Winchester Bancorp, Inc. Announces Results for the Year Ended June 30, 2025
As described in the prospectus for its initial public offering (“IPO”), concurrent with the completion of its reorganization and stock offering, the Company made a one-time donation of
“In the fourth quarter, we completed our reorganization and concurrent stock offering, building on our 154-year legacy. Both the capital we raised, and the newly formed Winchester Savings Bank Charitable Foundation, will positively impact our customers and the communities we serve for many years to come,” said John A. Carroll, President and Chief Executive Officer.
BALANCE SHEET
Total assets were
-
Cash and cash equivalents increased to
from$55.2 million , a$44.1 million , or$11.1 million 25.2% , year over year as a result of the cash raised in the reorganization and stock offering. -
Net loans were
, representing an increase of$751.2 million or$69.3 million 10.2% from the prior year as demand for new originations continued. The main driver of the new growth was in multi-family, residential real estate and commercial real estate loans, which increased ,$41.8 million and$18.8 million , respectively, partially offset by a decline in the construction portfolio of$16.9 million .$5.5 million -
Investment securities totaled
, representing an increase of$104.5 million or$17.9 million 20.6% from the prior year due to purchases ofU.S. treasuries and government agency securities. -
Deposits totaled
, representing an increase of$679.2 million , or$43.8 million 6.9% from the prior year. The increase in deposits was a result of growth in customer deposits, primarily money market and certificate of deposit accounts, which increased by and$35.1 million , respectively, partially offset by decreases in savings and demand deposit accounts, which decreased by$21.0 million and$8.2 million , respectively.$4.1 million -
Shareholders’ equity was
, representing an increase of$115.4 million from$35.1 million , or$80.3 million 43.7% from the prior year. The increase was driven by net stock offering proceeds, which totaled partially offset by the one-time contribution to the Charitable Foundation and$37.8 million for the purchase of 334,633 shares of common stock by the employee stock ownership plan ("ESOP") in the offering.$3.3 million
NET INTEREST INCOME
Net interest income was
-
The increase in net interest income was primarily driven by an increase in net interest margin of 15 basis points, to
2.05% for the year ended June 30, 2025, compared to1.90% for the prior year. -
The increase in interest income during the year ended June 30, 2025 was primarily attributable to an increase in average earning assets of
, and an increase of 38 basis points in average asset yields.$100.0 million -
The increase in interest expense during the year ended June 30, 2025 was driven by increases in average interest-bearing liabilities of
, along with an increase of 23 basis points in the average cost of interest-bearing liabilities.$94.0 million
NON-INTEREST EXPENSE
Non-interest expense was
-
Other general and administrative expense in 2025 include
of expense resulting from the contribution to the Winchester Savings Bank Charitable Foundation in connection with the Company’s reorganization and stock offering.$2.3 million
ASSET QUALITY
Asset quality remains strong. The allowance for credit losses on loans in total and as a percentage of total gross loans as of June 30, 2025 was
-
The Company recorded a provision for credit losses of
for 2025 compared to$2.1 million in 2024.$514,000 -
For the year ended June 30, 2025, the Company recorded net charge offs of
compared to no charge offs for the year ended June 30, 2024.$1.4 million -
Total non-performing assets were
, or$2.2 million 0.23% , of total assets as of June 30, 2025, and , or$1.4 million 0.16% of total assets, as of June 30, 2024.
ABOUT WINCHESTER BANCORP, INC.
Winchester Bancorp, Inc. is a mid-tier holding company of Winchester Savings Bank and is the majority owned subsidiary of Winchester Bancorp, MHC. Winchester Savings Bank's mission is to operate and grow a profitable community-oriented financial institution that is dedicated to meeting the banking needs of individuals and small businesses in the communities in which it operates.
NON-GAAP FINANCIAL MEASURES
In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures, including net income excluding contribution to the charitable foundation, noninterest expense excluding contribution to the charitable foundation, earnings per share excluding contribution to the charitable foundation, return on average assets excluding contribution to the charitable foundation, return on average shareholders' equity excluding contribution to the charitable foundation, and efficiency ratio excluding contribution to the charitable foundation. The Company's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "assume," "plan," "seek," "expect," "will," "may," "should," "indicate," "would," "contemplate," "continue," "target" and words of similar meaning. These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, demand for loan products, deposit flows, changes in the interest rate environment, the effects of inflation, general economic conditions (including potential recessionary conditions) or conditions within the securities markets, monetary and fiscal policies of the
You should not place undue reliance on forward-looking statements. Winchester Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.
Winchester Bancorp, Inc. and Subsidiaries |
||||||||
Consolidated Balance Sheets (unaudited) |
||||||||
(Dollars in thousands, except share and per share data) |
||||||||
|
|
June 30, |
|
|
June 30, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
7,513 |
|
|
$ |
3,183 |
|
Interest-bearing deposits |
|
|
47,731 |
|
|
|
40,931 |
|
Total cash and cash equivalents |
|
|
55,244 |
|
|
|
44,114 |
|
Securities available for sale, at fair value |
|
|
47,299 |
|
|
|
31,090 |
|
Marketable equity securities, at fair value |
|
|
— |
|
|
|
2,112 |
|
Securities held to maturity, at amortized cost |
|
|
57,211 |
|
|
|
55,548 |
|
Federal Home Loan Bank stock, at cost |
|
|
6,278 |
|
|
|
5,763 |
|
Loans, net of allowance for credit losses of |
|
|
751,220 |
|
|
|
681,951 |
|
Bank owned life insurance |
|
|
10,925 |
|
|
|
10,459 |
|
Premises and equipment, net |
|
|
6,418 |
|
|
|
6,981 |
|
Accrued interest receivable |
|
|
3,327 |
|
|
|
3,165 |
|
Net deferred tax asset |
|
|
1,212 |
|
|
|
— |
|
Other assets |
|
|
10,244 |
|
|
|
11,785 |
|
|
|
$ |
949,378 |
|
|
$ |
852,968 |
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
||
Non-interest-bearing deposits |
|
$ |
55,696 |
|
|
$ |
52,442 |
|
Interest-bearing deposits |
|
|
623,486 |
|
|
|
582,951 |
|
Federal Home Loan Bank advances |
|
|
147,000 |
|
|
|
129,469 |
|
Mortgagors’ escrow accounts |
|
|
1,756 |
|
|
|
1,642 |
|
Net deferred tax liability |
|
|
— |
|
|
|
70 |
|
Accrued expenses and other liabilities |
|
|
6,088 |
|
|
|
6,106 |
|
Total liabilities |
|
|
834,026 |
|
|
|
772,680 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
93 |
|
|
|
— |
|
Additional paid-in capital |
|
|
39,571 |
|
|
|
— |
|
Unearned compensation ESOP 334,633 and no shares unallocated at June 30, 2025 and June 30, 2024, respectively |
|
|
(3,346 |
) |
|
|
— |
|
Retained earnings |
|
|
80,720 |
|
|
|
82,094 |
|
Accumulated other comprehensive loss |
|
|
(1,686 |
) |
|
|
(1,806 |
) |
Total shareholders' equity |
|
|
115,352 |
|
|
|
80,288 |
|
Total liabilities and shareholders' equity |
|
$ |
949,378 |
|
|
$ |
852,968 |
|
Winchester Bancorp, Inc. and Subsidiaries |
||||||||
Consolidated Statements of Operations (unaudited) |
||||||||
(Dollars in thousands, except share and per share data) |
||||||||
|
|
Year ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Interest and dividend income: |
|
|
|
|
|
|
||
Interest and fees on loans |
|
$ |
37,528 |
|
|
$ |
30,643 |
|
Interest and dividends on securities |
|
|
3,128 |
|
|
|
2,352 |
|
Interest on federal funds sold and other interest-bearing deposits |
|
|
2,057 |
|
|
|
1,868 |
|
Total interest and dividend income |
|
|
42,713 |
|
|
|
34,863 |
|
Interest expense: |
|
|
|
|
|
|
||
Interest on deposits |
|
|
19,115 |
|
|
|
15,944 |
|
Interest on Federal Home Loan Bank advances |
|
|
6,076 |
|
|
|
4,545 |
|
Total interest expense |
|
|
25,191 |
|
|
|
20,489 |
|
Net interest income |
|
|
17,522 |
|
|
|
14,374 |
|
Provision for credit losses |
|
|
2,066 |
|
|
|
514 |
|
Net interest income, after provision for credit losses |
|
|
15,456 |
|
|
|
13,860 |
|
Non-interest income: |
|
|
|
|
|
|
||
Customer service fees |
|
|
728 |
|
|
|
683 |
|
Income on bank owned life insurance |
|
|
466 |
|
|
|
315 |
|
Loss on available for sale securities, net |
|
|
— |
|
|
|
(33 |
) |
Gain on marketable equity securities, net |
|
|
374 |
|
|
|
378 |
|
Gain on sale of fixed assets |
|
|
— |
|
|
|
314 |
|
Loss on sale of loans |
|
|
— |
|
|
|
(8 |
) |
Miscellaneous |
|
|
224 |
|
|
|
130 |
|
Total non-interest income |
|
|
1,792 |
|
|
|
1,779 |
|
Non-interest expenses: |
|
|
|
|
|
|
||
Salaries and employee benefits |
|
|
9,689 |
|
|
|
9,554 |
|
Occupancy and equipment, net |
|
|
1,579 |
|
|
|
1,513 |
|
Data processing |
|
|
1,368 |
|
|
|
1,131 |
|
Deposit insurance |
|
|
848 |
|
|
|
472 |
|
Marketing and advertising |
|
|
462 |
|
|
|
376 |
|
Net periodic pension and post retirement cost (benefit), less service costs |
|
|
(73 |
) |
|
|
(723 |
) |
Other general and administrative |
|
|
4,905 |
|
|
|
2,562 |
|
Total non-interest expenses |
|
|
18,778 |
|
|
|
14,885 |
|
Income (loss) before income taxes |
|
|
(1,530 |
) |
|
|
754 |
|
Provision (benefit) for income taxes |
|
|
(656 |
) |
|
|
(32 |
) |
Net income (loss) |
|
$ |
(874 |
) |
|
$ |
786 |
|
Share Data: |
|
|
|
|
|
|
||
Average common shares outstanding, basic and diluted |
|
|
8,817,329 |
|
|
N/A |
|
|
Basic and diluted net loss per share |
|
$ |
(0.10 |
) |
|
N/A |
|
Winchester Bancorp, Inc. and Subsidiaries |
||||||||||||||||||||||||
Average Balances and Yields (unaudited) |
||||||||||||||||||||||||
|
|
For the Years Ended June 30, |
|
|||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||
|
|
Average
|
|
|
Interest |
|
|
Average
|
|
|
Average
|
|
|
Interest |
|
|
Average
|
|
||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
725,618 |
|
|
$ |
37,528 |
|
|
|
5.17 |
% |
|
$ |
644,711 |
|
|
$ |
30,643 |
|
|
|
4.75 |
% |
Securities |
|
|
87,850 |
|
|
|
3,128 |
|
|
|
3.56 |
% |
|
|
76,982 |
|
|
|
2,352 |
|
|
|
3.05 |
% |
Federal funds sold and other interest-bearing deposits |
|
|
42,474 |
|
|
|
2,057 |
|
|
|
4.84 |
% |
|
|
34,240 |
|
|
|
1,868 |
|
|
|
5.46 |
% |
Total interest-earning assets |
|
|
855,941 |
|
|
|
42,713 |
|
|
|
4.99 |
% |
|
|
755,933 |
|
|
|
34,863 |
|
|
|
4.61 |
% |
Non-interest-earning assets |
|
|
39,045 |
|
|
|
|
|
|
|
|
|
24,194 |
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans |
|
|
(3,575 |
) |
|
|
|
|
|
|
|
|
(3,691 |
) |
|
|
|
|
|
|
||||
Total assets |
|
$ |
891,411 |
|
|
|
|
|
|
|
|
$ |
776,436 |
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW and demand deposits |
|
$ |
55,520 |
|
|
|
137 |
|
|
|
0.25 |
% |
|
$ |
71,008 |
|
|
|
578 |
|
|
|
0.81 |
% |
Savings accounts |
|
|
163,597 |
|
|
|
3,871 |
|
|
|
2.37 |
% |
|
|
168,498 |
|
|
|
3,947 |
|
|
|
2.34 |
% |
Money market accounts |
|
|
104,832 |
|
|
|
3,460 |
|
|
|
3.30 |
% |
|
|
64,689 |
|
|
|
1,782 |
|
|
|
2.75 |
% |
Certificates of deposit |
|
|
279,500 |
|
|
|
11,647 |
|
|
|
4.17 |
% |
|
|
241,168 |
|
|
|
9,637 |
|
|
|
4.00 |
% |
Total interest-bearing deposits |
|
|
603,449 |
|
|
|
19,115 |
|
|
|
3.17 |
% |
|
|
545,363 |
|
|
|
15,944 |
|
|
|
2.92 |
% |
Borrowings |
|
|
139,207 |
|
|
|
6,076 |
|
|
|
4.36 |
% |
|
|
103,309 |
|
|
|
4,545 |
|
|
|
4.40 |
% |
Total interest-bearing liabilities |
|
|
742,656 |
|
|
|
25,191 |
|
|
|
3.39 |
% |
|
|
648,672 |
|
|
|
20,489 |
|
|
|
3.16 |
% |
Other non-interest-bearing liabilities |
|
|
67,710 |
|
|
|
|
|
|
|
|
|
50,073 |
|
|
|
|
|
|
|
||||
Total liabilities |
|
|
810,366 |
|
|
|
|
|
|
|
|
|
698,745 |
|
|
|
|
|
|
|
||||
Shareholders' equity |
|
|
81,045 |
|
|
|
|
|
|
|
|
|
77,691 |
|
|
|
|
|
|
|
||||
Total liabilities and shareholders' equity |
|
$ |
891,411 |
|
|
|
|
|
|
|
|
$ |
776,436 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
17,522 |
|
|
|
|
|
|
|
|
$ |
14,374 |
|
|
|
|
||||
Net interest rate spread (1) |
|
|
|
|
|
|
|
|
1.60 |
% |
|
|
|
|
|
|
|
|
1.45 |
% |
||||
Net interest-earning assets (2) |
|
$ |
113,285 |
|
|
|
|
|
|
|
|
$ |
107,261 |
|
|
|
|
|
|
|
||||
Net interest margin (3) |
|
|
|
|
|
|
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
1.90 |
% |
||||
Average interest-earning assets to average interest-bearing liabilities |
|
|
115.25 |
% |
|
|
|
|
|
|
|
|
116.54 |
% |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
|
|||||||||||||||||||||||
(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
|||||||||||||||||||||||
(3) Net interest margin represents net interest income divided by average total interest-earning assets. |
|
Winchester Bancorp, Inc. and Subsidiaries |
||||||||
Selected Financial Highlights (unaudited) |
||||||||
(Dollars in thousands, except share and per share data) |
||||||||
|
|
For the Years Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Earnings Data |
|
|
|
|
|
|
||
Net interest income |
|
$ |
17,522 |
|
|
$ |
14,374 |
|
Non-interest income |
|
|
1,792 |
|
|
|
1,779 |
|
Total net interest income and non-interest income |
|
|
19,314 |
|
|
|
16,153 |
|
Provision for credit losses |
|
|
2,066 |
|
|
|
514 |
|
Non-interest expense |
|
|
18,778 |
|
|
|
14,885 |
|
Pre-tax income (loss) |
|
|
(1,530 |
) |
|
|
754 |
|
Net income (loss) |
|
|
(874 |
) |
|
|
786 |
|
Net income excluding contribution to the charitable foundation (non-GAAP) |
|
|
750 |
|
|
|
786 |
|
Non-interest expense excluding contribution to the charitable foundation (non-GAAP) |
|
|
16,519 |
|
|
|
14,885 |
|
|
|
|
|
|
|
|
||
Per share Data |
|
|
|
|
|
|
||
Basic and diluted loss per share |
|
$ |
(0.10 |
) |
|
N/A |
|
|
Basic and diluted earnings per share excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
0.09 |
|
|
N/A |
|
|
Book value per share |
|
$ |
12.41 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
||
Earnings |
|
|
|
|
|
|
||
Return on average assets |
|
|
(0.10 |
)% |
|
|
0.10 |
% |
Return on average assets excluding contribution to the charitable foundation (non-GAAP) |
|
|
0.08 |
% |
|
|
0.10 |
% |
Return on average shareholders' equity |
|
|
(1.08 |
)% |
|
|
1.01 |
% |
Return on average shareholders' equity excluding contribution to the charitable foundation (non-GAAP) |
|
|
0.93 |
% |
|
|
1.01 |
% |
Net interest margin |
|
|
2.05 |
% |
|
|
1.90 |
% |
Cost of deposits |
|
|
3.17 |
% |
|
|
2.92 |
% |
Efficiency ratio |
|
|
97.22 |
% |
|
|
92.15 |
% |
Efficiency ratio excluding contribution to the charitable foundation (non-GAAP) |
|
|
85.53 |
% |
|
|
92.15 |
% |
|
|
|
|
|
|
|
||
Balance Sheet |
|
|
|
|
|
|
||
Total assets |
|
$ |
949,378 |
|
|
$ |
852,968 |
|
Loans, net |
|
$ |
751,220 |
|
|
$ |
681,951 |
|
Total shareholders' equity |
|
$ |
115,352 |
|
|
$ |
80,288 |
|
|
|
|
|
|
|
|
||
Asset quality |
|
|
|
|
|
|
||
Allowance for credit losses (ACL) |
|
$ |
4,151 |
|
|
$ |
3,451 |
|
ACL/Total loans |
|
|
0.55 |
% |
|
|
0.50 |
% |
ACL/Total nonperforming loans (NPLs) |
|
|
187.57 |
% |
|
|
245.45 |
% |
Net charge-offs/average total loans |
|
|
(0.20 |
)% |
|
|
— |
|
Capital Ratios |
|
|
|
|
|
|
||
Shareholders' equity/total assets |
|
|
12.15 |
% |
|
|
9.41 |
% |
Winchester Bancorp, Inc. and Subsidiaries |
||||||||
Non-GAAP Reconciliation (unaudited) |
||||||||
(Dollars in thousands, except share and per share data) |
||||||||
|
|
For the Years Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Net income (loss) (GAAP) |
|
$ |
(874 |
) |
|
$ |
786 |
|
Add: |
|
|
|
|
|
|
||
Non-interest expense component: |
|
|
|
|
|
|
||
Winchester Charitable Foundation contribution resulting from IPO |
|
|
2,259 |
|
|
|
— |
|
Total impact of non-GAAP adjustment |
|
|
2,259 |
|
|
|
— |
|
Less net tax benefit associated with non-GAAP adjustments |
|
|
(635 |
) |
|
|
— |
|
Net income excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
750 |
|
|
$ |
786 |
|
Average common shares outstanding |
|
|
8,817,329 |
|
|
|
— |
|
Diluted earnings per share excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
0.09 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
||
Noninterest expense (GAAP) |
|
$ |
18,778 |
|
|
$ |
14,885 |
|
Subtract: |
|
|
|
|
|
|
||
Non-interest expense component: |
|
|
|
|
|
|
||
Winchester Charitable Foundation contribution resulting from IPO |
|
|
2,259 |
|
|
|
— |
|
Noninterest expense excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
16,519 |
|
|
$ |
14,885 |
|
|
|
|
|
|
|
|
||
Net income excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
750 |
|
|
$ |
786 |
|
Average assets |
|
$ |
891,411 |
|
|
$ |
776,436 |
|
Return on average assets excluding contribution to the charitable foundation (non-GAAP) |
|
|
0.08 |
% |
|
|
0.10 |
% |
Average shareholders' equity |
|
$ |
81,045 |
|
|
$ |
77,691 |
|
Return on average shareholders' equity excluding contribution to the charitable foundation (non-GAAP) |
|
|
0.93 |
% |
|
|
1.01 |
% |
|
|
|
|
|
|
|
||
Noninterest expense excluding contribution to the charitable foundation (non-GAAP) |
|
$ |
16,519 |
|
|
$ |
14,885 |
|
Net interest income |
|
$ |
17,522 |
|
|
$ |
14,374 |
|
Non-interest income |
|
|
1,792 |
|
|
|
1,779 |
|
Total net interest income and non-interest income |
|
$ |
19,314 |
|
|
$ |
16,153 |
|
Efficiency ratio excluding contribution to the charitable foundation (non-GAAP) (1) |
|
|
85.53 |
% |
|
|
92.15 |
% |
|
|
|
|
|
|
|
||
(1) The efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense by the sum of net interest income and non-interest income |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250730891611/en/
Investor Contact
John A. Carroll
President and Chief Executive Officer
IR@WinchesterSavings.com
(781) 729-2130
Source: Winchester Bancorp, Inc.