WesBanco Announces Fourth Quarter 2025 Financial Results
Rhea-AI Summary
WesBanco (Nasdaq: WSBC) reported fourth-quarter 2025 net income available to common shareholders of $78.2 million and diluted EPS of $0.81, versus $47.1 million and $0.70 a year earlier. For the full year 2025, net income was $202.6 million and diluted EPS was $2.23, reflecting costs tied to the February 28, 2025 acquisition of Premier Financial.
Key balance-sheet metrics include total deposits of $21.7 billion (+53.3% YoY), total portfolio loans of $19.2 billion (+51.9% YoY), a record WTIS AUM of $7.9 billion, and a fourth-quarter net interest margin of 3.61% (up 58 bps YoY). Efficiency improved to 51.6%.
Positive
- Q4 net income of $78.2M (+66% YoY)
- Total deposits $21.7B (+53.3% YoY) fully funded loan growth
- Total portfolio loans $19.2B (+51.9% YoY)
- Net interest margin 3.61% (up 58 bps YoY)
- Record WTIS assets under management of $7.9B
- Efficiency ratio improved to 51.6% (down >8 percentage points YoY)
Negative
- Non-interest expense (excl. restructuring) increased 38.7% YoY
- Non-interest expense for Q4 (excl. restructuring) rose 43.7% YoY
- After-tax day one provision for credit losses on acquired loans of $46.9M
- Commercial real estate payoffs of approximately $905M for the year
News Market Reaction
On the day this news was published, WSBC declined 2.61%, reflecting a moderate negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
WSBC is up 0.66% while key regional bank peers show mixed moves: CBU down 0.48%, SFNC down 0.25%, but FHB up 1.33%, FIBK and WSFS modestly positive. This points to a stock-specific reaction rather than a broad sector swing.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 22 | Q3 2025 earnings | Positive | -2.1% | Strong Q3 growth post-PFC acquisition with higher margin and efficiency. |
| Jul 29 | Q2 2025 earnings | Positive | -4.1% | Strong Q2 earnings, higher NIM and major loan and deposit growth. |
| Apr 29 | Q1 2025 earnings | Neutral | -0.4% | GAAP loss from acquisition costs but solid adjusted earnings and growth. |
| Jan 22 | Q4 2024 earnings | Positive | +5.3% | Higher Q4 2024 earnings, loan and deposit growth, and margin improvement. |
| Jan 21 | PFC 2024 results | Neutral | -0.7% | PFC 2024 earnings and merger terms with WesBanco common stock. |
Recent earnings releases in 2025 often showed fundamentally stronger results but produced mixed to negative next-day price reactions, suggesting a tendency toward cautious or contrarian trading around earnings.
Over the past year, WesBanco has reported a series of earnings tied to the Premier Financial Corp. acquisition and subsequent integration. Q1 2025 showed a GAAP net loss but adjusted EPS of $0.66, followed by improving Q2 and Q3 2025 results with EPS of $0.57 and $0.84, supported by loan and deposit growth and a higher net interest margin. Earlier Q4 2024 results featured growing loans, deposits, and a 3.03% margin. The current Q4 2025 report continues this trajectory of scale, margin expansion, and efficiency gains.
Historical Comparison
In the past year, WSBC’s five earnings-related releases saw an average move of about 2.54%, with reactions often muted or contrary to generally improving fundamentals.
Earnings across 2025 show integration of Premier Financial driving larger assets, higher net interest margins, and improving efficiency from Q1’s adjusted results through progressively stronger Q2 and Q3 performance.
Market Pulse Summary
This announcement highlights robust Q4 and full-year 2025 performance, with net income of $78.2M for the quarter, a 3.61% net interest margin, deposits of $21.7B, and loans of $19.2B. Integration of Premier Financial supported record wealth management assets and an efficiency ratio of 51.6%. Historically, earnings releases have produced mixed price responses, so tracking future credit quality metrics, expense trends, and ongoing merger synergies remains important for understanding the trajectory.
Key Terms
net interest margin financial
allowance for credit losses financial
non-performing assets financial
Tier I leverage financial
Tier I risk-based capital ratio financial
common equity Tier 1 capital ratio financial
total risk-based capital financial
tangible common equity to tangible assets ratio financial
AI-generated analysis. Not financial advice.
Solid loan growth fully funded by deposit growth; net interest margin of
As noted below, WesBanco reported
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||
(unaudited, dollars in thousands, | Net Income | Diluted | Net Income | Diluted | Net Income | Diluted | Net Income | Diluted | ||||||||||
Net income available to common shareholders (GAAP) | $ 78,162 | $ 0.81 | $ 47,098 | $ 0.70 | $ 202,564 | $ 2.23 | $ 141,385 | $ 2.26 | ||||||||||
Add: After-tax restructuring and merger-related expenses | 2,752 | 0.03 | 510 | 0.01 | 59,987 | 0.66 | 5,056 | 0.08 | ||||||||||
Add: After-tax day one provision for credit losses on acquired loans | - | - | - | - | 46,926 | 0.51 | - | - | ||||||||||
Adjusted net income available to common shareholders (Non-GAAP) (1) | $ 80,914 | $ 0.84 | $ 47,608 | $ 0.71 | $ 309,477 | $ 3.40 | $ 146,441 | $ 2.34 | ||||||||||
(1) See non-GAAP financial measures for additional information relating to the calculation of these items. | ||||||||||||||||||
Financial and operational highlights during the quarter ended December 31, 2025:
- Deposit growth fully funded loan growth both year-over-year and quarter-over-quarter
- Total deposits increased
7.2% annualized from the third quarter driven by demand and money market deposits- Total deposits increased
53.3% year-over-year to , reflecting$21.7 billion of deposits from PFC and organic growth of$6.9 billion 4.7%
- Total deposits increased
- Total loans increased
6.2% annualized from the third quarter despite commercial real estate ("CRE") payoffs of approximately in the quarter$415 million - Total loans increased
51.9% year-over-year to , reflecting organic growth of$19.2 billion 5.2% and of loans from PFC$5.9 billion - CRE payoffs totaled approximately
for the year$905 million
- Total loans increased
- Net interest margin of
3.61% increased 58 basis points year-over-year and 8 basis points quarter-over-quarter reflecting higher earning asset yields and lower funding costs - Reflecting the PFC acquisition, market appreciation, and organic growth, WesBanco Trust and Investment Services ("WTIS") assets under management increased to a record
$7.9 billion - Efficiency ratio of
51.6% improved more than 8 percentage points year-over-year due to expense synergies generated from the PFC acquisition, as well as a continued focus on expense management and driving positive operating leverage - Successful execution of WesBanco's financial center optimization strategy with the closure of 27 locations on January 23rd
"2025 was another year of disciplined growth and strong execution for WesBanco as we continued our transformation into a regional financial services partner through our successful acquisition and integration of Premier Financial and its customers," said Jeff Jackson, President and Chief Executive Officer. "We delivered strong total and organic loan growth fully funded by deposits, strengthened our balance sheet, and improved our net interest margin. We achieved record levels of fee income and wealth management assets, while our focus on cost control drove our efficiency ratio into the low 50 percent range. Together, these underscore the strength of our organic growth-oriented business model and position us well to continue delivering value for our customers and stakeholders."
Balance Sheet
WesBanco's balance sheet, as of December 31, 2025, reflects both the PFC acquisition and organic growth. Total assets increased
Deposits of
Credit Quality
As of December 31, 2025, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range through the last five years. As expected, criticized and classified loans as a percent of total portfolio loans decreased 7 basis points from the sequential quarter to
The allowance for credit losses to total portfolio loans at December 31, 2025 was
Net Interest Margin and Income
The fourth quarter margin of
Net interest income for the fourth quarter of 2025 was
Non-Interest Income
For the fourth quarter of 2025, non-interest income of
Primarily reflecting the items discussed above, as well as mortgage banking income, non-interest income, for the twelve months ended December 31, 2025, increased
Non-Interest Expense
Non-interest expense, excluding restructuring and merger-related costs, for the three months ended December 31, 2025 was
Excluding restructuring and merger-related expenses, non-interest expense during the first twelve months of 2025 of
Capital
WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable "well-capitalized" standards promulgated by bank regulators and the
Fourth quarter 2025 preferred stock dividends totaled
Conference Call and Webcast
WesBanco will host a conference call to discuss the Company's financial results for the fourth quarter of 2025 at 9:00 a.m. ET on Wednesday, January 28, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.
A replay of the conference call will be available by dialing 855-669-9658, or 1-412-317-0088 for international callers, and providing the access code of 6442178. The replay will begin at approximately 11:00 a.m. ET on January 28, 2026, and end at 12 a.m. ET on February 11, 2026. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.wesbanco.com).
Forward-Looking Statements
Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2024 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC") including WesBanco's Form 10-Q for the quarters ended March 31, June 30 and September 30, 2025, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the expected cost savings and any revenue synergies from the merger of WesBanco and Premier may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and Premier may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.
Statements in this presentation with respect to the benefits of the merger between WesBanco and Premier, the parties' plans, obligations, expectations, and intentions, and the statements with respect to accretion, earn back of tangible book value, tangible book value dilution and internal rate of return, constitute forward-looking statements as defined by federal securities laws. Such statements are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected time frames; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; extended disruption of vital infrastructure; and other factors described in WesBanco's 2024 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission.
Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses and excluding after-tax day one provision for credit losses on acquired loans; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.
About WesBanco, Inc.
With over 150 years as a community-focused, regional financial services partner, WesBanco Inc. (NASDAQ: WSBC) and its subsidiaries build lasting prosperity through relationships and solutions that empower our customers for success in their financial journeys. Customers across our nine-state footprint choose WesBanco for the comprehensive range and personalized delivery of our retail and commercial banking solutions, as well as trust, brokerage, wealth management and insurance services, all designed to advance their financial goals. Through the strength of our teams, we leverage large bank capabilities and local focus to help make every community we serve a better place for people and businesses to thrive. Headquartered in
WESBANCO, INC. | ||||||||||||||
Consolidated Selected Financial Highlights | Page 5 | |||||||||||||
(unaudited, dollars in thousands, except shares and per share amounts) | ||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||
Statement of Income | December 31, | December 31, | ||||||||||||
Interest and dividend income | 2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||
Loans, including fees | $ 293,208 | $ 183,251 | 60.0 | $ 1,097,203 | $ 709,802 | 54.6 | ||||||||
Interest and dividends on securities: | ||||||||||||||
Taxable | 31,546 | 18,575 | 69.8 | 116,342 | 70,559 | 64.9 | ||||||||
Tax-exempt | 4,865 | 4,449 | 9.4 | 18,702 | 18,089 | 3.4 | ||||||||
Total interest and dividends on securities | 36,411 | 23,024 | 58.1 | 135,044 | 88,648 | 52.3 | ||||||||
Other interest income | 9,821 | 7,310 | 34.4 | 39,693 | 27,191 | 46.0 | ||||||||
Total interest and dividend income | 339,440 | 213,585 | 58.9 | 1,271,940 | 825,641 | 54.1 | ||||||||
Interest expense | ||||||||||||||
Interest bearing demand deposits | 29,821 | 27,044 | 10.3 | 120,953 | 107,700 | 12.3 | ||||||||
Money market deposits | 36,166 | 18,734 | 93.1 | 131,839 | 72,899 | 80.9 | ||||||||
Savings deposits | 9,570 | 7,271 | 31.6 | 35,176 | 31,066 | 13.2 | ||||||||
Certificates of deposit | 24,235 | 16,723 | 44.9 | 87,788 | 53,236 | 64.9 | ||||||||
Total interest expense on deposits | 99,792 | 69,772 | 43.0 | 375,756 | 264,901 | 41.8 | ||||||||
Federal Home Loan Bank borrowings | 11,378 | 12,114 | (6.1) | 58,434 | 62,489 | (6.5) | ||||||||
Other short-term borrowings | 730 | 1,291 | (43.5) | 3,433 | 3,953 | (13.2) | ||||||||
Subordinated debt and junior subordinated debt | 5,243 | 3,902 | 34.4 | 20,017 | 16,090 | 24.4 | ||||||||
Total interest expense | 117,143 | 87,079 | 34.5 | 457,640 | 347,433 | 31.7 | ||||||||
Net interest income | 222,297 | 126,506 | 75.7 | 814,300 | 478,208 | 70.3 | ||||||||
Provision for credit losses | 3,059 | (147) | NM | 77,242 | 19,206 | 302.2 | ||||||||
Net interest income after provision for credit losses | 219,238 | 126,653 | 73.1 | 737,058 | 459,002 | 60.6 | ||||||||
Non-interest income | ||||||||||||||
Trust fees | 9,745 | 7,775 | 25.3 | 37,087 | 30,676 | 20.9 | ||||||||
Service charges on deposits | 11,159 | 8,138 | 37.1 | 41,392 | 29,979 | 38.1 | ||||||||
Digital banking income | 6,422 | 5,125 | 25.3 | 26,475 | 19,953 | 32.7 | ||||||||
Net swap fee and valuation income | 3,959 | 3,230 | 22.6 | 8,896 | 5,941 | 49.7 | ||||||||
Net securities brokerage revenue | 2,836 | 2,430 | 16.7 | 11,846 | 10,238 | 15.7 | ||||||||
Bank-owned life insurance | 4,458 | 2,512 | 77.5 | 15,101 | 9,544 | 58.2 | ||||||||
Mortgage banking income | 791 | 1,229 | (35.6) | 6,194 | 4,270 | 45.1 | ||||||||
Net securities gains | 1,077 | 61 | NM | 3,379 | 1,408 | 140.0 | ||||||||
Net (losses)/gains on other real estate owned and other assets | (824) | 193 | (526.9) | (424) | 142 | (398.6) | ||||||||
Other income | 3,647 | 5,695 | (36.0) | 16,809 | 15,832 | 6.2 | ||||||||
Total non-interest income | 43,270 | 36,388 | 18.9 | 166,755 | 127,983 | 30.3 | ||||||||
Non-interest expense | ||||||||||||||
Salaries and wages | 61,664 | 45,638 | 35.1 | 230,977 | 177,516 | 30.1 | ||||||||
Employee benefits | 17,148 | 11,856 | 44.6 | 67,015 | 46,141 | 45.2 | ||||||||
Net occupancy | 8,522 | 5,999 | 42.1 | 33,237 | 25,157 | 32.1 | ||||||||
Equipment and software | 16,110 | 10,681 | 50.8 | 62,612 | 41,303 | 51.6 | ||||||||
Marketing | 2,636 | 2,531 | 4.1 | 9,861 | 9,764 | 1.0 | ||||||||
FDIC insurance | 5,411 | 3,640 | 48.7 | 20,897 | 14,215 | 47.0 | ||||||||
Amortization of intangible assets | 7,217 | 2,034 | 254.8 | 29,070 | 8,251 | 252.3 | ||||||||
Restructuring and merger-related expense | 3,483 | 646 | 439.2 | 75,933 | 6,400 | NM | ||||||||
Other operating expenses | 25,697 | 18,079 | 42.1 | 94,973 | 73,124 | 29.9 | ||||||||
Total non-interest expense | 147,888 | 101,104 | 46.3 | 624,575 | 401,871 | 55.4 | ||||||||
Income before provision for income taxes | 114,620 | 61,937 | 85.1 | 279,238 | 185,114 | 50.8 | ||||||||
Provision for income taxes | 23,510 | 12,308 | 91.0 | 56,133 | 33,604 | 67.0 | ||||||||
Net Income | 91,110 | 49,629 | 83.6 | 223,105 | 151,510 | 47.3 | ||||||||
Preferred stock dividends | 12,948 | 2,531 | 411.6 | 20,541 | 10,125 | 102.9 | ||||||||
Net income available to common shareholders | $ 78,162 | $ 47,098 | 66.0 | $ 202,564 | $ 141,385 | 43.3 | ||||||||
Taxable equivalent net interest income | $ 223,590 | $ 127,689 | 75.1 | $ 819,271 | $ 483,016 | 69.6 | ||||||||
Per common share data | ||||||||||||||
Net income per common share - basic | $ 0.81 | $ 0.70 | 15.7 | $ 2.23 | $ 2.26 | (1.3) | ||||||||
Net income per common share - diluted | 0.81 | 0.70 | 15.7 | 2.23 | 2.26 | (1.3) | ||||||||
Adjusted net income per common share - diluted, excluding certain items (1)(2) | 0.84 | 0.71 | 18.3 | 3.40 | 2.34 | 45.3 | ||||||||
Dividends declared | 0.38 | 0.37 | 2.7 | 1.49 | 1.45 | 2.8 | ||||||||
Book value (period end) | 39.64 | 39.54 | 0.3 | 39.64 | 39.54 | 0.3 | ||||||||
Tangible book value (period end) (1) | 22.01 | 22.83 | (3.6) | 22.01 | 22.83 | (3.6) | ||||||||
Average common shares outstanding - basic | 96,053,336 | 66,895,834 | 43.6 | 90,896,991 | 62,589,406 | 45.2 | ||||||||
Average common shares outstanding - diluted | 96,226,845 | 66,992,009 | 43.6 | 91,034,094 | 62,653,557 | 45.3 | ||||||||
Period end common shares outstanding | 96,067,559 | 66,919,805 | 43.6 | 96,067,559 | 66,919,805 | 43.6 | ||||||||
Period end preferred shares outstanding | 230,000 | 150,000 | 53.3 | 230,000 | 150,000 | 53.3 | ||||||||
(1) See non-GAAP financial measures for additional information relating to the calculation of this item. | ||||||||||||||
(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans. | ||||||||||||||
NM = Not Meaningful | ||||||||||||||
WESBANCO, INC. | |||||||||||||||||
Consolidated Selected Financial Highlights | Page 6 | ||||||||||||||||
(unaudited, dollars in thousands, unless otherwise noted) | |||||||||||||||||
Selected ratios | |||||||||||||||||
For the Twelve Months Ended | |||||||||||||||||
December 31, | |||||||||||||||||
2025 | 2024 | % Change | |||||||||||||||
Return on average assets | 0.78 | % | 0.78 | % | - | % | |||||||||||
Return on average assets, excluding certain items (1) | 1.19 | 0.81 | 46.91 | ||||||||||||||
Return on average equity | 5.41 | 5.33 | 1.50 | ||||||||||||||
Return on average equity, excluding certain items (1) | 8.27 | 5.52 | 49.82 | ||||||||||||||
Return on average tangible equity (1) | 10.45 | 9.66 | 8.18 | ||||||||||||||
Return on average tangible equity, excluding certain items (1) | 15.40 | 9.99 | 54.15 | ||||||||||||||
Return on average tangible common equity (1) | 11.46 | 10.66 | 7.50 | ||||||||||||||
Return on average tangible common equity, excluding certain items (1) | 16.89 | 11.03 | 53.13 | ||||||||||||||
Yield on earning assets (2) | 5.50 | 5.10 | 7.84 | ||||||||||||||
Cost of interest bearing liabilities | 2.72 | 3.07 | (11.40) | ||||||||||||||
Net interest spread (2) | 2.78 | 2.03 | 36.95 | ||||||||||||||
Net interest margin (2) | 3.53 | 2.96 | 19.26 | ||||||||||||||
Efficiency (1) (2) | 52.87 | 63.52 | (16.77) | ||||||||||||||
Average loans to average deposits | 89.24 | 89.48 | (0.27) | ||||||||||||||
Annualized net loan charge-offs/average loans | 0.10 | 0.11 | (9.09) | ||||||||||||||
Effective income tax rate | 20.10 | 18.15 | 10.74 | ||||||||||||||
For the Three Months Ended | |||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||
2025 | 2025 | 2025 | 2025 | 2024 | |||||||||||||
Return on average assets | 1.13 | % | 1.17 | % | 0.81 | % | (0.22) | % | 1.01 | % | |||||||
Return on average assets, excluding certain items (1) | 1.17 | 1.30 | 1.28 | 0.96 | 1.02 | ||||||||||||
Return on average equity | 7.58 | 8.25 | 5.76 | (1.45) | 6.68 | ||||||||||||
Return on average equity, excluding certain items (1) | 7.85 | 9.16 | 9.17 | 6.45 | 6.75 | ||||||||||||
Return on average tangible equity (1) | 13.93 | 15.86 | 11.27 | (1.74) | 11.49 | ||||||||||||
Return on average tangible equity, excluding certain items (1) | 14.39 | 17.48 | 17.16 | 11.61 | 11.61 | ||||||||||||
Return on average tangible common equity (1) | 15.87 | 17.26 | 12.06 | (1.89) | 12.56 | ||||||||||||
Return on average tangible common equity, excluding certain items (1) | 16.39 | 19.03 | 18.36 | 12.56 | 12.69 | ||||||||||||
Yield on earning assets (2) | 5.51 | 5.58 | 5.56 | 5.33 | 5.10 | ||||||||||||
Cost of interest bearing liabilities | 2.62 | 2.79 | 2.69 | 2.78 | 2.96 | ||||||||||||
Net interest spread (2) | 2.88 | 2.79 | 2.87 | 2.55 | 2.14 | ||||||||||||
Net interest margin (2) | 3.61 | 3.53 | 3.59 | 3.35 | 3.03 | ||||||||||||
Efficiency (1) (2) | 51.62 | 52.13 | 52.30 | 56.36 | 60.01 | ||||||||||||
Average loans to average deposits | 88.78 | 89.41 | 89.47 | 89.32 | 89.24 | ||||||||||||
Annualized net loan charge-offs and recoveries /average loans | 0.06 | 0.19 | 0.09 | 0.08 | 0.13 | ||||||||||||
Effective income tax rate | 20.51 | 19.10 | 19.10 | (6.96) | 19.87 | ||||||||||||
Trust and Investment Services assets under management (3) | $ 7,886 | $ 7,688 | $ 7,205 | $ 6,951 | $ 5,968 | ||||||||||||
Broker-dealer securities account values (including annuities) (3) | $ 2,481 | $ 2,588 | $ 2,554 | $ 2,359 | $ 1,852 | ||||||||||||
(1) Certain items excluded from the calculation can consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired | |||||||||||||||||
loans. See non-GAAP financial measures for additional information relating to the calculation of this item. | |||||||||||||||||
(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully | |||||||||||||||||
taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt | |||||||||||||||||
loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and | |||||||||||||||||
provides a relevant comparison between taxable and non-taxable amounts. | |||||||||||||||||
(3) Represents market value at period end, in millions. | |||||||||||||||||
WESBANCO, INC. | |||||||||||
Consolidated Selected Financial Highlights | Page 7 | ||||||||||
(unaudited, dollars in thousands, except shares) | % Change | ||||||||||
Balance sheet | December 31, | September 30, | September 30, 2025 | ||||||||
Assets | 2025 | 2024 | % Change | 2025 | to Dec. 31, 2025 | ||||||
Cash and due from banks | $ 204,860 | $ 142,271 | 44.0 | $ 231,814 | (11.6) | ||||||
Due from banks - interest bearing | 751,249 | 425,866 | 76.4 | 776,423 | (3.2) | ||||||
Securities: | |||||||||||
Equity securities, at fair value | 30,809 | 13,427 | 129.5 | 30,374 | 1.4 | ||||||
Available-for-sale debt securities, at fair value | 3,288,332 | 2,246,072 | 46.4 | 3,268,016 | 0.6 | ||||||
Held-to-maturity debt securities (fair values of | |||||||||||
and | 1,132,114 | 1,152,906 | (1.8) | 1,150,520 | (1.6) | ||||||
Allowance for credit losses, held-to-maturity debt securities | (168) | (146) | (15.1) | (181) | 7.2 | ||||||
Net held-to-maturity debt securities | 1,131,946 | 1,152,760 | (1.8) | 1,150,339 | (1.6) | ||||||
Total securities | 4,451,087 | 3,412,259 | 30.4 | 4,448,729 | 0.1 | ||||||
Loans held for sale | 87,454 | 18,695 | 367.8 | 125,971 | (30.6) | ||||||
Portfolio loans: | |||||||||||
Commercial real estate | 10,938,834 | 7,326,681 | 49.3 | 10,755,370 | 1.7 | ||||||
Commercial and industrial | 2,863,893 | 1,787,277 | 60.2 | 2,771,906 | 3.3 | ||||||
Residential real estate | 3,938,585 | 2,520,086 | 56.3 | 3,928,469 | 0.3 | ||||||
Home equity | 1,129,394 | 821,110 | 37.5 | 1,091,636 | 3.5 | ||||||
Consumer | 355,726 | 201,275 | 76.7 | 384,693 | (7.5) | ||||||
Total portfolio loans, net of unearned income | 19,226,432 | 12,656,429 | 51.9 | 18,932,074 | 1.6 | ||||||
Allowance for credit losses - loans | (218,749) | (138,766) | (57.6) | (217,666) | (0.5) | ||||||
Net portfolio loans | 19,007,683 | 12,517,663 | 51.8 | 18,714,408 | 1.6 | ||||||
Premises and equipment, net | 263,240 | 219,076 | 20.2 | 267,521 | (1.6) | ||||||
Accrued interest receivable | 106,651 | 78,324 | 36.2 | 108,865 | (2.0) | ||||||
Goodwill and other intangible assets, net | 1,723,385 | 1,124,016 | 53.3 | 1,736,073 | (0.7) | ||||||
Bank-owned life insurance | 557,512 | 360,738 | 54.5 | 555,104 | 0.4 | ||||||
Other assets | 543,212 | 385,390 | 41.0 | 553,134 | (1.8) | ||||||
Total Assets | $ 27,696,333 | $ 18,684,298 | 48.2 | $ 27,518,042 | 0.6 | ||||||
Liabilities | |||||||||||
Deposits: | |||||||||||
Non-interest bearing demand | $ 5,376,767 | $ 3,842,758 | 39.9 | $ 5,285,740 | 1.7 | ||||||
Interest bearing demand | 5,186,880 | 3,771,314 | 37.5 | 5,025,216 | 3.2 | ||||||
Money market | 5,072,039 | 2,429,977 | 108.7 | 4,901,863 | 3.5 | ||||||
Savings deposits | 3,157,782 | 2,362,736 | 33.6 | 3,141,075 | 0.5 | ||||||
Certificates of deposit | 2,875,372 | 1,726,932 | 66.5 | 2,930,368 | (1.9) | ||||||
Total deposits | 21,668,840 | 14,133,717 | 53.3 | 21,284,262 | 1.8 | ||||||
Federal Home Loan Bank borrowings | 1,200,000 | 1,000,000 | 20.0 | 1,275,000 | (5.9) | ||||||
Other short-term borrowings | 110,679 | 192,073 | (42.4) | 113,501 | (2.5) | ||||||
Subordinated debt and junior subordinated debt | 308,529 | 279,308 | 10.5 | 358,373 | (13.9) | ||||||
Total borrowings | 1,619,208 | 1,471,381 | 10.0 | 1,746,874 | (7.3) | ||||||
Accrued interest payable | 19,150 | 14,228 | 34.6 | 25,472 | (24.8) | ||||||
Other liabilities | 357,222 | 274,691 | 30.0 | 344,907 | 3.6 | ||||||
Total Liabilities | 23,664,420 | 15,894,017 | 48.9 | 23,401,515 | 1.1 | ||||||
Shareholders' Equity | |||||||||||
Preferred stock, no par value; 1,000,000 shares authorized; 0, 150,000 and 150,000 | |||||||||||
shares of | |||||||||||
preference | - | 144,484 | (100.0) | 144,484 | (100.0) | ||||||
Preferred stock, no par value, 1,000,000 shares authorized; 230,000, 0 and 230,000 | |||||||||||
shares of | |||||||||||
preference | 224,187 | - | 100.0 | 224,383 | (0.1) | ||||||
Common stock, | |||||||||||
shares authorized; 96,067,559, 75,354,034 and 96,044,222 shares issued; | |||||||||||
96,067,559, 66,919,805 and 96,044,222 shares outstanding, respectively | 200,137 | 156,985 | 27.5 | 200,088 | 0.0 | ||||||
Capital surplus | 2,490,440 | 1,809,679 | 37.6 | 2,487,564 | 0.1 | ||||||
Retained earnings | 1,252,765 | 1,192,091 | 5.1 | 1,210,823 | 3.5 | ||||||
Treasury stock (0, 8,434,229 and 0 shares - at cost, respectively) | - | (292,244) | (100.0) | - | - | ||||||
Accumulated other comprehensive loss | (133,320) | (218,632) | 39.0 | (148,669) | 10.3 | ||||||
Deferred benefits for directors | (2,296) | (2,082) | (10.3) | (2,146) | (7.0) | ||||||
Total Shareholders' Equity | 4,031,913 | 2,790,281 | 44.5 | 4,116,527 | (2.1) | ||||||
Total Liabilities and Shareholders' Equity | $ 27,696,333 | $ 18,684,298 | 48.2 | $ 27,518,042 | 0.6 | ||||||
WESBANCO, INC. | ||||||||||||||||||
Consolidated Selected Financial Highlights | Page 8 | |||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||
Average balance sheet and | ||||||||||||||||||
net interest margin analysis | For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | ||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||
Average | Average | Average | Average | Average | Average | Average | Average | |||||||||||
Assets | Balance | Rate | Balance | Rate | Balance | Rate | Balance | Rate | ||||||||||
Due from banks - interest bearing | $ 762,245 | 4.26 | % | $ 474,933 | 5.05 | % | $ 719,247 | 4.66 | % | $ 409,900 | 5.48 | % | ||||||
Loans, net of unearned income (1) | 19,100,442 | 6.09 | 12,565,244 | 5.80 | 17,943,698 | 6.11 | 12,185,386 | 5.83 | ||||||||||
Securities: (2) | ||||||||||||||||||
Taxable | 3,875,915 | 3.23 | 2,924,539 | 2.53 | 3,729,244 | 3.12 | 2,894,993 | 2.44 | ||||||||||
Tax-exempt (3) | 749,388 | 3.26 | 734,929 | 3.05 | 736,998 | 3.21 | 748,304 | 3.06 | ||||||||||
Total securities | 4,625,303 | 3.23 | 3,659,468 | 2.63 | 4,466,242 | 3.13 | 3,643,297 | 2.57 | ||||||||||
Other earning assets | 57,695 | 11.28 | 51,208 | 9.99 | 70,891 | 8.70 | 57,845 | 8.20 | ||||||||||
Total earning assets (3) | 24,545,685 | 5.51 | % | 16,750,853 | 5.10 | % | 23,200,078 | 5.50 | % | 16,296,428 | 5.10 | % | ||||||
Other assets | 2,936,278 | 1,842,412 | 2,767,592 | 1,826,197 | ||||||||||||||
Total Assets | $ 27,481,963 | $ 18,593,265 | $ 18,122,625 | |||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||
Interest bearing demand deposits | $ 5,082,842 | 2.33 | % | $ 3,763,465 | 2.86 | % | $ 4,779,261 | 2.53 | % | $ 3,604,463 | 2.99 | % | ||||||
Money market accounts | 5,052,312 | 2.84 | 2,427,005 | 3.07 | 4,506,303 | 2.93 | 2,259,882 | 3.23 | ||||||||||
Savings deposits | 3,144,470 | 1.21 | 2,365,805 | 1.22 | 3,008,218 | 1.17 | 2,422,859 | 1.28 | ||||||||||
Certificates of deposit | 2,907,019 | 3.31 | 1,704,878 | 3.90 | 2,748,131 | 3.19 | 1,467,738 | 3.63 | ||||||||||
Total interest bearing deposits | 16,186,643 | 2.45 | 10,261,153 | 2.71 | 15,041,913 | 2.50 | 9,754,942 | 2.72 | ||||||||||
Federal Home Loan Bank borrowings | 1,047,826 | 4.31 | 972,283 | 4.96 | 1,325,871 | 4.41 | 1,164,344 | 5.37 | ||||||||||
Repurchase agreements | 115,255 | 2.51 | 179,052 | 2.87 | 126,726 | 2.71 | 125,534 | 3.15 | ||||||||||
Subordinated debt and junior subordinated debt | 357,353 | 5.82 | 279,277 | 5.56 | 344,691 | 5.81 | 279,189 | 5.76 | ||||||||||
Total interest bearing liabilities (4) | 17,707,077 | 2.62 | % | 11,691,765 | 2.96 | % | 16,839,201 | 2.72 | % | 11,324,009 | 3.07 | % | ||||||
Non-interest bearing demand deposits | 5,328,423 | 3,819,593 | 5,064,560 | 3,863,366 | ||||||||||||||
Other liabilities | 358,007 | 275,828 | 321,844 | 282,076 | ||||||||||||||
Shareholders' equity | 4,088,456 | 2,806,079 | 3,742,065 | 2,653,174 | ||||||||||||||
Total Liabilities and Shareholders' Equity | $ 27,481,963 | $ 18,593,265 | $ 18,122,625 | |||||||||||||||
Taxable equivalent net interest spread | 2.88 | % | 2.14 | % | 2.78 | % | 2.03 | % | ||||||||||
Taxable equivalent net interest margin | 3.61 | % | 3.03 | % | 3.53 | % | 2.96 | % | ||||||||||
(1) Gross of allowance for credit losses, net of unearned income and includes non-accrual loans and loans held for sale. Loan fees included in interest income on loans were | ||||||||||||||||||
(2) Average yields on available-for-sale securities are calculated based on amortized cost. | ||||||||||||||||||
(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of | ||||||||||||||||||
(4) Accretion on interest bearing liabilities acquired from prior acquisitions was | ||||||||||||||||||
WESBANCO, INC. | ||||||||||||
Consolidated Selected Financial Highlights | Page 9 | |||||||||||
(unaudited, dollars in thousands, except shares and per share amounts) | ||||||||||||
Quarter Ended | ||||||||||||
Statement of Income | Dec. 31, | Sept. 30, | June 30, | March 31, | Dec. 31, | |||||||
Interest and dividend income | 2025 | 2025 | 2025 | 2025 | 2024 | |||||||
Loans, including fees | $ 293,208 | $ 295,482 | $ 290,104 | $ 218,409 | $ 183,251 | |||||||
Interest and dividends on securities: | ||||||||||||
Taxable | 31,546 | 31,483 | 31,066 | 22,247 | 18,575 | |||||||
Tax-exempt | 4,865 | 4,692 | 4,616 | 4,529 | 4,449 | |||||||
Total interest and dividends on securities | 36,411 | 36,175 | 35,682 | 26,776 | 23,024 | |||||||
Other interest income | 9,821 | 11,229 | 10,596 | 8,047 | 7,310 | |||||||
Total interest and dividend income | 339,440 | 342,886 | 336,382 | 253,232 | 213,585 | |||||||
Interest expense | ||||||||||||
Interest bearing demand deposits | 29,821 | 31,351 | 30,405 | 29,377 | 27,044 | |||||||
Money market deposits | 36,166 | 38,249 | 36,287 | 21,134 | 18,734 | |||||||
Savings deposits | 9,570 | 9,577 | 8,670 | 7,359 | 7,271 | |||||||
Certificates of deposit | 24,235 | 23,554 | 21,442 | 18,558 | 16,723 | |||||||
Total interest expense on deposits | 99,792 | 102,731 | 96,804 | 76,428 | 69,772 | |||||||
Federal Home Loan Bank borrowings | 11,378 | 17,337 | 16,683 | 13,034 | 12,114 | |||||||
Other short-term borrowings | 730 | 766 | 816 | 1,122 | 1,291 | |||||||
Subordinated debt and junior subordinated debt | 5,243 | 5,336 | 5,310 | 4,129 | 3,902 | |||||||
Total interest expense | 117,143 | 126,170 | 119,613 | 94,713 | 87,079 | |||||||
Net interest income | 222,297 | 216,716 | 216,769 | 158,519 | 126,506 | |||||||
Provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | |||||||
Net interest income after provision for credit losses | 219,238 | 214,634 | 213,551 | 89,636 | 126,653 | |||||||
Non-interest income | ||||||||||||
Trust fees | 9,745 | 8,987 | 9,657 | 8,697 | 7,775 | |||||||
Service charges on deposits | 11,159 | 11,163 | 10,484 | 8,587 | 8,138 | |||||||
Digital banking income | 6,422 | 7,324 | 7,325 | 5,404 | 5,125 | |||||||
Net swap fee and valuation income | 3,959 | 3,231 | 746 | 961 | 3,230 | |||||||
Net securities brokerage revenue | 2,836 | 2,961 | 3,348 | 2,701 | 2,430 | |||||||
Bank-owned life insurance | 4,458 | 3,765 | 3,450 | 3,428 | 2,512 | |||||||
Mortgage banking income | 791 | 1,898 | 2,364 | 1,140 | 1,229 | |||||||
Net securities gains / (losses) | 1,077 | 1,210 | 1,410 | (318) | 61 | |||||||
Net (losses)/gains on other real estate owned and other assets | (824) | 329 | 111 | (40) | 193 | |||||||
Other income | 3,647 | 3,996 | 5,062 | 4,105 | 5,695 | |||||||
Total non-interest income | 43,270 | 44,864 | 43,957 | 34,665 | 36,388 | |||||||
Non-interest expense | ||||||||||||
Salaries and wages | 61,664 | 60,583 | 60,153 | 48,577 | 45,638 | |||||||
Employee benefits | 17,148 | 18,040 | 18,857 | 12,970 | 11,856 | |||||||
Net occupancy | 8,522 | 8,819 | 8,119 | 7,778 | 5,999 | |||||||
Equipment and software | 16,110 | 16,310 | 17,140 | 13,050 | 10,681 | |||||||
Marketing | 2,636 | 2,979 | 1,864 | 2,382 | 2,531 | |||||||
FDIC insurance | 5,411 | 5,820 | 5,479 | 4,187 | 3,640 | |||||||
Amortization of intangible assets | 7,217 | 8,425 | 9,204 | 4,223 | 2,034 | |||||||
Restructuring and merger-related expense | 3,483 | 11,383 | 41,056 | 20,010 | 646 | |||||||
Other operating expenses | 25,697 | 23,829 | 24,663 | 20,789 | 18,079 | |||||||
Total non-interest expense | 147,888 | 156,188 | 186,535 | 133,966 | 101,104 | |||||||
Income / (loss) before provision for income taxes | 114,620 | 103,310 | 70,973 | (9,665) | 61,937 | |||||||
Provision / (benefit) provision for income taxes | 23,510 | 19,737 | 13,558 | (673) | 12,308 | |||||||
Net Income /(loss) | 91,110 | 83,573 | 57,415 | (8,992) | 49,629 | |||||||
Preferred stock dividends | 12,948 | 2,531 | 2,531 | 2,531 | 2,531 | |||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | |||||||
Taxable equivalent net interest income | $ 223,590 | $ 217,963 | $ 217,996 | $ 159,723 | $ 127,689 | |||||||
Per common share data | ||||||||||||
Net income / (loss) per common share - basic | $ 0.81 | $ 0.84 | $ 0.57 | $ (0.15) | $ 0.70 | |||||||
Net income / (loss) per common share - diluted | 0.81 | 0.84 | 0.57 | (0.15) | 0.70 | |||||||
Adjusted net income per common share - diluted, excluding certain items (1)(2) | 0.84 | 0.94 | 0.91 | 0.66 | 0.71 | |||||||
Dividends declared | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | |||||||
Book value (period end) | 39.64 | 39.02 | 38.28 | 38.02 | 39.54 | |||||||
Tangible book value (period end) (1) | 22.01 | 21.29 | 20.48 | 20.06 | 22.83 | |||||||
Average common shares outstanding - basic | 96,053,336 | 95,995,174 | 95,744,980 | 76,830,460 | 66,895,834 | |||||||
Average common shares outstanding - diluted | 96,226,845 | 96,116,617 | 95,808,310 | 77,020,592 | 66,992,009 | |||||||
Period end common shares outstanding | 96,067,559 | 96,044,222 | 95,986,023 | 95,672,204 | 66,919,805 | |||||||
Period end preferred shares outstanding | 230,000 | 380,000 | 150,000 | 150,000 | 150,000 | |||||||
Full time equivalent employees | 3,030 | 3,064 | 3,253 | 3,205 | 2,262 | |||||||
(1) See non-GAAP financial measures for additional information relating to the calculation of this item. | ||||||||||||
(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans. | ||||||||||||
WESBANCO, INC. | |||||||||||||
Consolidated Selected Financial Highlights | Page 10 | ||||||||||||
(unaudited, dollars in thousands) | |||||||||||||
Quarter Ended | |||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||
Asset quality data | 2025 | 2025 | 2025 | 2025 | 2024 | ||||||||
Non-performing assets: | |||||||||||||
Total non-performing loans | $ 91,584 | $ 94,463 | $ 84,319 | $ 81,489 | $ 39,752 | ||||||||
Other real estate and repossessed assets | 907 | 997 | 958 | 1,854 | 852 | ||||||||
Total non-performing assets | $ 92,491 | $ 95,460 | $ 85,277 | $ 83,343 | $ 40,604 | ||||||||
Past due loans (1): | |||||||||||||
Loans past due 30-89 days | $ 91,199 | $ 80,333 | $ 65,401 | $ 69,755 | $ 45,926 | ||||||||
Loans past due 90 days or more | 37,783 | 19,430 | 20,890 | 10,734 | 13,553 | ||||||||
Total past due loans | $ 128,982 | $ 99,763 | $ 86,291 | $ 80,489 | $ 59,479 | ||||||||
Criticized and classified loans (2): | |||||||||||||
Criticized loans | $ 413,068 | $ 433,320 | $ 531,415 | $ 470,619 | $ 242,000 | ||||||||
Classified loans | 191,860 | 175,648 | 151,849 | 149,452 | 112,669 | ||||||||
Total criticized and classified loans | $ 604,928 | $ 608,968 | $ 683,264 | $ 620,071 | $ 354,669 | ||||||||
Loans past due 30-89 days / total portfolio loans | 0.47 | % | 0.42 | % | 0.35 | % | 0.37 | % | 0.36 | % | |||
Loans past due 90 days or more / total portfolio loans | 0.20 | 0.10 | 0.11 | 0.06 | 0.11 | ||||||||
Non-performing loans / total portfolio loans | 0.48 | 0.50 | 0.45 | 0.44 | 0.31 | ||||||||
Non-performing assets / total portfolio loans, other | |||||||||||||
real estate and repossessed assets | 0.48 | 0.50 | 0.45 | 0.45 | 0.32 | ||||||||
Non-performing assets / total assets | 0.33 | 0.35 | 0.31 | 0.30 | 0.22 | ||||||||
Criticized and classified loans / total portfolio loans | 3.15 | 3.22 | 3.63 | 3.32 | 2.80 | ||||||||
Allowance for credit losses | |||||||||||||
Allowance for credit losses - loans | $ 218,749 | $ 217,666 | $ 223,866 | $ 233,617 | $ 138,766 | ||||||||
Allowance for credit losses - loan commitments | 6,950 | 7,628 | 6,168 | 6,459 | 6,120 | ||||||||
Provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | ||||||||
Net loan and deposit account overdraft charge-offs and recoveries | 2,666 | 8,867 | 4,329 | 2,771 | 4,066 | ||||||||
Annualized net loan charge-offs and recoveries / average loans | 0.06 | % | 0.19 | % | 0.09 | % | 0.08 | % | 0.13 | % | |||
Allowance for credit losses - loans / total portfolio loans | 1.14 | % | 1.15 | % | 1.19 | % | 1.25 | % | 1.10 | % | |||
Allowance for credit losses - loans / non-performing loans | 2.39 | x | 2.30 | x | 2.65 | x | 2.87 | x | 3.49 | x | |||
Allowance for credit losses - loans / non-performing loans and | |||||||||||||
loans past due | 0.99 | x | 1.12 | x | 1.31 | x | 1.44 | x | 1.40 | x | |||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||
2025 | 2025 | 2025 | 2025 | 2024 | |||||||||
Capital ratios | |||||||||||||
Tier I leverage capital | 9.42 | % | 9.72 | % | 8.66 | % | 11.01 | % | 10.68 | % | |||
Tier I risk-based capital | 11.38 | 11.83 | 10.59 | 10.69 | 13.06 | ||||||||
Total risk-based capital | 13.88 | 14.58 | 13.40 | 13.59 | 15.88 | ||||||||
Common equity tier 1 capital ratio (CET 1) | 10.34 | 10.10 | 9.90 | 9.99 | 12.07 | ||||||||
Average shareholders' equity to average assets | 14.88 | 14.22 | 13.99 | 14.86 | 15.09 | ||||||||
Tangible equity to tangible assets (3) | 8.99 | 9.35 | 8.16 | 8.03 | 9.52 | ||||||||
Tangible common equity to tangible assets (3) | 8.13 | 7.92 | 7.60 | 7.47 | 8.70 | ||||||||
(1) Excludes non-performing loans. | |||||||||||||
(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due. | |||||||||||||
(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio. | |||||||||||||
WESBANCO, INC. | |||||||||||||||
Non-GAAP Financial Measures | Page 11 | ||||||||||||||
The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements. | |||||||||||||||
Three Months Ended | Year to Date | ||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | Dec. 31, | ||||||||||
(unaudited, dollars in thousands, except shares and per share amounts) | 2025 | 2025 | 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Return on average assets, excluding certain items: | |||||||||||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | $ 202,564 | $ 141,385 | ||||||||
Plus: after-tax restructuring and merger-related expenses (1) | 2,752 | 8,993 | 32,434 | 15,808 | 510 | 59,987 | 5,056 | ||||||||
Plus: after-tax day one provision for credit losses on acquired loans (1) | - | - | - | 46,926 | - | 46,926 | - | ||||||||
Net income available to common shareholders, excluding certain items | 80,914 | 90,035 | 87,318 | 51,211 | 47,608 | 309,477 | 146,441 | ||||||||
Average total assets | $ 27,481,963 | $ 27,419,726 | $ 27,304,700 | $ 21,658,352 | $ 18,593,265 | $ 25,967,670 | $ 18,122,625 | ||||||||
Return on average assets, excluding certain items (annualized) (2) | 1.17 % | 1.30 % | 1.28 % | 0.96 % | 1.02 % | 1.19 % | 0.81 % | ||||||||
Return on average equity, excluding certain items: | |||||||||||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | $ 202,564 | $ 141,385 | ||||||||
Plus: after-tax restructuring and merger-related expenses (1) | 2,752 | 8,993 | 32,434 | 15,808 | 510 | 59,987 | 5,056 | ||||||||
Plus: after-tax day one provision for credit losses on acquired loans (1) | - | - | - | 46,926 | - | 46,926 | - | ||||||||
Net income available to common shareholders excluding certain items | 80,914 | 90,035 | 87,318 | 51,211 | 47,608 | 309,477 | 146,441 | ||||||||
Average total shareholders' equity | $ 4,088,456 | $ 3,898,142 | $ 3,819,513 | $ 3,218,639 | $ 2,806,079 | $ 3,742,065 | $ 2,653,174 | ||||||||
Return on average equity, excluding certain items (annualized) (2) | 7.85 % | 9.16 % | 9.17 % | 6.45 % | 6.75 % | 8.27 % | 5.52 % | ||||||||
Return on average tangible equity: | |||||||||||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | $ 202,564 | $ 141,385 | ||||||||
Plus: amortization of intangibles (1) | 5,701 | 6,656 | 7,271 | 3,336 | 1,607 | 22,965 | 6,518 | ||||||||
Net income / (loss) available to common shareholders before amortization of intangibles | 83,863 | 87,698 | 62,155 | (8,187) | 48,705 | 225,529 | 147,903 | ||||||||
Average total shareholders' equity | 4,088,456 | 3,898,142 | 3,819,513 | 3,218,639 | 2,806,079 | 3,742,065 | 2,653,174 | ||||||||
Less: average goodwill and other intangibles, net of def. tax liability | (1,700,188) | (1,704,105) | (1,608,358) | (1,312,855) | (1,119,060) | (1,583,033) | (1,121,472) | ||||||||
Average tangible equity | $ 2,388,268 | $ 2,194,037 | $ 2,211,155 | $ 1,905,784 | $ 1,687,019 | $ 2,159,032 | $ 1,531,702 | ||||||||
Return on average tangible equity (annualized) (2) | 13.93 % | 15.86 % | 11.27 % | -1.74 % | 11.49 % | 10.45 % | 9.66 % | ||||||||
Average tangible common equity | $ 2,096,528 | $ 2,015,329 | $ 2,066,671 | $ 1,761,300 | $ 1,542,535 | $ 1,968,805 | $ 1,387,218 | ||||||||
Return on average tangible common equity (annualized) (2) | 15.87 % | 17.26 % | 12.06 % | -1.89 % | 12.56 % | 11.46 % | 10.66 % | ||||||||
Return on average tangible equity, excluding certain items: | |||||||||||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | $ 202,564 | $ 141,385 | ||||||||
Plus: after-tax restructuring and merger-related expenses (1) | 2,752 | 8,993 | 32,434 | 15,808 | 510 | 59,987 | 5,056 | ||||||||
Plus: amortization of intangibles (1) | 5,701 | 6,656 | 7,271 | 3,336 | 1,607 | 22,965 | 6,518 | ||||||||
Plus: after-tax day one provision for credit losses on acquired loans (1) | - | - | - | 46,926 | - | 46,926 | - | ||||||||
Net income available to common shareholders before amortization of intangibles and excluding certain items | 86,615 | 96,691 | 94,589 | 54,547 | 49,215 | 332,442 | 152,959 | ||||||||
Average total shareholders' equity | 4,088,456 | 3,898,142 | 3,819,513 | 3,218,639 | 2,806,079 | 3,742,065 | 2,653,174 | ||||||||
Less: average goodwill and other intangibles, net of def. tax liability | (1,700,188) | (1,704,105) | (1,608,358) | (1,312,855) | (1,119,060) | (1,583,033) | (1,121,472) | ||||||||
Average tangible equity | $ 2,388,268 | $ 2,194,037 | $ 2,211,155 | $ 1,905,784 | $ 1,687,019 | $ 2,159,032 | $ 1,531,702 | ||||||||
Return on average tangible equity, excluding certain items (annualized) (2) | 14.39 % | 17.48 % | 17.16 % | 11.61 % | 11.61 % | 15.40 % | 9.99 % | ||||||||
Average tangible common equity | $ 2,096,528 | $ 2,015,329 | $ 2,066,671 | $ 1,761,300 | $ 1,542,535 | $ 1,968,805 | $ 1,387,218 | ||||||||
Return on average tangible common equity, excluding certain items (annualized) (2) | 16.39 % | 19.03 % | 18.36 % | 12.56 % | 12.69 % | 16.89 % | 11.03 % | ||||||||
Efficiency ratio: | |||||||||||||||
Non-interest expense | $ 147,888 | $ 156,188 | $ 186,535 | $ 133,966 | $ 101,104 | $ 624,575 | $ 401,871 | ||||||||
Less: amortization of intangibles | (7,217) | (8,425) | (9,204) | (4,223) | (2,034) | (29,070) | (8,251) | ||||||||
Less: restructuring and merger-related expense | (3,483) | (11,383) | (41,056) | (20,010) | (646) | (75,933) | (6,400) | ||||||||
Non-interest expense excluding restructuring and merger-related expense | 137,188 | 136,380 | 136,275 | 109,733 | 98,424 | 519,572 | 387,220 | ||||||||
Net interest income on a fully taxable equivalent basis | 223,590 | 217,963 | 217,996 | 159,723 | 127,689 | 819,271 | 483,016 | ||||||||
Non-interest income, excluding net securities gains (losses) | 42,193 | 43,654 | 42,547 | 34,983 | 36,327 | 163,376 | 126,575 | ||||||||
Net interest income on a fully taxable equivalent basis plus non-interest income | $ 265,783 | $ 261,617 | $ 260,543 | $ 194,706 | $ 164,016 | $ 982,647 | $ 609,591 | ||||||||
Efficiency ratio | 51.62 % | 52.13 % | 52.30 % | 56.36 % | 60.01 % | 52.87 % | 63.52 % | ||||||||
Adjusted net income available to common shareholders, excluding certain items: | |||||||||||||||
Net income / (loss) available to common shareholders | $ 78,162 | $ 81,042 | $ 54,884 | $ (11,523) | $ 47,098 | $ 202,564 | $ 141,385 | ||||||||
Add: after-tax restructuring and merger-related expenses (1) | 2,752 | 8,993 | 32,434 | 15,808 | 510 | 59,987 | 5,056 | ||||||||
Add: after-tax day one provision for credit losses on acquired loans (1) | - | - | - | 46,926 | - | 46,926 | - | ||||||||
Adjusted net income available to common shareholders, excluding certain items: | $ 80,914 | $ 90,035 | $ 87,318 | $ 51,211 | $ 47,608 | $ 309,477 | $ 146,441 | ||||||||
Adjusted net income per common share - diluted, excluding certain items: | |||||||||||||||
Net income / (loss) per common share - diluted | $ 0.81 | $ 0.84 | $ 0.57 | $ (0.15) | $ 0.70 | $ 2.23 | $ 2.26 | ||||||||
Add: after-tax restructuring and merger-related expenses per common share - diluted (1) | 0.03 | 0.10 | 0.34 | 0.21 | 0.01 | 0.66 | 0.08 | ||||||||
Add: after-tax day one provision for credit losses on acquired loans (1) | - | - | - | 0.60 | - | 0.51 | - | ||||||||
Adjusted net income per common share - diluted, excluding certain items: | $ 0.84 | $ 0.94 | $ 0.91 | $ 0.66 | $ 0.71 | $ 3.40 | $ 2.34 | ||||||||
Period End | |||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||
2025 | 2025 | 2025 | 2025 | 2024 | |||||||||||
Tangible book value per share: | |||||||||||||||
Total shareholders' equity | $ 4,031,913 | $ 4,116,527 | $ 3,819,220 | $ 3,781,579 | $ 2,790,281 | ||||||||||
Less: goodwill and other intangible assets, net of def. tax liability | (1,693,755) | (1,702,916) | (1,709,001) | (1,718,048) | (1,118,293) | ||||||||||
Less: preferred shareholder's equity | (224,187) | (368,867) | (144,484) | (144,484) | (144,484) | ||||||||||
Tangible common equity | 2,113,971 | 2,044,744 | 1,965,735 | 1,919,047 | 1,527,504 | ||||||||||
Common shares outstanding | 96,067,559 | 96,044,222 | 95,986,023 | 95,672,204 | 66,919,805 | ||||||||||
Tangible book value per share | $ 22.01 | $ 21.29 | $ 20.48 | $ 20.06 | $ 22.83 | ||||||||||
Tangible common equity to tangible assets: | |||||||||||||||
Total shareholders' equity | $ 4,031,913 | $ 4,116,527 | $ 3,819,220 | $ 3,781,579 | $ 2,790,281 | ||||||||||
Less: goodwill and other intangible assets, net of def. tax liability | (1,693,755) | (1,702,916) | (1,709,001) | (1,718,048) | (1,118,293) | ||||||||||
Tangible equity | 2,338,158 | 2,413,611 | 2,110,219 | 2,063,531 | 1,671,988 | ||||||||||
Less: preferred shareholder's equity | (224,187) | (368,867) | (144,484) | (144,484) | (144,484) | ||||||||||
Tangible common equity | 2,113,971 | 2,044,744 | 1,965,735 | 1,919,047 | 1,527,504 | ||||||||||
Total assets | 27,696,333 | 27,518,042 | 27,571,576 | 27,412,383 | 18,684,298 | ||||||||||
Less: goodwill and other intangible assets, net of def. tax liability | (1,693,755) | (1,702,916) | (1,709,001) | (1,718,048) | (1,118,293) | ||||||||||
Tangible assets | $ 26,002,578 | $ 25,815,126 | $ 25,862,575 | $ 25,694,335 | $ 17,566,005 | ||||||||||
Tangible equity to tangible assets | 8.99 % | 9.35 % | 8.16 % | 8.03 % | 9.52 % | ||||||||||
Tangible common equity to tangible assets | 8.13 % | 7.92 % | 7.60 % | 7.47 % | 8.70 % | ||||||||||
(1) Tax effected at | |||||||||||||||
(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year. | |||||||||||||||
WESBANCO, INC. | |||||||||||||||
Additional Non-GAAP Financial Measures | Page 12 | ||||||||||||||
The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons | |||||||||||||||
Three Months Ended | Year to Date | ||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | Dec. 31, | ||||||||||
(unaudited, dollars in thousands, except shares and per share amounts) | 2025 | 2025 | 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Pre-tax, pre-provision income: | |||||||||||||||
Income / (loss) before provision / (benefit) for income taxes | $ 114,620 | $ 103,310 | $ 70,973 | $ (9,665) | $ 61,937 | $ 279,238 | $ 185,114 | ||||||||
Add: provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | 77,242 | 19,206 | ||||||||
Pre-tax, pre-provision income | $ 117,679 | $ 105,392 | $ 74,191 | $ 59,218 | $ 61,790 | $ 356,480 | $ 204,320 | ||||||||
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses: | |||||||||||||||
Income / (loss) before provision / (benefit) for income taxes | $ 114,620 | $ 103,310 | $ 70,973 | $ (9,665) | $ 61,937 | $ 279,238 | $ 185,114 | ||||||||
Add: provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | 77,242 | 19,206 | ||||||||
Add: restructuring and merger-related expenses | 3,483 | 11,383 | 41,056 | 20,010 | 646 | 75,933 | 6,400 | ||||||||
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses | $ 121,162 | $ 116,775 | $ 115,247 | $ 79,228 | $ 62,436 | $ 432,413 | $ 210,720 | ||||||||
Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses: | |||||||||||||||
Income / (loss) before provision / (benefit) for income taxes | $ 114,620 | $ 103,310 | $ 70,973 | $ (9,665) | $ 61,937 | $ 279,238 | $ 185,114 | ||||||||
Add: provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | 77,242 | 19,206 | ||||||||
Add: restructuring and merger-related expenses | 3,483 | 11,383 | 41,056 | 20,010 | 646 | 75,933 | 6,400 | ||||||||
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses | 121,162 | 116,775 | 115,247 | 79,228 | 62,436 | 432,413 | 210,720 | ||||||||
Average total assets | $ 27,419,726 | $ 27,304,700 | $ 21,658,352 | $ 18,593,265 | $ 18,122,625 | ||||||||||
Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses (annualized) (2) | 1.75 % | 1.69 % | 1.69 % | 1.48 % | 1.34 % | 1.67 % | 1.16 % | ||||||||
Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses: | |||||||||||||||
Income / (loss) before provision / (benefit) for income taxes | $ 114,620 | $ 103,310 | $ 70,973 | $ (9,665) | $ 61,937 | $ 279,238 | $ 185,114 | ||||||||
Add: provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | 77,242 | 19,206 | ||||||||
Add: restructuring and merger-related expenses | 3,483 | 11,383 | 41,056 | 20,010 | 646 | 75,933 | 6,400 | ||||||||
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses | 121,162 | 116,775 | 115,247 | 79,228 | 62,436 | 432,413 | 210,720 | ||||||||
Average total shareholders' equity | $ 4,088,456 | $ 3,898,142 | $ 3,819,513 | $ 3,218,639 | $ 2,806,079 | $ 3,742,065 | $ 2,653,174 | ||||||||
Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses (annualized) (2) | 11.76 % | 11.88 % | 12.10 % | 9.98 % | 8.85 % | 11.56 % | 7.94 % | ||||||||
Pre-tax, pre-provision return on average tangible equity, excluding certain items (1): | |||||||||||||||
Income / (loss) before provision / (benefit) for income taxes | $ 114,620 | $ 103,310 | $ 70,973 | $ (9,665) | $ 61,937 | $ 279,238 | $ 185,114 | ||||||||
Add: provision for credit losses | 3,059 | 2,082 | 3,218 | 68,883 | (147) | 77,242 | 19,206 | ||||||||
Add: amortization of intangibles | 7,217 | 8,425 | 9,204 | 4,223 | 2,034 | 29,070 | 8,251 | ||||||||
Add: restructuring and merger-related expenses | 3,483 | 11,383 | 41,056 | 20,010 | 646 | 75,933 | 6,400 | ||||||||
Pre-tax, pre-provision income before restructuring and merger-related expenses and amortization of intangibles | 128,379 | 125,200 | 124,451 | 83,451 | 64,470 | 461,483 | 218,971 | ||||||||
Average total shareholders' equity | 4,088,456 | 3,898,142 | 3,819,513 | 3,218,639 | 2,806,079 | 3,742,065 | 2,653,174 | ||||||||
Less: average goodwill and other intangibles, net of def. tax liability | (1,700,188) | (1,704,105) | (1,608,358) | (1,312,855) | (1,119,060) | (1,583,033) | (1,121,472) | ||||||||
Average tangible equity | $ 2,388,268 | $ 2,194,037 | $ 2,211,155 | $ 1,905,784 | $ 1,687,019 | $ 2,159,032 | $ 1,531,702 | ||||||||
Pre-tax, pre-provision return on average tangible equity, excluding certain items (annualized) (1) (2) | 21.33 % | 22.64 % | 22.58 % | 17.76 % | 15.20 % | 21.37 % | 14.30 % | ||||||||
Average tangible common equity | $ 2,096,528 | $ 2,015,329 | $ 2,066,671 | $ 1,761,300 | $ 1,542,535 | $ 1,968,805 | $ 1,387,218 | ||||||||
Pre-tax, pre-provision return on average tangible common equity, excluding certain items (annualized) (1) (2) | 24.29 % | 24.65 % | 24.15 % | 19.22 % | 16.63 % | 23.44 % | 15.78 % | ||||||||
(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses. | |||||||||||||||
(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year. | |||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/wesbanco-announces-fourth-quarter-2025-financial-results-302671733.html
SOURCE WesBanco, Inc.