Zeekr Group Reports Third Quarter 2025 Unaudited Financial Results
Zeekr Group (NYSE: ZK) reported third quarter 2025 unaudited results for the period ended Sept 30, 2025. Total deliveries were 140,195 units (+12.5% YoY, +7.1% QoQ). Vehicle sales reached RMB26,527m (US$3,726m) (+7.3% YoY, +15.8% QoQ). Total revenues were RMB31,562m (US$4,434m) (+9.1% YoY, +15.1% QoQ).
Gross profit rose to RMB6,046m (+37.1% YoY) with gross margin of 19.2% (up 4.0 pts YoY). Vehicle margin was 15.6%. The company reported a net loss of RMB307m (US$43m), down 84.9% YoY; adjusted non-GAAP net loss was RMB265m. Cash and cash equivalents plus restricted cash totaled RMB8,763m as of Sept 30, 2025.
Zeekr Group (NYSE: ZK) ha riportato risultati non auditati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Consegne totali ammontano a 140.195 unità (+12,5% YoY, +7,1% QoQ). Vendite di veicoli hanno raggiunto RMB26.527m (US$3.726m) (+7,3% YoY, +15,8% QoQ). Ricavi totali sono stati RMB31.562m (US$4.434m) (+9,1% YoY, +15,1% QoQ).
Utile lordo è salito a RMB6.046m (+37,1% YoY) con margine lordo di 19,2% (in aumento di 4,0 punti YoY). Margine sui veicoli era 15,6%. L'azienda ha riportato una perdita netta di RMB307m (US$43m), in calo dell'84,9% YoY; la perdita netta rettificata non-GAAP è stata RMB265m. La
Grupo Zeekr (NYSE: ZK) presentó resultados no auditados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025. Entregas totales fueron 140.195 unidades (+12,5% interanual, +7,1% trimestre a trimestre). Ventas de vehículos alcanzaron RMB26.527m (US$3.726m) (+7,3% interanual, +15,8% QoQ). Ingresos totales fueron RMB31.562m (US$4.434m) (+9,1% interanual, +15,1% QoQ).
Utilidad bruta aumentó a RMB6.046m (+37,1% interanual) con margen bruto de 19,2% (sube 4,0 puntos YoY). Margen por vehículo fue 15,6%. La empresa reportó una pérdida neta de RMB307m (US$43m), descenso del 84,9% YoY; la pérdida neta ajustada no-GAAP fue RMB265m. La caja y equivalentes de caja más caja restringida totalizaron RMB8.763m al 30 de septiembre de 2025.
Zeekr Group (NYSE: ZK) 는 2025년 9월 30일로 종료된 기간에 대한 2025년 3분기 무감사 실적을 발표했습니다. 총 납품 수은 140,195대로 전년동기 대비 +12.5%, 직전 분기 대비 +7.1% 증가했습니다. 차량 판매는 RMB26,527m (미화 37.26억 달러)로 전년동기 대비 +7.3%, QoQ +15.8% 증가했습니다. 총매출은 RMB31,562m (미화 44.34억 달러)로 전년동기 대비 +9.1%, QoQ +15.1% 증가했습니다.
총이익은 RMB6,046m로 증가하며 (+37.1% YoY) 총이익률은 19.2% (전년동기 대비 4.0포인트 상승). 차량 마진은 15.6%였습니다. 회사는 순손실을 RMB307m (미화 4,300만 달러)로 보고했고, YoY로는 -84.9% 감소했습니다. 조정된 비-GAAP 순손실은 RMB265m였습니다. 현금 및 현금성자산과 제한된 현금은 2025년 9월 30일 기준 RMB8,763m으로 집계되었습니다.
Groupe Zeekr (NYSE: ZK) a publié les résultats non audités du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Livraisons totales s'élevaient à 140 195 unités (+12,5 % YoY, +7,1 % QoQ). Ventes de véhicules atteignaient RMB26 527m (US$3 726m) (+7,3 % YoY, +15,8 % QoQ). Recettes totales étaient RMB31 562m (US$4 434m) (+9,1 % YoY, +15,1 % QoQ).
Bénéfice brut a augmenté à RMB6 046m (+37,1 % YoY) avec marge brute de 19,2% (en hausse de 4,0 points YoY). Marge par véhicule était de 15,6%. La société a enregistré une perte nette de RMB307m (US$43m), en baisse de 84,9 % YoY; la perte nette ajustée non-GAAP était RMB265m. La trésorerie et équivalents de trésorerie plus disponibilités restreintes s'élevaient à RMB8 763m au 30 septembre 2025.
Zeekr Group (NYSE: ZK) hat die ungeprüften Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 gemeldet. Gesamtauslieferungen lagen bei 140.195 Einheiten (+12,5% YoY, +7,1% QoQ). Verkäufe von Fahrzeugen erreichten RMB26.527m (US$3.726m) (+7,3% YoY, +15,8% QoQ). Gesamteinnahmen betrugen RMB31.562m (US$4.434m) (+9,1% YoY, +15,1% QoQ).
Bruttogewinn stieg auf RMB6.046m (+37,1% YoY) mit einer Bruttomarge von 19,2% (Anstieg um 4,0 Prozentpunkte YoY). Fahrzeugmarge lag bei 15,6%. Das Unternehmen meldete einen Nettoverlust von RMB307m (US$43m), ein Rückgang von 84,9% YoY; der bereinigte non-GAAP Nettoverlust betrug RMB265m. Zum 30. September 2025 beliefen sich Bargeld und Zahlungsmitteläquivalente plus eingeschränktes Bargeld auf insgesamt RMB8.763m.
مجموعة zeekr (بورصة نيويورك: ZK) أبلغت عن نتائج غير مدققة للربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025. إجمالي عمليات التسليم كان 140,195 وحدة (+12.5% على أساس سنوي، +7.1% ربعيًا). مبيعات المركبات وصلت إلى RMB26,527m (US$3,726m) (+7.3% على أساس سنوي، +15.8% QoQ). الإيرادات الإجمالية كانت RMB31,562m (US$4,434m) (+9.1% على أساس سنوي، +15.1% QoQ).
ربح إجمالي ارتفع إلى RMB6,046m (+37.1% على أساس سنوي) مع هامش إجمالي قدره 19.2% (ارتفاع بمقدار 4.0 نقاط مئوية على أساس سنوي). هامش المركبات كان 15.6%. أبلغت الشركة عن خسارة صافية قدرها RMB307m (US$43m)، بانخفاض 84.9% على أساس سنوي؛ الخسارة الصافية المعدلة غير-GAAP كانت RMB265m. بلغت السيولة النقدية وما يعادلها من النقد بالإضافة إلى النقد المقيد RMB8,763m حتى 30 سبتمبر 2025.
- Deliveries +12.5% YoY to 140,195 units
- Vehicle sales RMB26,527m (+7.3% YoY)
- Gross profit +37.1% YoY to RMB6,046m
- Gross margin +4.0 pts YoY to 19.2%
- Net loss narrowed 84.9% YoY to RMB307m
- Cash and restricted cash RMB8,763m as of Sep 30, 2025
- Net loss still RMB307m in Q3 2025
- Zeekr brand vehicle sales declined 16.7% YoY
- Operating loss of RMB56m in Q3 2025
- Selling, general and admin expenses +11.3% YoY (RMB3,783m)
Insights
Solid quarter: volume and revenue growth with sharply narrower losses, signaling operational improvement but continued net loss.
Deliveries rose to 140,195 units, up
Operating results show clear operating leverage: GAAP loss from operations narrowed to
Monitor near term: monthly deliveries (October shown at 61,636 units), vehicle margin trends, and quarterly operating loss vs. non‑GAAP loss over the next
Operating Highlights for the Third Quarter of 2025
- Total vehicle deliveries were 140,195 units for the third quarter of 2025, representing a
12.5% year-over-year increase and a7.1% quarter-over-quarter increase. The Zeekr brand delivered 52,860 vehicles. Meanwhile, the Lynk & Co brand delivered 87,335 vehicles, with72.4% of deliveries coming from NEV models.
|
Deliveries |
|
2025 Q3 |
|
2025 Q2 |
|
2025 Q1 |
|
2024 Q4 |
|
|
|
140,195 |
|
130,866 |
|
114,011 |
|
169,088 |
|
|
|
|
|
|
|
|
|
|
|
Deliveries |
|
2024 Q3 |
|
2024 Q2 |
|
2024 Q1 |
|
2023 Q4 |
|
|
|
124,606 |
|
119,755 |
|
94,115 |
|
120,114 |
Financial Highlights for the Third Quarter of 2025
-
Vehicle sales were
RMB26,527 million (US )[2] for the third quarter of 2025, representing an increase of$3,726 million 7.3% from the third quarter of 2024 and an increase of15.8% from the second quarter of 2025. -
Vehicle margin[3] was
15.6% for the third quarter of 2025, compared with12.6% for the third quarter of 2024 and17.3% for the second quarter of 2025. -
Total revenues were
RMB31,562 million (US ) for the third quarter of 2025, representing an increase of$4,434 million 9.1% from the third quarter of 2024 and an increase of15.1% from the second quarter of 2025. -
Gross profit was
RMB6,046 million (US ) for the third quarter of 2025, representing an increase of$850 million 37.1% from the third quarter of 2024 and an increase of6.9% from the second quarter of 2025. -
Gross margin was
19.2% for the third quarter of 2025, compared with15.2% for the third quarter of 2024 and20.6% for the second quarter of 2025. -
Loss from operations was
RMB56 million (US ) for the third quarter of 2025, compared with$8 million RMB2,076 million loss from operations in the third quarter of 2024 andRMB285 million income from operations in the second quarter of 2025. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP)[4] wasRMB14 million (US ) for the third quarter of 2025, compared with$2 million RMB2,029 million non-GAAP loss from operations in the third quarter of 2024 andRMB315 million non-GAAP income from operations in the second quarter of 2025. -
Net loss was
RMB307 million (US ) for the third quarter of 2025, representing a decrease of$43 million 84.9% from the third quarter of 2024 and an increase of7.0% from the second quarter of 2025. Excluding share-based compensation expenses, adjusted net loss (non-GAAP)4 wasRMB265 million (US ) for the third quarter of 2025, representing a decrease of$37 million 86.6% from the third quarter of 2024 and an increase of3.1% from the second quarter of 2025.
|
[1] All disclosed data (including historical periods) were recast to reflect common-control accounting treatment related to Lynk & Co's acquisition. |
|
[2] All conversions from Renminbi("RMB") to |
|
[3] Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of revenues derived from vehicle sales only. |
|
[4] The Company's non-GAAP financial measures exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" set |
Key Financial Results for the Third Quarter of 2025
(in RMB millions, except for percentages)
|
|
2025 Q3 |
2025 Q2 |
2024 Q3 |
% Change i |
|||||
|
|
|
|
|
YoY |
QoQ |
||||
|
Vehicle sales |
26,527 |
22,916 |
24,724 |
7.3 % |
15.8 % |
||||
|
-Zeekr |
11,993 |
10,925 |
14,401 |
(16.7) % |
9.8 % |
||||
|
- Lynk & Co |
14,534 |
11,991 |
10,323 |
40.8 % |
21.2 % |
||||
|
Vehicle margin |
15.6 % |
17.3 % |
12.6 % |
3.0pts |
(1.7)pts |
||||
|
-Zeekr |
20.3 % |
21.1 % |
15.7 % |
4.6pts |
(0.8)pts |
||||
|
- Lynk & Co |
11.7 % |
13.8 % |
8.2 % |
3.5pts |
(2.1)pts |
||||
|
|
|
|
|
|
|
||||
|
Total revenues |
31,562 |
27,431 |
28,924 |
9.1 % |
15.1 % |
||||
|
Gross profit |
6,046 |
5,656 |
4,409 |
37.1 % |
6.9 % |
||||
|
Gross margin |
19.2 % |
20.6 % |
15.2 % |
4.0pts |
(1.4)pts |
||||
|
|
|
|
|
|
|
||||
|
(Loss)/income from operations |
(56) |
285 |
(2,076) |
(97.3) % |
N/A |
||||
|
Non-GAAP (loss)/income from |
(14) |
315 |
(2,029) |
(99.3) % |
N/A |
||||
|
|
|
|
|
|
|
||||
|
Net loss |
(307) |
(287) |
(2,028) |
(84.9) % |
7.0 % |
||||
|
Non-GAAP net loss |
(265) |
(257) |
(1,981) |
(86.6) % |
3.1 % |
||||
|
|
|
|
|
|
|
||||
|
i Except for vehicle margin and gross margin, absolute changes instead of percentage changes are presented. |
|||||||||
Recent Developments
Delivery Update
In October, Zeekr Group delivered a total of 61,636 vehicles across its Zeekr and Lynk & Co brands, marking a
Financial Results for the Third Quarter of 2025
Revenues
-
Total revenues were
RMB31,562 million (US ) for the third quarter of 2025, representing an increase of$4,434 million 9.1% fromRMB28,924 million for the third quarter of 2024 and an increase of15.1% fromRMB27,431 million for the second quarter of 2025. -
Revenues from vehicle sales were
RMB26 ,527 million (US ) for the third quarter of 2025, representing an increase of$3,726 million 7.3% fromRMB24,724 million for the third quarter of 2024, and an increase of15.8% fromRMB22,916 million for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly driven by higher vehicle sales volume due to the launch of new and facelifted models in the third quarter of 2025. -
Revenues from other sales and services were
RMB5,035 million (US ) for the third quarter of 2025, representing an increase of$708 million 19.9% fromRMB4,200 million for the third quarter of 2024 and an increase of11.5% fromRMB4 ,515 million for the second quarter of 2025. The year-over-year increase was primarily due to an increase in after-sales spare parts revenue, which is in line with higher accumulated vehicle sales. The quarter-over-quarter increase was primarily due to an increase in R&D revenue from related parties in the third quarter of 2025.
Cost of Revenues and Gross Margin
-
Cost of revenues was
RMB25,516 million (US ) for the third quarter of 2025, representing an increase of$3,584 million 4.1% fromRMB24,515 million for the third quarter of 2024 and an increase of17.2% fromRMB21,775 million for the second quarter of 2025. The year-over-year increase was primarily attributable to the increase in vehicle deliveries, partially offset by the lower average cost of sales due to cost reductions and the change in product mix. The quarter-over-quarter increase was primarily attributable to the increase in vehicle deliveries and the high average cost of sales due to the change in product mix. -
Gross profit was
RMB6,046 million (US ) for the third quarter of 2025, representing an increase of$850 million 37.1% fromRMB4,409 million for the third quarter of 2024 and an increase of6.9% fromRMB5,656 million for the second quarter of 2025. -
Gross margin was
19.2% for the third quarter of 2025, compared with15.2% for the third quarter of 2024 and20.6% for the second quarter of 2025. -
Vehicle margin was
15.6% for the third quarter of 2025, compared with12.6% for the third quarter of 2024 and17.3% for the second quarter of 2025. The year-over-year increase was primarily attributed to sustained cost-saving initiatives. The quarter-over-quarter decrease was primarily due to the pace of cost reduction for newly launched models and the product mix.
Operating Expenses
-
Research and development expenses were
RMB2,743 million (US ) for the third quarter of 2025, representing a decrease of$385 million 8.6% fromRMB3,000 million for the third quarter of 2024 and an increase of27.8% fromRMB2,146 million for the second quarter of 2025. The year-over-year decrease and quarter-over-quarter increase were mainly in line with timing and progress of new vehicle programs. -
Selling, general and administrative expenses were
RMB3 ,783 million (US$532 million ) for the third quarter of 2025, representing an increase of11.3% fromRMB3 ,398 million for the third quarter of 2024 and an increase of12.5% fromRMB3 ,364 million for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily attributable to higher marketing and advertising expenses to support new vehicle model launches and sales growth.
(Loss)/income from Operations
-
Loss from operations was
RMB56 million (US ) for the third quarter of 2025, compared with$8 million RMB2,076 million loss from operations in the third quarter of 2024 andRMB285 million income from operations in the second quarter of 2025. -
Non-GAAP loss from operations, which excludes share-based compensation expenses from loss from operations, was RMB14 million (
US ) for the third quarter of 2025, compared with$2 million RMB2,029 million non-GAAP loss from operations in the third quarter of 2024 andRM315 million non-GAAP income from operations in the second quarter of 2025.
Net Loss and Net Loss Per Share
-
Net loss was
RMB307 million (US ) for the third quarter of 2025, representing a decrease of$43 million 84.9% fromRMB2,028 million for the third quarter of 2024 and an increase of7.0% fromRMB287 million for the second quarter of 2025. -
Non-GAAP net loss, which excludes share-based compensation expenses from net loss, was
RMB265 million (US ) for the third quarter of 2025, representing a decrease of$37 million 86.6% fromRMB1,981 million for the third quarter of 2024 and an increase of3.1% fromRMB257 million for the second quarter of 2025. -
Net loss attributable to ordinary shareholders of Zeekr Group was
RMB803 million (US ) for the third quarter of 2025, representing a decrease of$113 million 62.0% fromRMB2,115 million for the third quarter of 2024 and an increase of103.8% fromRMB394 million for the second quarter of 2025. -
Non-GAAP net loss attributable to ordinary shareholders of Zeekr Group, which excludes share-based compensation expenses from net loss attributable to ordinary shareholders, was
RMB761 million (US ) for the third quarter of 2025, representing a decrease of$107 million 63.2% fromRMB2,068 million for the third quarter of 2024 and an increase of109.1% fromRMB364 million for the second quarter of 2025. -
Basic and diluted net loss per share
attributed to ordinary shareholders were both
RMB0.31 (US ) for the third quarter of 2025, compared with$0.04 RMB0.83 each for the third quarter of 2024 andRMB0.15 each for the second quarter of 2025. -
Non-GAAP basic and diluted net loss per share
attributed to ordinary shareholders were both
RMB0.30 (US ) for the third quarter of 2025, compared with$0.04 RMB0.81 each for the third quarter of 2024 andRMB0.14 each for the second quarter of 2025. -
Basic and diluted net loss per American Depositary Share[5] ("ADS")
attributed to ordinary shareholders were both
RMB3.12 (US ) for the third quarter of 2025, compared with$0.44 RMB8.28 each for the third quarter of 2024 andRMB1.54 each for the second quarter of 2025. -
Non-GAAP basic and diluted net loss per ADS
attributed to ordinary shareholders were both
RMB2.96 (US ) for the third quarter of 2025, compared with$0.42 RMB8.10 each for the third quarter of 2024 andRMB1.42 each for the second quarter of 2025.
|
[5] Each ADS represents ten ordinary shares. |
Balance Sheets
Cash and cash equivalents and restricted cash was
About Zeekr Group
Zeekr Group, headquartered in
For more information, please visit https://ir.zeekrgroup.com.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP income/(loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic and diluted net loss per ordinary share attributed to ordinary shareholders, non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Investor Relations Contact
In
ZEEKR Intelligent Technology Holding Limited
Investor Relations
Email: ir@zeekrlife.com
Piacente Financial Communications
Tel: +86-10-6508-0677
Email: Zeekr@thepiacentegroup.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
Email: Zeekr@thepiacentegroup.com
Media Contact
Email: Globalcomms@zeekrgroup.com
|
ZEEKR INC. |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
(Amounts in millions) |
|||||
|
|
|
||||
|
|
As of |
||||
|
|
December 31 |
|
September 30 |
|
September 30 |
|
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
9,897 |
|
7,021 |
|
986 |
|
Restricted cash |
1,491 |
|
1,742 |
|
245 |
|
Notes receivable |
12,268 |
|
3,590 |
|
504 |
|
Accounts receivable |
2,344 |
|
2,759 |
|
388 |
|
Inventories |
10,388 |
|
8,572 |
|
1,204 |
|
Amounts due from related parties |
9,821 |
|
10,655 |
|
1,497 |
|
Prepayments and other current assets |
4,654 |
|
6,253 |
|
878 |
|
Total current assets |
50,863 |
|
40,592 |
|
5,702 |
|
Property, plant and equipment, net |
10,984 |
|
10,044 |
|
1,411 |
|
Intangible assets, net |
1,346 |
|
1,468 |
|
206 |
|
Land use rights, net |
506 |
|
497 |
|
70 |
|
Operating lease right-of-use assets |
3,008 |
|
2,718 |
|
382 |
|
Deferred tax assets |
340 |
|
339 |
|
48 |
|
Long-term investments |
688 |
|
946 |
|
133 |
|
Other non-current assets |
477 |
|
516 |
|
73 |
|
Total non-current assets |
17,349 |
|
16,528 |
|
2,323 |
|
TOTAL ASSETS |
68,212 |
|
57,120 |
|
8,025 |
|
ZEEKR INC. |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|||||
|
(Amounts in millions) |
|||||
|
|
|
||||
|
|
As of |
||||
|
|
December 31 |
|
September 30 |
|
September 30 |
|
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
US$ |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term borrowings |
1,353 |
|
4,505 |
|
633 |
|
Accounts payable |
15,899 |
|
12,203 |
|
1,714 |
|
Notes payable and others |
23,391 |
|
18,402 |
|
2,585 |
|
Amounts due to related parties |
19,099 |
|
20,170 |
|
2,833 |
|
Income tax payable |
98 |
|
152 |
|
21 |
|
Accruals and other current liabilities |
15,455 |
|
16,030 |
|
2,253 |
|
Total current liabilities |
75,295 |
|
71,462 |
|
10,039 |
|
Long-term borrowings |
2,727 |
|
6,866 |
|
964 |
|
Operating lease liabilities, non-current |
2,137 |
|
1,851 |
|
260 |
|
Other non-current liabilities |
2,191 |
|
2,405 |
|
339 |
|
Deferred tax liability |
57 |
|
67 |
|
9 |
|
Total non-current liabilities |
7,112 |
|
11,189 |
|
1,572 |
|
TOTAL LIABILITIES |
82,407 |
|
82,651 |
|
11,611 |
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Ordinary shares |
3 |
|
3 |
|
0 |
|
Paid-in capital in combined companies |
7,669 |
|
0 |
|
0 |
|
Additional paid-in capital |
15,763 |
|
10,584 |
|
1,487 |
|
Treasury stock |
(187) |
|
(193) |
|
(27) |
|
Accumulated deficits |
(38,894) |
|
(35,149) |
|
(4,937) |
|
Accumulated other comprehensive income |
(142) |
|
(72) |
|
(10) |
|
Total Zeekr Group shareholders' deficit |
(15,788) |
|
(24,827) |
|
(3,487) |
|
Non-controlling interest |
1,593 |
|
(704) |
|
(99) |
|
TOTAL S HAREHOLDERS' D EFICIT |
(14,195) |
|
(25,531) |
|
(3,586) |
|
TOTAL LIABILITIES AND SHAREHOLDERS' |
68,212 |
|
57,120 |
|
8,025 |
|
ZEEKR INC. |
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE |
|||||||
|
(LOSS)/INCOME |
|||||||
|
(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted) |
|||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
Revenues: |
|
|
|
|
|
|
|
|
Vehicle sales |
24,724 |
|
22,916 |
|
26,527 |
|
3,726 |
|
Other sales and services |
4,200 |
|
4,515 |
|
5,035 |
|
708 |
|
Total revenues |
28,924 |
|
27,431 |
|
31,562 |
|
4,434 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Vehicle sales |
(21,619) |
|
(18,953) |
|
(22,392) |
|
(3,145) |
|
Other sales and services |
(2,896) |
|
(2,822) |
|
(3,124) |
|
(439) |
|
Total cost of revenues |
(24,515) |
|
(21,775) |
|
(25,516) |
|
(3,584) |
|
Gross profit |
4,409 |
|
5,656 |
|
6,046 |
|
850 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development expenses |
(3,000) |
|
(2,146) |
|
(2,743) |
|
(385) |
|
Selling, general and administrative |
(3,398) |
|
(3,364) |
|
(3,783) |
|
(532) |
|
Other operating (expense)/income, net |
(87) |
|
139 |
|
424 |
|
59 |
|
Total operating expenses |
(6,485) |
|
(5,371) |
|
(6,102) |
|
(858) |
|
(Loss)/i ncome from operations |
(2,076) |
|
285 |
|
(56) |
|
(8) |
|
Interest expense |
(44) |
|
(108) |
|
(135) |
|
(19) |
|
Interest income |
4 |
|
37 |
|
47 |
|
7 |
|
Other income/(expense), net |
137 |
|
(292) |
|
107 |
|
15 |
|
Loss before income tax expense and |
(1,979) |
|
(78) |
|
(37) |
|
(5) |
|
Share of income/(loss) in equity method |
82 |
|
151 |
|
(20) |
|
(3) |
|
Income tax expense |
(131) |
|
(360) |
|
(250) |
|
(35) |
|
Net loss |
(2,028) |
|
(287) |
|
(307) |
|
(43) |
|
Less: income/(loss) attributable to non- |
87 |
|
107 |
|
496 |
|
70 |
|
Net loss attributable to shareholders of |
(2,115) |
|
(394) |
|
(803) |
|
(113) |
|
ZEEKR INC. |
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE |
|||||||
|
(LOSS)/INCOME (CONTINUED) |
|||||||
|
(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted) |
|||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
Net loss per share attributed to |
|
|
|
|
|
|
|
|
Basic and diluted |
(0.83) |
|
(0.15) |
|
(0.31) |
|
(0.04) |
|
Weighted average shares used in |
|
|
|
|
|
|
|
|
Basic and diluted |
2,552,901,668 |
|
2,561,060,669 |
|
2,572,968,401 |
|
2,572,968,401 |
|
Net loss per ADS attributed to |
|
|
|
|
|
|
|
|
Basic and diluted |
(8.28) |
|
(1.54) |
|
(3.12) |
|
(0.44) |
|
Weighted average
ADS
used in |
|
|
|
|
|
|
|
|
Basic and diluted |
255,290,167 |
|
256,106,067 |
|
257,296,840 |
|
257,296,840 |
|
Net loss |
(2,028) |
|
(287) |
|
(307) |
|
(43) |
|
Other comprehensive income
/(
loss), |
|
|
|
|
|
|
|
|
Foreign currency translation |
(179) |
|
(22) |
|
(10) |
|
(1) |
|
Comprehensive loss |
(2,207) |
|
(309) |
|
(317) |
|
(44) |
|
Less: comprehensive income/(loss) |
87 |
|
107 |
|
495 |
|
70 |
|
Comprehensive loss attributable to |
(2,294) |
|
(416) |
|
(812) |
|
(114) |
|
ZEEKR INC. |
|||||||
|
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||
|
(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||
|
|
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
(Loss)/income from operations |
(2,076) |
|
285 |
|
(56) |
|
(8) |
|
Share-based compensation expenses |
47 |
|
30 |
|
42 |
|
6 |
|
Non-GAAP (loss)/income from |
(2,029) |
|
315 |
|
(14) |
|
(2) |
|
Net loss |
(2,028) |
|
(287) |
|
(307) |
|
(43) |
|
Share-based compensation expenses |
47 |
|
30 |
|
42 |
|
6 |
|
Non-GAAP net loss |
(1,981) |
|
(257) |
|
(265) |
|
(37) |
|
Net loss attributable to ordinary |
(2,115) |
|
(394) |
|
(803) |
|
(113) |
|
Share-based compensation expenses |
47 |
|
30 |
|
42 |
|
6 |
|
Non-GAAP net loss attributable to |
(2,068) |
|
(364) |
|
(761) |
|
(107) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of |
|
|
|
|
|
|
|
|
Basic and diluted |
2,552,901,668 |
|
2,561,060,669 |
|
2,572,968,401 |
|
2,572,968,401 |
|
Non-GAAP net loss per ordinary |
|
|
|
|
|
|
|
|
Basic and diluted |
(0.81) |
|
(0.14) |
|
(0.30) |
|
(0.04) |
|
Weighted average number of ADS |
|
|
|
|
|
|
|
|
Basic and diluted |
255,290,167 |
|
256,106,067 |
|
257,296,840 |
|
257,296,840 |
|
Non-GAAP net loss per ADS |
|
|
|
|
|
|
|
|
Basic and diluted |
(8.10) |
|
(1.42) |
|
(2.96) |
|
(0.42) |
View original content:https://www.prnewswire.com/news-releases/zeekr-group-reports-third-quarter-2025-unaudited-financial-results-302616508.html
SOURCE ZEEKR Intelligent Technology Holding Limited