Zepp Health Corporation Reports Third Quarter 2025 Unaudited Financial Results
Rhea-AI Summary
Zepp Health (NYSE: ZEPP) reported third quarter 2025 unaudited results: revenue $75.8M (+78.5% YoY), GAAP operating loss narrowed to $0.9M while adjusted operating income reached breakeven. Gross margin was 38.2%, up 2.0 percentage points sequentially. Cash and restricted cash totaled $102.6M as of Sept 30, 2025, up from $95.3M June 30. Inventory was $87.7M as the company built stock for Q4 and new launches. Management guided Q4 2025 revenue to $82.0M–$86.0M (≈+38%–45% YoY) and said the share repurchase program will proceed in 2026.
Positive
- Revenue +78.5% YoY to $75.8M
- Adjusted operating income reached breakeven in Q3 2025
- Cash balance $102.6M as of Sept 30, 2025, up sequentially
- Gross margin +2.0ppt QoQ to 38.2%
Negative
- GAAP net loss $1.6M attributable to Zepp Health in Q3 2025
- Gross margin -2.4ppt YoY (38.2% vs 40.6% in Q3 2024)
- Inventory $87.7M increased ahead of Q4, tying up working capital
News Market Reaction
On the day this news was published, ZEPP declined 4.70%, reflecting a moderate negative market reaction. Argus tracked a trough of -36.5% from its starting point during tracking. Our momentum scanner triggered 38 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $26M from the company's valuation, bringing the market cap to $533M at that time. Trading volume was elevated at 2.2x the daily average, suggesting increased selling activity.
Data tracked by StockTitan Argus on the day of publication.
Third Quarter 2025 Financial and Operating Highlights:
- Revenue reached
US , representing$75.8 million 78.5% year-over-year growth, meeting the upper end of our guidance range. - GAAP and adjusted operating result[1] was loss of
US and income of$0.9 million US , compared with loss of$0.4 million US and$12.5 million US in the third quarter of 2024. We achieved adjusted operating income breakeven, which marks a key milestone on our path to sustained profitability.$11.3 million - As of September 30, 2025, cash and cash equivalents and restricted cash was
US , compared with$102.6 million US of cash balance as of June 30, 2025. We expect cash balance to further grow in the fourth quarter of 2025.$95.3 million - For the fourth quarter of 2025, management currently expects net revenues to be between
US and$82.0 million US , which would represent a year-over-year increase of approximately$86.0 million 38% to45% . - New product debut: Amazfit T-Rex 3 pro, available in 48mm and 44mm sizes, features a 1.5-inch ultra-bright AMOLED display with up to 3,000-nits of peak brightness, protected by sapphire glass and framed by a titanium bezel. It offers professional outdoor navigation with full-color offline maps and route planning, supports EN13319-certified recreational scuba diving down to 45 meters, and includes a dual-color flashlight, speaker, and microphone for versatile outdoor utility.
- Further expansion of our Amazfit Athletes team: We are pleased to welcome elite trail runners Ruth Croft and Rosa Lara Feliu, as well as marathoner Ota Aoi, Amazfit's first Japanese brand ambassador, among others, to our growing athletes' family.
Mr. Wang "Wayne" Huang, Chairman and CEO of Zepp Health, commented, "We are pleased to report another exceptional performance for the third quarter of 2025, a result that underscores the ongoing effectiveness of our strategic brand and product evolution.
Our diversified product portfolio saw strong demand, driving a
The flagship Amazfit T-Rex 3 Pro, lunched in September, was well received by users and the endurance-outdoor community, with enhanced durability, advanced navigation and outdoor safety features setting new premium outdoor benchmarks. Our previously-launched Balance 2 and Helio Strap continued performing well, offering advanced analytics and improved usability for daily training. Entry-level lines maintained steady sales across key global channels, underscoring Amazfit's strong positioning across consumer segments.
Beyond hardware, we continued strengthening our software ecosystem. Building on Zepp OS 5.0, we enhanced AI-driven training insights, expanded integration with Strava, TrainingPeaks and more, and advanced women's health offerings by integrating Wild.AI's core assets—a pioneering wellness platform using hormone-based analytics to optimize performance, recovery and nutrition. These enable Amazfit to deliver more personalized, physiology-aware coaching while remaining compatible with leading third-party wearables.
We also further developed our Amazfit Athletes team and global community presence. During the quarter, we welcomed, among others, elite trail runners Ruth Croft, recent UTMB champion and Rosa Lara Feliu to our brand ambassador team, along with marathoner Ota Aoi, our first Japanese brand ambassador. They bring authentic athlete perspectives to our product development and serve as powerful voices in connecting Amazfit with sports communities worldwide. Our ongoing collaborations with HYROX continued to elevate brand visibility, most recently through Amazfit's participation at HYROX Beijing, further strengthening engagement with local fitness communities. We've also expanded our Amazfit Hyrox Athletes —beyond Hunter Mclntyre, we've also added Rich Ryan, Joanna Wietrzyk, Emilie Dahmen, and Linda Meier to the team.
We are excited to enter the fourth quarter of 2025 with strong momentum and clear growth drivers across our diverse product lines. We stay focused on long-term shareholder value and empowering users' well-being through sports technology."
Mr. Leon Deng, Zepp's Chief Financial Officer, added, "In addition to the strong revenue growth, our gross margin expanded to
Our total GAAP operating expenses amounted to
As a result of higher sales, improved gross margins, and disciplined cost control, GAAP operating loss narrowed significantly and was
In addition, we ended the quarter with
For the fourth quarter of 2025, we expect revenue in the range of
|
[1] Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) |
|
[2] Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) |
Third Quarter of 202 5 Financial Results
Revenues
Revenues for the third quarter of 2025 reached
Gross Margin
Gross margin in the third quarter of 2025 was
Research and Development Expenses
Research and development expenses in the third quarter of 2025 were
Selling and Marketing Expenses
Selling and marketing expenses in the third quarter of 2025 were
General and Administrative Expenses
General and administrative expenses were
Operating Expenses
Total operating expenses for the third quarter of 2025 were
Operating Income/(Loss )
GAAP and adjusted operating result was loss of
Net Income/(Loss )
Net loss attributable to Zepp Health Corporation for the third quarter of 2025 was
|
[3] Adjusted net income/(loss) attributable to Zepp Health Corporation represents net income/(loss) excluding (i) share-based |
Liquidity and Capital Resources
As of September 30, 2025, the Company had cash balance(including restricted cash) increased sequentially, and end of balance as of
The Company recorded inventory of
Long-term and short-term debt levels remained stable in the first three quarters of 2025 following the restructuring we completed during the first quarter. The Company refinanced a significant portion of its short-term debt into long-term instruments with a more favourable interest rate and a two-year duration, which significantly reduced near-term liquidity pressure and enhanced overall capital structure. Since the beginning of 2023, the Company has cumulatively retired
Share Repurchase Program Update
The Company announced in its third quarter 2021 earnings release that the board had authorized a share repurchase program of up to
Recent Development
The board of the Company recently approved the amendment and restatement of its 2018 Share Incentive Plan to extend the term of the plan and the term of the plan's evergreen provision by seven years. No other substantive amendment to the plan was made.
Outlook
For the fourth quarter of 2025, the Company's management currently expects net revenues to be between
This outlook is based on current market conditions and reflects the Company's current and preliminary estimates of market, operating conditions and customer demand, which are all subject to change.
Conference Call
The Company's management team will hold a conference call at 8:30 p.m. Eastern Time on Tuesday, November 4, 2025 to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:
|
US (Toll Free): |
+1-888-346-8982 |
|
International: |
+1-412-902-4272 |
|
Mainland |
400-120-1203 |
|
|
800-905-945 |
|
|
+852-3018-4992 |
Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation".
Additionally, a live and archived webcast of the conference call will be available at http://ir.zepp.com.
A telephone replay will be available one hour after the call until November 11, 2025 by dialing:
|
US Toll Free: |
|
+1-855-669-9658 |
|
International: |
|
+1-412-317-0088 |
|
Replay Passcode: |
|
4560143 |
A bout Zepp Health Corporation
Zepp Health Corporation (NYSE: ZEPP) is a global smart wearable and health technology leader, empowering users to live their healthiest lives by optimizing their health, fitness, and wellness journeys through its leading consumer brands, Amazfit, Zepp Clarity and Zepp Aura. Powered by its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors and data algorithms, Zepp delivers cloud-based 24/7 actionable insights and guidance to help users attain their wellness goals. To date, Zepp has shipped over 200 million units, and its products are available in more than 90 countries and regions. Founded in 2013 as Huami Corp., the Company changed its name to Zepp Health Corporation in February 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. Zepp has team members and offices across globe, especially in
Use of Non-GAAP Measures
We use adjusted net income/(loss), a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted EBIT represents net income/(loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investments, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, (vi) investment income/(loss), (vii) income tax (benefit)/expense, and (viii) interest income and interest expense. Adjusted net income/(loss) attributable to Zepp Health Corporation is a non-GAAP measure, which excludes (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investments, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, (vi) investment income/(loss), and (vii) tax effects of the above non-GAAP adjustments, and is used as the numerator in computation of adjusted net income/(loss) per share and per ADS attributable to Zepp Health Corporation.
We believe that adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income/(loss) and net income/(loss) attributable to Zepp Health Corporation. We believe adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income/(loss), basic and diluted net income/(loss) per share and per ADS attributable to Zepp Health Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBIT and adjusted net income/(loss) attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com
Piacente Financial Communications
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
91,069 |
|
61,722 |
|
Restricted cash |
|
19,666 |
|
40,834 |
|
Accounts receivable, net |
|
62,965 |
|
82,767 |
|
Amounts due from related parties |
|
2,663 |
|
4,426 |
|
Inventories, net |
|
56,789 |
|
87,676 |
|
Short-term investments |
|
997 |
|
1,022 |
|
Prepaid expenses and other current assets |
|
17,415 |
|
33,318 |
|
Total current assets |
|
251,564 |
|
311,765 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
6,898 |
|
5,834 |
|
Intangible asset, net |
|
7,091 |
|
13,730 |
|
Goodwill |
|
9,581 |
|
9,581 |
|
Long-term investments |
|
225,910 |
|
219,835 |
|
Deferred tax assets |
|
17,465 |
|
17,695 |
|
Amount due from related parties, non-current |
|
2,019 |
|
985 |
|
Other non-current assets |
|
4,607 |
|
4,867 |
|
Operating lease right-of-use assets |
|
3,458 |
|
2,135 |
|
Total assets |
|
528,593 |
|
586,427 |
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
|
51,077 |
|
105,070 |
|
Advance from customers |
|
197 |
|
278 |
|
Amount due to related parties |
|
2,477 |
|
1,733 |
|
Accrued expenses and other current liabilities |
|
37,576 |
|
38,923 |
|
Income tax payables |
|
508 |
|
443 |
|
Notes payable |
|
61,679 |
|
100,048 |
|
Short-term bank borrowings |
|
41,853 |
|
39,434 |
|
Total current liabilities |
|
195,367 |
|
285,929 |
|
Deferred tax liabilities |
|
3,117 |
|
3,171 |
|
Long-term borrowings |
|
75,241 |
|
69,515 |
|
Other non-current liabilities |
|
133 |
|
171 |
|
Non-current operating lease liabilities |
|
2,007 |
|
1,301 |
|
Total liabilities |
|
275,865 |
|
360,087 |
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Ordinary shares |
|
26 |
|
26 |
|
Additional paid-in capital |
|
278,116 |
|
281,334 |
|
Treasury stock |
|
(14,993) |
|
(16,072) |
|
Accumulated retained earnings/(loss) |
|
28,618 |
|
(479) |
|
Accumulated other comprehensive loss |
|
(40,178) |
|
(38,469) |
|
Total Zepp Health Corporation shareholders' equity |
|
251,589 |
|
226,340 |
|
Noncontrolling interest |
|
1,139 |
|
- |
|
Total equity |
|
252,728 |
|
226,340 |
|
Total liabilities and equity |
|
528,593 |
|
586,427 |
|
Zepp Health Corporation |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|||||
|
|
|
For the Three Months Ended September 30 , |
|||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Revenues |
|
42,462 |
|
75,789 |
|
|
Cost of revenues |
|
(25,218) |
|
(46,866) |
|
|
Gross profit |
|
17,244 |
|
28,923 |
|
|
Operating expenses: |
|
|
|
|
|
|
Selling and marketing |
|
(11,896) |
|
(12,009) |
|
|
General and administrative |
|
(7,026) |
|
(6,996) |
|
|
Research and development |
|
(10,859) |
|
(10,802) |
|
|
Total operating expenses |
|
(29,781) |
|
(29,807) |
|
|
Operating loss |
|
(12,537) |
|
(884) |
|
|
Other income and expenses: |
|
|
|
|
|
|
Interest income |
|
941 |
|
328 |
|
|
Interest expense |
|
(1,289) |
|
(1,478) |
|
|
Other (expense)/income, net |
|
(84) |
|
318 |
|
|
Investment loss |
|
- |
|
(100) |
|
|
Gain from fair value change of long-term investments |
|
175 |
|
556 |
|
|
L oss before income tax and loss from equity method investments |
|
(12,794) |
|
(1,260) |
|
|
Income tax expenses |
|
- |
|
(117) |
|
|
L oss before loss from equity method investments |
|
(12,794) |
|
(1,377) |
|
|
Net loss from equity method investments |
|
(465) |
|
(239) |
|
|
Net loss |
|
(13,259) |
|
(1,616) |
|
|
Less: Net loss attributable to noncontrolling interest |
|
(8) |
|
- |
|
|
Net loss attributable to Zepp Health Corporation |
|
(13,251) |
|
(1,616) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.05) |
|
(0.01) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(0.82) |
|
(0.10) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic and diluted net loss per share |
|
258,386,436 |
|
253,097,491 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|||||
|
Zepp Health Corporation |
|||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|
For the Three Months Ended September 3 0 , |
|
||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(29,781) |
|
(29,807) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Total adjusted operating expenses |
|
(28,575) |
|
(28,561) |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(12,537) |
|
(884) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Adjusted operating ( loss)/income |
|
(11,331) |
|
362 |
|
|
|
|
|
|
|
|
|
Net loss |
|
(13,259) |
|
(1,616) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Gain from fair value change of long-term investments |
|
(175) |
|
(556) |
|
|
Loss from equity method investments |
|
465 |
|
239 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Income tax expenses |
|
- |
|
117 |
|
|
Interest income |
|
(941) |
|
(328) |
|
|
Interest expense |
|
1,289 |
|
1,478 |
|
|
Adjusted EBIT[4] |
|
(11,415) |
|
680 |
|
|
|
|
|
|
|
|
|
Net loss attributable to Zepp Health Corporation |
|
(13,251) |
|
(1,616) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Gain from fair value change of long-term investments |
|
(175) |
|
(556) |
|
|
Loss from equity method investments |
|
465 |
|
239 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Tax effects on non-GAAP adjustments |
|
(92) |
|
(82) |
|
|
Adjusted net loss attributable to Zepp Health Corporation |
|
(11,847) |
|
(669) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per share attributable to Zepp Health Corporation[5] |
|
(0.05) |
|
(0.00) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(0.73) |
|
(0.04) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing adjusted basic and diluted net loss per share |
|
258,386,436 |
|
253,097,491 |
|
|
|
|
|
|
|
|
|
Share-based compensation expenses included are follows: |
|
|
|
|
|
|
Selling and marketing |
|
31 |
|
86 |
|
|
General and administrative |
|
340 |
|
529 |
|
|
Research and development |
|
267 |
|
150 |
|
|
Total |
|
638 |
|
765 |
|
|
|
|
|
|
|
|
|
[4] Adjusted EBIT is a non-GAAP financial measure, which is defined as net loss, excluding (i) share-based compensation |
|
||||
|
[5] Adjusted diluted net income/(loss) is the abbreviation of adjusted net (loss)/income attributable to Zepp Health Corporation, |
|
||||
|
|
|||||
|
Zepp Health Corporation |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|||||
|
|
|
For the Nine Months Ended September 30 , |
|||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Revenues |
|
123,061 |
|
173,732 |
|
|
Cost of revenues |
|
(74,756) |
|
(108,957) |
|
|
Gross profit |
|
48,305 |
|
64,775 |
|
|
Operating expenses: |
|
|
|
|
|
|
Selling and marketing |
|
(33,220) |
|
(37,900) |
|
|
General and administrative |
|
(18,299) |
|
(17,898) |
|
|
Research and development |
|
(35,098) |
|
(34,336) |
|
|
Total operating expenses |
|
(86,617) |
|
(90,134) |
|
|
Operating loss |
|
(38,312) |
|
(25,359) |
|
|
Other income and expenses: |
|
|
|
|
|
|
Interest income |
|
2,901 |
|
1,204 |
|
|
Interest expense |
|
(4,105) |
|
(4,081) |
|
|
Other income, net |
|
111 |
|
378 |
|
|
Investment loss |
|
- |
|
(100) |
|
|
Gain from fair value change of long-term investments |
|
1,978 |
|
434 |
|
|
L oss before income tax and loss from equity method investments |
|
(37,427) |
|
(27,524) |
|
|
Income tax expenses |
|
(119) |
|
(469) |
|
|
L oss before loss from equity method investments |
|
(37,546) |
|
(27,993) |
|
|
Net loss from equity method investments |
|
(1,361) |
|
(1,104) |
|
|
Net loss |
|
(38,907) |
|
(29,097) |
|
|
Less: Net loss attributable to noncontrolling interest |
|
(50) |
|
- |
|
|
Net loss attributable to Zepp Health Corporation |
|
(38,857) |
|
(29,097) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.15) |
|
(0.11) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(2.40) |
|
(1.83) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic and diluted net loss per share |
|
259,433,512 |
|
254,405,624 |
|
|
|
|
|
|
|
|
|
|
|||||
|
Zepp Health Corporation |
|||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|
For the Nine Months Ended September 3 0 , |
|
||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(86,617) |
|
(90,134) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Total adjusted operating expenses |
|
(81,090) |
|
(86,471) |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(38,312) |
|
(25,359) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Adjusted operating loss |
|
(32,785) |
|
(21,696) |
|
|
|
|
|
|
|
|
|
Net loss |
|
(38,907) |
|
(29,097) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Gain from fair value change of long-term investments |
|
(1,978) |
|
(434) |
|
|
Loss from equity method investments |
|
1,361 |
|
1,104 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Income tax expenses |
|
119 |
|
469 |
|
|
Interest income |
|
(2,901) |
|
(1,204) |
|
|
Interest expense |
|
4,105 |
|
4,081 |
|
|
Adjusted EBIT |
|
(32,674) |
|
(21,318) |
|
|
|
|
|
|
|
|
|
Net loss attributable to Zepp Health Corporation |
|
(38,857) |
|
(29,097) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Gain from fair value change of long-term investments |
|
(1,978) |
|
(434) |
|
|
Loss from equity method investments |
|
1,361 |
|
1,104 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Tax effects on non-GAAP adjustments |
|
(274) |
|
(301) |
|
|
Adjusted net loss attributable to Zepp Health Corporation |
|
(34,221) |
|
(24,965) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.13) |
|
(0.10) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(2.11) |
|
(1.57) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing adjusted basic and diluted net loss per share |
|
259,433,512 |
|
254,405,624 |
|
|
|
|
|
|
|
|
|
Share-based compensation expenses included are follows: |
|
|
|
|
|
|
Selling and marketing |
|
368 |
|
131 |
|
|
General and administrative |
|
1,812 |
|
1,104 |
|
|
Research and development |
|
1,647 |
|
601 |
|
|
Total |
|
3,827 |
|
1,836 |
|
View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-third-quarter-2025-unaudited-financial-results-302604324.html
SOURCE Zepp Health Corp.