Xos Extends Profitability Streak with Strong Q3 2025 Performance and Positive Operating Cash Flow
Xos (NASDAQ: XOS) reported Q3 2025 results on November 13, 2025: the company delivered 130 units (shipped 140 including 10 stripped chassis) and recorded $16.5 million in revenue with a 15.3% gross margin. Xos posted an operating loss of $7.0 million and achieved $3.1 million of positive free cash flow—the second consecutive quarter of positive FCF—while ending the quarter with $14.1 million in cash.
Management amended a $20 million convertible note to extend payments to Feb 2028, raised $2.4 million via ATM net proceeds, cut operating expenses 24% YoY, and agreed to terminate a Mesa lease yielding estimated cash savings of $20.7 million through 2033. 2025 guidance was maintained: $50.2–$65.8M revenue, 320–420 units, and Non-GAAP operating loss of $26.9–$24.4M.
Xos (NASDAQ: XOS) ha riportato i risultati del terzo trimestre 2025 il 13 novembre 2025: l'azienda ha consegnato 130 unità (spedite 140 inclusi 10 telai spogli) e registrato 16,5 milioni di dollari di ricavi con un margine lordo del 15,3%. Xos ha registrato una perdita operativa di 7,0 milioni di dollari e ha ottenuto 3,1 milioni di dollari di flusso di cassa libero positivo—il secondo trimestre consecutivo di FCF positivo—terminando il trimestre con 14,1 milioni di dollari in cassa.
La direzione ha modificato un'obbligazione convertibile da 20 milioni di dollari per estendere i pagamenti a febbraio 2028, ha raccolto 2,4 milioni di dollari tramite proventi netti ATM, ha tagliato i costi operativi del 24% YoY e ha concordato di terminare un contratto di affitto Mesa, generando un risparmio in cassa stimato di 20,7 milioni di dollari fino al 2033. Le previsioni per il 2025 sono state mantente: ricavi di 50,2–65,8 milioni di dollari, 320–420 unità, e una perdita operativa Non-GAAP di 26,9–24,4 milioni di dollari.
Xos (NASDAQ: XOS) informó los resultados del tercer trimestre de 2025 el 13 de noviembre de 2025: la empresa entregó 130 unidades (se enviaron 140, incluyendo 10 chasis despojados) y registró 16,5 millones de dólares en ingresos con un margen bruto del 15,3%. Xos registró una pérdida operativa de 7,0 millones de dólares y obtuvo 3,1 millones de dólares de flujo de caja libre positivo, el segundo trimestre consecutivo de FCF positivo, terminando el trimestre con 14,1 millones de dólares en efectivo.
La dirección modificó una nota convertible de 20 millones de dólares para extender los pagos hasta febrero de 2028, recaudó 2,4 millones de dólares mediante ingresos netos de ATM, recortó los gastos operativos un 24% interanual y acordó terminar un contrato de arrendamiento de Mesa, lo que se tradujo en un ahorro de efectivo estimado de 20,7 millones de dólares hasta 2033. Las guías para 2025 se mantuvieron: ingresos de 50,2–65,8 millones de dólares, 320–420 unidades y una pérdida operativa No-GAAP de 26,9–24,4 millones de dólares.
Xos (NASDAQ: XOS) 는 2025년 11월 13일 2025년 3분기 실적을 발표했습니다: 회사는 130대를 납품했고(총 140대를 출하했으며 10대의 공기/차축 차단 차대를 포함), 매출은 1,650만 달러, 총이익률은 15.3%를 기록했습니다. Xos는 영업손실 700만 달러, 긍정적인 잉여현금흐름 310만 달러를 달성했고, 2분기 연속으로 긍정적인 FCF를 기록하며 분기 말 현금은 1,410만 달러였습니다.
경영진은 2천만 달러의 전환사채를 수정해 2028년 2월까지 상환을 연장했고, ATM 순수익으로 240만 달러를 조달했으며, 운영비를 연간 18~24% 줄였고, Mesa 임대차를 종료하기로 합의해 2033년까지의 현금절감이 2070만 달러로 추정됩니다. 2025년 가이던스는 유지되었습니다: 매출 5020~6580만 달러, 320~420대, Non-GAAP 영업손실 2690~2440만 달러.
Xos (NASDAQ: XOS) a publié les résultats du T3 2025 le 13 novembre 2025 : l'entreprise a livré 130 unités (140 expédiées, dont 10 châssis dépouillés) et enregistré 16,5 millions de dollars de revenus avec une marge brute de 15,3%. Xos a affiché une perte opérationnelle de 7,0 millions de dollars et a réalisé 3,1 millions de dollars de flux de trésorerie libre positif — le deuxième trimestre consécutif de FCF positif — se terminant avec 14,1 millions de dollars en cash.
La direction a modifié une note convertible de 20 millions de dollars pour étendre les paiements jusqu'en fév. 2028, a levé 2,4 millions de dollars via des produits nets ATM, a réduit les dépenses opérationnelles de 24% YoY, et a accepté de résilier un bail Mesa, générant une épargne en cash estimée à 20,7 millions de dollars jusqu'en 2033. Les prévisions pour 2025 ont été maintenues : revenus de 50,2–65,8 millions de dollars, 320–420 unités, et une perte opérationnelle Non-GAAP de 26,9–24,4 millions de dollars.
Xos (NASDAQ: XOS) meldete die Ergebnisse des Q3 2025 am 13. November 2025: Das Unternehmen lieferte 130 Einheiten aus (140 versendet, davon 10 entblößte Chassis) und verzeichnete 16,5 Millionen USD Umsatz mit einer Bruttomarge von 15,3%. Xos verzeichnete einen operativen Verlust von 7,0 Millionen USD und erreichte 3,1 Millionen USD positiven Free Cash Flow — das zweite Quartal in Folge mit positivem FCF — und endete das Quartal mit 14,1 Millionen USD Bargeld.
Das Management passte eine 20 Millionen USD Convertible Note an, um die Zahlungen bis Feb. 2028 zu verlängern, erzielte 2,4 Millionen USD Nettomittelzufluss über ATM, senkte die operativen Ausgaben um 24% YoY und einigte sich darauf, einen Mesa-Mietvertrag zu kündigen, was geschätzte Barersparnisse von 20,7 Millionen USD bis 2033 ergibt. Die Guidance für 2025 blieb unverändert: Umsatz 50,2–65,8 Millionen USD, 320–420 Einheiten und ein Non-GAAP-operativer Verlust von 26,9–24,4 Millionen USD.
Xos (NASDAQ: XOS) أعلنت عن نتائج الربع الثالث من عام 2025 في 13 نوفمبر 2025: قدّمت الشركة 130 وحدة (شُحنت 140 بما في ذلك 10 مقاسات مقفلة) وسجلت 16.5 مليون دولار من الإيرادات وهامش إجمالي قدره 15.3%. أظهرت Xos خسارة تشغيلية قدرها 7.0 ملايين دولار وبلغت التدفقات النقدية الحرة الإيجابية 3.1 ملايين دولار، وهو الربع الثاني على التوالي من FCF الإيجابي، مع انتهاء الربع وبنحو 14.1 مليون دولار نقداً.
عدّلت الإدارة مذكرة قابلة للتحويل قيمتها 20 مليون دولار لتمديد المدفوعات حتى فبراير 2028، وجمعت 2.4 مليون دولار من خلال العوائد الصافية لـ ATM، وخفضت المصروفات التشغيلية بنسبة 24% سنوياً، واتفقت على إنهاء عقد إيجار Mesa ما أدى إلى وفورات نقدية مقدّرة تبلغ 20.7 مليون دولار حتى 2033. وتم الحفاظ على التوجيه لعام 2025: إيرادات من 50.2 إلى 65.8 مليون دولار، 320–420 وحدة، وخسارة تشغيلية غير-GAAP قدرها 26.9–24.4 مليون دولار.
- Delivered 130 units and shipped 140 units
- Revenue of $16.5M in Q3 2025
- Gross margin improved to 15.3% (Q2 2025: 8.8%)
- Positive free cash flow of $3.1M (second consecutive quarter)
- Operating expenses down 24% YoY
- Cash balance increased to $14.1M
- Amended $20M convertible note to extend payments through Feb 2028
- Mesa lease termination estimating $20.7M cash savings through 2033
- Reported GAAP operating loss of $7.0M in Q3 2025
- Q3 revenue below Q2 2025 ($18.4M to $16.5M)
- Gross margin down from prior-year Q3 (18.1% in Q3 2024) due to product mix and tariffs
- ATM proceeds were modest at $2.4M net, indicating limited near-term equity liquidity
Insights
Xos shows clear operational improvement: sequential margin expansion, positive free cash flow, and extended liquidity, signaling tangible progress toward sustainability.
Xos delivered
Risks remain: the company reported an operating loss of
Watch the following over the next 1–4 quarters: continued positive free cash flow consistency, recognition timing and conversion of the additional shipped units into reported revenue, sequential margin trends versus
Delivered 130 units and generated
Achieved
Continued cost discipline with
LOS ANGELES, Nov. 13, 2025 (GLOBE NEWSWIRE) -- Xos, Inc. (NASDAQ: XOS) (“Xos” or the “Company”), a leader in electric commercial vehicles and mobile charging solutions, today reported financial results for the third quarter ended September 30, 2025. Building on its momentum, Xos delivered another profitable and cash-positive quarter—further proof of its relentless drive toward sustainable growth and operational excellence.
Third Quarter 2025 Highlights:
- Xos delivered 130 units (including leases) and generated
$16.5 million in revenue, compared to 135 units and$18.4 million in the second quarter of 2025 and 94 units and$15.8 million in the third quarter of 2024. While revenue was recognized for 130 units, the Company shipped a total of 140 units, including an additional 10 stripped chassis sent to its upfitter in support of the previously announced UPS order. Revenue for these units is expected to be recognized in upcoming quarters, reflecting continued delivery momentum and strong customer demand. - Gross margins climbed to
15.3% , a significant improvement from8.8% in the second quarter of 2025, showcasing a more diverse customer mix across our unit deliveries. While down from18.1% in the prior-year period due to product mix and tariff impacts, this quarter highlights Xos’s ability to expand margins sequentially and execute efficiently despite external headwinds. - The Company reported an operating loss of
$7.0 million and a non-GAAP operating loss of$4.8 million in the third quarter, compared to a loss of$7.1 million and a non-GAAP operating loss of$6.9 million in the second quarter of 2025, and a loss of$9.7 million and a non-GAAP operating loss of$6.6 million in the third quarter of 2024. Operating expenses decreased by$3.0 million , or24% year-over-year, underscoring the team’s strong execution, cost discipline, and relentless focus on improving operational performance. - Xos achieved positive net cash provided by operating activities and positive free cash flow of
$3.1 million , marking its second consecutive quarter of positive free cash flow and another major step toward sustained profitability. This performance reflects meaningful improvements in the Company’s operating model, including faster inventory turnover and more efficient receivables collection, which have driven stronger cash generation and improved working capital efficiency. As a result, Xos ended the quarter with$14.1 million in cash and cash equivalents, up from$8.8 million in the second quarter of 2025, highlighting growing financial flexibility and momentum toward long-term, sustainable growth. - Xos strengthened its balance sheet by amending its outstanding
$20 million Convertible Note, originally due August 11, 2025, to spread principal payments over ten quarterly installments ending February 11, 2028. This amendment enhances liquidity, extends the Company’s financial runway, and positions Xos for long-term stability and growth. - The Company raised
$2.4 million , net of offering costs, under its at-the-market offering program during the third quarter of 2025, further reinforcing liquidity and providing additional capital to support continued growth and expansion initiatives. - Xos reached an agreement with the lessor of its Mesa, Arizona manufacturing facility to terminate the lease, resulting in estimated cash savings of
$20.7 million through 2033. This strategic move unlocks meaningful long-term savings and demonstrates the Company’s proactive approach to optimizing its cost structure and focusing resources where they drive the greatest value.
“Q3 was another proof point of what this team can do,” said Dakota Semler, Chief Executive Officer of Xos. “We followed our strongest quarter ever with another period of disciplined execution, positive free cash flow, and sustained profitability progress. These results reflect the strength of our products, the efficiency of our operations, and the passion of our people. Xos is executing with consistency, building scale with intention, and proving that our model works, not just for today, but for the future we’re creating.”
Third Quarter 2025 Financial Highlights
| (in millions) | 30 Sep 2025 | 30 Jun 2025 | 31 Dec 2024 | |||
| Cash and cash equivalents | $ | 14.1 | $ | 8.8 | $ | 11.0 |
| Inventories | $ | 25.2 | $ | 31.0 | $ | 36.6 |
| Three Months Ended | |||||||||
| (in millions) | 30 Sep 2025 | 30 Jun 2025 | 30 Sep 2024 | ||||||
| Revenues | $ | 16.5 | $ | 18.4 | $ | 15.8 | |||
| Gross profit | $ | 2.5 | $ | 1.6 | $ | 2.9 | |||
| Non-GAAP gross profit (1) | $ | 2.6 | $ | 0.3 | $ | 3.7 | |||
| Loss from operations | $ | (7.0 | ) | $ | (7.1 | ) | $ | (9.7 | ) |
| Net income (loss) | $ | 2.1 | $ | (7.5 | ) | $ | (10.5 | ) | |
| Non-GAAP operating loss(1) | $ | (4.8 | ) | $ | (6.9 | ) | $ | (6.6 | ) |
____________________________
(1) For further information about how we calculate Non-GAAP financial measures, such as Non-GAAP gross profit, Non-GAAP operating loss, and free cash flow, see below for the reconciliations of GAAP to non-GAAP financial measures provided in the tables included in this release.
2025 Outlook:
Xos is maintaining its revenue and Unit Delivery outlook for 2025, and its previously revised outlook for 2025 Non-GAAP operating loss, as follows:
| Revenue | |
| Non-GAAP operating loss(1) | |
| Unit Deliveries (2) | 320 to 420 units |
____________________________
(1) This press release does not provide a forward-looking reconciliation from Non-GAAP operating loss to net loss, the most directly comparable GAAP measure, due to the uncertainty and the potential variability of inputs of the financial information. For the same reason, we are unable to address the probable significance of the unavailable information.
(2) Unit deliveries forecast includes stepvans, stripped chassis and our powertrain and Xos Hub products.
“We delivered another quarter of positive gross margins and positive cash flow from operating activities, underscoring the strength of our operating discipline and the continued improvement in our unit economics,” said Liana Pogosyan, Chief Financial Officer of Xos. “Our tighter control over inventory, faster receivables collection, and disciplined cash management are driving meaningful gains in efficiency and cash generation. These improvements not only strengthened our balance sheet but also accelerated our progress toward sustained growth and profitability. In addition, the successful launch of our ATM program, which generated
The outlook provided above is based on management beliefs and expectations as of the date of this press release. The results are based on assumptions that are believed to be reasonable as of this date, but may be materially affected by many factors, as discussed below in our “Cautionary Statement Regarding Forward-Looking Statements” disclaimer. Actual results may vary from the outlook above and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.
Conference Call and Webcast Details
| Date / Time: | Thursday, November 13, 2025, at 4:30 p.m. ET / 1:30 p.m. PT | |
| Webcast: | https://viavid.webcasts.com/starthere.jsp?ei=1737174&tp_key=1fac6e6a2a | |
| U.S. Toll-Free Dial In: | 1-833-816-1411 | |
| International Dial In: | 1-412-317-0507 | |
To access the call by phone, please dial in to one of the above numbers approximately ten minutes before the start of the call. Alternatively, guests may be connected to the call through ViaVid's Call me™ feature by navigating to:
https://callme.viavid.com/?$Y2FsbG1lPXRydWUmcGFzc2NvZGU9JmluZm89Y29tcGFueSZyPXRydWUmYj0xNg== and using the Passcode 9921275.
For those unable to participate in the live call, an audio replay will be available following the call through midnight Thursday, November 13, 2025. To access the replay, please call 1-844-512-2921 or 1-412-317-6671 (International) and enter access code 10203396. A replay of the webcast will also be archived shortly after the call and can be accessed on the Company's website for 12 months.
About Xos, Inc.
Xos is a leading technology company, electric truck manufacturer, and fleet services provider for battery-electric fleets. Xos vehicles and fleet management software are purpose-built for medium- and heavy-duty commercial vehicles that travel on last-mile, back-to-base routes. The Company leverages its proprietary technologies to provide commercial fleets with battery-electric vehicles that are easier to maintain and more cost-efficient on a total cost of ownership (TCO) basis than their internal combustion engine counterparts. For more information, please visit www.xostrucks.com.
Non-GAAP Financial Measures
The financial information in this press release has been presented in accordance with United States generally accepted accounting principles (“GAAP”) as well as on a non-GAAP basis to supplement Xos's unaudited condensed consolidated interim financial results. Xos's non-GAAP financial measures include operating cash flow less CapEx (Free Cash Flow), non-GAAP operating loss and non-GAAP gross profit, which are defined below.
“Operating cash flow less CapEx (Free Cash Flow)” is defined as net cash provided by (used in) operating activities minus purchases of property and equipment.
“Non-GAAP operating loss” is defined as loss from operations adjusted for stock-based compensation, inventory write-downs and physical inventory and other adjustments.
“Non-GAAP gross profit” is defined as gross profit (loss) minus inventory write-downs and physical inventory and other adjustments.
Xos believes that the use of operating cash flow less CapEx (Free Cash Flow), non-GAAP operating loss and non-GAAP gross profit reflects additional means for management and investors to use when evaluating Xos's ongoing operating results and trends. The presentation of these measures should not be construed as an inference that Xos's future results will be unaffected by unusual or non-recurring items. It is important to note Xos's computation of operating cash flow less CapEx (Free Cash Flow), non-GAAP operating loss and non-GAAP gross profit may not be comparable to other similarly titled measures computed by other companies, because not all companies may calculate operating cash flow less CapEx (Free Cash Flow), non-GAAP operating loss and non-GAAP gross profit in the same fashion. Non-GAAP information is not prepared under a comprehensive set of accounting rules and therefore, should only be read in conjunction with financial information reported under GAAP when understanding Xos's operating performance. A reconciliation between historical GAAP and non-GAAP financial information is provided in this press release.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding projected financial and performance information; expectations and timing related to product deliveries and customer demand; sufficiency of existing cash reserves; customer acquisition and order metrics; ability to access additional capital and Xos’s long-term strategy and future growth. These forward-looking statements may be identified by the words “anticipate,” “believe,” “continue,” “likely,” “plan,” “possible,” “project,” “potential,” “predict,” “seem,” “seek,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “target,” “opportunity,” “may,” “might,” “could,” “should,” “will,” “would,” and similar expressions and any other statements that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to: (i) Xos’s liquidity and access to capital when needed, including its ability to service its indebtedness; (ii) Xos’s ability to implement business plans, forecasts, and other expectations, and identify and realize additional opportunities; (iii) cost increases and delays in production due to supply chain shortages in the components needed for the production of Xos's vehicle chassis and battery system; (iv) Xos's ability to meet production milestones and fulfill backlog orders; (v) changes in the industries in which Xos operates; (vi) variations in operating performance across competitors; (vii) changes in laws and regulations affecting Xos's business, including changes to tax incentive policies; (viii) Xos's ability to implement its business plan or meet or exceed its financial projections; (ix) Xos's limited operating history; (x) Xos's ability to retain key personnel and hire additional personnel, particularly in light of current and potential labor shortages; (xi) the risk of downturns and a changing regulatory landscape in the highly competitive electric vehicle industry; (xii) macroeconomic and political conditions; and (xiii) the outcome of any legal proceedings that may be instituted against Xos. All forward-looking statements included in this press release are expressly qualified in their entirety by, and you should carefully consider, the foregoing factors and the other risks and uncertainties described under the heading “Risk Factors” included in Xos's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 31, 2025 and Xos's other filings with the SEC, copies of which may be obtained by visiting Xos's Investors Relations website at https://www.xostrucks.com/sec-filings or the SEC's website at www.sec.gov. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Xos assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. Xos does not give any assurance that it will achieve its expectations.
Contacts
Xos Investor Relations
Xos Media Relations
| Xos, Inc. and Subsidiaries | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| Unaudited | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| (in thousands, except par value) | |||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 14,066 | $ | 10,996 | |||
| Accounts receivable, net | 15,375 | 26,870 | |||||
| Inventories | 25,224 | 36,567 | |||||
| Prepaid expenses and other current assets | 7,861 | 7,868 | |||||
| Total current assets | 62,526 | 82,301 | |||||
| Property and equipment, net | 4,370 | 6,111 | |||||
| Operating lease right-of-use assets, net | 1,957 | 3,193 | |||||
| Other non-current assets | 4,957 | 6,728 | |||||
| Total assets | $ | 73,810 | $ | 98,333 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Accounts payable | $ | 4,864 | $ | 8,931 | |||
| Convertible debt, current | 6,000 | 19,970 | |||||
| Other current liabilities | 15,096 | 17,768 | |||||
| Total current liabilities | 25,960 | 46,669 | |||||
| Common stock warrant liability | 220 | 121 | |||||
| Other non-current liabilities | 2,570 | 17,933 | |||||
| Convertible debt, non-current | 14,000 | - | |||||
| Total liabilities | 42,750 | 64,723 | |||||
| Stockholders’ Equity | |||||||
| Common stock | 1 | 1 | |||||
| Preferred stock | - | - | |||||
| Additional paid-in capital | 250,047 | 237,029 | |||||
| Accumulated deficit | (218,988 | ) | (203,420 | ) | |||
| Total stockholders’ equity | 31,060 | 33,610 | |||||
| Total liabilities and stockholders’ equity | $ | 73,810 | $ | 98,333 | |||
| Xos, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) | ||||||||||||||||
| (in thousands, except per share amounts) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues | $ | 16,500 | $ | 15,790 | $ | 40,772 | $ | 44,487 | ||||||||
| Cost of goods sold | 13,969 | 12,926 | 35,411 | 36,805 | ||||||||||||
| Gross profit | 2,531 | 2,864 | 5,361 | 7,682 | ||||||||||||
| Operating expenses | ||||||||||||||||
| General and administrative | 6,456 | 8,897 | 20,258 | 27,032 | ||||||||||||
| Research and development | 2,101 | 2,619 | 6,118 | 8,691 | ||||||||||||
| Sales and marketing | 968 | 1,039 | 2,329 | 3,261 | ||||||||||||
| Total operating expenses | 9,525 | 12,555 | 28,705 | 38,984 | ||||||||||||
| Loss from operations | (6,994 | ) | (9,691 | ) | (23,344 | ) | (31,302 | ) | ||||||||
| Gain on operating lease termination | 9,394 | - | 9,394 | - | ||||||||||||
| Other (expense) income, net | (240 | ) | (710 | ) | (1,496 | ) | 251 | |||||||||
| Change in fair value of derivative instruments | (39 | ) | (107 | ) | (99 | ) | (147 | ) | ||||||||
| Change in fair value of earn-out shares liability | - | - | - | 33 | ||||||||||||
| Income (loss) before provision for income taxes | 2,121 | (10,508 | ) | (15,545 | ) | (31,165 | ) | |||||||||
| Provision (benefit) for income taxes | (2 | ) | 4 | 23 | 13 | |||||||||||
| Net income (loss) | $ | 2,123 | $ | (10,512 | ) | $ | (15,568 | ) | $ | (31,178 | ) | |||||
| Net and comprehensive income (loss) | $ | 2,123 | $ | (10,512 | ) | $ | (15,568 | ) | (31,178 | ) | ||||||
| Net income (loss) per share | ||||||||||||||||
| Basic | $ | 0.22 | $ | (1.32 | ) | $ | (1.79 | ) | $ | (4.26 | ) | |||||
| Diluted | $ | 0.22 | $ | (1.32 | ) | $ | (1.79 | ) | $ | (4.26 | ) | |||||
| Weighted average shares outstanding | ||||||||||||||||
| Basic | 9,688 | 7,984 | 8,690 | 7,321 | ||||||||||||
| Diluted | 9,753 | 7,984 | 8,690 | 7,321 | ||||||||||||
Reconciliation of Operating Cash Flow less CapEx (Free Cash Flow), Non-GAAP Operating Loss and Non-GAAP Gross Profit:
Operating Cash Flow less CapEx (Free Cash Flow):
| Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended June 30, | ||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||
| Net cash provided by (used in) operating activities | $ | 3,077 | $ | (11,517 | ) | $ | 2,966 | $ | (52,093 | ) | $ | 4,645 | ||||
| Purchase of property and equipment | - | (148 | ) | - | (304 | ) | - | |||||||||
| Free-Cash Flow | $ | 3,077 | $ | (11,665 | ) | $ | 2,966 | $ | (52,397 | ) | $ | 4,645 | ||||
Non-GAAP Operating Loss:
| Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended June 30, | |||||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||||||||
| Loss from operations | $ | (6,994 | ) | $ | (9,691 | ) | $ | (23,344 | ) | $ | (31,302 | ) | $ | (7,081 | ) | ||||
| Stock-based compensation | 2,125 | 2,247 | 5,222 | 5,887 | 1,574 | ||||||||||||||
| Inventory reserves | 128 | 424 | (2,078 | ) | (812 | ) | (1,689 | ) | |||||||||||
| Physical inventory and other adjustments | (26 | ) | 377 | 497 | 509 | 336 | |||||||||||||
| Non-GAAP Operating Loss | $ | (4,767 | ) | $ | (6,643 | ) | $ | (19,703 | ) | $ | (25,718 | ) | $ | (6,860 | ) | ||||
Non-GAAP Gross Profit:
| Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended June 30, | ||||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Gross profit | $ | 2,531 | $ | 2,864 | $ | 5,361 | $ | 7,682 | $ | 1,619 | ||||||||
| Inventory reserves | 128 | 424 | (2,078 | ) | (812 | ) | (1,689 | ) | ||||||||||
| Physical inventory and other adjustments | (26 | ) | 377 | 497 | 509 | 336 | ||||||||||||
| Non-GAAP Gross Profit | $ | 2,633 | $ | 3,665 | $ | 3,780 | $ | 7,379 | $ | 266 | ||||||||