Zepp Health Corporation Reports Third Quarter 2025 Unaudited Financial Results
Zepp Health (NYSE: ZEPP) reported third quarter 2025 unaudited results: revenue $75.8M (+78.5% YoY), GAAP operating loss narrowed to $0.9M while adjusted operating income reached breakeven. Gross margin was 38.2%, up 2.0 percentage points sequentially. Cash and restricted cash totaled $102.6M as of Sept 30, 2025, up from $95.3M June 30. Inventory was $87.7M as the company built stock for Q4 and new launches. Management guided Q4 2025 revenue to $82.0M–$86.0M (≈+38%–45% YoY) and said the share repurchase program will proceed in 2026.
Zepp Health (NYSE: ZEPP) ha riportato risultati non auditat i terzo trimestre 2025: ricavi 75,8 milioni di dollari (+78,5% YoY), la perdita operativa GAAP si è ridotta a 0,9 milioni di dollari mentre l'utile operativo rettificato ha raggiunto il pareggio. Il margine lordo è stato 38,2%, in crescita di 2,0 punti percentuali rispetto al trimestre precedente. Le disponibilità liquide e contanti vincolati ammontano a 102,6 milioni di dollari al 30 settem bre 2025, in aumento dai 95,3 milioni di dollari del 30 giugno. L'inventario era di 87,7 milioni di dollari mentre l'azienda accumulava scorte per il Q4 e per nuovi lanci. La direzione ha guidato per il Q4 2025 ricavi tra 82,0–86,0 milioni di dollari (≈+38%–45% YoY) e ha detto che il programma di riacquisto azioni proseguirà nel 2026.
Zepp Health (NYSE: ZEPP) informó resultados no auditados del tercer trimestre de 2025: ingresos de 75,8 millones de dólares (+78,5% interanual), la pérdida operativa GAAP se redujo a 0,9 millones de dólares mientras que el ingreso operativo ajustado alcanzó el punto de equilibrio. El margen bruto fue del 38,2%, 2,0 puntos porcentuales más que el trimestre anterior. El efectivo y efectivo restringido sumaron 102,6 millones de dólares al 30 de septiembre de 2025, frente a 95,3 millones al 30 de junio. El inventario fue de 87,7 millones de dólares mientras la compañía acumulaba existencias para el cuarto trimestre y para nuevos lanzamientos. La dirección prevé para el cuarto trimestre de 2025 ingresos entre 82,0–86,0 millones de dólares (≈+38%–45% interanual) y dijo que el programa de recompra de acciones continuará en 2026.
Zepp Health (NYSE: ZEPP) 은 2025년 3분기 비감사 결과를 발표했다: 매출 7,580만 달러(+전년동기 대비 78.5%), GAAP 영업손실은 0.9백만 달러로 축소되었고 조정 영업이익은 손익분기점에 도달했다. 총이익률은 38.2%로 전 분기 대비 2.0%p 상승했다. 현금 및 현금성 자산은 1억 2,260만 달러로 9월 30일 기준, 6월 30일의 9,530만 달러에서 증가했다. 재고는 8,770만 달러였으며, 회사는 4분기 및 신규 출시를 위한 재고를 쌓았다. 경영진은 2025년 4분기 매출을 8,200만–8,600만 달러로 예측했고 (전년 동기 대비 약 38%~45% 증가), 주식 재매입 프로그램은 2026년에 진행될 것이라고 밝혔다.
Zepp Health (NYSE : ZEPP)
Zepp Health (NYSE: ZEPP) meldete die Ergebnisse des dritten Quartals 2025 unaudited: Umsatz 75,8 Mio. USD (+78,5% YoY), GAAP-Betriebsverlust auf 0,9 Mio. USD reduziert, während das bereinigte Betriebsergebnis das Gewinnziel erreichte. Bruttomarge 38,2%, gegenüber dem Vorquartal um 2,0 Prozentpunkte gestiegen. Barbestand und restrictierte Barbestände beliefen sich zum 30. September 2025 auf 102,6 Mio. USD, gegenüber 95,3 Mio. USD am 30. Juni. Der Lagerbestand betrug 87,7 Mio. USD, da das Unternehmen Vorräte für das vierte Quartal und neue Produkte aufbaute. Die Geschäftsführung gab für das vierte Quartal 2025 einen Umsatz zwischen 82,0–86,0 Mio. USD bekannt (≈+38%–45% YoY) und sagte, dass das Aktienrückkaufprogramm 2026 fortgesetzt wird.
Zepp Health (NYSE: ZEPP) أعلنت شركة Zepp Health عن نتائج غير مدققة للربع الثالث من 2025: الإيرادات 75.8 مليون دولار (+78.5% على أساس سنوي)، وتقلصت خسارة التشغيل وفق GAAP إلى 0.9 مليون دولار بينما بلغ الدخل التشغيلي المعدل نقطة التعادل. الهامش الإجمالي كان 38.2%، بارتفاع قدره 2.0 نقطة مئوية مقارنة بالربع السابق. الإجمالي النقدي و النقد المقيد بلغ 102.6 مليون دولار حتى 30 سبتمبر 2025، مرتفعاً من 95.3 مليون دولار في 30 يونيو. المخزون كان 87.7 مليون دولار بينما قامت الشركة بتجميع مخزون للربع الرابع ولإطلاقات جديدة. التوجيه يشير إلى أن الإيرادات للربع الرابع 2025 ستكون في مدى بين 82.0 و86.0 مليون دولار (≈+38%–45% على أساس سنوي) وقالت أن برنامج إعادة شراء الأسهم سيستمر في 2026.
- Revenue +78.5% YoY to $75.8M
- Adjusted operating income reached breakeven in Q3 2025
- Cash balance $102.6M as of Sept 30, 2025, up sequentially
- Gross margin +2.0ppt QoQ to 38.2%
- GAAP net loss $1.6M attributable to Zepp Health in Q3 2025
- Gross margin -2.4ppt YoY (38.2% vs 40.6% in Q3 2024)
- Inventory $87.7M increased ahead of Q4, tying up working capital
Insights
Strong top-line growth and break‑even adjusted operating income mark a clear operational inflection in Q3 2025.
Zepp Health reported revenue of
The business improvement stems from higher sales mix toward new, higher-margin products and disciplined cost control; gross margin improved sequentially to
Monitor revenue guidance of
New premium launches and expanded ecosystem drove demand, while entry-level promotions temper margin gains.
Amazfit T‑Rex 3 Pro and recent launches like Balance 2 and Helio Strap materially contributed to revenue growth and improved product mix. The company also highlighted ecosystem moves—Zepp OS 5.0 enhancements and Wild.AI integration—that aim to increase software value per device.
Dependencies include successful scaling of new premium lines and resolution of supply constraints cited for Helio Strap and typhoon-related delays. Promotional activity (Prime Day) lowered short‑term margin performance on some SKUs.
Watch product sell-through and gross margin by cohort across the upcoming peak season and the company’s claim of ongoing software integrations within the next quarter to assess whether hardware strength converts into durable, higher-margin revenue.
Third Quarter 2025 Financial and Operating Highlights:
- Revenue reached
US , representing$75.8 million 78.5% year-over-year growth, meeting the upper end of our guidance range. - GAAP and adjusted operating result[1] was loss of
US and income of$0.9 million US , compared with loss of$0.4 million US and$12.5 million US in the third quarter of 2024. We achieved adjusted operating income breakeven, which marks a key milestone on our path to sustained profitability.$11.3 million - As of September 30, 2025, cash and cash equivalents and restricted cash was
US , compared with$102.6 million US of cash balance as of June 30, 2025. We expect cash balance to further grow in the fourth quarter of 2025.$95.3 million - For the fourth quarter of 2025, management currently expects net revenues to be between
US and$82.0 million US , which would represent a year-over-year increase of approximately$86.0 million 38% to45% . - New product debut: Amazfit T-Rex 3 pro, available in 48mm and 44mm sizes, features a 1.5-inch ultra-bright AMOLED display with up to 3,000-nits of peak brightness, protected by sapphire glass and framed by a titanium bezel. It offers professional outdoor navigation with full-color offline maps and route planning, supports EN13319-certified recreational scuba diving down to 45 meters, and includes a dual-color flashlight, speaker, and microphone for versatile outdoor utility.
- Further expansion of our Amazfit Athletes team: We are pleased to welcome elite trail runners Ruth Croft and Rosa Lara Feliu, as well as marathoner Ota Aoi, Amazfit's first Japanese brand ambassador, among others, to our growing athletes' family.
Mr. Wang "Wayne" Huang, Chairman and CEO of Zepp Health, commented, "We are pleased to report another exceptional performance for the third quarter of 2025, a result that underscores the ongoing effectiveness of our strategic brand and product evolution.
Our diversified product portfolio saw strong demand, driving a
The flagship Amazfit T-Rex 3 Pro, lunched in September, was well received by users and the endurance-outdoor community, with enhanced durability, advanced navigation and outdoor safety features setting new premium outdoor benchmarks. Our previously-launched Balance 2 and Helio Strap continued performing well, offering advanced analytics and improved usability for daily training. Entry-level lines maintained steady sales across key global channels, underscoring Amazfit's strong positioning across consumer segments.
Beyond hardware, we continued strengthening our software ecosystem. Building on Zepp OS 5.0, we enhanced AI-driven training insights, expanded integration with Strava, TrainingPeaks and more, and advanced women's health offerings by integrating Wild.AI's core assets—a pioneering wellness platform using hormone-based analytics to optimize performance, recovery and nutrition. These enable Amazfit to deliver more personalized, physiology-aware coaching while remaining compatible with leading third-party wearables.
We also further developed our Amazfit Athletes team and global community presence. During the quarter, we welcomed, among others, elite trail runners Ruth Croft, recent UTMB champion and Rosa Lara Feliu to our brand ambassador team, along with marathoner Ota Aoi, our first Japanese brand ambassador. They bring authentic athlete perspectives to our product development and serve as powerful voices in connecting Amazfit with sports communities worldwide. Our ongoing collaborations with HYROX continued to elevate brand visibility, most recently through Amazfit's participation at HYROX Beijing, further strengthening engagement with local fitness communities. We've also expanded our Amazfit Hyrox Athletes —beyond Hunter Mclntyre, we've also added Rich Ryan, Joanna Wietrzyk, Emilie Dahmen, and Linda Meier to the team.
We are excited to enter the fourth quarter of 2025 with strong momentum and clear growth drivers across our diverse product lines. We stay focused on long-term shareholder value and empowering users' well-being through sports technology."
Mr. Leon Deng, Zepp's Chief Financial Officer, added, "In addition to the strong revenue growth, our gross margin expanded to
Our total GAAP operating expenses amounted to
As a result of higher sales, improved gross margins, and disciplined cost control, GAAP operating loss narrowed significantly and was
In addition, we ended the quarter with
For the fourth quarter of 2025, we expect revenue in the range of
|
[1] Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) |
|
[2] Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) |
Third Quarter of 202 5 Financial Results
Revenues
Revenues for the third quarter of 2025 reached
Gross margin in the third quarter of 2025 was
Research and Development Expenses
Research and development expenses in the third quarter of 2025 were
Selling and Marketing Expenses
Selling and marketing expenses in the third quarter of 2025 were
General and Administrative Expenses
General and administrative expenses were
Operating Expenses
Total operating expenses for the third quarter of 2025 were
Operating Income/(Loss )
GAAP and adjusted operating result was loss of
Net Income/(Loss )
Net loss attributable to Zepp Health Corporation for the third quarter of 2025 was
|
[3] Adjusted net income/(loss) attributable to Zepp Health Corporation represents net income/(loss) excluding (i) share-based |
Liquidity and Capital Resources
As of September 30, 2025, the Company had cash balance(including restricted cash) increased sequentially, and end of balance as of
The Company recorded inventory of
Long-term and short-term debt levels remained stable in the first three quarters of 2025 following the restructuring we completed during the first quarter. The Company refinanced a significant portion of its short-term debt into long-term instruments with a more favourable interest rate and a two-year duration, which significantly reduced near-term liquidity pressure and enhanced overall capital structure. Since the beginning of 2023, the Company has cumulatively retired
Share Repurchase Program Update
The Company announced in its third quarter 2021 earnings release that the board had authorized a share repurchase program of up to
Recent Development
The board of the Company recently approved the amendment and restatement of its 2018 Share Incentive Plan to extend the term of the plan and the term of the plan's evergreen provision by seven years. No other substantive amendment to the plan was made.
Outlook
For the fourth quarter of 2025, the Company's management currently expects net revenues to be between
This outlook is based on current market conditions and reflects the Company's current and preliminary estimates of market, operating conditions and customer demand, which are all subject to change.
Conference Call
The Company's management team will hold a conference call at 8:30 p.m. Eastern Time on Tuesday, November 4, 2025 to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:
|
US (Toll Free): |
+1-888-346-8982 |
|
International: |
+1-412-902-4272 |
|
Mainland |
400-120-1203 |
|
|
800-905-945 |
|
|
+852-3018-4992 |
Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation".
Additionally, a live and archived webcast of the conference call will be available at http://ir.zepp.com.
A telephone replay will be available one hour after the call until November 11, 2025 by dialing:
|
US Toll Free: |
|
+1-855-669-9658 |
|
International: |
|
+1-412-317-0088 |
|
Replay Passcode: |
|
4560143 |
A bout Zepp Health Corporation
Zepp Health Corporation (NYSE: ZEPP) is a global smart wearable and health technology leader, empowering users to live their healthiest lives by optimizing their health, fitness, and wellness journeys through its leading consumer brands, Amazfit, Zepp Clarity and Zepp Aura. Powered by its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors and data algorithms, Zepp delivers cloud-based 24/7 actionable insights and guidance to help users attain their wellness goals. To date, Zepp has shipped over 200 million units, and its products are available in more than 90 countries and regions. Founded in 2013 as Huami Corp., the Company changed its name to Zepp Health Corporation in February 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. Zepp has team members and offices across globe, especially in
Use of Non-GAAP Measures
We use adjusted net income/(loss), a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted EBIT represents net income/(loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investments, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, (vi) investment income/(loss), (vii) income tax (benefit)/expense, and (viii) interest income and interest expense. Adjusted net income/(loss) attributable to Zepp Health Corporation is a non-GAAP measure, which excludes (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investments, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, (vi) investment income/(loss), and (vii) tax effects of the above non-GAAP adjustments, and is used as the numerator in computation of adjusted net income/(loss) per share and per ADS attributable to Zepp Health Corporation.
We believe that adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income/(loss) and net income/(loss) attributable to Zepp Health Corporation. We believe adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income/(loss), basic and diluted net income/(loss) per share and per ADS attributable to Zepp Health Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBIT and adjusted net income/(loss) attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com
Piacente Financial Communications
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
91,069 |
|
61,722 |
|
Restricted cash |
|
19,666 |
|
40,834 |
|
Accounts receivable, net |
|
62,965 |
|
82,767 |
|
Amounts due from related parties |
|
2,663 |
|
4,426 |
|
Inventories, net |
|
56,789 |
|
87,676 |
|
Short-term investments |
|
997 |
|
1,022 |
|
Prepaid expenses and other current assets |
|
17,415 |
|
33,318 |
|
Total current assets |
|
251,564 |
|
311,765 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
6,898 |
|
5,834 |
|
Intangible asset, net |
|
7,091 |
|
13,730 |
|
Goodwill |
|
9,581 |
|
9,581 |
|
Long-term investments |
|
225,910 |
|
219,835 |
|
Deferred tax assets |
|
17,465 |
|
17,695 |
|
Amount due from related parties, non-current |
|
2,019 |
|
985 |
|
Other non-current assets |
|
4,607 |
|
4,867 |
|
Operating lease right-of-use assets |
|
3,458 |
|
2,135 |
|
Total assets |
|
528,593 |
|
586,427 |
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
|
51,077 |
|
105,070 |
|
Advance from customers |
|
197 |
|
278 |
|
Amount due to related parties |
|
2,477 |
|
1,733 |
|
Accrued expenses and other current liabilities |
|
37,576 |
|
38,923 |
|
Income tax payables |
|
508 |
|
443 |
|
Notes payable |
|
61,679 |
|
100,048 |
|
Short-term bank borrowings |
|
41,853 |
|
39,434 |
|
Total current liabilities |
|
195,367 |
|
285,929 |
|
Deferred tax liabilities |
|
3,117 |
|
3,171 |
|
Long-term borrowings |
|
75,241 |
|
69,515 |
|
Other non-current liabilities |
|
133 |
|
171 |
|
Non-current operating lease liabilities |
|
2,007 |
|
1,301 |
|
Total liabilities |
|
275,865 |
|
360,087 |
|
|
||||
|
Zepp Health Corporation |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED |
||||
|
(Amounts in thousands of |
||||
|
except for number of shares and per share data, or otherwise noted) |
||||
|
|
||||
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of September 3 0 , |
|
|
|
2024 |
|
2025 |
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Ordinary shares |
|
26 |
|
26 |
|
Additional paid-in capital |
|
278,116 |
|
281,334 |
|
Treasury stock |
|
(14,993) |
|
(16,072) |
|
Accumulated retained earnings/(loss) |
|
28,618 |
|
(479) |
|
Accumulated other comprehensive loss |
|
(40,178) |
|
(38,469) |
|
Total Zepp Health Corporation shareholders' equity |
|
251,589 |
|
226,340 |
|
Noncontrolling interest |
|
1,139 |
|
- |
|
Total equity |
|
252,728 |
|
226,340 |
|
Total liabilities and equity |
|
528,593 |
|
586,427 |
|
Zepp Health Corporation |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|||||
|
|
|
For the Three Months Ended September 30 , |
|||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Revenues |
|
42,462 |
|
75,789 |
|
|
Cost of revenues |
|
(25,218) |
|
(46,866) |
|
|
Gross profit |
|
17,244 |
|
28,923 |
|
|
Operating expenses: |
|
|
|
|
|
|
Selling and marketing |
|
(11,896) |
|
(12,009) |
|
|
General and administrative |
|
(7,026) |
|
(6,996) |
|
|
Research and development |
|
(10,859) |
|
(10,802) |
|
|
Total operating expenses |
|
(29,781) |
|
(29,807) |
|
|
Operating loss |
|
(12,537) |
|
(884) |
|
|
Other income and expenses: |
|
|
|
|
|
|
Interest income |
|
941 |
|
328 |
|
|
Interest expense |
|
(1,289) |
|
(1,478) |
|
|
Other (expense)/income, net |
|
(84) |
|
318 |
|
|
Investment loss |
|
- |
|
(100) |
|
|
Gain from fair value change of long-term investments |
|
175 |
|
556 |
|
|
L oss before income tax and loss from equity method investments |
|
(12,794) |
|
(1,260) |
|
|
Income tax expenses |
|
- |
|
(117) |
|
|
L oss before loss from equity method investments |
|
(12,794) |
|
(1,377) |
|
|
Net loss from equity method investments |
|
(465) |
|
(239) |
|
|
Net loss |
|
(13,259) |
|
(1,616) |
|
|
Less: Net loss attributable to noncontrolling interest |
|
(8) |
|
- |
|
|
Net loss attributable to Zepp Health Corporation |
|
(13,251) |
|
(1,616) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.05) |
|
(0.01) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(0.82) |
|
(0.10) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic and diluted net loss per share |
|
258,386,436 |
|
253,097,491 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|||||
|
Zepp Health Corporation |
|||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|
For the Three Months Ended September 3 0 , |
|
||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(29,781) |
|
(29,807) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Total adjusted operating expenses |
|
(28,575) |
|
(28,561) |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(12,537) |
|
(884) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Adjusted operating ( loss)/income |
|
(11,331) |
|
362 |
|
|
|
|
|
|
|
|
|
Net loss |
|
(13,259) |
|
(1,616) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Gain from fair value change of long-term investments |
|
(175) |
|
(556) |
|
|
Loss from equity method investments |
|
465 |
|
239 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Income tax expenses |
|
- |
|
117 |
|
|
Interest income |
|
(941) |
|
(328) |
|
|
Interest expense |
|
1,289 |
|
1,478 |
|
|
Adjusted EBIT[4] |
|
(11,415) |
|
680 |
|
|
|
|
|
|
|
|
|
Net loss attributable to Zepp Health Corporation |
|
(13,251) |
|
(1,616) |
|
|
Share-based compensation expenses |
|
638 |
|
765 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
568 |
|
481 |
|
|
Gain from fair value change of long-term investments |
|
(175) |
|
(556) |
|
|
Loss from equity method investments |
|
465 |
|
239 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Tax effects on non-GAAP adjustments |
|
(92) |
|
(82) |
|
|
Adjusted net loss attributable to Zepp Health Corporation |
|
(11,847) |
|
(669) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per share attributable to Zepp Health Corporation[5] |
|
(0.05) |
|
(0.00) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(0.73) |
|
(0.04) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing adjusted basic and diluted net loss per share |
|
258,386,436 |
|
253,097,491 |
|
|
|
|
|
|
|
|
|
Share-based compensation expenses included are follows: |
|
|
|
|
|
|
Selling and marketing |
|
31 |
|
86 |
|
|
General and administrative |
|
340 |
|
529 |
|
|
Research and development |
|
267 |
|
150 |
|
|
Total |
|
638 |
|
765 |
|
|
|
|
|
|
|
|
|
[4] Adjusted EBIT is a non-GAAP financial measure, which is defined as net loss, excluding (i) share-based compensation |
|
||||
|
[5] Adjusted diluted net income/(loss) is the abbreviation of adjusted net (loss)/income attributable to Zepp Health Corporation, |
|
||||
|
|
|||||
|
Zepp Health Corporation |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|||||
|
|
|
For the Nine Months Ended September 30 , |
|||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Revenues |
|
123,061 |
|
173,732 |
|
|
Cost of revenues |
|
(74,756) |
|
(108,957) |
|
|
Gross profit |
|
48,305 |
|
64,775 |
|
|
Operating expenses: |
|
|
|
|
|
|
Selling and marketing |
|
(33,220) |
|
(37,900) |
|
|
General and administrative |
|
(18,299) |
|
(17,898) |
|
|
Research and development |
|
(35,098) |
|
(34,336) |
|
|
Total operating expenses |
|
(86,617) |
|
(90,134) |
|
|
Operating loss |
|
(38,312) |
|
(25,359) |
|
|
Other income and expenses: |
|
|
|
|
|
|
Interest income |
|
2,901 |
|
1,204 |
|
|
Interest expense |
|
(4,105) |
|
(4,081) |
|
|
Other income, net |
|
111 |
|
378 |
|
|
Investment loss |
|
- |
|
(100) |
|
|
Gain from fair value change of long-term investments |
|
1,978 |
|
434 |
|
|
L oss before income tax and loss from equity method investments |
|
(37,427) |
|
(27,524) |
|
|
Income tax expenses |
|
(119) |
|
(469) |
|
|
L oss before loss from equity method investments |
|
(37,546) |
|
(27,993) |
|
|
Net loss from equity method investments |
|
(1,361) |
|
(1,104) |
|
|
Net loss |
|
(38,907) |
|
(29,097) |
|
|
Less: Net loss attributable to noncontrolling interest |
|
(50) |
|
- |
|
|
Net loss attributable to Zepp Health Corporation |
|
(38,857) |
|
(29,097) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.15) |
|
(0.11) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(2.40) |
|
(1.83) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic and diluted net loss per share |
|
259,433,512 |
|
254,405,624 |
|
|
|
|
|
|
|
|
|
|
|||||
|
Zepp Health Corporation |
|||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||
|
(Amounts in thousands of |
|||||
|
except for number of shares and per share data, or otherwise noted) |
|||||
|
|
|
For the Nine Months Ended September 3 0 , |
|
||
|
|
|
2024 |
|
2025 |
|
|
|
|
US$ |
|
US$ |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(86,617) |
|
(90,134) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Total adjusted operating expenses |
|
(81,090) |
|
(86,471) |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(38,312) |
|
(25,359) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Adjusted operating loss |
|
(32,785) |
|
(21,696) |
|
|
|
|
|
|
|
|
|
Net loss |
|
(38,907) |
|
(29,097) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Gain from fair value change of long-term investments |
|
(1,978) |
|
(434) |
|
|
Loss from equity method investments |
|
1,361 |
|
1,104 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Income tax expenses |
|
119 |
|
469 |
|
|
Interest income |
|
(2,901) |
|
(1,204) |
|
|
Interest expense |
|
4,105 |
|
4,081 |
|
|
Adjusted EBIT |
|
(32,674) |
|
(21,318) |
|
|
|
|
|
|
|
|
|
Net loss attributable to Zepp Health Corporation |
|
(38,857) |
|
(29,097) |
|
|
Share-based compensation expenses |
|
3,827 |
|
1,836 |
|
|
Amortization of intangible assets resulting from acquisitions and business cooperation agreements |
|
1,700 |
|
1,827 |
|
|
Gain from fair value change of long-term investments |
|
(1,978) |
|
(434) |
|
|
Loss from equity method investments |
|
1,361 |
|
1,104 |
|
|
Investment loss |
|
- |
|
100 |
|
|
Tax effects on non-GAAP adjustments |
|
(274) |
|
(301) |
|
|
Adjusted net loss attributable to Zepp Health Corporation |
|
(34,221) |
|
(24,965) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per share attributable to Zepp Health Corporation |
|
(0.13) |
|
(0.10) |
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net loss per ADS (16 ordinary shares equal to 1 ADS) |
|
(2.11) |
|
(1.57) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing adjusted basic and diluted net loss per share |
|
259,433,512 |
|
254,405,624 |
|
|
|
|
|
|
|
|
|
Share-based compensation expenses included are follows: |
|
|
|
|
|
|
Selling and marketing |
|
368 |
|
131 |
|
|
General and administrative |
|
1,812 |
|
1,104 |
|
|
Research and development |
|
1,647 |
|
601 |
|
|
Total |
|
3,827 |
|
1,836 |
|
View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-third-quarter-2025-unaudited-financial-results-302604324.html
SOURCE Zepp Health Corp.