Yum China Reports Second Quarter 2025 Results
Yum China (NYSE: YUMC) reported strong Q2 2025 results with notable growth across key metrics. The company achieved total system sales growth of 4% YoY and positive same-store sales growth of 1%, marking the tenth consecutive quarter of same-store transaction growth.
Key financial highlights include: Operating profit increased 14% YoY to $304 million, setting a second-quarter record; operating margin expanded 100 basis points to 10.9%; and diluted EPS grew 5% to $0.58. The company added 336 net new stores, reaching a total of 16,978 locations, including 12,238 KFC and 3,864 Pizza Hut stores.
Digital performance remained strong with digital sales reaching $2.4 billion, accounting for 94% of total Company sales. The company's membership base grew 13% YoY to approximately 560 million members. Yum China plans to return $3 billion to shareholders in 2025-2026 and targets 1,600-1,800 net new stores in 2025.
Yum China (NYSE: YUMC) ha riportato risultati solidi nel secondo trimestre del 2025, con una crescita significativa nei principali indicatori. L'azienda ha registrato una crescita delle vendite totali del sistema del 4% su base annua e una crescita positiva delle vendite a parità di negozi dell'1%, segnando il decimo trimestre consecutivo di crescita delle transazioni a parità di negozi.
Tra i principali dati finanziari si evidenziano: un utile operativo aumentato del 14% su base annua, raggiungendo 304 milioni di dollari, stabilendo un record per il secondo trimestre; il margine operativo è cresciuto di 100 punti base arrivando al 10,9%; e l’utile per azione diluito è cresciuto del 5%, arrivando a 0,58 dollari. L’azienda ha aggiunto 336 nuovi negozi netti, arrivando a un totale di 16.978 punti vendita, di cui 12.238 KFC e 3.864 Pizza Hut.
Le performance digitali sono rimaste solide con vendite digitali pari a 2,4 miliardi di dollari, rappresentando il 94% delle vendite totali dell’azienda. La base di membri è cresciuta del 13% su base annua, raggiungendo circa 560 milioni di iscritti. Yum China prevede di restituire 3 miliardi di dollari agli azionisti nel 2025-2026 e punta a 1.600-1.800 nuovi negozi netti nel 2025.
Yum China (NYSE: YUMC) reportó sólidos resultados en el segundo trimestre de 2025 con un crecimiento destacado en métricas clave. La compañía logró un crecimiento del 4% interanual en ventas totales del sistema y un crecimiento positivo del 1% en ventas mismas tiendas, marcando el décimo trimestre consecutivo de crecimiento en transacciones mismas tiendas.
Los aspectos financieros clave incluyen: un aumento del 14% interanual en la utilidad operativa hasta 304 millones de dólares, estableciendo un récord para el segundo trimestre; el margen operativo se expandió 100 puntos básicos hasta 10.9%; y las ganancias por acción diluidas crecieron un 5% hasta 0.58 dólares. La compañía agregó 336 tiendas netas nuevas, alcanzando un total de 16,978 ubicaciones, incluyendo 12,238 KFC y 3,864 Pizza Hut.
El desempeño digital se mantuvo sólido con ventas digitales que alcanzaron los 2.4 mil millones de dólares, representando el 94% de las ventas totales de la compañía. La base de miembros creció un 13% interanual hasta aproximadamente 560 millones de miembros. Yum China planea devolver 3 mil millones de dólares a los accionistas en 2025-2026 y tiene como objetivo abrir entre 1,600 y 1,800 tiendas netas nuevas en 2025.
얌 차이나 (NYSE: YUMC)는 2025년 2분기에 주요 지표 전반에 걸쳐 눈에 띄는 성장을 보이며 강력한 실적을 발표했습니다. 회사는 전년 대비 4%의 총 시스템 매출 성장과 1%의 동일 매장 매출 성장이라는 긍정적인 성과를 달성했으며, 이는 동일 매장 거래 성장 10분기 연속 기록입니다.
주요 재무 하이라이트는 다음과 같습니다: 영업이익이 전년 대비 14% 증가한 3억 4백만 달러로 2분기 사상 최고치를 기록했으며, 영업이익률은 100 베이시스 포인트 상승해 10.9%를 기록했고, 희석 주당순이익은 5% 증가해 0.58달러를 기록했습니다. 회사는 순 신규 매장 336개를 추가해 총 16,978개 매장에 도달했으며, 이 중 12,238개는 KFC, 3,864개는 피자헛 매장입니다.
디지털 매출은 24억 달러에 달하며 전체 회사 매출의 94%를 차지하는 등 강세를 유지했습니다. 회원 수는 전년 대비 13% 증가해 약 5억 6천만 명에 이르렀습니다. 얌 차이나는 2025년부터 2026년까지 주주에게 30억 달러를 환원할 계획이며, 2025년에는 1,600~1,800개의 순 신규 매장 개설을 목표로 하고 있습니다.
Yum China (NYSE : YUMC) a publié de solides résultats pour le deuxième trimestre 2025, avec une croissance notable sur les indicateurs clés. La société a enregistré une croissance des ventes totales du système de 4 % en glissement annuel et une croissance positive des ventes à magasins comparables de 1 %, marquant le dixième trimestre consécutif de croissance des transactions dans les magasins comparables.
Les principaux faits financiers incluent : un bénéfice d'exploitation en hausse de 14 % en glissement annuel, atteignant 304 millions de dollars, établissant un record pour le deuxième trimestre ; la marge d'exploitation s’est élargie de 100 points de base à 10,9 % ; et le BPA dilué a augmenté de 5 % pour atteindre 0,58 $. La société a ajouté 336 nouveaux magasins nets, portant le total à 16 978 emplacements, dont 12 238 KFC et 3 864 Pizza Hut.
La performance digitale est restée solide avec des ventes digitales atteignant 2,4 milliards de dollars, représentant 94 % des ventes totales de la société. La base d’adhérents a augmenté de 13 % en glissement annuel pour atteindre environ 560 millions de membres. Yum China prévoit de reverser 3 milliards de dollars aux actionnaires en 2025-2026 et vise entre 1 600 et 1 800 nouveaux magasins nets en 2025.
Yum China (NYSE: YUMC) meldete starke Ergebnisse für das zweite Quartal 2025 mit bemerkenswertem Wachstum in wichtigen Kennzahlen. Das Unternehmen erzielte ein Gesamtwachstum der Systemumsätze von 4 % im Jahresvergleich und ein positives Wachstum der Umsätze in gleichen Filialen von 1 %, was das zehnte Quartal in Folge mit Wachstum der Transaktionen in gleichen Filialen markiert.
Wichtige finanzielle Highlights umfassen: einen operativen Gewinnanstieg von 14 % im Jahresvergleich auf 304 Millionen US-Dollar, was einen Rekord für das zweite Quartal darstellt; die operative Marge stieg um 100 Basispunkte auf 10,9 %; und das verwässerte Ergebnis je Aktie wuchs um 5 % auf 0,58 US-Dollar. Das Unternehmen fügte 336 netto neue Filialen hinzu und erreichte insgesamt 16.978 Standorte, darunter 12.238 KFC- und 3.864 Pizza Hut-Filialen.
Die digitale Leistung blieb stark mit digitalen Umsätzen von 2,4 Milliarden US-Dollar, die 94 % des Gesamtumsatzes des Unternehmens ausmachen. Die Mitgliederbasis des Unternehmens wuchs um 13 % im Jahresvergleich auf etwa 560 Millionen Mitglieder. Yum China plant, 3 Milliarden US-Dollar an die Aktionäre in den Jahren 2025-2026 zurückzugeben und strebt für 2025 zwischen 1.600 und 1.800 netto neue Filialen an.
- Operating profit grew 14% YoY to $304 million, a second-quarter record high
- Same-store sales turned positive with 1% growth and tenth consecutive quarter of transaction growth
- Digital sales reached $2.4 billion, representing 94% of total Company sales
- Membership base expanded 13% YoY to 560 million members
- Restaurant margin improved 60 basis points YoY to 16.1%
- Committed to return $3 billion to shareholders in 2025-2026
- Added 336 net new stores in Q2 2025
- Pizza Hut's ticket average declined 13% YoY due to value-for-money strategy
- Increased costs from higher delivery mix and wage inflation impacting margins
- Capital expenditure guidance revised down from $700-800 million to $600-700 million
Insights
Yum China delivered solid Q2 results with expanding margins, positive same-store sales, and continued store expansion despite challenging market conditions.
Yum China's Q2 results reveal impressive operational performance amid China's challenging consumer environment. The company achieved a 14% year-over-year operating profit increase to $304 million with operating margins expanding 100 basis points to 10.9% - a second-quarter record. This margin expansion stems from both restaurant-level efficiencies and G&A savings.
The company's return to positive same-store sales growth of 1% is particularly noteworthy after several challenging quarters. This marks their tenth consecutive quarter of same-store transaction growth, indicating their value proposition is resonating with consumers despite economic pressures. KFC same-store sales increased 1% while Pizza Hut saw a stronger 2% rise, with Pizza Hut achieving an impressive 17% same-store transaction growth.
Store expansion remains robust with 336 net new stores opened in Q2, bringing the total to 16,978 locations. The company is successfully executing its franchising strategy, with franchisees accounting for 26% of new openings this quarter. For KFC specifically, 40% of net new stores were franchised, progressing toward their 40-50% franchise mix target.
Digital and delivery capabilities continue to drive growth. Delivery sales grew 22% year-over-year, now representing approximately 45% of total company sales. Digital sales reached $2.4 billion, accounting for 94% of total company sales. Their membership program expanded to 560 million members, up 13% year-over-year, with member sales contributing 64% of system sales.
While diluted EPS grew a modest 5% to $0.58, excluding mark-to-market equity investment impacts, EPS growth was a stronger 15%. The company returned $274 million to shareholders in Q2 through dividends and share repurchases, and has committed to returning $3 billion to shareholders between 2025-2026.
Management has revised capital expenditure guidance downward to $600-700 million from $700-800 million, citing lower per-store costs, which should benefit future returns on invested capital. Overall, Yum China continues to demonstrate effective execution in a challenging market through menu innovation, operational efficiency, and digital engagement.
Operating Profit Increased
Same-Store Sales Growth Turned Positive, Driven by 10th Consecutive Quarter of Same-Store Transaction Growth
Diluted EPS Up
Second Quarter Highlights
- Total system sales grew
4% year over year ("YoY"), excluding foreign currency translation ("F/X"). The growth sequentially improved from the first quarter and was primarily attributable to4% of net new unit contribution and1% same-store sales growth. - Same-store sales growth turned positive at
1% . Same-store transactions grew2% YoY, the tenth consecutive quarter of growth. - Total revenues increased
4% YoY to , also a$2.8 billion 4% increase excluding F/X. - The Company opened 336 net new stores in the quarter, with 89 net new stores opened by franchisees, accounting for
26% . - Total store count reached 16,978 as of June 30, 2025, including 12,238 KFC stores and 3,864 Pizza Hut stores.
- Operating profit grew
14% YoY to , a second-quarter record high. Core operating profit grew$304 million 14% YoY. - OP margin was
10.9% , an increase of 100 basis points YoY and also record high for the second quarter, supported by restaurant margin expansion and G&A savings. - Restaurant margin was
16.1% , an increase of 60 basis points YoY, driven primarily by savings in Food and Paper cost and Occupancy and Other Operating expenses. - Diluted EPS increased
5% YoY to , another second-quarter record-high, also a$0.58 5% increase excluding F/X. Excluding the negative impact of from the mark-to-market equity investments in the 2025 and 2024 second quarters and F/X, Diluted EPS increased$0.04 15% YoY. - Returned
to shareholders in the second quarter through$274 million in share repurchases and$184 million in cash dividends.$90 million - Delivery sales grew
22% YoY. Delivery contributed approximately45% of total Company sales. - Digital sales reached
, with digital ordering accounting for approximately$2.4 billion 94% of total Company sales. - Total membership of KFC and Pizza Hut was approximately 560 million, up
13% versus the prior year. Member sales accounted for approximately64% of KFC and Pizza Hut's system sales in aggregate.
CEO Comments
Joey Wat, CEO of Yum China, commented, "I am pleased to announce that we achieved solid results in the second quarter. We turned same-store sales growth positive while expanding our store portfolio to nearly 17,000 locations. We delivered double-digit growth in operating profit and substantially expanded our margins. KFC stayed resilient and Pizza Hut sustained its momentum. Our dual focus on innovation and operational efficiency enabled us to deliver compelling value and experiences to our customers. We sparked cravings with innovative and great-tasting food, including the Crazy Spicy Zinger at KFC and the upgraded hand-crafted thin-crust pizza at Pizza Hut. In addition to great value for money, our meal sets with IP-themed toys brought emotional value to our customers and helped us set a new 2025 daily sales record on Children's Day."
Wat continued, "We are always exploring ways to broaden our addressable market. KFC has expanded KCOFFEE cafes to over 1,300 locations, leveraging KFC's store space, various in-store resources and membership. Pizza Hut's new menu has widened our price ranges, reaching previously underserved customer segments and contributing to double-digit same-store transactions growth for the quarter. At the same time, we are reinforcing our strategic moat via our membership programs and Super Apps, and enhancing the in-store experience, while capturing additional traffic on delivery platforms. We are also fortifying our end-to-end digitalization to streamline operations and elevate our customer experience. With the strength of our brands and our strategies, we are confident in delivering sustainable, long-term value for our shareholders."
Key Financial Results
Second Quarter | Year to Date Ended 6/30 | |||||||||||||||||||||||||||||||
%/ppts Change | %/ppts Change | |||||||||||||||||||||||||||||||
2025 | 2024 | Reported | Ex F/X | 2025 | 2024 | Reported | Ex F/X | |||||||||||||||||||||||||
System Sales Growth (1) (%) | 4 | 4 | NM | NM | 3 | 5 | NM | NM | ||||||||||||||||||||||||
Same-Store Sales Growth (1) (%) | 1 | (4) | NM | NM | Even | (3) | NM | NM | ||||||||||||||||||||||||
Operating Profit ($mn) | 304 | 266 | +14 | +14 | 703 | 640 | +10 | +11 | ||||||||||||||||||||||||
Adjusted Operating Profit (2) ($mn) | 304 | 266 | +14 | +14 | 703 | 640 | +10 | +11 | ||||||||||||||||||||||||
Core Operating Profit (2) (3) ($mn) | 303 | 266 | NM | +14 | 708 | 640 | NM | +11 | ||||||||||||||||||||||||
OP Margin (4) (%) | 10.9 | 9.9 | +1.0 | +1.0 | 12.2 | 11.4 | +0.8 | +0.8 | ||||||||||||||||||||||||
Core OP Margin (2) (5) (%) | 10.9 | 9.9 | NM | +1.0 | 12.2 | 11.4 | NM | +0.8 | ||||||||||||||||||||||||
Net Income ($mn) | 215 | 212 | +1 | +1 | 507 | 499 | +1 | +2 | ||||||||||||||||||||||||
Adjusted Net Income (2) ($mn) | 215 | 212 | +1 | +1 | 507 | 499 | +1 | +2 | ||||||||||||||||||||||||
Diluted Earnings | 0.58 | 0.55 | +5 | +5 | 1.35 | 1.26 | +7 | +8 | ||||||||||||||||||||||||
Adjusted Diluted Earnings | 0.58 | 0.55 | +5 | +5 | 1.35 | 1.26 | +7 | +8 | ||||||||||||||||||||||||
(1) System sales and same-store sales percentages exclude the impact of F/X. Effective January 1, 2018, temporary store closures are | ||||||||||||||||||||||||||||||||
(2) See "Reconciliation of Reported GAAP Results to Non-GAAP Measures" included in the accompanying tables of this release for further details. | ||||||||||||||||||||||||||||||||
(3) Core operating profit is defined as operating profit adjusted for special items, further excluding items affecting comparability and the | ||||||||||||||||||||||||||||||||
(4) OP margin refers to operating profit as a percentage of total revenues. | ||||||||||||||||||||||||||||||||
(5) Core OP margin refers to core operating profit as a percentage of total revenues excluding F/X. | ||||||||||||||||||||||||||||||||
Note: All comparisons are versus the same period a year ago. | ||||||||||||||||||||||||||||||||
Percentages may not recompute due to rounding. | ||||||||||||||||||||||||||||||||
NM refers to not meaningful. |
Capital Returns to Shareholders
- The Company is on track to return a total of
to shareholders in 2025 through 2026, in addition to the$3 billion delivered to shareholders in 2024. The average annual amount of capital return over the three years is around$1.5 billion 9% of our market capitalization as of August 4, 2025. - In the first half of 2025, the Company returned
in capital to shareholders through$536 million in share repurchases and$356 million in cash dividends. Including the previously announced$180 million share repurchase agreements for the second half of 2025 and assuming a quarterly dividend of$510 million per share, the Company expects the total return of capital for 2025 to be at least$0.24 .$1.2 billion - As of June 30, 2025, approximately
remained available for future share repurchases under the current authorization program.$936 million - The Board declared a cash dividend of
per share on Yum China's common stock, payable on September 23, 2025 to shareholders of record as of the close of business on September 2, 2025.$0.24
KFC
Second Quarter | Year to Date Ended 6/30 | |||||||||||||||||||||||||||||
%/ppts Change | %/ppts Change | |||||||||||||||||||||||||||||
2025 | 2024 | Reported | Ex F/X | 2025 | 2024 | Reported | Ex F/X | |||||||||||||||||||||||
Restaurants | 12,238 | 10,931 | +12 | NM | 12,238 | 10,931 | +12 | NM | ||||||||||||||||||||||
System Sales Growth (%) | 5 | 5 | NM | NM | 4 | 6 | NM | NM | ||||||||||||||||||||||
Same-Store Sales Growth (%) | 1 | (3) | NM | NM | Even | (3) | NM | NM | ||||||||||||||||||||||
Total Revenues ($mn) | 2,096 | 2,014 | +4 | +4 | 4,342 | 4,244 | +2 | +3 | ||||||||||||||||||||||
Operating Profit ($mn) | 292 | 264 | +11 | +10 | 678 | 636 | +6 | +7 | ||||||||||||||||||||||
Core Operating Profit ($mn) | 291 | 264 | NM | +10 | 682 | 636 | NM | +7 | ||||||||||||||||||||||
OP Margin (%) | 14.0 | 13.1 | +0.9 | +0.9 | 15.6 | 15.0 | +0.6 | +0.6 | ||||||||||||||||||||||
Restaurant Margin (%) | 16.9 | 16.2 | +0.7 | +0.7 | 18.4 | 17.8 | +0.6 | +0.6 |
- System sales for KFC grew
5% YoY. Same-store sales increased1% YoY, with flat same-store transactions. Ticket average was1% higher YoY, driven mainly by increased delivery mix. - Delivery sales grew
25% YoY, contributing approximately45% of KFC's Company sales. - KFC opened 295 net new stores during the quarter, with 119 net new stores opened by franchisees, accounting for
40% . Total store count reached 12,238 as of June 30, 2025. - Operating profit grew
11% YoY to , a record level for the second quarter. Core operating profit increased$292 million 10% YoY. - OP margin was
14.0% , an increase of 90 basis points YoY. - Restaurant margin was
16.9% , expanding 70 basis points YoY, primarily due to favorable commodity prices and streamlined operations, partially offset by the impact of higher rider cost due to the increased delivery mix, increased value-for-money offerings and wage inflation.
Pizza Hut
Second Quarter | Year to Date Ended 6/30 | |||||||||||||||||||||||||||||
%/ppts Change | %/ppts Change | |||||||||||||||||||||||||||||
2025 | 2024 | Reported | Ex F/X | 2025 | 2024 | Reported | Ex F/X | |||||||||||||||||||||||
Restaurants | 3,864 | 3,504 | +10 | NM | 3,864 | 3,504 | +10 | NM | ||||||||||||||||||||||
System Sales Growth (%) | 3 | 1 | NM | NM | 3 | 3 | NM | NM | ||||||||||||||||||||||
Same-Store Sales Growth (%) | 2 | (8) | NM | NM | 1 | (7) | NM | NM | ||||||||||||||||||||||
Total Revenues ($mn) | 554 | 540 | +3 | +3 | 1,149 | 1,135 | +1 | +2 | ||||||||||||||||||||||
Operating Profit ($mn) | 46 | 40 | +16 | +15 | 106 | 87 | +22 | +23 | ||||||||||||||||||||||
Core Operating Profit ($mn) | 46 | 40 | NM | +15 | 107 | 87 | NM | +23 | ||||||||||||||||||||||
OP Margin (%) | 8.3 | 7.4 | +0.9 | +0.9 | 9.2 | 7.7 | +1.5 | +1.5 | ||||||||||||||||||||||
Restaurant Margin (%) | 13.3 | 13.2 | +0.1 | +0.1 | 13.9 | 12.8 | +1.1 | +1.1 |
- System sales for Pizza Hut grew
3% YoY. Same-store sales increased2% YoY. Same-store transactions grew17% YoY, the tenth consecutive quarter of growth. Ticket average was13% lower YoY, consistent with our strategy and driven mainly by better value-for-money. - Pizza Hut opened 95 net new stores during the quarter, with 21 net new stores opened by franchisees, accounting for
22% . Total store count reached 3,864 as of June 30, 2025. - Delivery sales grew
15% YoY, contributing approximately43% of Pizza Hut's Company sales. - Operating profit grew
16% to , a record level for the second quarter. Core operating profit increased$46 million 15% YoY. - OP margin was
8.3% , an increase of 90 basis points YoY and a record level for the second quarter. - Restaurant margin was
13.3% , expanding 10 basis points YoY, primarily due to favorable commodity prices, streamlined operations and automation, partially offset by the impact of increased value-for-money offerings, increased cost associated with higher delivery sales mix and wage inflation.
Outlook
- The Company targets:
- Approximately 1,600 to 1,800 net new stores in 2025.
- The franchise mix of net new stores to reach 40
-50% for KFC and 20-30% for Pizza Hut in 2025, ahead of schedule and to moderately increase the mix within the guided range over the next few years. - Capital expenditures in the range of approximately
to$600 million for the 2025 fiscal year, revised down from the initial target of$700 million to$700 million , mainly due to lower capital expenditures per store.$800 million
- The Company plans to return
to shareholders in 2025 through 2026, adding to the$3 billion it delivered to shareholders in 2024.$1.5 billion
Note on Non-GAAP Measures
Reported GAAP results include items that are excluded from non-GAAP measures. See "Reconciliation of Reported GAAP Results to Non-GAAP Measures" and "Segment Results" within this release for non-GAAP reconciliation details.
Conference Call
Yum China's management will hold an earnings conference call at 7:00 a.m.
A live webcast of the call may be accessed at https://edge.media-server.com/mmc/p/kij3u6kb.
To join by phone, please register in advance of the conference through the link provided below. Upon registering, you will be provided with participant dial-in numbers and a unique access PIN.
Pre-registration Link: https://register-conf.media-server.com/register/BIb7706c47c6cf42db8f213a8ac7f0329c
A replay of the webcast will be available two hours after the event and will remain accessible until August 4, 2026. Additionally, earnings release accompanying slides will be available at the Company's Investor Relations website http://ir.yumchina.com.
For important news and information regarding Yum China, including our filings with the
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements relating to our projected capital return for 2025 and those set forth under the section titled "Outlook." We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as "expect," "expectation," "believe," "anticipate," "may," "could," "intend," "belief," "plan," "estimate," "target," "predict," "project," "likely," "will," "continue," "should," "forecast," "outlook," "commit" or similar terminology. These statements are based on current estimates and assumptions made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable under the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements include, without limitation, statements regarding the future strategies, growth, business plans, investments, store openings, franchise mix of net new stores, capital expenditures, dividend and share repurchase plans, CAGR for system sales, operating profit and EPS, earnings, performance and returns of Yum China, anticipated effects of population and macroeconomic trends, pace of recovery of Yum China's business, the anticipated effects of our innovation, digital and delivery capabilities and investments on growth and beliefs regarding the long-term drivers of Yum China's business. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks and uncertainties that are difficult to predict and could cause our actual results or events to differ materially from those indicated by those statements. We cannot assure you that any of our expectations, estimates or assumptions will be achieved. The forward-looking statements included in this press release are only made as of the date of this press release, and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. Numerous factors could cause our actual results or events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: whether we are able to achieve development goals at the times and in the amounts currently anticipated, if at all, the success of our marketing campaigns and product innovation, our ability to maintain food safety and quality control systems, changes in public health conditions, our ability to control costs and expenses, including tax costs, changes in political, economic and regulatory conditions in
About Yum China Holdings, Inc.
Yum China is the largest restaurant company in
Contacts
Investor Relations Contact:
Tel: +86 21 2407 7556
IR@YumChina.com
Media Contact:
Tel: +86 21 2407 8288 / +852 2267 5807
Media@YumChina.com
Yum China Holdings, Inc. | ||||||||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||||||||
(in US$ million, except per share data) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | Year to Date Ended | % Change | |||||||||||||||||||||||
6/30/2025 | 6/30/2024 | B/(W) | 6/30/2025 | 6/30/2024 | B/(W) | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Company sales | $ | 2,613 | $ | 2,528 | 3 | $ | 5,414 | $ | 5,322 | 2 | ||||||||||||||||
Franchise fees and income | 24 | 22 | 11 | 51 | 47 | 9 | ||||||||||||||||||||
Revenues from transactions with franchisees | 115 | 96 | 20 | 236 | 203 | 16 | ||||||||||||||||||||
Other revenues | 35 | 33 | 6 | 67 | 65 | 3 | ||||||||||||||||||||
Total revenues | 2,787 | 2,679 | 4 | 5,768 | 5,637 | 2 | ||||||||||||||||||||
Costs and Expenses, Net | ||||||||||||||||||||||||||
Company restaurants | ||||||||||||||||||||||||||
Food and paper | 810 | 797 | (2) | 1,684 | 1,693 | — | ||||||||||||||||||||
Payroll and employee benefits | 712 | 666 | (7) | 1,431 | 1,374 | (4) | ||||||||||||||||||||
Occupancy and other operating expenses | 669 | 674 | 1 | 1,357 | 1,371 | 1 | ||||||||||||||||||||
Company restaurant expenses | 2,191 | 2,137 | (3) | 4,472 | 4,438 | (1) | ||||||||||||||||||||
General and administrative expenses | 131 | 133 | 2 | 269 | 273 | 2 | ||||||||||||||||||||
Franchise expenses | 10 | 9 | (8) | 21 | 19 | (10) | ||||||||||||||||||||
Expenses for transactions with franchisees | 110 | 92 | (20) | 227 | 196 | (16) | ||||||||||||||||||||
Other operating costs and expenses | 30 | 29 | (3) | 59 | 58 | (1) | ||||||||||||||||||||
Closures and impairment expenses, net | 12 | 13 | 11 | 18 | 14 | (25) | ||||||||||||||||||||
Other income, net | (1) | — | NM | (1) | (1) | 19 | ||||||||||||||||||||
Total costs and expenses, net | 2,483 | 2,413 | (3) | 5,065 | 4,997 | (1) | ||||||||||||||||||||
Operating Profit | 304 | 266 | 14 | 703 | 640 | 10 | ||||||||||||||||||||
Interest income, net | 25 | 31 | (21) | 51 | 69 | (26) | ||||||||||||||||||||
Investment (loss) gain | (18) | 8 | NM | (15) | 16 | NM | ||||||||||||||||||||
Income Before Income Taxes and | 311 | 305 | 2 | 739 | 725 | 2 | ||||||||||||||||||||
Income tax provision | (80) | (77) | (4) | (199) | (190) | (5) | ||||||||||||||||||||
Equity in net earnings (losses) from | 2 | — | NM | 6 | — | NM | ||||||||||||||||||||
Net income – including noncontrolling interests | 233 | 228 | 2 | 546 | 535 | 2 | ||||||||||||||||||||
Net income – noncontrolling interests | 18 | 16 | (9) | 39 | 36 | (6) | ||||||||||||||||||||
Net Income – Yum China Holdings, Inc. | $ | 215 | $ | 212 | 1 | $ | 507 | $ | 499 | 1 | ||||||||||||||||
Effective tax rate | 25.8 | % | 25.2 | % | (0.6) | ppts. | 26.9 | % | 26.2 | % | (0.7) | ppts. | ||||||||||||||
Basic Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.36 | $ | 1.27 | ||||||||||||||||||
Weighted-average shares outstanding | 373 | 389 | 374 | 395 | ||||||||||||||||||||||
Diluted Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.35 | $ | 1.26 | ||||||||||||||||||
Weighted-average shares outstanding | 374 | 391 | 376 | 397 | ||||||||||||||||||||||
OP margin | 10.9 | % | 9.9 | % | 1.0 | ppts. | 12.2 | % | 11.4 | % | 0.8 | ppts. | ||||||||||||||
Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||||
Food and paper | 31.0 | 31.5 | 0.5 | ppts. | 31.1 | 31.8 | 0.7 | ppts. | ||||||||||||||||||
Payroll and employee benefits | 27.2 | 26.3 | (0.9) | ppts. | 26.4 | 25.8 | (0.6) | ppts. | ||||||||||||||||||
Occupancy and other operating expenses | 25.7 | 26.7 | 1.0 | ppts. | 25.1 | 25.8 | 0.7 | ppts. | ||||||||||||||||||
Restaurant margin | 16.1 | % | 15.5 | % | 0.6 | ppts. | 17.4 | % | 16.6 | % | 0.8 | ppts. | ||||||||||||||
Percentages may not recompute due to rounding. NM refers to not meaningful. |
Yum China Holdings, Inc. | ||||||||||||||||||||||||||
KFC Operating Results | ||||||||||||||||||||||||||
(in US$ million) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | Year to Date Ended | % Change | |||||||||||||||||||||||
6/30/2025 | 6/30/2024 | B/(W) | 6/30/2025 | 6/30/2024 | B/(W) | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Company sales | $ | 2,059 | $ | 1,983 | 4 | $ | 4,267 | $ | 4,176 | 2 | ||||||||||||||||
Franchise fees and income | 19 | 16 | 16 | 40 | 34 | 14 | ||||||||||||||||||||
Revenues from transactions with franchisees | 17 | 12 | 32 | 33 | 26 | 26 | ||||||||||||||||||||
Other revenues | 1 | 3 | (68) | 2 | 8 | (74) | ||||||||||||||||||||
Total revenues | 2,096 | 2,014 | 4 | 4,342 | 4,244 | 2 | ||||||||||||||||||||
Costs and Expenses, Net | ||||||||||||||||||||||||||
Company restaurants | ||||||||||||||||||||||||||
Food and paper | 631 | 626 | (1) | 1,316 | 1,320 | — | ||||||||||||||||||||
Payroll and employee benefits | 556 | 513 | (8) | 1,110 | 1,055 | (5) | ||||||||||||||||||||
Occupancy and other operating expenses | 523 | 524 | — | 1,055 | 1,059 | — | ||||||||||||||||||||
Company restaurant expenses | 1,710 | 1,663 | (3) | 3,481 | 3,434 | (1) | ||||||||||||||||||||
General and administrative expenses | 61 | 60 | (2) | 120 | 121 | 1 | ||||||||||||||||||||
Franchise expenses | 9 | 8 | (9) | 19 | 17 | (9) | ||||||||||||||||||||
Expenses for transactions with franchisees | 15 | 11 | (37) | 29 | 23 | (29) | ||||||||||||||||||||
Other operating costs and expenses | 1 | 2 | 68 | 2 | 6 | 72 | ||||||||||||||||||||
Closures and impairment expenses, net | 8 | 6 | (15) | 13 | 7 | (65) | ||||||||||||||||||||
Total costs and expenses, net | 1,804 | 1,750 | (3) | 3,664 | 3,608 | (2) | ||||||||||||||||||||
Operating Profit | $ | 292 | $ | 264 | 11 | $ | 678 | $ | 636 | 6 | ||||||||||||||||
OP margin | 14.0 | % | 13.1 | % | 0.9 | ppts. | 15.6 | % | 15.0 | % | 0.6 | ppts. | ||||||||||||||
Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||||
Food and paper | 30.7 | 31.6 | 0.9 | ppts. | 30.9 | 31.6 | 0.7 | ppts. | ||||||||||||||||||
Payroll and employee benefits | 27.0 | 25.9 | (1.1) | ppts. | 26.0 | 25.3 | (0.7) | ppts. | ||||||||||||||||||
Occupancy and other operating expenses | 25.4 | 26.3 | 0.9 | ppts. | 24.7 | 25.3 | 0.6 | ppts. | ||||||||||||||||||
Restaurant margin | 16.9 | % | 16.2 | % | 0.7 | ppts. | 18.4 | % | 17.8 | % | 0.6 | ppts. | ||||||||||||||
Percentages may not recompute due to rounding. |
Yum China Holdings, Inc. | ||||||||||||||||||||||||||
Pizza Hut Operating Results | ||||||||||||||||||||||||||
(in US$ million) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | Year to Date Ended | % Change | |||||||||||||||||||||||
6/30/2025 | 6/30/2024 | B/(W) | 6/30/2025 | 6/30/2024 | B/(W) | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Company sales | $ | 545 | $ | 530 | 3 | $ | 1,129 | $ | 1,117 | 1 | ||||||||||||||||
Franchise fees and income | 2 | 2 | 20 | 4 | 4 | 21 | ||||||||||||||||||||
Revenues from transactions with franchisees | 1 | 1 | 44 | 3 | 2 | 56 | ||||||||||||||||||||
Other revenues | 6 | 7 | — | 13 | 12 | 9 | ||||||||||||||||||||
Total revenues | 554 | 540 | 3 | 1,149 | 1,135 | 1 | ||||||||||||||||||||
Costs and Expenses, Net | ||||||||||||||||||||||||||
Company restaurants | ||||||||||||||||||||||||||
Food and paper | 177 | 167 | (6) | 363 | 365 | 1 | ||||||||||||||||||||
Payroll and employee benefits | 154 | 150 | (3) | 317 | 312 | (2) | ||||||||||||||||||||
Occupancy and other operating expenses | 141 | 143 | 1 | 292 | 297 | 1 | ||||||||||||||||||||
Company restaurant expenses | 472 | 460 | (3) | 972 | 974 | — | ||||||||||||||||||||
General and administrative expenses | 26 | 27 | 5 | 52 | 54 | 4 | ||||||||||||||||||||
Franchise expenses | 1 | 1 | (14) | 2 | 2 | (15) | ||||||||||||||||||||
Expenses for transactions with franchisees | 1 | 1 | (32) | 3 | 2 | (41) | ||||||||||||||||||||
Other operating costs and expenses | 5 | 6 | 7 | 11 | 11 | (3) | ||||||||||||||||||||
Closures and impairment expenses, net | 3 | 5 | 37 | 3 | 5 | 38 | ||||||||||||||||||||
Total costs and expenses, net | 508 | 500 | (2) | 1,043 | 1,048 | — | ||||||||||||||||||||
Operating Profit | $ | 46 | $ | 40 | 16 | $ | 106 | $ | 87 | 22 | ||||||||||||||||
OP margin | 8.3 | % | 7.4 | % | 0.9 | ppts. | 9.2 | % | 7.7 | % | 1.5 | ppts. | ||||||||||||||
Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||||
Food and paper | 32.5 | 31.6 | (0.9) | ppts. | 32.1 | 32.7 | 0.6 | ppts. | ||||||||||||||||||
Payroll and employee benefits | 28.3 | 28.3 | — | ppts. | 28.1 | 27.9 | (0.2) | ppts. | ||||||||||||||||||
Occupancy and other operating expenses | 25.9 | 26.9 | 1.0 | ppts. | 25.9 | 26.6 | 0.7 | ppts. | ||||||||||||||||||
Restaurant margin | 13.3 | % | 13.2 | % | 0.1 | ppts. | 13.9 | % | 12.8 | % | 1.1 | ppts. | ||||||||||||||
Percentages may not recompute due to rounding. |
Yum China Holdings, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in US$ million) | ||||||||
6/30/2025 | 12/31/2024 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 592 | $ | 723 | ||||
Short-term investments | 1,563 | 1,121 | ||||||
Accounts receivable, net | 94 | 79 | ||||||
Inventories, net | 360 | 405 | ||||||
Prepaid expenses and other current assets | 383 | 366 | ||||||
Total Current Assets | 2,992 | 2,694 | ||||||
Property, plant and equipment, net | 2,415 | 2,407 | ||||||
Operating lease right-of-use assets | 2,103 | 2,146 | ||||||
Goodwill | 1,915 | 1,880 | ||||||
Intangible assets, net | 145 | 144 | ||||||
Long-term bank deposits and notes | 626 | 1,088 | ||||||
Equity investments | 382 | 368 | ||||||
Deferred income tax assets | 142 | 138 | ||||||
Other assets | 263 | 256 | ||||||
Total Assets | 10,983 | 11,121 | ||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable and other current liabilities | 2,056 | 2,080 | ||||||
Short-term borrowings | — | 127 | ||||||
Income taxes payable | 101 | 76 | ||||||
Total Current Liabilities | 2,157 | 2,283 | ||||||
Non-current operating lease liabilities | 1,760 | 1,816 | ||||||
Non-current finance lease liabilities | 48 | 49 | ||||||
Deferred income tax liabilities | 395 | 389 | ||||||
Other liabilities | 154 | 157 | ||||||
Total Liabilities | 4,514 | 4,694 | ||||||
Redeemable Noncontrolling Interest | 13 | 13 | ||||||
Equity | ||||||||
Common stock, | 4 | 4 | ||||||
Treasury stock | (12) | (52) | ||||||
Additional paid-in capital | 3,952 | 4,028 | ||||||
Retained earnings | 2,110 | 2,089 | ||||||
Accumulated other comprehensive loss | (265) | (341) | ||||||
Total Yum China Holdings, Inc. Stockholders' Equity | 5,789 | 5,728 | ||||||
Noncontrolling interests | 667 | 686 | ||||||
Total Equity | 6,456 | 6,414 | ||||||
Total Liabilities, Redeemable Noncontrolling Interest and Equity | $ | 10,983 | $ | 11,121 | ||||
Yum China Holdings, Inc. | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(in US$ million) | ||||||||||
(unaudited) | ||||||||||
Year to Date Ended | ||||||||||
6/30/2025 | 6/30/2024 | |||||||||
Cash Flows – Operating Activities | ||||||||||
Net income – including noncontrolling interests | $ | 546 | $ | 535 | ||||||
Depreciation and amortization | 219 | 235 | ||||||||
Non-cash operating lease cost | 199 | 203 | ||||||||
Closures and impairment expenses | 18 | 14 | ||||||||
Investment loss (gain) | 15 | (16) | ||||||||
Equity in net (earnings) losses from equity method investments | (6) | — | ||||||||
Distributions of income received from equity method investments | 9 | 7 | ||||||||
Deferred income taxes | (3) | (2) | ||||||||
Share-based compensation expense | 22 | 23 | ||||||||
Changes in accounts receivable | (13) | (5) | ||||||||
Changes in inventories | 52 | 52 | ||||||||
Changes in prepaid expenses, other current assets and value-added tax assets | (8) | (28) | ||||||||
Changes in accounts payable and other current liabilities | (53) | 27 | ||||||||
Changes in income taxes payable | 24 | 25 | ||||||||
Changes in non-current operating lease liabilities | (200) | (206) | ||||||||
Other, net | 43 | (21) | ||||||||
Net Cash Provided by Operating Activities | 864 | 843 | ||||||||
Cash Flows – Investing Activities | ||||||||||
Capital spending | (259) | (358) | ||||||||
Purchases of short-term investments, long-term bank deposits and notes | (3,924) | (1,479) | ||||||||
Maturities of short-term investments, long-term bank deposits and notes | 3,905 | 1,702 | ||||||||
Acquisition of equity investment | (14) | — | ||||||||
Other, net | 2 | 3 | ||||||||
Net Cash Used in Investing Activities | (290) | (132) | ||||||||
Cash Flows – Financing Activities | ||||||||||
Proceeds from short-term borrowings | — | 307 | ||||||||
Repayment of short-term borrowings | (129) | (52) | ||||||||
Repurchase of shares of common stock | (368) | (869) | ||||||||
Cash dividends paid on common stock | (180) | (126) | ||||||||
Dividends paid to noncontrolling interests | (25) | (28) | ||||||||
Other, net | (7) | (17) | ||||||||
Net Cash Used in Financing Activities | (709) | (785) | ||||||||
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash | 4 | (11) | ||||||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash | (131) | (85) | ||||||||
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period | 723 | 1,128 | ||||||||
Cash, Cash Equivalents, and Restricted Cash - End of Period | $ | 592 | $ | 1,043 |
In this press release:
- Certain performance metrics and non-GAAP measures are presented excluding the impact of foreign currency translation ("F/X"). These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.
- System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants that operate our restaurant concepts, except for non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise restaurants typically generate ongoing franchise fees for the Company at an average rate of approximately
6% of system sales. Franchise restaurant sales are not included in Company sales in the Condensed Consolidated Statements of Income; however, the franchise fees are included in the Company's revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth. - Effective January 1, 2018, the Company revised its definition of same-store sales growth to represent the estimated percentage change in sales of food of all restaurants in the Company system that have been open prior to the first day of our prior fiscal year, excluding the period during which stores are temporarily closed. We refer to these as our "base" stores. Previously, same-store sales growth represented the estimated percentage change in sales of all restaurants in the Company system that have been open for one year or more, including stores temporarily closed, and the base stores changed on a rolling basis from month to month. This revision was made to align with how management measures performance internally and focuses on trends of a more stable base of stores.
Unit Count by Brand | ||||||||||
KFC | ||||||||||
12/31/2024 | New Builds | Closures | Refranchised | 6/30/2025 | ||||||
Company-owned | 10,187 | 526 | (175) | (2) | 10,536 | |||||
Franchisees | 1,461 | 255 | (16) | 2 | 1,702 | |||||
Total | 11,648 | 781 | (191) | — | 12,238 | |||||
Pizza Hut | ||||||||||
12/31/2024 | New Builds | Closures | Refranchised | 6/30/2025 | ||||||
Company-owned | 3,525 | 230 | (125) | (1) | 3,629 | |||||
Franchisees | 199 | 41 | (6) | 1 | 235 | |||||
Total | 3,724 | 271 | (131) | — | 3,864 | |||||
Others | ||||||||||
12/31/2024 | New Builds | Closures | 6/30/2025 | |||||||
Company-owned | 175 | 9 | (30) | 154 | ||||||
Franchisees | 848 | 26 | (152) | 722 | ||||||
Total | 1,023 | 35 | (182) | 876 | ||||||
Reconciliation of Reported GAAP Results to Non-GAAP Measures
(in millions, except per share data)
(unaudited)
In addition to the results provided in accordance with
- Measures adjusted for Special Items, which include Adjusted Operating Profit, Adjusted Net Income, Adjusted Earnings Per Common Share ("EPS"), Adjusted Effective Tax Rate and Adjusted EBITDA;
- Company Restaurant Profit ("Restaurant profit") and Restaurant margin;
- Core Operating Profit and Core OP margin, which exclude Special Items, and further adjusted for Items Affecting Comparability and the impact of F/X;
These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measures provides additional information to investors to facilitate the comparison of past and present results, excluding those items that the Company does not believe are indicative of our core operations.
With respect to non-GAAP measures adjusted for Special Items, the Company excludes impact from Special Items for the purpose of evaluating performance internally and uses them as factors in determining compensation for certain employees. Special Items are not included in any of our segment results.
Adjusted EBITDA is defined as net income including noncontrolling interests adjusted for equity in net earnings (losses) from equity method investments, income tax, interest income, net, investment gain or loss, depreciation and amortization, store impairment charges, and Special Items. Store impairment charges included as an adjustment item in Adjusted EBITDA primarily resulted from our semi-annual impairment evaluation of long-lived assets of individual restaurants, and additional impairment evaluation whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. If these restaurant-level assets were not impaired, depreciation of the assets would have been recorded and included in EBITDA. Therefore, store impairment charges were a non-cash item similar to depreciation and amortization of our long-lived assets of restaurants. The Company believes that investors and analysts may find it useful in measuring operating performance without regard to such non-cash items.
Restaurant Profit is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, restaurant-level payroll and employee benefits, rent, depreciation and amortization of restaurant-level assets, advertising expenses, and other operating expenses. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales. We also use Restaurant profit and Restaurant margin for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe they provide useful information to investors as to the profitability of our Company-owned restaurants.
Core Operating Profit is defined as Operating Profit adjusted for Special Items, and further excluding Items Affecting Comparability and the impact of F/X. We consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Items such as charges, gains and accounting changes which are viewed by management as significantly impacting the current period or the comparable period, due to changes in policy or other external factors, or non-cash items pertaining to underlying activities that are different from or unrelated to our core operations, are generally considered "Items Affecting Comparability." Examples of Items Affecting Comparability include, but are not limited to: temporary relief from landlords and government agencies; VAT deductions due to tax policy changes; and amortization of reacquired franchise rights recognized upon acquisitions. We believe presenting Core Operating Profit provides additional information to further enhance comparability of our operating results and we use this measure for purposes of evaluating the performance of our core operations. Core OP margin is defined as Core Operating Profit divided by Total revenues, excluding the impact of F/X.
The following tables set forth the reconciliation of the most directly comparable GAAP financial measures to the non-GAAP financial measures. The reconciliation of GAAP Operating Profit to Restaurant Profit and Core Operating Profit by segment is presented in Segment Results within this release.
Quarter Ended | Year to Date Ended | |||||||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||||||
Reconciliation of Operating Profit to Adjusted Operating Profit | ||||||||||||||||
Operating Profit | $ | 304 | $ | 266 | $ | 703 | $ | 640 | ||||||||
Special Items, Operating Profit | — | — | — | — | ||||||||||||
Adjusted Operating Profit | $ | 304 | $ | 266 | $ | 703 | $ | 640 | ||||||||
Reconciliation of Net Income to Adjusted Net Income | ||||||||||||||||
Net Income – Yum China Holdings, Inc. | $ | 215 | $ | 212 | $ | 507 | $ | 499 | ||||||||
Special Items, Net Income –Yum China Holdings, Inc. | — | — | — | — | ||||||||||||
Adjusted Net Income – Yum China Holdings, Inc. | $ | 215 | $ | 212 | $ | 507 | $ | 499 | ||||||||
Reconciliation of EPS to Adjusted EPS | ||||||||||||||||
Basic Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.36 | $ | 1.27 | ||||||||
Special Items, Basic Earnings Per Common Share | — | — | — | — | ||||||||||||
Adjusted Basic Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.36 | $ | 1.27 | ||||||||
Diluted Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.35 | $ | 1.26 | ||||||||
Special Items, Diluted Earnings Per Common Share | — | — | — | — | ||||||||||||
Adjusted Diluted Earnings Per Common Share | $ | 0.58 | $ | 0.55 | $ | 1.35 | $ | 1.26 | ||||||||
Reconciliation of Effective Tax Rate to Adjusted Effective Tax Rate | ||||||||||||||||
Effective tax rate | 25.8 | % | 25.2 | % | 26.9 | % | 26.2 | % | ||||||||
Impact on effective tax rate as a result of Special Items | — | — | — | — | ||||||||||||
Adjusted effective tax rate | 25.8 | % | 25.2 | % | 26.9 | % | 26.2 | % |
Net income, along with the reconciliation to Adjusted EBITDA, is presented below: | ||||||||||||||||
Quarter Ended | Year to Date Ended | |||||||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||||||
Net Income – Yum China Holdings, Inc. | $ | 215 | $ | 212 | $ | 507 | $ | 499 | ||||||||
Net income – noncontrolling interests | 18 | 16 | 39 | 36 | ||||||||||||
Equity in net (earnings) losses from equity method investments | (2) | — | (6) | — | ||||||||||||
Income tax provision | 80 | 77 | 199 | 190 | ||||||||||||
Interest income, net | (25) | (31) | (51) | (69) | ||||||||||||
Investment loss (gain) | 18 | (8) | 15 | (16) | ||||||||||||
Operating Profit | 304 | 266 | 703 | 640 | ||||||||||||
Special Items, Operating Profit | — | — | — | — | ||||||||||||
Adjusted Operating Profit | 304 | 266 | 703 | 640 | ||||||||||||
Depreciation and amortization | 110 | 118 | 219 | 235 | ||||||||||||
Store impairment charges | 13 | 15 | 19 | 19 | ||||||||||||
Adjusted EBITDA | $ | 427 | $ | 399 | $ | 941 | $ | 894 |
Operating Profit, along with the reconciliation to Core Operating Profit, is presented below: | ||||||||||||||||||||||||||
Quarter ended | % Change | Year to Date Ended | % Change | |||||||||||||||||||||||
6/30/2025 | 6/30/2024 | B/(W) | 6/30/2025 | 6/30/2024 | B/(W) | |||||||||||||||||||||
Operating Profit | $ | 304 | $ | 266 | 14 | $ | 703 | $ | 640 | 10 | ||||||||||||||||
Special Items, Operating Profit | — | — | — | — | ||||||||||||||||||||||
Adjusted Operating Profit | $ | 304 | $ | 266 | 14 | $ | 703 | $ | 640 | 10 | ||||||||||||||||
Items Affecting Comparability | — | — | — | — | ||||||||||||||||||||||
F/X impact | (1) | — | 5 | — | ||||||||||||||||||||||
Core Operating Profit | $ | 303 | $ | 266 | 14 | $ | 708 | $ | 640 | 11 | ||||||||||||||||
Total revenues | 2,787 | 2,679 | 4 | 5,768 | 5,637 | 2 | ||||||||||||||||||||
F/X impact | (7) | — | 31 | — | ||||||||||||||||||||||
Total revenues, excluding the impact of F/X | $ | 2,780 | $ | 2,679 | 4 | $ | 5,799 | $ | 5,637 | 3 | ||||||||||||||||
Core OP margin | 10.9 | % | 9.9 | % | 1.0 | ppts. | 12.2 | % | 11.4 | % | 0.8 | ppts. |
Yum China Holdings, Inc. | ||||||||||||
Segment Results | ||||||||||||
(in US$ million) | ||||||||||||
(unaudited) | ||||||||||||
Quarter Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
Company sales | $ 2,059 | $ 545 | $ 9 | $ — | $ — | $ 2,613 | ||||||
Franchise fees and income | 19 | 2 | 3 | — | — | 24 | ||||||
Revenues from transactions with franchisees(2) | 17 | 1 | 17 | 80 | — | 115 | ||||||
Other revenues | 1 | 6 | 172 | 17 | (161) | 35 | ||||||
Total revenues | $ 2,096 | $ 554 | $ 201 | $ 97 | $ (161) | $ 2,787 | ||||||
Company restaurant expenses | 1,710 | 472 | 9 | — | — | 2,191 | ||||||
General and administrative expenses | 61 | 26 | 8 | 36 | — | 131 | ||||||
Franchise expenses | 9 | 1 | — | — | — | 10 | ||||||
Expenses for transactions with franchisees(2) | 15 | 1 | 16 | 78 | — | 110 | ||||||
Other operating costs and expenses | 1 | 5 | 168 | 17 | (161) | 30 | ||||||
Closures and impairment expenses, net | 8 | 3 | 1 | — | — | 12 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Total costs and expenses, net | 1,804 | 508 | 202 | 130 | (161) | 2,483 | ||||||
Operating Profit (Loss) | $ 292 | $ 46 | $ (1) | $ (33) | $ — | $ 304 | ||||||
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: | ||||||||||||
Quarter Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 292 | $ 46 | $ (1) | $ (33) | $ — | $ 304 | ||||||
Less: | ||||||||||||
Franchise fees and income | 19 | 2 | 3 | — | — | 24 | ||||||
Revenues from transactions with franchisees(2) | 17 | 1 | 17 | 80 | — | 115 | ||||||
Other revenues | 1 | 6 | 172 | 17 | (161) | 35 | ||||||
Add: | ||||||||||||
General and administrative expenses | 61 | 26 | 8 | 36 | — | 131 | ||||||
Franchise expenses | 9 | 1 | — | — | — | 10 | ||||||
Expenses for transactions with franchisees(2) | 15 | 1 | 16 | 78 | — | 110 | ||||||
Other operating costs and expenses | 1 | 5 | 168 | 17 | (161) | 30 | ||||||
Closures and impairment expenses, net | 8 | 3 | 1 | — | — | 12 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Restaurant profit | $ 349 | $ 73 | $ — | $ — | $ — | $ 422 | ||||||
Company sales | 2,059 | 545 | 9 | — | — | 2,613 | ||||||
Restaurant margin | 16.9 % | 13.3 % | (11.5) % | N/A | N/A | 16.1 % | ||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: | ||||||||||||
Quarter Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 292 | $ 46 | $ (1) | $ (33) | $ — | $ 304 | ||||||
Special Items, Operating Profit | — | — | — | — | — | — | ||||||
Adjusted Operating Profit (Loss) | $ 292 | $ 46 | $ (1) | $ (33) | $ — | $ 304 | ||||||
Items Affecting Comparability | — | — | — | — | — | — | ||||||
F/X impact | (1) | — | — | — | — | (1) | ||||||
Core Operating Profit (Loss) | $ 291 | $ 46 | $ (1) | $ (33) | $ — | $ 303 | ||||||
Quarter Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
Company sales | $ 1,983 | $ 530 | $ 15 | $ — | $ — | $ 2,528 | ||||||
Franchise fees and income | 16 | 2 | 4 | — | — | 22 | ||||||
Revenues from transactions with franchisees(2) | 12 | 1 | 16 | 67 | — | 96 | ||||||
Other revenues | 3 | 7 | 144 | 16 | (137) | 33 | ||||||
Total revenues | $ 2,014 | $ 540 | $ 179 | $ 83 | $ (137) | $ 2,679 | ||||||
Company restaurant expenses | 1,663 | 460 | 14 | — | — | 2,137 | ||||||
General and administrative expenses | 60 | 27 | 10 | 36 | — | 133 | ||||||
Franchise expenses | 8 | 1 | — | — | — | 9 | ||||||
Expenses for transactions with franchisees(2) | 11 | 1 | 14 | 66 | — | 92 | ||||||
Other operating costs and expenses | 2 | 6 | 142 | 16 | (137) | 29 | ||||||
Closures and impairment expenses, net | 6 | 5 | 2 | — | — | 13 | ||||||
Total costs and expenses, net | 1,750 | 500 | 182 | 118 | (137) | 2,413 | ||||||
Operating Profit (Loss) | $ 264 | $ 40 | $ (3) | $ (35) | $ — | $ 266 | ||||||
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: | ||||||||||||
Quarter Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 264 | $ 40 | $ (3) | $ (35) | $ — | $ 266 | ||||||
Less: | ||||||||||||
Franchise fees and income | 16 | 2 | 4 | — | — | 22 | ||||||
Revenues from transactions with franchisees(2) | 12 | 1 | 16 | 67 | — | 96 | ||||||
Other revenues | 3 | 7 | 144 | 16 | (137) | 33 | ||||||
Add: | ||||||||||||
General and administrative expenses | 60 | 27 | 10 | 36 | — | 133 | ||||||
Franchise expenses | 8 | 1 | — | — | — | 9 | ||||||
Expenses for transactions with franchisees(2) | 11 | 1 | 14 | 66 | — | 92 | ||||||
Other operating costs and expenses | 2 | 6 | 142 | 16 | (137) | 29 | ||||||
Closures and impairment expenses, net | 6 | 5 | 2 | — | — | 13 | ||||||
Restaurant profit | $ 320 | $ 70 | $ 1 | $ — | $ — | $ 391 | ||||||
Company sales | 1,983 | 530 | 15 | — | — | 2,528 | ||||||
Restaurant margin | 16.2 % | 13.2 % | 5.9 % | N/A | N/A | 15.5 % | ||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: | ||||||||||||
Quarter Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 264 | $ 40 | $ (3) | $ (35) | $ — | $ 266 | ||||||
Special Items, Operating Profit | — | — | — | — | — | — | ||||||
Adjusted Operating Profit (Loss) | $ 264 | $ 40 | $ (3) | $ (35) | $ — | $ 266 | ||||||
Items Affecting Comparability | — | — | — | — | — | — | ||||||
F/X impact | — | — | — | — | — | — | ||||||
Core Operating Profit (Loss) | $ 264 | $ 40 | $ (3) | $ (35) | $ — | $ 266 | ||||||
Year to Date Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
Company sales | $ 4,267 | $ 1,129 | $ 18 | $ — | $ — | $ 5,414 | ||||||
Franchise fees and income | 40 | 4 | 7 | — | — | 51 | ||||||
Revenues from transactions with franchisees(2) | 33 | 3 | 36 | 164 | — | 236 | ||||||
Other revenues | 2 | 13 | 342 | 34 | (324) | 67 | ||||||
Total revenues | $ 4,342 | $ 1,149 | $ 403 | $ 198 | $ (324) | $ 5,768 | ||||||
Company restaurant expenses | 3,481 | 972 | 20 | — | (1) | 4,472 | ||||||
General and administrative expenses | 120 | 52 | 16 | 81 | — | 269 | ||||||
Franchise expenses | 19 | 2 | — | — | — | 21 | ||||||
Expenses for transactions with franchisees(2) | 29 | 3 | 33 | 162 | — | 227 | ||||||
Other operating costs and expenses | 2 | 11 | 335 | 34 | (323) | 59 | ||||||
Closures and impairment expenses, net | 13 | 3 | 2 | — | — | 18 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Total costs and expenses, net | 3,664 | 1,043 | 406 | 276 | (324) | 5,065 | ||||||
Operating Profit (Loss) | $ 678 | $ 106 | $ (3) | $ (78) | $ — | $ 703 | ||||||
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: | ||||||||||||
Year to Date Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 678 | $ 106 | $ (3) | $ (78) | $ — | $ 703 | ||||||
Less: | ||||||||||||
Franchise fees and income | 40 | 4 | 7 | — | — | 51 | ||||||
Revenues from transactions with franchisees(2) | 33 | 3 | 36 | 164 | — | 236 | ||||||
Other revenues | 2 | 13 | 342 | 34 | (324) | 67 | ||||||
Add: | ||||||||||||
General and administrative expenses | 120 | 52 | 16 | 81 | — | 269 | ||||||
Franchise expenses | 19 | 2 | — | — | — | 21 | ||||||
Expenses for transactions with franchisees(2) | 29 | 3 | 33 | 162 | — | 227 | ||||||
Other operating costs and expenses | 2 | 11 | 335 | 34 | (323) | 59 | ||||||
Closures and impairment expenses, net | 13 | 3 | 2 | — | — | 18 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Restaurant profit (loss) | $ 786 | $ 157 | $ (2) | $ — | $ 1 | $ 942 | ||||||
Company sales | 4,267 | 1,129 | 18 | — | — | 5,414 | ||||||
Restaurant margin | 18.4 % | 13.9 % | (16.0) % | N/A | N/A | 17.4 % | ||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: | ||||||||||||
Year to Date Ended 6/30/2025 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 678 | $ 106 | $ (3) | $ (78) | $ — | $ 703 | ||||||
Special Items, Operating Profit | — | — | — | — | — | — | ||||||
Adjusted Operating Profit (Loss) | $ 678 | $ 106 | $ (3) | $ (78) | $ — | $ 703 | ||||||
Items Affecting Comparability | — | — | — | — | — | — | ||||||
F/X impact | 4 | 1 | — | — | — | 5 | ||||||
Core Operating Profit (Loss) | $ 682 | $ 107 | $ (3) | $ (78) | $ — | $ 708 | ||||||
Year to Date Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
Company sales | $ 4,176 | $ 1,117 | $ 29 | $ — | $ — | $ 5,322 | ||||||
Franchise fees and income | 34 | 4 | 9 | — | — | 47 | ||||||
Revenues from transactions with franchisees(2) | 26 | 2 | 36 | 139 | — | 203 | ||||||
Other revenues | 8 | 12 | 308 | 31 | (294) | 65 | ||||||
Total revenues | $ 4,244 | $ 1,135 | $ 382 | $ 170 | $ (294) | $ 5,637 | ||||||
Company restaurant expenses | 3,434 | 974 | 31 | — | (1) | 4,438 | ||||||
General and administrative expenses | 121 | 54 | 20 | 78 | — | 273 | ||||||
Franchise expenses | 17 | 2 | — | — | — | 19 | ||||||
Expenses for transactions with franchisees(2) | 23 | 2 | 33 | 138 | — | 196 | ||||||
Other operating costs and expenses | 6 | 11 | 304 | 30 | (293) | 58 | ||||||
Closures and impairment expenses, net | 7 | 5 | 2 | — | — | 14 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Total costs and expenses, net | 3,608 | 1,048 | 390 | 245 | (294) | 4,997 | ||||||
Operating Profit (Loss) | $ 636 | $ 87 | $ (8) | $ (75) | $ — | $ 640 | ||||||
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: | ||||||||||||
Year to Date Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 636 | $ 87 | $ (8) | $ (75) | $ — | $ 640 | ||||||
Less: | ||||||||||||
Franchise fees and income | 34 | 4 | 9 | — | — | 47 | ||||||
Revenues from transactions with franchisees(2) | 26 | 2 | 36 | 139 | — | 203 | ||||||
Other revenues | 8 | 12 | 308 | 31 | (294) | 65 | ||||||
Add: | ||||||||||||
General and administrative expenses | 121 | 54 | 20 | 78 | — | 273 | ||||||
Franchise expenses | 17 | 2 | — | — | — | 19 | ||||||
Expenses for transactions with franchisees(2) | 23 | 2 | 33 | 138 | — | 196 | ||||||
Other operating costs and expenses | 6 | 11 | 304 | 30 | (293) | 58 | ||||||
Closures and impairment expenses, net | 7 | 5 | 2 | — | — | 14 | ||||||
Other income, net | — | — | — | (1) | — | (1) | ||||||
Restaurant profit (loss) | $ 742 | $ 143 | $ (2) | $ — | $ 1 | $ 884 | ||||||
Company sales | 4,176 | 1,117 | 29 | — | — | 5,322 | ||||||
Restaurant margin | 17.8 % | 12.8 % | (11.1) % | N/A | N/A | 16.6 % | ||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: | ||||||||||||
Year to Date Ended 6/30/2024 | ||||||||||||
KFC | Pizza Hut | All Other | Corporate | Elimination | Total | |||||||
GAAP Operating Profit (Loss) | $ 636 | $ 87 | $ (8) | $ (75) | $ — | $ 640 | ||||||
Special Items, Operating Profit | — | — | — | — | — | — | ||||||
Adjusted Operating Profit (Loss) | $ 636 | $ 87 | $ (8) | $ (75) | $ — | $ 640 | ||||||
Items Affecting Comparability | — | — | — | — | — | — | ||||||
F/X impact | — | — | — | — | — | — | ||||||
Core Operating Profit (Loss) | $ 636 | $ 87 | $ (8) | $ (75) | $ — | $ 640 | ||||||
The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Statements of Income. | ||||||||||||
(1) Amounts have not been allocated to any segment for purpose of making operating decision or assessing financial performance as the transactions are deemed corporate revenues | ||||||||||||
(2) Primarily includes revenues and associated expenses of transactions with franchisees derived from the Company's central procurement model whereby the Company centrally purchases |
View original content:https://www.prnewswire.com/news-releases/yum-china-reports-second-quarter-2025-results-302520626.html
SOURCE Yum China Holdings, Inc.