancia
7,978
3,997
1,797
408
315
7,184
4,294
5,553
104,310
San Dimas
21,969
21,487
1,797
615
322
38,617
18,477
25,404
175,275
Stillwater
6,003
5,648
1,797
327
397
10,150
6,059
8,300
222,069
Other 5
18,872
14,707
1,813
582
83
26,667
16,885
18,093
65,296
168,601
165,194
$
1,800
$
450
$
382
$
297,319
$
159,833
$
223,420
$
3,345,786
Silver
Peñasquito
4,228
4,018
$
26.41
$
4.29
$
3.55
$
106,116
$
74,621
$
88,879
$
336,314
Antamina
3,135
3,429
26.39
5.27
7.53
90,485
46,603
71,604
601,117
Constancia
874
641
26.41
6.02
7.56
16,936
8,229
13,076
212,197
Other 6
5,057
4,169
26.34
8.93
5.78
109,800
48,482
73,230
608,588
13,294
12,257
$
26.38
$
6.23
$
5.63
$
323,337
$
177,935
$
246,789
$
1,758,216
Palladium
Stillwater
11,070
9,000
$
2,566
$
460
$
442
$
23,097
$
14,978
$
18,960
$
237,407
Cobalt
Voisey's Bay
1,542
527
$
20.42
$
4.55
$
8.17
$
10,759
$
4,056
$
1,086
$
222,106
Operating results
$
654,512
$
356,802
$
490,255
$
5,563,515
Other
General and administrative
$
(18,639)
$
(21,236)
Share based compensation
(9,608)
(16,926)
Donations and community investments
(2,188)
(1,573)
Finance costs
(2,930)
(2,207)
Other
3,301
307
Income tax
1,388
(51)
Total other
$
(28,676)
$
(41,686)
$
417,951
$
328,126
$
448,569
$
5,981,466
1)
Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.
2)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.
5)
Comprised of the operating Minto, 777 and Marmato gold interests as well as the non-operating Copper World Complex gold interest (formerly referred to as Rosemont). On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.
6)
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill, 777, Marmato and Cozamin silver interests as well as the non-operating Loma de La Plata, Copper World Complex (formerly referred to as Rosemont) and Pascua-Lama silver interests. The Stratoni mine was placed into care and maintenance during Q4-2021. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On June 22, 2022, Alexco elected to temporarily suspend milling operations for five to six months to focus on advancing underground development at Keno Hill.
On a gold equivalent and silver equivalent basis, results for the Company for the six months ended June 30, 2021 were as follows:
Six Months Ended June 30, 2021
Ounces Produced 1, 2
Ounces Sold 2
Average Realized Price ($'s Per Ounce)
Average Cash Cost ($'s Per Ounce) 3
Cash Operating Margin ($'s Per Ounce) 4
Average Depletion ($'s Per Ounce)
Gross Margin ($'s Per Ounce)
Gold equivalent basis 5
387,028
348,773
$ 1,877
$ 451
$ 1,426
$ 403
$ 1,023
Silver equivalent basis 5
29,027
26,158
$ 25.02
$ 6.01
$ 19.01
$ 5.37
$ 13.64
1)
Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.
2)
Silver ounces produced and sold in thousands.
3)
Refer to discussion on non-IFRS measure (iii) at the end of this press release.
4)
Refer to discussion on non-IFRS measure (iv) at the end of this press release.
5)
GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,800 per ounce gold; $24.00 per ounce silver; $2,100 per ounce palladium; and $33.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2022.
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
i.
Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance.
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).
Three Months Ended June 30
Six Months Ended June 30
(in thousands, except for per share amounts)
2022
2021
2022
2021
Net earnings
$
149,074
$
166,124
$
306,542
$
328,126
Add back (deduct):
(Gain) loss on fair value adjustment of share purchase warrants held
154
194
897
1,145
(Gain) loss on fair value adjustment of convertible notes receivable
-
(3,388)
1,380
(4,626)
Income tax expense (recovery) recognized in the Statement of Shareholders' Equity
(292)
(463)
500
1,107
Income tax expense (recovery) recognized in the Statement of OCI
349
(479)
155
(2,616)
Other
-
(362)
(2,182)
(376)
Adjusted net earnings
$
149,285
$
161,626
$
307,292
$
322,760
Divided by:
Basic weighted average number of shares outstanding
451,524
450,088
451,221
449,800
Diluted weighted average number of shares outstanding
452,359
451,203
452,123
450,869
Equals:
Adjusted earnings per share - basic
$
0.331
$
0.359
$
0.681
$
0.718
Adjusted earnings per share - diluted
$
0.330
$
0.358
$
0.680
$
0.716
ii.
Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.
The following table provides a reconciliation of operating cash flow per share (basic and diluted).
Three Months Ended June 30
Six Months Ended June 30
(in thousands, except for per share amounts)
2022
2021
2022
2021
Cash generated by operating activities
$
206,359
$
216,415
$
416,899
$
448,569
Divided by:
Basic weighted average number of shares outstanding
451,524
450,088
451,221
449,800
Diluted weighted average number of shares outstanding
452,359
451,203
452,123
450,869
Equals:
Operating cash flow per share - basic
$
0.457
$
0.481
$
0.924
$
0.997
Operating cash flow per share - diluted
$
0.456
$
0.480
$
0.922
$
0.995
iii.
Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow.
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.
Three Months Ended June 30
Six Months Ended June 30
(in thousands, except for gold and palladium ounces sold and per unit amounts)
2022
2021
2022
2021
Cost of sales
$
140,625
$
148,753
$
268,020
$
297,710
Less: depletion
(65,682)
(70,308)
(123,084)
(140,482)
Cash cost of sales
$
74,943
$
78,445
$
144,936
$
157,228
Cash cost of sales is comprised of:
Total cash cost of gold sold
$
39,189
$
40,543
$
76,321
$
74,318
Total cash cost of silver sold
32,834
34,216
61,149
76,375
Total cash cost of palladium sold
1,378
1,946
2,980
4,137
Total cash cost of cobalt sold
1,542
1,740
4,486
2,398
Total cash cost of sales
$
74,943
$
78,445
$
144,936
$
157,228
Divided by:
Total gold ounces sold
84,337
90,090
162,238
165,194
Total silver ounces sold
5,848
5,600
11,401
12,257
Total palladium ounces sold
3,378
3,869
7,453
9,000
Total cobalt pounds sold
225
395
736
527
Equals:
Average cash cost of gold (per ounce)
$
465
$
450
$
470
$
450
Average cash cost of silver (per ounce)
$
5.61
$
6.11
$
5.36
$
6.23
Average cash cost of palladium (per ounce)
$
408
$
503
$
400
$
460
Average cash cost of cobalt (per pound)
$
6.86
$
4.41
$
6.09
$
4.55
iv.
Cash operating margin is calculated by subtracting the average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis from the average realized selling price of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow.
The following table provides a reconciliation of cash operating margin.
Three Months Ended June 30
Six Months Ended June 30
(in thousands, except for gold and palladium ounces sold and per unit amounts)
2022
2021
2022
2021
Total sales:
Gold
$
157,842
$
162,293
$
303,517
$
297,319
Silver
$
130,228
$
149,455
$
264,560
$
323,337
Palladium
$
7,203
$
10,822
$
16,736
$
23,097
Cobalt
$
7,649
$
7,823
$
25,353
$
10,759
Divided by:
Total gold ounces sold
84,337
90,090
162,238
165,194
Total silver ounces sold
5,848
5,600
11,401
12,257
Total palladium ounces sold
3,378
3,869
7,453
9,000
Total cobalt pounds sold
225
395
736
527
Equals:
Average realized price of gold (per ounce)
$
1,872
$
1,801
$
1,871
$
1,800
Average realized price of silver (per ounce)
$
22.27
$
26.69
$
23.21
$
26.38
Average realized price of palladium (per ounce)
$
2,132
$
2,797
$
2,246
$
2,566
Average realized price of cobalt (per pound)
$
34.01
$
19.82
$
34.43
$
20.42
Less:
Average cash cost of gold 1 (per ounce)
$
(465)
$
(450)
$
(470)
$
(450)
Average cash cost of silver 1 (per ounce)
$
(5.61)
$
(6.11)
$
(5.36)
$
(6.23)
Average cash cost of palladium 1 (per ounce)
$
(408)
$
(503)
$
(400)
$
(460)
Average cash cost of cobalt 1 (per pound)
$
(6.86)
$
(4.41)
$
(6.09)
$
(4.55)
Equals:
Cash operating margin per gold ounce sold
$
1,407
$
1,351
$
1,401
$
1,350
As a percentage of realized price of gold
75 %
75 %
75 %
75 %
Cash operating margin per silver ounce sold
$
16.66
$
20.58
$
17.85
$
20.15
As a percentage of realized price of silver
75 %
77 %
77 %
76 %
Cash operating margin per palladium ounce sold
$
1,724
$
2,294
$
1,846
$
2,106
As a percentage of realized price of palladium
81 %
82 %
82 %
82 %
Cash operating margin per cobalt pound sold
$
27.15
$
15.41
$
28.34
$
15.87
As a percentage of realized price of cobalt
80 %
78 %
82 %
78 %
1) Please refer to non-IFRS measure (iii), above.
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR at www.sedar.com .
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to the future price of commodities, the estimation of future production from Mining Operations (including in the estimation of production, mill throughput, grades, recoveries and exploration potential), the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates) and the realization of such estimations, the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's PMPA counterparties at mineral stream interests owned by Wheaton (the "Mining Operations"), the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party's obligations in accordance with PMPAs and royalty arrangements and the receipt by the Company of precious metals and cobalt production in respect of the applicable Mining Operations under PMPAs or other payments under royalty arrangements, the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton, future payments by the Company in accordance with PMPAs, the costs of future production, the estimation of produced but not yet delivered ounces, the impact of epidemics (including the COVID-19 virus pandemic), including the potential heightening of other risks, future sales of common shares under the ATM program, continued listing of the Company's common shares, any statements as to future dividends, the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs, including any acceleration of payments, projected increases to Wheaton's production and cash flow profile, projected changes to Wheaton's production mix, the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company, the ability to sell precious metals and cobalt production, confidence in the Company's business structure, the Company's assessment of taxes payable and the impact of the CRA Settlement for years subsequent to 2010, possible domestic audits for taxation years subsequent to 2016 and international audits, the Company's assessment of the impact of any tax reassessments, the Company's intention to file future tax returns in a manner consistent with the CRA Settlement, the Company's climate change and environmental commitments, and assessments of the impact and resolution of various legal and tax matters, including but not limited to audits. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to the satisfaction of each party's obligations in accordance with the terms of the Company's PMPAs or royalty arrangements, risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all), risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic (including the COVID-19 virus pandemic), risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with the exploration, development, operating, expansion and improvement of the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as plans continue to be refined), the absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the Mining Operations, uncertainty in the estimation of production from Mining Operations, uncertainty in the accuracy of mineral reserve and mineral resource estimation, the ability of each party to satisfy their obligations in accordance with the terms of the PMPAs, the estimation of future production from Mining Operations, Wheaton's interpretation of, compliance with or application of, tax laws and regulations or accounting policies and rules being found to be incorrect, any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings, assessing the impact of the CRA Settlement (including whether there will be any material change in the Company's facts or change in law or jurisprudence), potential implementation of a 15% global minimum tax, counterparty credit and liquidity, mine operator concentration, indebtedness and guarantees, hedging, competition, claims and legal proceedings against Wheaton or the Mining Operations, security over underlying assets, governmental regulations, international operations of Wheaton and the Mining Operations, exploration, development, operations, expansions and improvements at the Mining Operations, environmental regulations, climate change, Wheaton and the Mining Operations ability to obtain and maintain necessary licenses, permits, approvals and rulings, Wheaton and the Mining Operations ability to comply with applicable laws, regulations and permitting requirements, lack of suitable supplies, infrastructure and employees to support the Mining Operations, inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries), uncertainties of title and indigenous rights with respect to the Mining Operations, environmental, social and governance matters, Wheaton and the Mining Operations ability to obtain adequate financing, the Mining Operations ability to complete permitting, construction, development and expansion, global financial conditions, Wheaton's acquisition strategy and other risks discussed in the section entitled "Description of the Business – Risk Factors" in Wheaton's Annual Information Form available on SEDAR at www.sedar.com , Wheaton's Form 40-F for the year ended December 31, 2021 and Form 6-K filed March 31, 2022 both on file with the U.S. Securities and Exchange Commission on EDGAR (the "Disclosure"). Forward-looking statements are based on assumptions management currently believes to be reasonable, including (without limitation): that there will be no material adverse change in the market price of commodities, that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates, that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate, that each party will satisfy their obligations in accordance with the PMPAs, that Wheaton will continue to be able to fund or obtain funding for outstanding commitments, that Wheaton will be able to source and obtain accretive PMPAs, that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic (including the COVID-19 virus pandemic), that any outbreak or threat of an outbreak of a virus or other contagions or epidemic disease will be adequately responded to locally, nationally, regionally and internationally, without such response requiring any prolonged closure of the Mining Operations or having other material adverse effects on the Company and counterparties to its PMPAs, that the trading of the Company's common shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE, that the trading of the Company's common shares will not be suspended, and that the net proceeds of sales of common shares, if any, will be used as anticipated, that expectations regarding the resolution of legal and tax matters will be achieved (including ongoing CRA audits involving the Company), that Wheaton has properly considered the interpretation and application of Canadian tax law to its structure and operations, that Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax law, that Wheaton's application of the CRA Settlement is accurate (including the Company's assessment that there will be no material change in the Company's facts or change in law or jurisprudence), and such other assumptions and factors as set out in the Disclosure. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward looking statement speaks only as of the date on which it is made, reflects Wheaton's management's current beliefs based on current information and will not be updated except in accordance with applicable securities laws. Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward‑looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended.
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-second-quarter-results-for-2022-301604677.html
SOURCE Wheaton Precious Metals Corp.