ZKH Group Limited Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results
Rhea-AI Summary
ZKH Group (NYSE: ZKH) reported its Q4 and FY2024 financial results, showing mixed performance. Net revenues for Q4 2024 decreased 3.0% to RMB2,370.2 million (US$324.7 million), while full-year revenues increased slightly by 0.5% to RMB8,761.3 million.
Q4 highlights include a gross margin of 17.1%, remaining flat year-over-year, while operating loss increased to RMB32.6 million. The company reported a Q4 net loss of RMB29.1 million, compared to a net profit of RMB20.2 million in Q4 2023.
For FY2024, ZKH showed improved cash flow generation with positive operating cash flow of RMB229.1 million, marking their first full year of positive cash inflow. The company's gross margin improved to 17.2% from 16.7% in 2023, though it recorded a full-year net loss of RMB268.0 million, an improvement from RMB304.9 million loss in 2023.
Positive
- First full year of positive operating cash flow at RMB229.1 million
- Improved gross margin to 17.2% in FY2024 from 16.7% in 2023
- Reduced net loss to RMB268.0 million from RMB304.9 million YoY
- Strong cash position of RMB2.06 billion
- Reduced operating expenses as percentage of revenue to 19.9% from 21.0%
Negative
- Q4 2024 revenue declined 3.0% YoY to RMB2,370.2 million
- Q4 net loss of RMB29.1 million vs profit of RMB20.2 million in Q4 2023
- Operating loss increased to RMB32.6 million in Q4 2024
- Net service revenues decreased 48.0% in Q4 2024
- Full-year operating loss of RMB338.8 million
News Market Reaction – ZKH
On the day this news was published, ZKH gained 0.28%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Fourth Quarter and Fiscal Year 2024 Operational and Financial Highlights
in thousand RMB, except for number of customers, | Fourth Quarter | Fiscal Year | ||||
2023 | 2024 | Change | 2023 | 2024 | Change | |
GMV[1] | 3,207,139 | 2,690,311 | -16.1 % | 11,083,035 | 10,479,461 | -5.4 % |
GMV by Platform | ||||||
ZKH Platform | 2,907,077 | 2,435,037 | -16.2 % | 10,112,872 | 9,475,550 | -6.3 % |
GBB Platform | 300,062 | 255,274 | -14.9 % | 970,163 | 1,003,911 | 3.5 % |
GMV by Business Model | ||||||
Product Sales (1P) | 2,321,861 | 2,324,005 | 0.1 % | 8,336,846 | 8,530,328 | 2.3 % |
Marketplace (3P)[2] | 885,279 | 366,306 | -58.6 % | 2,746,189 | 1,949,133 | -29.0 % |
Number of Customers[3] | 42,220 | 46,192 | 9.4 % | 66,562 | 83,958 | 26.1 % |
ZKH Platform | 31,174 | 36,116 | 15.9 % | 48,211 | 57,679 | 19.6 % |
GBB Platform | 11,046 | 10,076 | -8.8 % | 18,351 | 26,279 | 43.2 % |
Net Revenues | 2,443,961 | 2,370,223 | -3.0 % | 8,721,175 | 8,761,318 | 0.5 % |
Gross Profit | 417,151 | 404,998 | -2.9 % | 1,452,434 | 1,510,471 | 4.0 % |
% of Net Revenues | 17.1 % | 17.1 % | 1.8bps | 16.7 % | 17.2 % | 58.6bps |
Operating Loss | (6,779) | (32,589) | 380.7 % | (398,724) | (338,770) | -15.0 % |
% of Net Revenues | -0.3 % | -1.4 % | -109.8bps | -4.6 % | -3.9 % | 70.5bps |
Non-GAAP EBITDA[4] | 43,272 | (13,330) | -130.8 % | (211,896) | (193,258) | -8.8 % |
% of Net Revenues | 1.8 % | -0.6 % | -233.3bps | -2.4 % | -2.2 % | 22.4bps |
Net Profit/(Loss) | 20,229 | (29,102) | -243.9 % | (304,900) | (268,043) | -12.1 % |
% of Net Revenues | 0.8 % | -1.2 % | -205.6bps | -3.5 % | -3.1 % | 43.7bps |
Non-GAAP Adjusted Net Profit/(Loss)[5] | 27,538 | (15,033) | -154.6 % | (287,507) | (159,527) | -44.5 % |
% of Net Revenues | 1.1 % | -0.6 % | -176.1bps | -3.3 % | -1.8 % | 147.6bps |
"2024 presented a dynamic demand landscape, yet we delivered robust performance, further solidifying our leadership in
Mr. Max Chun Chiu Lai, Chief Financial Officer of ZKH, added, "Despite challenges in the demand environment and the impacts of business optimization, we concluded the year with resilient results, alongside overall enhancements in profitability. This is reflected in the improvement in both gross margin and net margin in 2024, driven by our expanded business scale and continued efforts to optimize our supply chain, sales force, and organizational structure. Our cash position has also strengthened, as we generated net cash of
[1] GMV is the total transaction value of orders placed on the Company's platform and shipped to customers, excluding taxes, net of the returned amount. |
[2] The proportion of GMV generated by the marketplace model was |
[3] Customers are customers that transacted with the Company during the reporting period, mainly comprised of enterprise customers in various industries. |
[4] Non-GAAP EBITDA is defined as net profit/(loss) before interest expenses, income tax expenses/(benefits) and depreciation and amortization expenses. |
[5] Non-GAAP adjusted net profit/(loss) is defined as net profit/(loss) excluding share-based compensation expenses. |
Fourth Quarter 2024 Financial Results
Net Revenues. Net revenues were
in thousand RMB, except for percentage | Fourth Quarter | ||
2023 | 2024 | Change | |
Net Revenues | 2,443,961 | 2,370,223 | -3.0 % |
Net Product Revenues | 2,324,986 | 2,303,451 | -0.9 % |
From ZKH Platform | 2,028,986 | 2,049,520 | 1.0 % |
From GBB Platform | 296,000 | 253,931 | -14.2 % |
Net Service Revenues | 98,592 | 51,226 | -48.0 % |
Other Revenues | 20,383 | 15,546 | -23.7 % |
- Net Product Revenues. Net product revenues were
RMB2,303.5 million (US .6 million), representing a decrease of$315 0.9% fromRMB2,325.0 million in the same period of 2023, primarily due to lower revenues generated on the GBB platform. - Net Service Revenues. Net service revenues were
RMB51.2 million (US ), a decrease of$7.0 million 48.0% fromRMB98.6 million in the same period of 2023, primarily due to the optimization of certain businesses with low margins and long customer credit terms under the marketplace model. - Other Revenues. Other revenues were
RMB15.5 million (US ), a decrease of$2.1 million 23.7% fromRMB20.4 million in the same period of 2023, mainly due to lower revenues from warehousing and logistic services and operating lease services for certain types of machinery and equipment.
Cost of Revenues. Cost of revenues was
Gross Profit and Gross Margin. Gross profit was
in thousand RMB, except for percentage and basis points ("bps") | Fourth Quarter | ||
2023 | 2024 | Change | |
Gross Profit | 417,151 | 404,998 | -2.9 % |
% of Net Revenues | 17.1 % | 17.1 % | 1.8bps |
Under Product Sales (1P) | |||
ZKH Platform | 291,915 | 335,894 | 15.1 % |
% of Net Product Revenues from ZKH Platform | 14.4 % | 16.4 % | 200.2bps |
GBB Platform | 18,688 | 13,958 | -25.3 % |
% of Net Product Revenues from GBB Platform | 6.3 % | 5.5 % | -81.7bps |
Under Marketplace (3P) | 98,592 | 51,226 | -48.0 % |
% of Net Service Revenues | 100.0 % | 100.0 % | - |
% of GMV from the Marketplace Model (Take Rate) | 11.1 % | 14.0 % | 284.8bps |
Others | 7,956 | 3,920 | -50.7 % |
% of Other Revenues | 39.0 % | 25.2 % | -1,381.7bps |
Operating Expenses. Operating expenses were
- Fulfillment Expenses. Fulfillment expenses were
RMB95.1 million (US ), a decrease of$13.0 million 11.8% fromRMB107.8 million in the same period of 2023. The decrease was primarily attributable to lower employee benefit costs, warehouse rental costs, and distribution expenses. Fulfillment expenses as a percentage of net revenues were4.0% , compared with4.4% in the same period of 2023. - Sales and Marketing Expenses. Sales and marketing expenses were
RMB151.6 million (US .8 million), a decrease of$20 10.9% fromRMB170.0 million in the same period of 2023. The decrease was primarily attributable to lower marketing and promotion expenses and travel expenses. Sales and marketing expenses as a percentage of net revenues were6.4% , compared with7.0% in the same period of 2023. - Research and Development Expenses. Research and development expenses were
RMB41.4 million (US .7 million), an increase of$5 9.5% fromRMB37.8 million in the same period of 2023. The increase was primarily attributable to higher employee benefit costs and expenses related to technology and information services, such as cloud services. Research and development expenses as a percentage of net revenues were1.7% , compared with1.5% in the same period of 2023. - General and Administrative Expenses. General and administrative expenses were
RMB149 .5 million (US .5 million), an increase of$20 38.1% fromRMB108.2million in the same period of 2023. The increase was primarily attributable to higher employee benefit costs and share-based compensation expenses. General and administrative expenses as a percentage of net revenues were6.3% , compared with4.4% in the same period of 2023.
Loss from Operations. Loss from operations was
Non-GAAP EBITDA. Non-GAAP EBITDA was negative
Net (Loss)/Profit. Net loss was
Non-GAAP Adjusted Net (Loss)/Profit. Non-GAAP adjusted net loss was
Basic and Diluted Net (Loss)/Profit per ADS[6] and Non-GAAP Adjusted Basic and Diluted Net (Loss)/Profit per ADS[7]. Basic and diluted net loss per ADS were
[6] ADSs are American depositary shares, each of which represents thirty-five (35) Class A ordinary shares of the Company. |
[7] Non-GAAP adjusted basic and diluted net (loss)/profit per ADS is a non-GAAP financial measure, which is calculated by dividing non-GAAP adjusted net (loss)/profit attributable to the Company's ordinary shareholders by the weighted average number of ADSs. |
Fiscal Year 2024 Financial Results
Net Revenues. Net revenues were
in thousand RMB, except for percentage | Fiscal Year | ||
2023 | 2024 | Change | |
Net Revenues | 8,721,175 | 8,761,318 | 0.5 % |
Net Product Revenues | 8,341,603 | 8,449,468 | 1.3 % |
From ZKH Platform | 7,381,501 | 7,450,211 | 0.9 % |
From GBB Platform | 960,102 | 999,257 | 4.1 % |
Net Service Revenues | 307,412 | 244,707 | -20.4 % |
Other Revenues | 72,160 | 67,143 | -7.0 % |
- Net Product Revenues. Net product revenues were
RMB8,449.5 million (US ), representing an increase of$1,157.6 million 1.3% fromRMB8,341.6 million in 2023. The increase was mainly attributable to higher revenues generated from the ZKH platform and the GBB platform, primarily driven by increased customer numbers. - Net Service Revenues. Net service revenues were
RMB244.7 million (US ), a decrease of$33.5 million 20.4% fromRMB307.4 million in 2023, primarily due to the optimization of certain businesses with low margins and long customer credit terms under the marketplace model. - Other Revenues. Other revenues were
RMB67.1 million (US ), a decrease of$9.2 million 7.0% fromRMB72.2 million in 2023, mainly attributable to lower revenues generated from the Company's warehousing and logistic services and operating lease services for certain types of machinery and equipment.
Cost of Revenues. Cost of revenues was
Gross Profit and Gross Margin. Gross profit was
in thousand RMB, except for percentage and basis points ("bps") | Fiscal Year | ||
2023 | 2024 | Change | |
Gross Profit | 1,452,434 | 1,510,471 | 4.0 % |
% of Net Revenues | 16.7 % | 17.2 % | 58.6bps |
Under Product Sales (1P) | |||
ZKH Platform | 1,046,209 | 1,192,189 | 14.0 % |
% of Net Product Revenues from ZKH Platform | 14.2 % | 16.0 % | 182.9bps |
GBB Platform | 61,789 | 55,243 | -10.6 % |
% of Net Product Revenues from GBB Platform | 6.4 % | 5.5 % | -90.7bps |
Under Marketplace (3P) | 307,412 | 244,707 | -20.4 % |
% of Net Service Revenues | 100.0 % | 100.0 % | - |
% of GMV from the Marketplace Model (Take Rate) | 11.2 % | 12.6 % | 136.1bps |
Others | 37,024 | 18,332 | -50.5 % |
% of Other Revenues | 51.3 % | 27.3 % | -2,400.5bps |
Operating Expenses. Total operating expenses were
- Fulfillment Expenses. Fulfillment expenses were
RMB391.7 million (US ), a decrease of$53.7 million 10.8% fromRMB439.0 million in 2023. The decrease was primarily attributable to lower employee benefit costs, warehouse rental costs, and distribution expenses. Fulfillment expenses as a percentage of net revenues were4.5% , compared with5.0% in 2023. - Sales and Marketing Expenses. Sales and marketing expenses were
RMB641.5 million (US ), a decrease of$87.9 million 8.5% fromRMB700.8 million in 2023. The decrease was primarily attributable to lower employee benefit costs, marketing and promotion expenses and travel expenses. Sales and marketing expenses as a percentage of net revenues were7.3% , compared with8.0% in 2023. - Research and Development Expenses. Research and development expenses were
RMB169.5 million (US ), a decrease of$23.2 million 3.6% fromRMB175.9 million in 2023. The decrease was primarily attributable to lower employee benefit costs and traveling expenses, partially offset by higher expenses related to technology and information services, such as cloud services. Research and development expenses as a percentage of net revenues were1.9% , compared with2.0% in 2023. - General and Administrative Expenses. General and administrative expenses were
RMB646.5 million (US ), an increase of$88.6 million 20.7% fromRMB535.5 million in 2023. The increase was primarily attributable to higher share-based compensation expenses and allowance for credit losses, partially offset by lower employee benefit costs and travel expenses. General and administrative expenses as a percentage of net revenues were7.4% , compared with6.1% in the same period of 2023.
Loss from Operations. Loss from operations was
Non-GAAP EBITDA. Non-GAAP EBITDA was negative
Net Loss. Net loss was
Non-GAAP Adjusted Net Loss. Non-GAAP adjusted net loss was
Basic and Diluted Net Loss per ADS and Non-GAAP Adjusted Basic and Diluted Net Loss per ADS. Basic and diluted net loss per ADS were
Balance Sheet and Cash Flow
As of December 31, 2024, the Company had cash and cash equivalents, restricted cash and short-term investments of
Net cash generated from operating activities was
Exchange Rate
This announcement contains translations of certain Renminbi ("RMB") amounts into
Conference Call Information
The Company's management will hold a conference call on Tuesday, March 18, 2025, at 8:00 A.M.
+1-888-317-6003 | |
International: | +1-412-317-6061 |
Mainland | 400-120-6115 |
800-963-976 | |
+852-5808-1995 | |
Access Code: | 2393351 |
The replay will be accessible through March 25, 2025 by dialing the following numbers:
United States: | +1-877-344-7529 |
International: | +1-412-317-0088 |
Replay Access Code: | 5969362 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at https://ir.zkh.com.
About ZKH Group Limited
ZKH Group Limited (NYSE: ZKH) is a leading MRO procurement service platform in
For more information, please visit: https://ir.zkh.com.
Use of Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: non-GAAP adjusted net loss, non-GAAP adjusted net loss per ADS, basic and diluted, and non-GAAP EBITDA. The non-GAAP financial measures should not be considered in isolation from or construed as alternatives to their most directly comparable financial measures prepared in accordance with accounting principles generally accepted in
The Company defines non-GAAP adjusted net loss for a specific period as net loss in the same period excluding share-based compensation expenses. The Company defines non-GAAP EBITDA as net loss before interest expenses, income tax expenses/(benefits) and depreciation and amortization expenses. Non-GAAP adjusted net loss per ADS is calculated by dividing adjusted net loss attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods and then multiplied by 35.
The Company presents these non-GAAP financial measures because they are used by the management to evaluate the Company's operating performance and formulate business plans. The Company believes that these non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net loss and certain expenses that are not expected to result in future cash payments or that are non-recurring in nature. The Company also believes that the use of these non-GAAP financial measures facilitates investors' assessment of its operating performance, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision making.
The non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider the non-GAAP financial measures as substitutes for, or superior to, their most directly comparable financial measures prepared in accordance with GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made pursuant to the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
ZKH Group Limited
IR Department
E-mail: IR@zkh.com
Piacente Financial Communications
Hui Fan
Tel: +86-10-6508-0677
E-mail: zkh@thepiacentegroup.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: zkh@thepiacentegroup.com
ZKH GROUP LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | ||||||
As of | As of | |||||
2023 | 2024 | |||||
RMB | RMB | US$ | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 1,090,621 | 1,423,943 | 195,079 | |||
Restricted cash | 159,751 | 92,939 | 12,733 | |||
Short-term investments | 874,210 | 543,978 | 74,525 | |||
Accounts receivable (net of allowance | 3,639,794 | 3,090,323 | 423,373 | |||
Notes receivable | 352,997 | 234,213 | 32,087 | |||
Inventories | 668,984 | 625,390 | 85,678 | |||
Prepayments and other current assets | 168,117 | 179,387 | 24,576 | |||
Total current assets | 6,954,474 | 6,190,173 | 848,051 | |||
Non-current assets: | ||||||
Property and equipment, net | 145,288 | 183,572 | 25,149 | |||
Land use right | 11,033 | 10,808 | 1,481 | |||
Operating lease right-of-use assets, net | 224,930 | 179,945 | 24,652 | |||
Intangible assets, net | 20,096 | 15,931 | 2,183 | |||
Goodwill | 30,807 | 30,807 | 4,221 | |||
Total non-current assets | 432,154 | 421,063 | 57,686 | |||
Total assets | 7,386,628 | 6,611,236 | 905,737 | |||
Liabilities | ||||||
Current liabilities: | ||||||
Short-term borrowings | 585,000 | 311,000 | 42,607 | |||
Current portion of long-term borrowings | - | 997 | 137 | |||
Accounts and notes payable | 2,883,370 | 2,553,396 | 349,814 | |||
Operating lease liabilities | 91,230 | 81,379 | 11,149 | |||
Advance from customers | 19,907 | 27,433 | 3,758 | |||
Accrued expenses and other current | 448,225 | 365,333 | 50,050 | |||
Total current liabilities | 4,027,732 | 3,339,538 | 457,515 | |||
Non-current liabilities: | ||||||
Long-term borrowings | - | 38,887 | 5,327 | |||
Non-current operating lease liabilities | 146,970 | 109,096 | 14,946 | |||
Other non-current liabilities | 507 | 25,224 | 3,456 | |||
Total non-current liabilities | 147,477 | 173,207 | 23,729 | |||
Total liabilities | 4,175,209 | 3,512,745 | 481,244 | |||
ZKH Group Limited shareholders' equity: | ||||||
Ordinary shares ( | 4 | 4 | 1 | |||
Additional paid-in capital | 8,139,349 | 8,305,304 | 1,137,822 | |||
Statutory reserves | 6,013 | 6,303 | 864 | |||
Accumulated other comprehensive | (25,154) | 4,764 | 653 | |||
Accumulated deficit | (4,908,793) | (5,177,126) | (709,263) | |||
Treasury stock | - | (40,758) | (5,584) | |||
Total ZKH Group Limited shareholders' | 3,211,419 | 3,098,491 | 424,493 | |||
Total liabilities and shareholders' deficit | 7,386,628 | 6,611,236 | 905,737 | |||
ZKH GROUP LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS | |||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | |||||||||||
For the three months ended | For the year ended | ||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31,2024 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net revenues | |||||||||||
Net product revenues | 2,324,986 | 2,303,451 | 315,571 | 8,341,603 | 8,449,468 | 1,157,572 | |||||
Net service revenues | 98,592 | 51,226 | 7,018 | 307,412 | 244,707 | 33,525 | |||||
Other revenues | 20,383 | 15,546 | 2,130 | 72,160 | 67,143 | 9,199 | |||||
Total net revenues | 2,443,961 | 2,370,223 | 324,719 | 8,721,175 | 8,761,318 | 1,200,296 | |||||
Cost of revenues | (2,026,810) | (1,965,225) | (269,235) | (7,268,741) | (7,250,847) | (993,362) | |||||
Operating expenses | |||||||||||
Fulfillment | (107,823) | (95,066) | (13,024) | (438,959) | (391,687) | (53,661) | |||||
Sales and marketing | (170,026) | (151,556) | (20,763) | (700,791) | (641,519) | (87,888) | |||||
Research and development | (37,841) | (41,444) | (5,678) | (175,915) | (169,496) | (23,221) | |||||
General and administrative | (108,240) | (149,521) | (20,484) | (535,493) | (646,539) | (88,575) | |||||
Loss from operations | (6,779) | (32,589) | (4,465) | (398,724) | (338,770) | (46,411) | |||||
Interest and investment income | 10,418 | 14,467 | 1,982 | 53,703 | 64,246 | 8,802 | |||||
Interest expense | (6,556) | (2,819) | (386) | (19,343) | (19,003) | (2,603) | |||||
Others, net | 23,086 | (7,893) | (1,081) | 59,659 | 26,497 | 3,630 | |||||
Profit/(loss) before income tax | 20,169 | (28,834) | (3,950) | (304,705) | (267,030) | (36,582) | |||||
Income tax benefits/(expenses) | 60 | (268) | (37) | (195) | (1,013) | (139) | |||||
Net profit/(loss) | 20,229 | (29,102) | (3,987) | (304,900) | (268,043) | (36,721) | |||||
Less: net loss attributable to non- | (44) | - | - | (393) | - | - | |||||
Less: net loss attributable to redeemable | - | - | - | (193) | - | - | |||||
Net profit/(loss) attributable to ZKH Group | 20,273 | (29,102) | (3,987) | (304,314) | (268,043) | (36,721) | |||||
Accretion on preferred shares to | (79,870) | - | - | (660,070) | - | - | |||||
Net loss attributable to ZKH Group | (59,597) | (29,102) | (3,987) | (964,384) | (268,043) | (36,721) | |||||
Net profit/(loss) | 20,229 | (29,102) | (3,987) | (304,900) | (268,043) | (36,721) | |||||
Other comprehensive income: | |||||||||||
Foreign currency translation adjustments | 76,369 | 51,569 | 7,065 | 26,756 | 29,918 | 4,099 | |||||
Total comprehensive income/(loss) | 96,598 | 22,467 | 3,078 | (278,144) | (238,125) | (32,622) | |||||
Less: comprehensive loss attributable | (44) | - | - | (393) | - | - | |||||
Less: comprehensive loss attributable to | - | - | - | (193) | - | - | |||||
Comprehensive income/(loss) attributable | 96,642 | 22,467 | 3,078 | (277,558) | (238,125) | (32,622) | |||||
Accretion on Preferred Shares to | (79,870) | - | - | (660,070) | - | - | |||||
Total comprehensive income/(loss) | 16,772 | 22,467 | 3,078 | (937,628) | (238,125) | (32,622) | |||||
Net loss per ordinary share attributable | |||||||||||
Basic and diluted | (0.03) | (0.01) | (0.00) | (0.63) | (0.05) | (0.01) | |||||
Weighted average number of shares | |||||||||||
Basic and diluted | 2,138,210,789 | 5,713,526,267 | 5,713,526,267 | 1,528,540,765 | 5,736,262,553 | 5,736,262,553 | |||||
Net loss per ADS attributable to | |||||||||||
Basic and diluted | (0.98) | (0.18) | (0.02) | (22.08) | (1.64) | (0.22) | |||||
Weighted average number of ADS (35 | |||||||||||
Basic and diluted | 61,091,737 | 163,243,608 | 163,243,608 | 43,672,593 | 163,893,216 | 163,893,216 | |||||
ZKH GROUP LIMITED | |||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | |||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | |||||||||||
For the three months ended | For the year ended | ||||||||||
December 31, 2023 | December 31, 2024 | December 31,2023 | December 31,2024 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net profit/(loss) | 20,229 | (29,102) | (3,987) | (304,900) | (268,043) | (36,721) | |||||
Income tax (benefits)/expenses | (60) | 268 | 37 | 195 | 1,013 | 139 | |||||
Interest expenses | 6,556 | 2,819 | 386 | 19,343 | 19,003 | 2,603 | |||||
Depreciation and amortization expense | 16,547 | 12,685 | 1,738 | 73,466 | 54,769 | 7,503 | |||||
Non-GAAP EBITDA | 43,272 | (13,330) | (1,826) | (211,896) | (193,258) | (26,476) | |||||
For the three months ended | For the year ended | ||||||||||
December 31, 2023 | December 31, 2024 | December 31,2023 | December 31, 2024 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net profit/(loss) | 20,229 | (29,102) | (3,987) | (304,900) | (268,043) | (36,721) | |||||
Add: | |||||||||||
Share-based compensation expenses | 7,309 | 14,069 | 1,927 | 17,393 | 108,516 | 14,867 | |||||
Non-GAAP adjusted net profit/(loss) | 27,538 | (15,033) | (2,060) | (287,507) | (159,527) | (21,854) | |||||
Non-GAAP adjusted net profit/(loss) | |||||||||||
Basic and diluted | 0.01 | (0.00) | (0.00) | (0.19) | (0.03) | (0.00) | |||||
Weighted average number of ordinary | |||||||||||
Basic and diluted | 2,138,210,789 | 5,713,526,267 | 5,713,526,267 | 1,528,540,765 | 5,736,262,553 | 5,736,262,553 | |||||
Non-GAAP adjusted net profit/(loss) | |||||||||||
Basic and diluted | 0.45 | (0.09) | (0.01) | (6.58) | (0.97) | (0.13) | |||||
Weighted average number of ADS (35 | |||||||||||
Basic and diluted | 61,091,737 | 163,243,608 | 163,243,608 | 43,672,593 | 163,893,216 | 163,893,216 | |||||
View original content:https://www.prnewswire.com/news-releases/zkh-group-limited-announces-fourth-quarter-and-fiscal-year-2024-unaudited-financial-results-302404117.html
SOURCE ZKH Group Limited