Yum China Reports Third Quarter 2025 Results
Yum China (NYSE: YUMC) reported third-quarter 2025 results on Nov 4, 2025. Total revenues rose ~4% YoY to $3.2 billion, driven by 4% net new unit contribution and 1% same-store sales growth. Operating profit increased 8% YoY to $400 million and OP margin expanded 40 bps to 12.5%. The Company opened 536 net new stores in Q3 (total stores 17,514) and reached 1,119 net new stores YTD. Delivery sales grew 32% YoY and accounted for ~51% of sales; digital sales were $2.8 billion. Diluted EPS was $0.76 (down 1% YoY). The Company returned $414 million to shareholders in Q3 and remains on track to return approximately $1.5 billion in 2025; a cash dividend of $0.24 per share was declared, payable Dec 23, 2025.
Yum China (NYSE: YUMC) ha riportato i risultati del terzo trimestre 2025 il 4 novembre 2025. I ricavi totali sono aumentati di circa il 4% su base annua a 3,2 miliardi di dollari, trainati da 4% contributo netto da nuove unità e una crescita delle vendite nelle same-store dell'1%. Utile operativo è aumentato dell'8% su base annua a 400 milioni di dollari e il margine operativo è salito di 40 punti base al 12,5%. L'azienda ha aperto 536 nuovi negozi netti nel trimestre (totale 17.514) e ha raggiunto 1.119 nuovi negozi netti YTD. Le vendite da consegna sono cresciute del 32% su base annua e hanno rappresentato circa il 51% delle vendite; le vendite digitali sono state 2,8 miliardi di dollari. L'EPS diluito è stato di 0,76 dollari (in calo dell'1% su base annua). L'azienda ha restituito 414 milioni di dollari agli azionisti nel Q3 e resta in linea per restituire circa 1,5 miliardi di dollari nel 2025; è stato dichiarato un dividendo in contanti di 0,24 dollari per azione, pagabile il 23 dicembre 2025.
Yum China (NYSE: YUMC) informó los resultados del tercer trimestre de 2025 el 4 de noviembre de 2025. Los ingresos totales aumentaron aproximadamente un 4% interanual a 3,2 mil millones de dólares, impulsados por una contribución neta de 4% por nuevas unidades y un crecimiento de ventas en tiendas comparables del 1%. La utilidad operativa aumentó un 8% interanual a 400 millones de dólares y el margen OP se expandió 40 puntos base a 12,5%. La empresa abrió 536 tiendas netas nuevas en el trimestre (total de tiendas 17,514) y alcanzó 1,119 tiendas netas nuevas en lo que va del año. Las ventas por entrega crecieron un 32% interanual y representaron aproximadamente el 51% de las ventas; las ventas digitales fueron de 2,8 mil millones de dólares. Las ganancias por acción diluidas fueron de 0,76 dólares (bajas un 1% interanual). La empresa devolvió 414 millones de dólares a los accionistas en el tercer trimestre y continúa en camino de devolver aproximadamente 1,5 mil millones de dólares en 2025; se declaró un dividendo en efectivo de 0,24 dólares por acción, con pago el 23 de diciembre de 2025.
Yum China (NYSE: YUMC)은 2025년 3분기 실적을 2025년 11월 4일에 발표했습니다. 총매출은 전년 동기 대비 약 4% 증가한 32억 달러로 상승했으며, 순 신규 매장 기여도 4%와 동일매장 매출 성장률 1%이 견인했습니다. 영업이익은 전년 대비 8% 증가한 4억 달러였고 영업이익률은 40bp 확장되어 12.5%를 기록했습니다. 회사는 3분기에 순 신규 매장 536개를 오픈했고(총 매장 17,514개), 연간 누적 기준으로 순 신규 매장 1,119개를 달성했습니다. 배달 매출은 전년 대비 32% 증가했으며 매출의 약 51%를 차지했습니다. 디지털 매출은 28억 달러였습니다. 희석 주당순이익은 0.76달러로 전년 대비 1% 하락했습니다. 회사는 3분기에 주주들에게 4.14억 달러를 환원했으며 2025년에는 약 15억 달러를 환원할 계획을 유지하고 있습니다. 주당 배당금은 0.24달러로, 2025년 12월 23일에 지급될 예정입니다.
Yum China (NYSE: YUMC) a publié les résultats du troisième trimestre 2025 le 4 novembre 2025. Chiffre d'affaires total en hausse d'environ 4% sur un an pour atteindre 3,2 milliards de dollars, porté par une contribution nette de nouvelles unités de 4% et une croissance des ventes comparables de 1%. Résultat opérationnel a augmenté de 8% sur un an pour atteindre 400 millions de dollars et la marge opérationnelle s'est étendue de 40 points de base à 12,5%. L'entreprise a ouvert 536 magasins nets supplémentaires au T3 (total des magasins 17 514) et a atteint 1 119 nouveaux magasins nets à ce jour. Ventes à la livraison ont augmenté de 32% sur un an et représentaient environ 51% des ventes; les ventes numériques étaient de 2,8 milliards de dollars. L'EPS dilué était de 0,76 dollar (tous bascules en baisse de 1% sur un an). L'entreprise a retourné 414 millions de dollars aux actionnaires au T3 et reste sur la bonne voie pour retourner environ 1,5 milliard de dollars en 2025; un dividende en espèces de 0,24 dollar par action a été déclaré, payable le 23 décembre 2025.
Yum China (NYSE: YUMC) meldete die Ergebnisse des dritten Quartals 2025 am 4. November 2025. Gesamtumsatz stieg gegenüber dem Vorjahr um ca. 4% auf 3,2 Milliarden US-Dollar, getrieben von 4% netto neu gewonnenen Einheiten und 1% Umsatz pro Filiale im gleichen Zeitraum. Betriebsgewinn lag mit 400 Millionen US-Dollar um 8% höher als im Vorjahr, und Operativer Gewinnmargen expandierte um 40 Basispunkte auf 12,5%. Das Unternehmen eröffnete im Q3 536 netto neue Filialen (insgesamt 17.514 Filialen) und erreichte 1.119 netto neue Filialen YTD. Liefersales wuchsen um 32% YoY und machten ca. 51% des Umsatzes aus; digitale Verkäufe betrugen 2,8 Milliarden US-Dollar. Die verwässerte EPS betrug 0,76 USD (Rückgang um 1% YoY). Das Unternehmen gab im Q3 414 Millionen USD an Aktionäre zurück und bleibt auf Kurs, im Jahr 2025 rund 1,5 Milliarden USD zurückzugeben; eine Bardividende von 0,24 USD pro Aktie wurde angekündigt, zahlbar am 23. Dezember 2025.
Yum China (NYSE: YUMC) أبلغت عن نتائج الربع الثالث من عام 2025 في 4 نوفمبر 2025. إجمالي الإيرادات ارتفع بنحو 4% سنويًا ليصل إلى 3.2 مليار دولار، بدفع من مساهمة صافي من وحدات جديدة بنسبة 4% و نمو مبيعات المتاجر المماثلة بنسبة 1%. الربح التشغيلي زاد بنسبة 8% سنويًا ليصل إلى 400 مليون دولار و هامش الربح التشغيلي توسّع 40 نقطة أساس ليصل إلى 12.5%. افتحت الشركة 536 متجرًا صافيًا جديدًا في الربع الثالث (إجمالي المتاجر 17,514) وبلغ إجمالي المتاجر الجديدة الصافية حتى تاريخه 1,119. مبيعات التوصيل نمت 32% سنويًا وتمثل حوالي 51% من المبيعات؛ كانت المبيعات الرقمية 2.8 مليار دولار. الربحية المخففة للسهم كانت 0.76 دولار (بانخفاض 1% سنويًا). عادت الشركة إلى المساهمين 414 مليون دولار في الربع الثالث وتظل في المسار لإعادة حوالي 1.5 مليار دولار في 2025؛ وقد جرى الإعلان عن توزيعات نقدية قدرها 0.24 دولار للسهم، قابلة للدفع في 23 ديسمبر 2025.
- Total revenues +4% YoY to $3.2 billion
- Operating profit +8% YoY to $400 million
- OP margin expanded +40 bps to 12.5%
- Opened 536 net new stores in Q3; 1,119 YTD
- Delivery sales +32% YoY; delivery ≈51% of Company sales
- Digital sales $2.8 billion; digital ordering ≈95% of orders
- Net income down 5% YoY to $282 million
- Diluted EPS down 1% YoY to $0.76
- Pizza Hut ticket average down 13% YoY
- KFC ticket average down 1% YoY; higher rider costs from delivery mix
Insights
Yum China shows healthy operational leverage: revenue and operating profit rose, driven by rapid store expansion and stronger margins.
Yum China delivered
Key dependencies and risks remain visible in the numbers: net income fell to
Watch near term metrics over the next few quarters: same‑store sales and transaction trends (same‑store sales
Strong Operating Profit, Up
Powered by Same-Store Sales Growth, Accelerated New Store Openings and Margin Expansion
Achieved 11 Consecutive Quarters of Same-Store Transaction Growth
On Track to Return Approximately
Third Quarter Highlights
-
Total system sales grew
4% year over year ("YoY"), excluding foreign currency translation ("F/X"). The growth was primarily attributable to4% of net new unit contribution and1% same-store sales growth. -
Same-store sales grew
1% YoY. Same-store transactions grew4% YoY, the eleventh consecutive quarter of growth. -
Total revenues increased
4% YoY to , also a$3.2 billion 4% increase excluding F/X. - Opened 536 net new stores in the quarter and 1,119 in the first nine months, of which
32% and29% were opened by franchisees, respectively. - Total store count reached 17,514 as of September 30, 2025, including 12,640 KFC stores and 4,022 Pizza Hut stores.
-
Operating profit grew
8% YoY to . Core operating profit grew$400 million 8% YoY. -
OP margin was
12.5% , an increase of 40 basis points YoY, supported by restaurant margin expansion. -
Restaurant margin was
17.3% , an increase of 30 basis points YoY, driven primarily by savings in Food and Paper cost and Occupancy and Other Operating expenses. -
Diluted EPS decreased
1% YoY to , also down$0.76 1% excluding F/X, but would have increased11% YoY excluding the negative impact of from the mark-to-market equity investments in the 2025 and 2024 third quarters and F/X.$0.09 - Returned
to shareholders in the third quarter through$414 million in share repurchases and$326 million in cash dividends. In the first nine months of 2025, the Company returned$88 million to shareholders.$950 million -
Delivery sales grew
32% YoY. Delivery contributed approximately51% of total Company sales. -
Digital sales reached
, with digital ordering accounting for approximately$2.8 billion 95% of total Company sales. -
Total KFC and Pizza Hut membership exceeded 575 million, up
13% YoY. Member sales accounted for approximately57% of KFC and Pizza Hut's system sales in aggregate.
CEO Comments
Joey Wat, CEO of Yum China, commented, "We delivered another solid quarter in a dynamic market – accelerating store openings, achieving positive same–store sales growth, and expanding margins. Delivering across all three dimensions was no easy task. It reflected the effectiveness of our dual focus on innovation and operational efficiency. KFC grew at its fastest store–opening pace year–to–date, while Pizza Hut has accelerated expansion, surpassing the 4,000–store milestone in the quarter. Our flexible store formats, together with our franchise strategy, enable faster market entry with lower investment."
Wat continued, "We are driving strong growth in our hero products while expanding into new growth drivers. At KFC, we expanded our wing lineup with Crackling Golden Chicken Wings, complementing our flagship New Orleans Roasted Wings and Hot Wings, cementing wings as one of our hero categories. During the promotion, sales of the new wings surged, matching the popularity of our flagship roasted wings. At Pizza Hut, our new hand–crafted thin–crust pizza earned rave reviews, drove promising repeat purchases and quickly became our best–selling crust."
Wat concluded, "On the front end, our multi-brand portfolio, diverse store modules and offerings cater to a wide range of customer segments and occasions. On the back end, we are fostering even greater synergies by sharing and consolidating resources in and across stores and regions to enhance efficiency. KCOFFEE cafes now exceed 1,800 locations, well above our initial plan. KPRO, focused on energy bowls and superfood smoothies, has grown to over 100 locations in higher-tier cities. By sharing in-store resources and KFC membership programs, we scaled these modules quickly and delivered incremental sales and profit. Building on our core competencies, our established RGM ("Resilience, Growth and Moat") strategy and the steadfast execution of our teams, we are confident in our growth potential and look forward to sharing more at our upcoming investor day."
Key Financial Results
|
|
Third Quarter |
|
|
Year to Date Ended 9/30 |
||||||||||||
|
|
|
|
|
|
%/ppts Change |
|
|
|
|
|
|
%/ppts Change |
||||
|
|
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
|
|
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
|
System Sales Growth (1) (%) |
4 |
|
4 |
|
NM |
|
NM |
|
|
4 |
|
5 |
|
NM |
|
NM |
|
Same-Store Sales Growth (1) (%) |
1 |
|
(3) |
|
NM |
|
NM |
|
|
1 |
|
(3) |
|
NM |
|
NM |
|
Operating Profit ($mn) |
400 |
|
371 |
|
+8 |
|
+8 |
|
|
1,103 |
|
1,011 |
|
+9 |
|
+9 |
|
Adjusted Operating Profit (2) ($mn) |
400 |
|
371 |
|
+8 |
|
+8 |
|
|
1,103 |
|
1,011 |
|
+9 |
|
+9 |
|
Core Operating Profit (2)(3) ($mn) |
399 |
|
371 |
|
NM |
|
+8 |
|
|
1,107 |
|
1,011 |
|
NM |
|
+9 |
|
OP Margin (4) (%) |
12.5 |
|
12.1 |
|
+0.4 |
|
+0.4 |
|
|
12.3 |
|
11.6 |
|
+0.7 |
|
+0.7 |
|
Core OP Margin (2)(5) (%) |
12.5 |
|
12.1 |
|
NM |
|
+0.4 |
|
|
12.3 |
|
11.6 |
|
NM |
|
+0.7 |
|
Net Income ($mn) |
282 |
|
297 |
|
(5) |
|
(5) |
|
|
789 |
|
796 |
|
(1) |
|
(1) |
|
Adjusted Net Income (2) ($mn) |
282 |
|
297 |
|
(5) |
|
(5) |
|
|
789 |
|
796 |
|
(1) |
|
(1) |
|
Diluted Earnings |
0.76 |
|
0.77 |
|
(1) |
|
(1) |
|
|
2.11 |
|
2.03 |
|
+4 |
|
+4 |
|
Adjusted Diluted Earnings |
0.76 |
|
0.77 |
|
(1) |
|
(1) |
|
|
2.11 |
|
2.03 |
|
+4 |
|
+4 |
|
(1) System sales and same-store sales percentages exclude the impact of F/X. Effective January 1, 2018, temporary store closures are normalized in the same-store sales calculation by excluding the period during which stores are temporarily closed. |
||||||||||||||||
|
(2) See "Reconciliation of Reported GAAP Results to non-GAAP Measures" included in the accompanying tables of this release for further details. |
||||||||||||||||
|
(3) Core operating profit is defined as operating profit adjusted for special items, further excluding items affecting comparability and the impact of F/X. The Company uses core operating profit for the purposes of evaluating the performance of its core operations. Current period amounts are derived by translating results at average exchange rates of the prior year period. |
|
|
|
|
|
|
|
|
|
|||||||
|
(4) OP margin refers to operating profit as a percentage of total revenues. |
||||||||||||||||
|
(5) Core OP margin refers to core operating profit as a percentage of total revenues excluding F/X. |
||||||||||||||||
|
Note: All comparisons are versus the same period a year ago. |
||||||||||||||||
|
Percentages may not recompute due to rounding. |
||||||||||||||||
|
NM refers to not meaningful. |
||||||||||||||||
Capital Returns to Shareholders
- The Company is on track to return a total of
to shareholders in 2025 through 2026, in addition to the$3 billion delivered to shareholders in 2024. The average annual amount of capital return over the three years is around$1.5 billion 9% of our market capitalization as of November 3, 2025. - In the first nine months of 2025, the Company returned
in capital to shareholders through$950 million in share repurchases and$682 million in cash dividends. The Company expects to return a total of approximately$268 million to shareholders in 2025.$1.5 billion - As of September 30, 2025, approximately
remained available for future share repurchases under the current authorization program.$610 million - The Board declared a cash dividend of
per share on Yum China's common stock, payable on December 23, 2025 to shareholders of record as of the close of business on December 2, 2025.$0.24
KFC
|
|
Third Quarter |
Year to Date Ended 9/30 |
||||||||||||
|
|
|
|
|
|
%/ppts Change |
|
|
|
|
%/ppts Change |
||||
|
|
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
|
Restaurants |
12,640 |
|
11,283 |
|
+12 |
|
NM |
12,640 |
|
11,283 |
|
+12 |
|
NM |
|
System Sales Growth (%) |
5 |
|
6 |
|
NM |
|
NM |
5 |
|
6 |
|
NM |
|
NM |
|
Same-Store Sales Growth (%) |
2 |
|
(2) |
|
NM |
|
NM |
1 |
|
(2) |
|
NM |
|
NM |
|
Total Revenues ($mn) |
2,404 |
|
2,311 |
|
+4 |
|
+4 |
6,746 |
|
6,555 |
|
+3 |
|
+3 |
|
Operating Profit ($mn) |
384 |
|
364 |
|
+6 |
|
+6 |
1,062 |
|
1,000 |
|
+6 |
|
+7 |
|
Core Operating Profit ($mn) |
383 |
|
364 |
|
NM |
|
+6 |
1,065 |
|
1,000 |
|
NM |
|
+7 |
|
OP Margin (%) |
16.0 |
|
15.7 |
|
+0.3 |
|
+0.3 |
15.8 |
|
15.2 |
|
+0.6 |
|
+0.6 |
|
Restaurant Margin (%) |
18.5 |
|
18.3 |
|
+0.2 |
|
+0.2 |
18.4 |
|
18.0 |
|
+0.4 |
|
+0.4 |
- System sales for KFC grew
5% YoY. Same-store sales increased2% YoY, and same-store transactions grew3% YoY. Ticket average was1% lower YoY, driven mainly by the rapid growth of smaller orders. - Delivery sales grew
33% YoY, contributing approximately51% of KFC's Company sales. - KFC opened a third-quarter record of 402 net new stores, with 163 net new stores opened by franchisees, accounting for
41% . KFC opened 992 net new stores year-to-date, bringing the total store count to 12,640 as of September 30, 2025. - Operating profit grew
6% YoY to , a record level for the third quarter. Core operating profit increased$384 million 6% YoY. - OP margin was
16.0% , an increase of 30 basis points YoY. - Restaurant margin was
18.5% , expanding 20 basis points YoY, primarily due to streamlined operations and favorable commodity prices, partially offset by the impact of higher rider cost due to the increased delivery mix and increased value-for-money offerings.
Pizza Hut
|
|
Third Quarter |
Year to Date Ended 9/30 |
||||||||||||
|
|
|
|
|
|
%/ppts Change |
|
|
|
|
%/ppts Change |
||||
|
|
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
2025 |
|
2024 |
|
Reported |
|
Ex F/X |
|
Restaurants |
4,022 |
|
3,606 |
|
+12 |
|
NM |
4,022 |
|
3,606 |
|
+12 |
|
NM |
|
System Sales Growth (%) |
4 |
|
2 |
|
NM |
|
NM |
3 |
|
2 |
|
NM |
|
NM |
|
Same-Store Sales Growth (%) |
1 |
|
(6) |
|
NM |
|
NM |
1 |
|
(6) |
|
NM |
|
NM |
|
Total Revenues ($mn) |
635 |
|
615 |
|
+3 |
|
+3 |
1,784 |
|
1,750 |
|
+2 |
|
+2 |
|
Operating Profit ($mn) |
57 |
|
52 |
|
+7 |
|
+7 |
163 |
|
139 |
|
+16 |
|
+17 |
|
Core Operating Profit ($mn) |
57 |
|
52 |
|
NM |
|
+7 |
164 |
|
139 |
|
NM |
|
+17 |
|
OP Margin (%) |
8.9 |
|
8.6 |
|
+0.3 |
|
+0.3 |
9.1 |
|
8.0 |
|
+1.1 |
|
+1.1 |
|
Restaurant Margin (%) |
13.4 |
|
12.8 |
|
+0.6 |
|
+0.6 |
13.7 |
|
12.8 |
|
+0.9 |
|
+0.9 |
- System sales for Pizza Hut grew
4% YoY. Same-store sales increased1% YoY. Same-store transactions grew17% YoY, the eleventh consecutive quarter of growth. Ticket average was13% lower YoY, consistent with our strategy and driven mainly by better value-for-money. - Pizza Hut opened a record 158 net new stores during the quarter, with 45 net new stores opened by franchisees, accounting for
28% . Pizza Hut opened 298 net new stores year-to-date, bringing the total store count to 4,022 as of September 30, 2025. - Delivery sales grew
27% YoY, contributing approximately48% of Pizza Hut's Company sales. - Operating profit grew
7% YoY to . Core operating profit increased$57 million 7% YoY. - OP margin was
8.9% , an increase of 30 basis points YoY. - Restaurant margin was
13.4% , expanding 60 basis points YoY, primarily due to favorable commodity prices, streamlined operations and automation, partially offset by the impact of increased value-for-money offerings and increased cost associated with higher delivery sales mix.
Outlook
- The Company targets:
- Approximately 1,600 to 1,800 net new stores in 2025.
- The franchise mix of net new stores to reach 40
-50% for KFC and 20-30% for Pizza Hut in 2025, ahead of schedule and to moderately increase the mix within the guided range over the next few years. - Capital expenditures in the range of approximately
to$600 million for the 2025 fiscal year.$700 million
- The Company plans to return
to shareholders in 2025 through 2026, in addition to the$3 billion it delivered to shareholders in 2024.$1.5 billion
Other Company Updates
- Yum China will host an investor day on November 17, 2025 in
Shenzhen, China . A live webcast, replay, and presentation slides will be available on the Company's website at http://ir.yumchina.com. - Yum China was named to Fortune's 2025 "Change the World" list, which recognizes companies that create positive social impact through activities that are part of their core business strategy. This year's recognition highlights KFC China's Food Bank program and marks the Company's second appearance on the list, following its
One Yuan Donation Program in 2023. - Yum China was honored with the Ram Charan Management Practice Award, presented by Harvard Business Review (Chinese Edition) to outstanding Chinese companies. The Company was recognized for its human capital management and transformation initiatives, harnessing AI to enhance operational efficiency and fuel business growth.
Note on Non-GAAP Measures
Reported GAAP results include items that are excluded from non-GAAP measures. See "Reconciliation of Reported GAAP Results to Non-GAAP Measures" and "Segment Results" within this release for non-GAAP reconciliation details.
Conference Call
Yum China's management will hold an earnings conference call at 7:00 a.m.
A live webcast of the call may be accessed at https://edge.media-server.com/mmc/p/4vatr2tq.
To join by phone, please register in advance of the conference through the link provided below. Upon registering, you will be provided with participant dial-in numbers and a unique access PIN.
Pre-registration Link: https://register-conf.media-server.com/register/BI9e7407ad602f441ea518cca00c739e9d
A replay of the webcast will be available two hours after the event and will remain accessible until November 3, 2026. Additionally, earnings release accompanying slides will be available at the Company's Investor Relations website http://ir.yumchina.com.
For important news and information regarding Yum China, including our filings with the
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements relating to our projected capital returns for 2025 and 2026 and those set forth under the section titled "Outlook." We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as "expect," "expectation," "believe," "anticipate," "may," "could," "intend," "belief," "plan," "estimate," "target," "predict," "project," "likely," "will," "continue," "should," "forecast," "outlook," "commit" or similar terminology. These statements are based on current estimates and assumptions made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable under the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements include, without limitation, statements regarding the future strategies, growth, business plans, investments, store openings, franchise mix of net new stores, capital expenditures, dividend and share repurchase plans, CAGR for system sales, operating profit and EPS, earnings, performance and returns of Yum China, anticipated effects of population and macroeconomic trends, pace of recovery of Yum China's business, the anticipated effects of our innovation, digital and delivery capabilities and investments on growth and beliefs regarding the long-term drivers of Yum China's business. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks and uncertainties that are difficult to predict and could cause our actual results or events to differ materially from those indicated by those statements. We cannot assure you that any of our expectations, estimates or assumptions will be achieved. The forward-looking statements included in this press release are only made as of the date of this press release, and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. Numerous factors could cause our actual results or events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: whether we are able to achieve development goals at the times and in the amounts currently anticipated, if at all, the success of our marketing campaigns and product innovation, our ability to maintain food safety and quality control systems, changes in public health conditions, our ability to control costs and expenses, including tax costs, changes in political, economic and regulatory conditions in
About Yum China Holdings, Inc.
Yum China is the largest restaurant company in
Contacts
Investor Relations Contact:
Tel: +86 21 2407 7556
IR@YumChina.com
Media Contact:
Tel: +86 21 2407 3824
Media@YumChina.com
|
Yum China Holdings, Inc. |
|||||||||||||||
|
Condensed Consolidated Statements of Income |
|||||||||||||||
|
(in US$ million, except per share data) |
|||||||||||||||
|
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
% Change |
|
|
Year to Date Ended |
|
% Change |
||||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ 2,998 |
|
$ 2,895 |
|
4 |
|
|
|
$ 8,412 |
|
$ 8,217 |
|
2 |
|
|
Franchise fees and income |
|
28 |
|
25 |
|
11 |
|
|
|
79 |
|
72 |
|
10 |
|
|
Revenues from transactions with franchisees |
|
140 |
|
116 |
|
22 |
|
|
|
376 |
|
319 |
|
18 |
|
|
Other revenues |
|
40 |
|
35 |
|
12 |
|
|
|
107 |
|
100 |
|
6 |
|
|
Total revenues |
|
3,206 |
|
3,071 |
|
4 |
|
|
|
8,974 |
|
8,708 |
|
3 |
|
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
939 |
|
918 |
|
(2) |
|
|
|
2,623 |
|
2,611 |
|
— |
|
|
Payroll and employee benefits |
|
785 |
|
728 |
|
(8) |
|
|
|
2,216 |
|
2,102 |
|
(5) |
|
|
Occupancy and other operating expenses |
|
755 |
|
755 |
|
— |
|
|
|
2,112 |
|
2,126 |
|
1 |
|
|
Company restaurant expenses |
|
2,479 |
|
2,401 |
|
(3) |
|
|
|
6,951 |
|
6,839 |
|
(2) |
|
|
General and administrative expenses |
|
143 |
|
139 |
|
(4) |
|
|
|
412 |
|
412 |
|
— |
|
|
Franchise expenses |
|
11 |
|
10 |
|
(17) |
|
|
|
32 |
|
29 |
|
(12) |
|
|
Expenses for transactions with franchisees |
|
134 |
|
110 |
|
(21) |
|
|
|
361 |
|
306 |
|
(18) |
|
|
Other operating costs and expenses |
|
35 |
|
32 |
|
(11) |
|
|
|
94 |
|
90 |
|
(4) |
|
|
Closures and impairment expenses, net |
|
4 |
|
8 |
|
55 |
|
|
|
22 |
|
22 |
|
4 |
|
|
Other income, net |
|
— |
|
— |
|
NM |
|
|
|
(1) |
|
(1) |
|
135 |
|
|
Total costs and expenses, net |
|
2,806 |
|
2,700 |
|
(4) |
|
|
|
7,871 |
|
7,697 |
|
(2) |
|
|
Operating Profit |
|
400 |
|
371 |
|
8 |
|
|
|
1,103 |
|
1,011 |
|
9 |
|
|
Interest income, net |
|
23 |
|
31 |
|
(27) |
|
|
|
74 |
|
100 |
|
(26) |
|
|
Investment (loss) gain |
|
(10) |
|
34 |
|
NM |
|
|
|
(25) |
|
50 |
|
NM |
|
|
Income Before Income Taxes and
|
|
413 |
|
436 |
|
(5) |
|
|
|
1,152 |
|
1,161 |
|
(1) |
|
|
Income tax provision |
|
(114) |
|
(119) |
|
4 |
|
|
|
(313) |
|
(309) |
|
(1) |
|
|
Equity in net earnings (losses) from |
|
6 |
|
2 |
|
199 |
|
|
|
12 |
|
2 |
|
540 |
|
|
Net income – including noncontrolling interests |
|
305 |
|
319 |
|
(4) |
|
|
|
851 |
|
854 |
|
(1) |
|
|
Net income – noncontrolling interests |
|
23 |
|
22 |
|
(4) |
|
|
|
62 |
|
58 |
|
(6) |
|
|
Net Income – Yum China Holdings, Inc. |
|
$ 282 |
|
$ 297 |
|
(5) |
|
|
|
$ 789 |
|
$ 796 |
|
(1) |
|
|
Effective tax rate |
|
27.6 % |
|
27.3 % |
|
(0.3) |
ppts. |
|
|
27.2 % |
|
26.6 % |
|
(0.6) |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
|
|
|
|
$ 2.12 |
|
$ 2.04 |
|
|
|
|
Weighted-average shares outstanding |
|
368 |
|
384 |
|
|
|
|
|
372 |
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
|
|
|
|
$ 2.11 |
|
$ 2.03 |
|
|
|
|
Weighted-average shares outstanding |
|
369 |
|
385 |
|
|
|
|
|
374 |
|
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OP margin |
|
12.5 % |
|
12.1 % |
|
0.4 |
ppts. |
|
|
12.3 % |
|
11.6 % |
|
0.7 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
100.0 % |
|
100.0 % |
|
|
|
|
|
100.0 % |
|
100.0 % |
|
|
|
|
Food and paper |
|
31.3 |
|
31.7 |
|
0.4 |
ppts. |
|
|
31.2 |
|
31.8 |
|
0.6 |
ppts. |
|
Payroll and employee benefits |
|
26.2 |
|
25.1 |
|
(1.1) |
ppts. |
|
|
26.3 |
|
25.6 |
|
(0.7) |
ppts. |
|
Occupancy and other operating expenses |
|
25.2 |
|
26.2 |
|
1.0 |
ppts. |
|
|
25.1 |
|
25.8 |
|
0.7 |
ppts. |
|
Restaurant margin |
|
17.3 % |
|
17.0 % |
|
0.3 |
ppts. |
|
|
17.4 % |
|
16.8 % |
|
0.6 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages may not recompute due to rounding. NM refers to not meaningful. |
|||||||||||||||
|
Yum China Holdings, Inc. |
|||||||||||||||
|
KFC Operating Results |
|||||||||||||||
|
(in US$ million) |
|||||||||||||||
|
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
% Change |
|
|
Year to Date Ended |
|
% Change |
||||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ 2,363 |
|
$ 2,276 |
|
4 |
|
|
|
$ 6,630 |
|
$ 6,452 |
|
3 |
|
|
Franchise fees and income |
|
22 |
|
19 |
|
17 |
|
|
|
62 |
|
53 |
|
15 |
|
|
Revenues from transactions with franchisees |
|
18 |
|
15 |
|
25 |
|
|
|
51 |
|
41 |
|
26 |
|
|
Other revenues |
|
1 |
|
1 |
|
(35) |
|
|
|
3 |
|
9 |
|
(68) |
|
|
Total revenues |
|
2,404 |
|
2,311 |
|
4 |
|
|
|
6,746 |
|
6,555 |
|
3 |
|
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
725 |
|
713 |
|
(2) |
|
|
|
2,041 |
|
2,033 |
|
— |
|
|
Payroll and employee benefits |
|
616 |
|
558 |
|
(10) |
|
|
|
1,726 |
|
1,613 |
|
(7) |
|
|
Occupancy and other operating expenses |
|
586 |
|
588 |
|
— |
|
|
|
1,641 |
|
1,647 |
|
— |
|
|
Company restaurant expenses |
|
1,927 |
|
1,859 |
|
(4) |
|
|
|
5,408 |
|
5,293 |
|
(2) |
|
|
General and administrative expenses |
|
66 |
|
62 |
|
(6) |
|
|
|
186 |
|
183 |
|
(2) |
|
|
Franchise expenses |
|
9 |
|
8 |
|
(16) |
|
|
|
28 |
|
25 |
|
(11) |
|
|
Expenses for transactions with franchisees |
|
15 |
|
13 |
|
(20) |
|
|
|
44 |
|
36 |
|
(26) |
|
|
Other operating costs and expenses |
|
1 |
|
1 |
|
6 |
|
|
|
3 |
|
7 |
|
64 |
|
|
Closures and impairment expenses, net |
|
2 |
|
4 |
|
54 |
|
|
|
15 |
|
11 |
|
(23) |
|
|
Total costs and expenses, net |
|
2,020 |
|
1,947 |
|
(4) |
|
|
|
5,684 |
|
5,555 |
|
(2) |
|
|
Operating Profit |
|
$ 384 |
|
$ 364 |
|
6 |
|
|
|
$ 1,062 |
|
$ 1,000 |
|
6 |
|
|
OP margin |
|
16.0 % |
|
15.7 % |
|
0.3 |
ppts. |
|
|
15.8 % |
|
15.2 % |
|
0.6 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
100.0 % |
|
100.0 % |
|
|
|
|
|
100.0 % |
|
100.0 % |
|
|
|
|
Food and paper |
|
30.7 |
|
31.3 |
|
0.6 |
ppts. |
|
|
30.8 |
|
31.5 |
|
0.7 |
ppts. |
|
Payroll and employee benefits |
|
26.1 |
|
24.5 |
|
(1.6) |
ppts. |
|
|
26.0 |
|
25.0 |
|
(1.0) |
ppts. |
|
Occupancy and other operating expenses |
|
24.7 |
|
25.9 |
|
1.2 |
ppts. |
|
|
24.8 |
|
25.5 |
|
0.7 |
ppts. |
|
Restaurant margin |
|
18.5 % |
|
18.3 % |
|
0.2 |
ppts. |
|
|
18.4 % |
|
18.0 % |
|
0.4 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages may not recompute due to rounding. |
|||||||||||||||
|
Yum China Holdings, Inc. |
|||||||||||||||
|
Pizza Hut Operating Results |
|||||||||||||||
|
(in US$ million) |
|||||||||||||||
|
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
% Change |
|
|
Year to Date Ended |
|
% Change |
||||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ 624 |
|
$ 606 |
|
3 |
|
|
|
$ 1,753 |
|
$ 1,723 |
|
2 |
|
|
Franchise fees and income |
|
3 |
|
2 |
|
27 |
|
|
|
7 |
|
6 |
|
23 |
|
|
Revenues from transactions with franchisees |
|
2 |
|
2 |
|
40 |
|
|
|
5 |
|
4 |
|
50 |
|
|
Other revenues |
|
6 |
|
5 |
|
12 |
|
|
|
19 |
|
17 |
|
10 |
|
|
Total revenues |
|
635 |
|
615 |
|
3 |
|
|
|
1,784 |
|
1,750 |
|
2 |
|
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
210 |
|
202 |
|
(4) |
|
|
|
573 |
|
567 |
|
(1) |
|
|
Payroll and employee benefits |
|
166 |
|
167 |
|
— |
|
|
|
483 |
|
479 |
|
(1) |
|
|
Occupancy and other operating expenses |
|
164 |
|
160 |
|
(2) |
|
|
|
456 |
|
457 |
|
— |
|
|
Company restaurant expenses |
|
540 |
|
529 |
|
(2) |
|
|
|
1,512 |
|
1,503 |
|
(1) |
|
|
General and administrative expenses |
|
27 |
|
26 |
|
(7) |
|
|
|
79 |
|
80 |
|
1 |
|
|
Franchise expenses |
|
1 |
|
1 |
|
(17) |
|
|
|
3 |
|
3 |
|
(16) |
|
|
Expenses for transactions with franchisees |
|
2 |
|
1 |
|
(23) |
|
|
|
5 |
|
3 |
|
(34) |
|
|
Other operating costs and expenses |
|
6 |
|
5 |
|
(15) |
|
|
|
17 |
|
16 |
|
(7) |
|
|
Closures and impairment expenses, net |
|
2 |
|
1 |
|
(179) |
|
|
|
5 |
|
6 |
|
14 |
|
|
Total costs and expenses, net |
|
578 |
|
563 |
|
(3) |
|
|
|
1,621 |
|
1,611 |
|
(1) |
|
|
Operating Profit |
|
$ 57 |
|
$ 52 |
|
7 |
|
|
|
$ 163 |
|
$ 139 |
|
16 |
|
|
OP margin |
|
8.9 % |
|
8.6 % |
|
0.3 |
ppts. |
|
|
9.1 % |
|
8.0 % |
|
1.1 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
100.0 % |
|
100.0 % |
|
|
|
|
|
100.0 % |
|
100.0 % |
|
|
|
|
Food and paper |
|
33.7 |
|
33.2 |
|
(0.5) |
ppts. |
|
|
32.7 |
|
32.9 |
|
0.2 |
ppts. |
|
Payroll and employee benefits |
|
26.7 |
|
27.5 |
|
0.8 |
ppts. |
|
|
27.6 |
|
27.8 |
|
0.2 |
ppts. |
|
Occupancy and other operating expenses |
|
26.2 |
|
26.5 |
|
0.3 |
ppts. |
|
|
26.0 |
|
26.5 |
|
0.5 |
ppts. |
|
Restaurant margin |
|
13.4 % |
|
12.8 % |
|
0.6 |
ppts. |
|
|
13.7 % |
|
12.8 % |
|
0.9 |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages may not recompute due to rounding. |
|||||||||||||||
|
Yum China Holdings, Inc. |
||||
|
Condensed Consolidated Balance Sheets |
||||
|
(in US$ million) |
||||
|
|
|
|
|
|
|
|
|
9/30/2025 |
|
12/31/2024 |
|
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
Current Assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ 648 |
|
$ 723 |
|
Short-term investments |
|
1,495 |
|
1,121 |
|
Accounts receivable, net |
|
86 |
|
79 |
|
Inventories, net |
|
389 |
|
405 |
|
Prepaid expenses and other current assets |
|
397 |
|
366 |
|
Total Current Assets |
|
3,015 |
|
2,694 |
|
Property, plant and equipment, net |
|
2,442 |
|
2,407 |
|
Operating lease right-of-use assets |
|
2,113 |
|
2,146 |
|
Goodwill |
|
1,926 |
|
1,880 |
|
Intangible assets, net |
|
146 |
|
144 |
|
Long-term bank deposits and notes |
|
596 |
|
1,088 |
|
Equity investments |
|
379 |
|
368 |
|
Deferred income tax assets |
|
149 |
|
138 |
|
Other assets |
|
268 |
|
256 |
|
Total Assets |
|
11,034 |
|
11,121 |
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Accounts payable and other current liabilities |
|
2,116 |
|
2,080 |
|
Short-term borrowings |
|
29 |
|
127 |
|
Income taxes payable |
|
139 |
|
76 |
|
Total Current Liabilities |
|
2,284 |
|
2,283 |
|
Non-current operating lease liabilities |
|
1,763 |
|
1,816 |
|
Non-current finance lease liabilities |
|
49 |
|
49 |
|
Deferred income tax liabilities |
|
396 |
|
389 |
|
Other liabilities |
|
156 |
|
157 |
|
Total Liabilities |
|
4,648 |
|
4,694 |
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest |
|
— |
|
13 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Common stock, |
|
4 |
|
4 |
|
Treasury stock |
|
(10) |
|
(52) |
|
Additional paid-in capital |
|
3,887 |
|
4,028 |
|
Retained earnings |
|
2,050 |
|
2,089 |
|
Accumulated other comprehensive loss |
|
(239) |
|
(341) |
|
Total Yum China Holdings, Inc. Stockholders' Equity |
|
5,692 |
|
5,728 |
|
Noncontrolling interests |
|
694 |
|
686 |
|
Total Equity |
|
6,386 |
|
6,414 |
|
Total Liabilities, Redeemable Noncontrolling Interest and Equity |
|
$ 11,034 |
|
$ 11,121 |
|
Yum China Holdings, Inc. |
||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||
|
(in US$ million) |
||||||
|
(unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Ended |
|||
|
|
|
|
9/30/2025 |
|
|
9/30/2024 |
|
Cash Flows – Operating Activities |
|
|
|
|
|
|
|
Net income – including noncontrolling interests |
|
|
$ 851 |
|
|
$ 854 |
|
Depreciation and amortization |
|
|
333 |
|
|
355 |
|
Non-cash operating lease cost |
|
|
299 |
|
|
305 |
|
Closures and impairment expenses |
|
|
22 |
|
|
22 |
|
Investment loss (gain) |
|
|
25 |
|
|
(50) |
|
Equity in net (earnings) losses from equity method investments |
|
|
(12) |
|
|
(2) |
|
Distributions of income received from equity method investments |
|
|
9 |
|
|
7 |
|
Deferred income taxes |
|
|
(10) |
|
|
(4) |
|
Share-based compensation expense |
|
|
32 |
|
|
32 |
|
Changes in accounts receivable |
|
|
(5) |
|
|
(4) |
|
Changes in inventories |
|
|
25 |
|
|
69 |
|
Changes in prepaid expenses, other current assets and value-added tax assets |
|
|
(19) |
|
|
3 |
|
Changes in accounts payable and other current liabilities |
|
|
(9) |
|
|
(83) |
|
Changes in income taxes payable |
|
|
61 |
|
|
67 |
|
Changes in non-current operating lease liabilities |
|
|
(301) |
|
|
(303) |
|
Other, net |
|
|
40 |
|
|
(16) |
|
Net Cash Provided by Operating Activities |
|
|
1,341 |
|
|
1,252 |
|
|
|
|
|
|
|
|
|
Cash Flows – Investing Activities |
|
|
|
|
|
|
|
Capital spending |
|
|
(385) |
|
|
(523) |
|
Purchases of short-term investments, long-term bank deposits and notes |
|
|
(6,162) |
|
|
(3,330) |
|
Maturities of short-term investments, long-term bank deposits and notes |
|
|
6,245 |
|
|
3,821 |
|
Acquisition of equity investment |
|
|
(14) |
|
|
— |
|
Other, net |
|
|
— |
|
|
4 |
|
Net Cash Used in Investing Activities |
|
|
(316) |
|
|
(28) |
|
|
|
|
|
|
|
|
|
Cash Flows – Financing Activities |
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
29 |
|
|
307 |
|
Repayment of short-term borrowings |
|
|
(129) |
|
|
(167) |
|
Repurchase of shares of common stock |
|
|
(692) |
|
|
(1,057) |
|
Cash dividends paid on common stock |
|
|
(268) |
|
|
(187) |
|
Dividends paid to noncontrolling interests |
|
|
(31) |
|
|
(36) |
|
Acquisition of noncontrolling interests |
|
|
(8) |
|
|
— |
|
Other, net |
|
|
(8) |
|
|
(19) |
|
Net Cash Used in Financing Activities |
|
|
(1,107) |
|
|
(1,159) |
|
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash |
|
|
7 |
|
|
— |
|
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash |
|
|
(75) |
|
|
65 |
|
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period |
|
|
723 |
|
|
1,128 |
|
Cash, Cash Equivalents, and Restricted Cash - End of Period |
|
|
$ 648 |
|
|
$ 1,193 |
In this press release:
- Certain performance metrics and non-GAAP measures are presented excluding the impact of foreign currency translation ("F/X"). These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.
- System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants that operate our restaurant concepts, except for non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise restaurants typically generate ongoing franchise fees for the Company at an average rate of approximately
6% of system sales. Franchise restaurant sales are not included in Company sales in the Condensed Consolidated Statements of Income; however, the franchise fees are included in the Company's revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth. - Effective January 1, 2018, the Company revised its definition of same-store sales growth to represent the estimated percentage change in sales of food of all restaurants in the Company system that have been open prior to the first day of our prior fiscal year, excluding the period during which stores are temporarily closed. We refer to these as our "base" stores. Previously, same-store sales growth represented the estimated percentage change in sales of all restaurants in the Company system that have been open for one year or more, including stores temporarily closed, and the base stores changed on a rolling basis from month to month. This revision was made to align with how management measures performance internally and focuses on trends of a more stable base of stores.
|
Unit Count by Brand |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
KFC |
||||||||||
|
|
|
12/31/2024 |
|
New Builds |
|
Closures |
|
Refranchised |
|
9/30/2025 |
|
Company-owned |
|
10,187 |
|
848 |
|
(258) |
|
(2) |
|
10,775 |
|
Franchisees |
|
1,461 |
|
434 |
|
(32) |
|
2 |
|
1,865 |
|
Total |
|
11,648 |
|
1,282 |
|
(290) |
|
— |
|
12,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pizza Hut |
||||||||||
|
|
|
12/31/2024 |
|
New Builds |
|
Closures |
|
Refranchised |
|
9/30/2025 |
|
Company-owned |
|
3,525 |
|
377 |
|
(159) |
|
(1) |
|
3,742 |
|
Franchisees |
|
199 |
|
89 |
|
(9) |
|
1 |
|
280 |
|
Total |
|
3,724 |
|
466 |
|
(168) |
|
— |
|
4,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
||||||||||
|
|
|
12/31/2024 |
|
New Builds |
|
Closures |
|
9/30/2025 |
|
|
|
Company-owned |
|
175 |
|
20 |
|
(30) |
|
165 |
|
|
|
Franchisees |
|
848 |
|
63 |
|
(224) |
|
687 |
|
|
|
Total |
|
1,023 |
|
83 |
|
(254) |
|
852 |
|
|
Reconciliation of Reported GAAP Results to Non-GAAP Measures
(in millions, except per share data)
(unaudited)
In addition to the results provided in accordance with
- Measures adjusted for Special Items, which include Adjusted Operating Profit, Adjusted Net Income, Adjusted Earnings Per Common Share ("EPS"), Adjusted Effective Tax Rate and Adjusted EBITDA;
- Company Restaurant Profit ("Restaurant profit") and Restaurant margin;
- Core Operating Profit and Core OP margin, which exclude Special Items, and further adjusted for Items Affecting Comparability and the impact of F/X;
These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measures provides additional information to investors to facilitate the comparison of past and present results, excluding those items that the Company does not believe are indicative of our core operations.
With respect to non-GAAP measures adjusted for Special Items, the Company excludes impact from Special Items for the purpose of evaluating performance internally and uses them as factors in determining compensation for certain employees. Special Items are not included in any of our segment results.
Adjusted EBITDA is defined as net income including noncontrolling interests adjusted for equity in net earnings (losses) from equity method investments, income tax, interest income, net, investment gain or loss, depreciation and amortization, store impairment charges, and Special Items. Store impairment charges included as an adjustment item in Adjusted EBITDA primarily resulted from our semi-annual impairment evaluation of long-lived assets of individual restaurants, and additional impairment evaluation whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. If these restaurant-level assets were not impaired, depreciation of the assets would have been recorded and included in EBITDA. Therefore, store impairment charges were a non-cash item similar to depreciation and amortization of our long-lived assets of restaurants. The Company believes that investors and analysts may find it useful in measuring operating performance without regard to such non-cash items.
Restaurant Profit is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, restaurant-level payroll and employee benefits, rent, depreciation and amortization of restaurant-level assets, advertising expenses, and other operating expenses. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales. We also use Restaurant profit and Restaurant margin for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe they provide useful information to investors as to the profitability of our Company-owned restaurants.
Core Operating Profit is defined as Operating Profit adjusted for Special Items, and further excluding Items Affecting Comparability and the impact of F/X. We consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Items such as charges, gains and accounting changes which are viewed by management as significantly impacting the current period or the comparable period, due to changes in policy or other external factors, or non-cash items pertaining to underlying activities that are different from or unrelated to our core operations, are generally considered "Items Affecting Comparability." Examples of Items Affecting Comparability include, but are not limited to: temporary relief from landlords and government agencies; VAT deductions due to tax policy changes; and amortization of reacquired franchise rights recognized upon acquisitions. We believe presenting Core Operating Profit provides additional information to further enhance comparability of our operating results and we use this measure for purposes of evaluating the performance of our core operations. Core OP margin is defined as Core Operating Profit divided by Total revenues, excluding the impact of F/X.
The following tables set forth the reconciliation of the most directly comparable GAAP financial measures to the non-GAAP financial measures. The reconciliation of GAAP Operating Profit to Restaurant Profit and Core Operating Profit by segment is presented in Segment Results within this release.
|
|
|
Quarter Ended |
|
Year to Date Ended |
||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
9/30/2025 |
|
9/30/2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Profit to Adjusted Operating Profit |
|
|
|
|
|
|
|
|
|
Operating Profit |
|
$ 400 |
|
$ 371 |
|
$ 1,103 |
|
$ 1,011 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit |
|
$ 400 |
|
$ 371 |
|
$ 1,103 |
|
$ 1,011 |
|
Reconciliation of Net Income to Adjusted Net Income |
|
|
|
|
|
|
|
|
|
Net Income – Yum China Holdings, Inc. |
|
$ 282 |
|
$ 297 |
|
$ 789 |
|
$ 796 |
|
Special Items, Net Income –Yum China Holdings, Inc. |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Net Income – Yum China Holdings, Inc. |
|
$ 282 |
|
$ 297 |
|
$ 789 |
|
$ 796 |
|
Reconciliation of EPS to Adjusted EPS |
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
$ 2.12 |
|
$ 2.04 |
|
Special Items, Basic Earnings Per Common Share |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Basic Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
$ 2.12 |
|
$ 2.04 |
|
Diluted Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
$ 2.11 |
|
$ 2.03 |
|
Special Items, Diluted Earnings Per Common Share |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Diluted Earnings Per Common Share |
|
$ 0.76 |
|
$ 0.77 |
|
$ 2.11 |
|
$ 2.03 |
|
Reconciliation of Effective Tax Rate to Adjusted Effective Tax Rate |
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
27.6 % |
|
27.3 % |
|
27.2 % |
|
26.6 % |
|
Impact on effective tax rate as a result of Special Items |
|
— |
|
— |
|
— |
|
— |
|
Adjusted effective tax rate |
|
27.6 % |
|
27.3 % |
|
27.2 % |
|
26.6 % |
|
Net income, along with the reconciliation to Adjusted EBITDA, is presented below. |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Year to Date Ended |
||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
9/30/2025 |
|
9/30/2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income – Yum China Holdings, Inc. |
|
$ 282 |
|
$ 297 |
|
$ 789 |
|
$ 796 |
|
Net income – noncontrolling interests |
|
23 |
|
22 |
|
62 |
|
58 |
|
Equity in net (earnings) losses from equity method investments |
|
(6) |
|
(2) |
|
(12) |
|
(2) |
|
Income tax provision |
|
114 |
|
119 |
|
313 |
|
309 |
|
Interest income, net |
|
(23) |
|
(31) |
|
(74) |
|
(100) |
|
Investment loss (gain) |
|
10 |
|
(34) |
|
25 |
|
(50) |
|
Operating Profit |
|
400 |
|
371 |
|
1,103 |
|
1,011 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit |
|
400 |
|
371 |
|
1,103 |
|
1,011 |
|
Depreciation and amortization |
|
114 |
|
120 |
|
333 |
|
355 |
|
Store impairment charges |
|
6 |
|
10 |
|
25 |
|
29 |
|
Adjusted EBITDA |
|
$ 520 |
|
$ 501 |
|
$ 1,461 |
|
$ 1,395 |
|
Operating Profit, along with the reconciliation to Core Operating Profit, is presented below: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
% Change |
|
Year to Date Ended |
|
% Change |
|
||||
|
|
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
|
9/30/2025 |
|
9/30/2024 |
|
B/(W) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
$ 400 |
|
$ 371 |
|
8 |
|
$ 1,103 |
|
$ 1,011 |
|
9 |
|
|
Special Items, Operating Profit |
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
|
Adjusted Operating Profit |
|
$ 400 |
|
$ 371 |
|
8 |
|
$ 1,103 |
|
$ 1,011 |
|
9 |
|
|
Items Affecting Comparability |
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
|
F/X impact |
|
(1) |
|
— |
|
|
|
4 |
|
— |
|
|
|
|
Core Operating Profit |
|
$ 399 |
|
$ 371 |
|
8 |
|
$ 1,107 |
|
$ 1,011 |
|
9 |
|
|
Total revenues |
|
3,206 |
|
3,071 |
|
4 |
|
8,974 |
|
8,708 |
|
3 |
|
|
F/X impact |
|
(3) |
|
— |
|
|
|
28 |
|
— |
|
|
|
|
Total revenues, excluding the impact of F/X |
|
$ 3,203 |
|
$ 3,071 |
|
4 |
|
$ 9,002 |
|
$ 8,708 |
|
3 |
|
|
Core OP margin |
|
12.5 % |
|
12.1 % |
|
0.4 |
ppts |
12.3 % |
|
11.6 % |
|
0.7 |
ppts. |
|
Yum China Holdings, Inc. |
||||||||||||
|
Segment Results |
||||||||||||
|
(in US$ million) |
||||||||||||
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
Company sales |
|
$ 2,363 |
|
$ 624 |
|
$ 11 |
|
$ — |
|
$ — |
|
$ 2,998 |
|
Franchise fees and income |
|
22 |
|
3 |
|
3 |
|
— |
|
— |
|
28 |
|
Revenues from transactions with franchisees(2) |
|
18 |
|
2 |
|
23 |
|
97 |
|
— |
|
140 |
|
Other revenues |
|
1 |
|
6 |
|
235 |
|
18 |
|
(220) |
|
40 |
|
Total revenues |
|
$ 2,404 |
|
$ 635 |
|
$ 272 |
|
$ 115 |
|
$ (220) |
|
$ 3,206 |
|
Company restaurant expenses |
|
1,927 |
|
540 |
|
12 |
|
— |
|
— |
|
2,479 |
|
General and administrative expenses |
|
66 |
|
27 |
|
7 |
|
43 |
|
— |
|
143 |
|
Franchise expenses |
|
9 |
|
1 |
|
1 |
|
— |
|
— |
|
11 |
|
Expenses for transactions with franchisees(2) |
|
15 |
|
2 |
|
21 |
|
96 |
|
— |
|
134 |
|
Other operating costs and expenses |
|
1 |
|
6 |
|
230 |
|
18 |
|
(220) |
|
35 |
|
Closures and impairment expenses, net |
|
2 |
|
2 |
|
— |
|
— |
|
— |
|
4 |
|
Total costs and expenses, net |
|
2,020 |
|
578 |
|
271 |
|
157 |
|
(220) |
|
2,806 |
|
Operating Profit (Loss) |
|
$ 384 |
|
$ 57 |
|
$ 1 |
|
$ (42) |
|
$ — |
|
$ 400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 384 |
|
$ 57 |
|
$ 1 |
|
$ (42) |
|
$ — |
|
$ 400 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise fees and income |
|
22 |
|
3 |
|
3 |
|
— |
|
— |
|
28 |
|
Revenues from transactions with franchisees(2) |
|
18 |
|
2 |
|
23 |
|
97 |
|
— |
|
140 |
|
Other revenues |
|
1 |
|
6 |
|
235 |
|
18 |
|
(220) |
|
40 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
66 |
|
27 |
|
7 |
|
43 |
|
— |
|
143 |
|
Franchise expenses |
|
9 |
|
1 |
|
1 |
|
— |
|
— |
|
11 |
|
Expenses for transactions with franchisees(2) |
|
15 |
|
2 |
|
21 |
|
96 |
|
— |
|
134 |
|
Other operating costs and expenses |
|
1 |
|
6 |
|
230 |
|
18 |
|
(220) |
|
35 |
|
Closures and impairment expenses, net |
|
2 |
|
2 |
|
— |
|
— |
|
— |
|
4 |
|
Restaurant profit (loss) |
|
$ 436 |
|
$ 84 |
|
$ (1) |
|
$ — |
|
$ — |
|
$ 519 |
|
Company sales |
|
2,363 |
|
624 |
|
11 |
|
— |
|
— |
|
2,998 |
|
Restaurant margin |
|
18.5 % |
|
13.4 % |
|
(8.2) % |
|
N/A |
|
N/A |
|
17.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 384 |
|
$ 57 |
|
$ 1 |
|
$ (42) |
|
$ — |
|
$ 400 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit (Loss) |
|
$ 384 |
|
$ 57 |
|
$ 1 |
|
$ (42) |
|
$ — |
|
$ 400 |
|
Items Affecting Comparability |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
F/X impact |
|
(1) |
|
— |
|
— |
|
— |
|
— |
|
(1) |
|
Core Operating Profit (Loss) |
|
$ 383 |
|
$ 57 |
|
$ 1 |
|
$ (42) |
|
$ — |
|
$ 399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
Company sales |
|
$ 2,276 |
|
$ 606 |
|
$ 13 |
|
$ — |
|
$ — |
|
$ 2,895 |
|
Franchise fees and income |
|
19 |
|
2 |
|
4 |
|
— |
|
— |
|
25 |
|
Revenues from transactions with franchisees(2) |
|
15 |
|
2 |
|
19 |
|
80 |
|
— |
|
116 |
|
Other revenues |
|
1 |
|
5 |
|
176 |
|
17 |
|
(164) |
|
35 |
|
Total revenues |
|
$ 2,311 |
|
$ 615 |
|
$ 212 |
|
$ 97 |
|
$ (164) |
|
$ 3,071 |
|
Company restaurant expenses |
|
1,859 |
|
529 |
|
14 |
|
— |
|
(1) |
|
2,401 |
|
General and administrative expenses |
|
62 |
|
26 |
|
9 |
|
42 |
|
— |
|
139 |
|
Franchise expenses |
|
8 |
|
1 |
|
1 |
|
— |
|
— |
|
10 |
|
Expenses for transactions with franchisees(2) |
|
13 |
|
1 |
|
17 |
|
79 |
|
— |
|
110 |
|
Other operating costs and expenses |
|
1 |
|
5 |
|
172 |
|
17 |
|
(163) |
|
32 |
|
Closures and impairment expenses, net |
|
4 |
|
1 |
|
3 |
|
— |
|
— |
|
8 |
|
Total costs and expenses, net |
|
1,947 |
|
563 |
|
216 |
|
138 |
|
(164) |
|
2,700 |
|
Operating Profit (Loss) |
|
$ 364 |
|
$ 52 |
|
$ (4) |
|
$ (41) |
|
$ — |
|
$ 371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 364 |
|
$ 52 |
|
$ (4) |
|
$ (41) |
|
$ — |
|
$ 371 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise fees and income |
|
19 |
|
2 |
|
4 |
|
— |
|
— |
|
25 |
|
Revenues from transactions with franchisees(2) |
|
15 |
|
2 |
|
19 |
|
80 |
|
— |
|
116 |
|
Other revenues |
|
1 |
|
5 |
|
176 |
|
17 |
|
(164) |
|
35 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
62 |
|
26 |
|
9 |
|
42 |
|
— |
|
139 |
|
Franchise expenses |
|
8 |
|
1 |
|
1 |
|
— |
|
— |
|
10 |
|
Expenses for transactions with franchisees(2) |
|
13 |
|
1 |
|
17 |
|
79 |
|
— |
|
110 |
|
Other operating costs and expenses |
|
1 |
|
5 |
|
172 |
|
17 |
|
(163) |
|
32 |
|
Closures and impairment expenses, net |
|
4 |
|
1 |
|
3 |
|
— |
|
— |
|
8 |
|
Restaurant profit (loss) |
|
$ 417 |
|
$ 77 |
|
$ (1) |
|
$ — |
|
$ 1 |
|
$ 494 |
|
Company sales |
|
2,276 |
|
606 |
|
13 |
|
— |
|
— |
|
2,895 |
|
Restaurant margin |
|
18.3 % |
|
12.8 % |
|
(13.2) % |
|
N/A |
|
N/A |
|
17.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 364 |
|
$ 52 |
|
$ (4) |
|
$ (41) |
|
$ — |
|
$ 371 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit (Loss) |
|
$ 364 |
|
$ 52 |
|
$ (4) |
|
$ (41) |
|
$ — |
|
$ 371 |
|
Items Affecting Comparability |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
F/X impact |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Core Operating Profit (Loss) |
|
$ 364 |
|
$ 52 |
|
$ (4) |
|
$ (41) |
|
$ — |
|
$ 371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
Company sales |
|
$ 6,630 |
|
$ 1,753 |
|
$ 29 |
|
$ — |
|
$ — |
|
$ 8,412 |
|
Franchise fees and income |
|
62 |
|
7 |
|
10 |
|
— |
|
— |
|
79 |
|
Revenues from transactions with franchisees(2) |
|
51 |
|
5 |
|
59 |
|
261 |
|
— |
|
376 |
|
Other revenues |
|
3 |
|
19 |
|
577 |
|
52 |
|
(544) |
|
107 |
|
Total revenues |
|
$ 6,746 |
|
$ 1,784 |
|
$ 675 |
|
$ 313 |
|
$ (544) |
|
$ 8,974 |
|
Company restaurant expenses |
|
5,408 |
|
1,512 |
|
32 |
|
— |
|
(1) |
|
6,951 |
|
General and administrative expenses |
|
186 |
|
79 |
|
23 |
|
124 |
|
— |
|
412 |
|
Franchise expenses |
|
28 |
|
3 |
|
1 |
|
— |
|
— |
|
32 |
|
Expenses for transactions with franchisees(2) |
|
44 |
|
5 |
|
54 |
|
258 |
|
— |
|
361 |
|
Other operating costs and expenses |
|
3 |
|
17 |
|
565 |
|
52 |
|
(543) |
|
94 |
|
Closures and impairment expenses, net |
|
15 |
|
5 |
|
2 |
|
— |
|
— |
|
22 |
|
Other income, net |
|
— |
|
— |
|
— |
|
(1) |
|
— |
|
(1) |
|
Total costs and expenses, net |
|
5,684 |
|
1,621 |
|
677 |
|
433 |
|
(544) |
|
7,871 |
|
Operating Profit (Loss) |
|
$ 1,062 |
|
$ 163 |
|
$ (2) |
|
$ (120) |
|
$ — |
|
$ 1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Year to Date Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 1,062 |
|
$ 163 |
|
$ (2) |
|
$ (120) |
|
$ — |
|
$ 1,103 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise fees and income |
|
62 |
|
7 |
|
10 |
|
— |
|
— |
|
79 |
|
Revenues from transactions with franchisees(2) |
|
51 |
|
5 |
|
59 |
|
261 |
|
— |
|
376 |
|
Other revenues |
|
3 |
|
19 |
|
577 |
|
52 |
|
(544) |
|
107 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
186 |
|
79 |
|
23 |
|
124 |
|
— |
|
412 |
|
Franchise expenses |
|
28 |
|
3 |
|
1 |
|
— |
|
— |
|
32 |
|
Expenses for transactions with franchisees(2) |
|
44 |
|
5 |
|
54 |
|
258 |
|
— |
|
361 |
|
Other operating costs and expenses |
|
3 |
|
17 |
|
565 |
|
52 |
|
(543) |
|
94 |
|
Closures and impairment expenses, net |
|
15 |
|
5 |
|
2 |
|
— |
|
— |
|
22 |
|
Other income, net |
|
— |
|
— |
|
— |
|
(1) |
|
— |
|
(1) |
|
Restaurant profit (loss) |
|
$ 1,222 |
|
$ 241 |
|
$ (3) |
|
$ — |
|
$ 1 |
|
$ 1,461 |
|
Company sales |
|
6,630 |
|
1,753 |
|
29 |
|
— |
|
— |
|
8,412 |
|
Restaurant margin |
|
18.4 % |
|
13.7 % |
|
(13.0) % |
|
N/A |
|
N/A |
|
17.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Year to Date Ended 9/30/2025 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 1,062 |
|
$ 163 |
|
$ (2) |
|
$ (120) |
|
$ — |
|
$ 1,103 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit (Loss) |
|
$ 1,062 |
|
$ 163 |
|
$ (2) |
|
$ (120) |
|
$ — |
|
$ 1,103 |
|
Items Affecting Comparability |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
F/X impact |
|
3 |
|
1 |
|
— |
|
— |
|
— |
|
4 |
|
Core Operating Profit (Loss) |
|
$ 1,065 |
|
$ 164 |
|
$ (2) |
|
$ (120) |
|
$ — |
|
$ 1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
Company sales |
|
$ 6,452 |
|
$ 1,723 |
|
$ 42 |
|
$ — |
|
$ — |
|
$ 8,217 |
|
Franchise fees and income |
|
53 |
|
6 |
|
13 |
|
— |
|
— |
|
72 |
|
Revenues from transactions with franchisees(2) |
|
41 |
|
4 |
|
55 |
|
219 |
|
— |
|
319 |
|
Other revenues |
|
9 |
|
17 |
|
484 |
|
48 |
|
(458) |
|
100 |
|
Total revenues |
|
$ 6,555 |
|
$ 1,750 |
|
$ 594 |
|
$ 267 |
|
$ (458) |
|
$ 8,708 |
|
Company restaurant expenses |
|
5,293 |
|
1,503 |
|
45 |
|
— |
|
(2) |
|
6,839 |
|
General and administrative expenses |
|
183 |
|
80 |
|
29 |
|
120 |
|
— |
|
412 |
|
Franchise expenses |
|
25 |
|
3 |
|
1 |
|
— |
|
— |
|
29 |
|
Expenses for transactions with franchisees(2) |
|
36 |
|
3 |
|
50 |
|
217 |
|
— |
|
306 |
|
Other operating costs and expenses |
|
7 |
|
16 |
|
476 |
|
47 |
|
(456) |
|
90 |
|
Closures and impairment expenses, net |
|
11 |
|
6 |
|
5 |
|
— |
|
— |
|
22 |
|
Other income, net |
|
— |
|
— |
|
— |
|
(1) |
|
— |
|
(1) |
|
Total costs and expenses, net |
|
5,555 |
|
1,611 |
|
606 |
|
383 |
|
(458) |
|
7,697 |
|
Operating Profit (Loss) |
|
$ 1,000 |
|
$ 139 |
|
$ (12) |
|
$ (116) |
|
$ — |
|
$ 1,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Year to Date Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 1,000 |
|
$ 139 |
|
$ (12) |
|
$ (116) |
|
$ — |
|
$ 1,011 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise fees and income |
|
53 |
|
6 |
|
13 |
|
— |
|
— |
|
72 |
|
Revenues from transactions with franchisees(2) |
|
41 |
|
4 |
|
55 |
|
219 |
|
— |
|
319 |
|
Other revenues |
|
9 |
|
17 |
|
484 |
|
48 |
|
(458) |
|
100 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
183 |
|
80 |
|
29 |
|
120 |
|
— |
|
412 |
|
Franchise expenses |
|
25 |
|
3 |
|
1 |
|
— |
|
— |
|
29 |
|
Expenses for transactions with franchisees(2) |
|
36 |
|
3 |
|
50 |
|
217 |
|
— |
|
306 |
|
Other operating costs and expenses |
|
7 |
|
16 |
|
476 |
|
47 |
|
(456) |
|
90 |
|
Closures and impairment expenses, net |
|
11 |
|
6 |
|
5 |
|
— |
|
— |
|
22 |
|
Other income, net |
|
— |
|
— |
|
— |
|
(1) |
|
— |
|
(1) |
|
Restaurant profit (loss) |
|
$ 1,159 |
|
$ 220 |
|
$ (3) |
|
$ — |
|
$ 2 |
|
$ 1,378 |
|
Company sales |
|
6,452 |
|
1,723 |
|
42 |
|
— |
|
— |
|
8,217 |
|
Restaurant margin |
|
18.0 % |
|
12.8 % |
|
(11.8) % |
|
N/A |
|
N/A |
|
16.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
Year to Date Ended 9/30/2024 |
||||||||||
|
|
|
KFC |
|
Pizza Hut |
|
All Other Segments |
|
Corporate
|
|
Elimination |
|
Total |
|
GAAP Operating Profit (Loss) |
|
$ 1,000 |
|
$ 139 |
|
$ (12) |
|
$ (116) |
|
$ — |
|
$ 1,011 |
|
Special Items, Operating Profit |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Adjusted Operating Profit (Loss) |
|
$ 1,000 |
|
$ 139 |
|
$ (12) |
|
$ (116) |
|
$ — |
|
$ 1,011 |
|
Items Affecting Comparability |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
F/X impact |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Core Operating Profit (Loss) |
|
$ 1,000 |
|
$ 139 |
|
$ (12) |
|
$ (116) |
|
$ — |
|
$ 1,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Statements of Income. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts have not been allocated to any segment for purpose of making operating decision or assessing financial performance as the transactions are deemed corporate revenues and expenses in nature. |
||||||||||||
|
(2) Primarily includes revenues and associated expenses of transactions with franchisees derived from the Company's central procurement model whereby the Company centrally purchases substantially all food and paper products from suppliers and then sells and delivers to KFC and Pizza Hut restaurants, including franchisees. |
||||||||||||
View original content:https://www.prnewswire.com/news-releases/yum-china-reports-third-quarter-2025-results-302603644.html
SOURCE Yum China Holdings, Inc.