STOCK TITAN
  1. Home
  2. Sec-filings
  3. AAM
  4. [10-Q] AA Mission Acquisition Corp. Quarterly Earnings Report

[10-Q] AA Mission Acquisition Corp. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

AA Mission Acquisition Corp. is a blank-check company that raised gross IPO proceeds of $345,000,000 (including the over-allotment) and holds investments in a Trust Account of $360,761,586, which includes reinvested dividends. The company has not commenced operating activities and intends to use the Trust Account proceeds to complete a business combination; 34,500,000 Class A shares remain subject to possible redemption at the stated redemption values.

On the balance sheet the company reports $864,995 of cash outside the Trust Account and a working capital deficit of $455,189. For the six months ended, net income was $6,945,953, driven primarily by $7,422,413 of income earned on the Trust Account. Management discloses substantial doubt about the company’s ability to continue as a going concern and issued a $1,000,000 non‑interest bearing convertible promissory note from the Sponsor to fund working capital; the Company must complete a business combination by August 2, 2026 unless extended.

AA Mission Acquisition Corp. è una società blank‑check che ha raccolto proventi lordi dall'IPO pari a $345,000,000 (incluso il sovrallocamento) e detiene investimenti in un Conto Fiduciario per $360,761,586, comprensivi di dividendi reinvestiti. La società non ha avviato attività operative e intende utilizzare i proventi del Conto Fiduciario per completare una business combination; 34,500,000 azioni di Classe A restano soggette a possibile rimborso ai valori di rimborso indicati.

Sul bilancio la società riporta $864,995 di liquidità al di fuori del Conto Fiduciario e un deficit di capitale circolante di $455,189. Per i sei mesi chiusi l'utile netto è stato di $6,945,953, generato principalmente da $7,422,413 di proventi maturati sul Conto Fiduciario. La direzione dichiara dubbio sostanziale sulla capacità della società di continuare come azienda in funzionamento e ha emesso dallo Sponsor una cambiale convertibile non fruttifera di interessi di $1,000,000 per finanziare il capitale circolante; la Società deve completare una business combination entro il 2 agosto 2026 salvo proroga.

AA Mission Acquisition Corp. es una empresa "blank‑check" (SPAC) que recaudó ingresos brutos en la IPO por $345,000,000 (incluida la sobresuscripción) y mantiene inversiones en una Cuenta Fiduciaria por $360,761,586, que incluye dividendos reinvertidos. La compañía no ha iniciado actividades operativas y pretende usar los fondos de la Cuenta Fiduciaria para completar una combinación empresarial; 34,500,000 acciones Clase A siguen sujetas a posible rescate al valor de redención indicado.

En el balance, la compañía registra $864,995 en efectivo fuera de la Cuenta Fiduciaria y un déficit de capital de trabajo de $455,189. Para los seis meses cerrados, el resultado neto fue de $6,945,953, impulsado principalmente por $7,422,413 de ingresos generados en la Cuenta Fiduciaria. La dirección declara duda sustancial sobre la capacidad de la compañía para continuar como empresa en marcha y emitió un pagaré convertible sin intereses de $1,000,000 por parte del Patrocinador para financiar el capital de trabajo; la Compañía debe completar una combinación empresarial antes del 2 de agosto de 2026, salvo prórroga.

AA Mission Acquisition Corp.는 스팩(SPAC)으로, IPO에서 총 $345,000,000(전체초과배정 포함)의 총수익을 확보했으며, 배당 재투자를 포함해 신탁계정에 $360,761,586의 투자를 보유하고 있습니다. 회사는 영업 활동을 개시하지 않았으며 신탁계정의 자금을 비즈니스 결합을 완료하는 데 사용할 예정입니다; 34,500,000주의 클래스 A 주식은 명시된 상환가치로 상환 대상로 남아 있습니다.

대차대조표상 회사는 신탁계정 외에 현금 $864,995를 보유하고 있으며 운전자본 부족액은 $455,189입니다. 해당 반기 순이익은 $6,945,953로, 주로 신탁계정에서 발생한 $7,422,413의 수익에 의해 견인되었습니다. 경영진은 회사의 계속기업 존속능력에 대해 중대한 의문을 표명했으며, 운전자본을 마련하기 위해 스폰서로부터 이자 없는 전환 약속어음 $1,000,000을 발행했습니다; 회사는 연장이 없는 한 2026년 8월 2일까지 비즈니스 결합을 완료해야 합니다.

AA Mission Acquisition Corp. est une société « blank‑check » (SPAC) qui a levé des produits bruts lors de l'introduction en bourse pour $345,000,000 (y compris l'exercice de l'option de surallocation) et détient des placements dans un compte fiduciaire d'un montant de $360,761,586, incluant les dividendes réinvestis. La société n'a pas démarré d'activités opérationnelles et prévoit d'utiliser les fonds du compte fiduciaire pour finaliser une opération de rapprochement/combinaison ; 34,500,000 actions de catégorie A restent susceptibles d'être rachetées à la valeur de rachat indiquée.

Au bilan, la société indique $864,995 de trésorerie hors du compte fiduciaire et un déficit de fonds de roulement de $455,189. Pour les six mois clos, le résultat net s'élève à $6,945,953, principalement en raison de $7,422,413 de produits générés par le compte fiduciaire. La direction signale un doute substantiel quant à la capacité de la société à poursuivre son activité en tant qu'entité en continuité d'exploitation et a fait émettre par le sponsor un billet convertible sans intérêt de $1,000,000 pour financer le fonds de roulement ; la société doit conclure une combinaison d'entreprise d'ici le 2 août 2026, sauf prorogation.

AA Mission Acquisition Corp. ist ein Blank‑Check‑Unternehmen, das Bruttoerlöse aus dem IPO in Höhe von $345,000,000 (einschließlich Mehrzuteilung) erzielt hat und Investitionen in einem Treuhandkonto von $360,761,586 hält, einschließlich reinvestierter Dividenden. Das Unternehmen hat noch keine operativen Tätigkeiten aufgenommen und beabsichtigt, die Mittel des Treuhandkontos zur Durchführung einer Unternehmenszusammenführung zu verwenden; 34,500,000 Class‑A‑Aktien bleiben potenziell zum angegebenen Rücknahmewert einlösbar.

In der Bilanz weist das Unternehmen $864,995 an liquiden Mitteln außerhalb des Treuhandkontos und ein Working‑Capital‑Defizit von $455,189 aus. Für die sechs Monate ergab sich ein Nettogewinn von $6,945,953, der hauptsächlich durch $7,422,413 Erträge aus dem Treuhandkonto bedingt war. Das Management äußert erhebliche Zweifel an der Fähigkeit des Unternehmens, als fortgeführtes Unternehmen zu bestehen, und hat zur Finanzierung des Working Capitals eine nicht verzinsliche wandelbare Schuldverschreibung in Höhe von $1,000,000 vom Sponsor ausgegeben; die Gesellschaft muss bis zum 2. August 2026 eine Unternehmenszusammenführung abschließen, sofern keine Verlängerung erfolgt.

Positive
  • $360,761,586 Trust Account provides the principal economic asset to fund redemptions or a Business Combination
  • $345,000,000 total IPO proceeds raised including over-allotment, giving substantial initial capital in trust
  • $7,422,413 dividends earned on trust investments for the six months, which were reinvested and increased trust value
  • $1,000,000 convertible promissory note from Sponsor provides near-term working capital
Negative
  • Substantial doubt about going concern disclosed by management due to limited cash outside the Trust Account
  • Only $864,995 cash available outside the Trust Account and a $455,189 working capital deficit
  • 34,500,000 Class A shares subject to redemption, creating significant potential cash outflow or dilution risk upon combination
  • Related-party financing and conversion features (Sponsor note convertible into private units) may affect shareholder alignment and dilution
  • Deferred underwriting commissions of $8.625M and ongoing public-company costs add to funding needs

Insights

TL;DR: Large trust assets cover potential redemptions, but minimal operating cash and a disclosed going-concern doubt raise short-term liquidity concerns.

The Trust Account balance of $360.8M is the company’s primary economic resource and supports public-share redemption rights; dividends earned thereon ($7.42M YTD) produced the reported net income. However, only $864,995 of cash is available outside the Trust Account and a working capital deficit of $455,189 exists, requiring reliance on Sponsor support and the newly issued $1.0M convertible note for near-term operations. The filing’s explicit substantial-doubt disclosure is material for investors because it indicates that management anticipates potential difficulty funding transaction and public-company costs absent a business combination or additional financing.

TL;DR: Sponsor financing and conversion rights provide runway but pose dilution and alignment considerations ahead of a business combination deadline.

The Sponsor-provided convertible promissory note ($1,000,000, convertible into private units at $10.00 each) supplies working capital but can convert into equity-like units, affecting post-combination ownership. The company’s economics remain centered on completing a Business Combination by August 2, 2026; failure to do so would trigger redemption and likely liquidation. The combination of redemption obligations (34.5M public shares) and deferred underwriting commissions ($8.625M) are meaningful deal-era constraints that could influence transaction structuring, potential need for additional financing, and sponsor incentives.

AA Mission Acquisition Corp. è una società blank‑check che ha raccolto proventi lordi dall'IPO pari a $345,000,000 (incluso il sovrallocamento) e detiene investimenti in un Conto Fiduciario per $360,761,586, comprensivi di dividendi reinvestiti. La società non ha avviato attività operative e intende utilizzare i proventi del Conto Fiduciario per completare una business combination; 34,500,000 azioni di Classe A restano soggette a possibile rimborso ai valori di rimborso indicati.

Sul bilancio la società riporta $864,995 di liquidità al di fuori del Conto Fiduciario e un deficit di capitale circolante di $455,189. Per i sei mesi chiusi l'utile netto è stato di $6,945,953, generato principalmente da $7,422,413 di proventi maturati sul Conto Fiduciario. La direzione dichiara dubbio sostanziale sulla capacità della società di continuare come azienda in funzionamento e ha emesso dallo Sponsor una cambiale convertibile non fruttifera di interessi di $1,000,000 per finanziare il capitale circolante; la Società deve completare una business combination entro il 2 agosto 2026 salvo proroga.

AA Mission Acquisition Corp. es una empresa "blank‑check" (SPAC) que recaudó ingresos brutos en la IPO por $345,000,000 (incluida la sobresuscripción) y mantiene inversiones en una Cuenta Fiduciaria por $360,761,586, que incluye dividendos reinvertidos. La compañía no ha iniciado actividades operativas y pretende usar los fondos de la Cuenta Fiduciaria para completar una combinación empresarial; 34,500,000 acciones Clase A siguen sujetas a posible rescate al valor de redención indicado.

En el balance, la compañía registra $864,995 en efectivo fuera de la Cuenta Fiduciaria y un déficit de capital de trabajo de $455,189. Para los seis meses cerrados, el resultado neto fue de $6,945,953, impulsado principalmente por $7,422,413 de ingresos generados en la Cuenta Fiduciaria. La dirección declara duda sustancial sobre la capacidad de la compañía para continuar como empresa en marcha y emitió un pagaré convertible sin intereses de $1,000,000 por parte del Patrocinador para financiar el capital de trabajo; la Compañía debe completar una combinación empresarial antes del 2 de agosto de 2026, salvo prórroga.

AA Mission Acquisition Corp.는 스팩(SPAC)으로, IPO에서 총 $345,000,000(전체초과배정 포함)의 총수익을 확보했으며, 배당 재투자를 포함해 신탁계정에 $360,761,586의 투자를 보유하고 있습니다. 회사는 영업 활동을 개시하지 않았으며 신탁계정의 자금을 비즈니스 결합을 완료하는 데 사용할 예정입니다; 34,500,000주의 클래스 A 주식은 명시된 상환가치로 상환 대상로 남아 있습니다.

대차대조표상 회사는 신탁계정 외에 현금 $864,995를 보유하고 있으며 운전자본 부족액은 $455,189입니다. 해당 반기 순이익은 $6,945,953로, 주로 신탁계정에서 발생한 $7,422,413의 수익에 의해 견인되었습니다. 경영진은 회사의 계속기업 존속능력에 대해 중대한 의문을 표명했으며, 운전자본을 마련하기 위해 스폰서로부터 이자 없는 전환 약속어음 $1,000,000을 발행했습니다; 회사는 연장이 없는 한 2026년 8월 2일까지 비즈니스 결합을 완료해야 합니다.

AA Mission Acquisition Corp. est une société « blank‑check » (SPAC) qui a levé des produits bruts lors de l'introduction en bourse pour $345,000,000 (y compris l'exercice de l'option de surallocation) et détient des placements dans un compte fiduciaire d'un montant de $360,761,586, incluant les dividendes réinvestis. La société n'a pas démarré d'activités opérationnelles et prévoit d'utiliser les fonds du compte fiduciaire pour finaliser une opération de rapprochement/combinaison ; 34,500,000 actions de catégorie A restent susceptibles d'être rachetées à la valeur de rachat indiquée.

Au bilan, la société indique $864,995 de trésorerie hors du compte fiduciaire et un déficit de fonds de roulement de $455,189. Pour les six mois clos, le résultat net s'élève à $6,945,953, principalement en raison de $7,422,413 de produits générés par le compte fiduciaire. La direction signale un doute substantiel quant à la capacité de la société à poursuivre son activité en tant qu'entité en continuité d'exploitation et a fait émettre par le sponsor un billet convertible sans intérêt de $1,000,000 pour financer le fonds de roulement ; la société doit conclure une combinaison d'entreprise d'ici le 2 août 2026, sauf prorogation.

AA Mission Acquisition Corp. ist ein Blank‑Check‑Unternehmen, das Bruttoerlöse aus dem IPO in Höhe von $345,000,000 (einschließlich Mehrzuteilung) erzielt hat und Investitionen in einem Treuhandkonto von $360,761,586 hält, einschließlich reinvestierter Dividenden. Das Unternehmen hat noch keine operativen Tätigkeiten aufgenommen und beabsichtigt, die Mittel des Treuhandkontos zur Durchführung einer Unternehmenszusammenführung zu verwenden; 34,500,000 Class‑A‑Aktien bleiben potenziell zum angegebenen Rücknahmewert einlösbar.

In der Bilanz weist das Unternehmen $864,995 an liquiden Mitteln außerhalb des Treuhandkontos und ein Working‑Capital‑Defizit von $455,189 aus. Für die sechs Monate ergab sich ein Nettogewinn von $6,945,953, der hauptsächlich durch $7,422,413 Erträge aus dem Treuhandkonto bedingt war. Das Management äußert erhebliche Zweifel an der Fähigkeit des Unternehmens, als fortgeführtes Unternehmen zu bestehen, und hat zur Finanzierung des Working Capitals eine nicht verzinsliche wandelbare Schuldverschreibung in Höhe von $1,000,000 vom Sponsor ausgegeben; die Gesellschaft muss bis zum 2. August 2026 eine Unternehmenszusammenführung abschließen, sofern keine Verlängerung erfolgt.

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2025

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________________________ to__________________________

 

Commission File Number: 001-42196

 

AA Mission Acquisition Corp.
(Exact name of registrant as specified in its charter)

 

Cayman Islands   N/A
(State or other jurisdiction of
incorporation or organization)		   (I.R.S. Employer
Identification No.)
     
21 Waterway Avenue, STE 300 #9732
The Woodlands, TX  		   77380
(Address of principal executive offices)   (Zip Code)

 

832-336-8887
(Registrant’s telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one Class A ordinary share and one-half of one warrant   AAM.U   The New York Stock Exchange
Class A ordinary shares, par value $0.0001 per share   AAM   The New York Stock Exchange
Warrants, each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share, exercisable 30 days after the completion of our initial business combination and will expire five years after the completion of our initial business combination or earlier upon redemption or our liquidation   AAM.W   The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
  Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No

 

As of August 8, the registrant had a total of 43,974,000 shares of its common stock, par value $0.0001 per share, issued and outstanding.

 

 

 

 

 

AA MISSION ACQUISITION CORP.

 

INDEX TO FORM 10-Q

 

    Page #
PART I – FINANCIAL INFORMATION   1
Item 1. Financial Statements (Unaudited)   1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   2
Item 3. Quantitative and Qualitative Disclosures About Market Risk   6
Item 4. Controls and Procedures   7
PART II - OTHER INFORMATION   8
Item 1. Legal Proceedings   8
Item 1A. Risk Factors   8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   8
Item 3. Defaults Upon Senior Securities   8
Item 4. Mine Safety Disclosure   8
Item 5. Other Information   8
Item 6. Exhibits   8
Signatures   9

 

i

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical facts, including statements regarding our future results of operations and financial position, our business strategy and plans and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk Factors” of our Prospectus dated August 2, 2024 and in any subsequent filing we make with the SEC, as well as in any documents incorporated by reference that describe risks and factors that could cause results to differ materially from those projected in these forward-looking statements.

 

Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no duty to update any of these forward-looking statements after completion of this Quarterly Report on Form 10-Q to conform these statements to actual results or revised expectations.

 

ii

 

 

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements. 

 

AA MIssion Acquisition Corp.

INDEX TO CONDENSED FINANCIAL STATEMENTS

 

    Page
Financial Statements:    
Condensed Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024   F-1
Condensed Statements of Operations for the Three Months Ended June 30, 2025 and June 30, 2024, for the Six Months Ended June 30, 2025 and for the Period from February 9, 2024 (Inception) Through June 30, 2024 (Unaudited)   F-2
Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Three Months Ended June 30, 2025 and June 30, 2024, for the Six Months Ended June 30, 2025 and for the Period from February 9, 2024 (Inception) Through June 30, 2024 (Unaudited)   F-3
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2025 and for the Period from February 9, 2024 (Inception) Through June 30, 2024 (Unaudited)   F-5
Notes to Condensed Financial Statements (Unaudited)   F-6

 

1

 

 

AA MISSION ACQUISITION CORP.

CONDENSED BALANCE SHEETS

 

  

June 30,
2025

(Unaudited)

   December 31,
2024		 
Assets        
Current assets:        
Cash  $864,995   $417,897 
Prepaid expenses   42,151    45,373 
Prepaid insurance   157,737    230,535 
Bank interest receivable   2,850    1,527 
Total current assets   1,067,733    695,332 
Investments held in Trust Account   360,761,586    353,339,173 
Total Assets  $361,829,319   $354,034,505 
           
Liabilities, Class A Ordinary Shares Subject to Possible Redemptions and Shareholders’ Deficit          
Current liabilities:          
Accounts payable and accrued expenses  $8,048   $159,187 
Convertible note payable   1,000,000    
-
 
Due to related party   514,874    514,874 
Total current liabilities   1,522,922    674,061 
Deferred underwriting commissions   8,625,000    8,625,000 
Total liabilities   10,147,922    9,299,061 
           
Commitments and Contingencies (Note 6)   
 
    
 
 
Class A ordinary shares, $0.0001 par value; 34,500,000 shares subject to possible redemption at $10.46 and $10.24 per share as on June 30, 2025 and December 31, 2024   360,761,586    353,339,173 
           
Shareholders’ Deficit          
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as on June 30, 2025 and December 31, 2024   
-
    
-
 
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 849,000 shares issued and outstanding as on June 30, 2025 and December 31, 2024 (excluding 34,500,000 shares subject to possible redemption)   85    85 
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding as on June 30, 2025 and December 31, 2024   863    863 
Additional paid-in capital   
-
    
-
 
Accumulated deficit   (9,081,137)   (8,604,677)
Total Shareholders’ Deficit   (9,080,189)   (8,603,729)
Total Liabilities, Commitments and Contingences, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit  $361,829,319   $354,034,505 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

F-1

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

   For the
Three Months
Ended June 30,
2025		  

For the
Three Months

Ended June 30,

2024

   For the
Six Months
Ended June 30,
2025		   For the Period from
February 9,
2024 (Inception)
Through
June 30,
2024		 
General and administrative expenses  $166,763   $118,731   $482,973   $125,381 
Loss from operations   (166,763)   (118,731)   (482,973)   (125,381)
                     
Other income                    
Dividends earned on marketable securities held in trust account   3,722,370    
-
    7,422,413    
-
 
Interest from the bank account   4,015    
-
    6,513    
-
 
Net income (loss)  $3,559,622   $(118,731)  $6,945,953   $(125,381)
                     
Basic and diluted weighted average ordinary shares outstanding, redeemable ordinary shares   34,500,000    
-
    34,500,000    
-
 
Basic and diluted net income per share, redeemable ordinary shares  $0.10   $
-
   $0.20   $
-
 
-Basic and diluted weighted average ordinary shares outstanding,
non-redeemable ordinary shares		   9,474,000    7,500,000    9,474,000    7,500,000 
Basic and diluted net loss per share, non-redeemable ordinary shares  $(0.00)  $(0.02)  $(0.01)  $(0.02)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

F-2

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

 

For the Three and Six Months Ended June 30, 2025

 

   Ordinary Shares   Additional       Total 
   Class A   Class B   Paid-in   Accumulated   Shareholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity/(Deficit) 
Balance - December 31, 2024   849,000   $85    8,625,000   $863   $
-
   $(8,604,677)  $(8,603,729)
Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account)   -    
-
    -    
-
    
-
    (3,700,043)   (3,700,043)
Net income   -    
-
    -    
-
    
 
    3,386,331    3,386,331 
Balance - March 31, 2025   849,000   $85    8,625,000   $863   $
-
   $(8,918,389)  $(8,917,441)
Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account)   -    
-
    -    
-
    
-
    (3,722,370)   (3,722,370)
Net income   -    
-
    -    
-
    
 
    3,559,622    3,559,622 
Balance - June 30, 2025   849,000   $85    8,625,000   $863   $
            -
   $(9,081,137)  $(9,080,189)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

F-3

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

 

For the Three Months Ended June 30, 2024 and

for the Period from February 9, 2024 (inception) through June 30, 2024

 

   Ordinary Shares   Additional       Total 
   Class A   Class B   Paid-in   Accumulated   Shareholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity/(Deficit) 
Balance - February 9, 2024 (inception)   
-
   $
-
    
-
   $
-
   $
-
   $
-
   $
-
 
Founder shares issued to initial shareholders(1)   
-
    
-
    8,625,000    863    24,137    
-
    25,000 
Net loss   -    
-
    -    
-
    
 
    (6,650)   (6,650)
Balance - March 31, 2024   
-
   $
-
    8,625,000   $863   $24,137   $(6,650)  $18,350 
Founder shares issued to initial shareholders(1)   
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Net loss   -    
-
    -    
-
    
 
    (118,731)   (118,731)
Balance - June 30, 2024   
        -
   $
             -
    8,625,000   $863   $24,137   $(125,381)  $(100,381)

 

(1) On September 4, 2024, the underwriters fully exercised the over-allotment and therefore, 1,125,000 Class B ordinary shares weren’t forfeited.

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

F-4

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the
Six Months Ended
June 30, 2025		   For the Period from
February 9, 2024
(Inception) through
June 30, 2024		 
Cash Flows from Operating Activities:        
Net income (loss)  $6,945,953   $(125,381)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Income earned on investment held in Trust Account   (7,422,413)   
-
 
Changes in operating assets and liabilities:          
Bank interest receivable   (1,323)   
-
 
Prepaid expenses   76,020    (48,595)
Accounts payable and accrued expenses   (151,139)   80,875 
Due to related party   -    93,101 
Net cash used in operating activities   (552,902)   
-
 
           
Cash Flows from Financing Activities:          
Proceeds received from promissory note, convertible   1,000,000    
-
 
           
Net cash provided by financing activities   1,000,000    
-
 
           
Net increase in cash   447,098    
-
 
           
Cash - beginning of the period   417,897    
-
 
Cash - ending of the period  $864,995   $
-
 
           
Supplemental disclosure of noncash investing and financing activities:          
Subsequent measurement of ordinary shares subject to possible redemption (Dividend income earned on Trust Account)  $7,422,413   $
-
 
Offering costs included in accrued expenses  $
-
   $282,378 
Offering costs paid by related party  $
-
   $272,208 
Offering costs paid by Sponsor in exchange for issuance of ordinary shares  $
-
   $25,000 
Prepaid expenses paid by related party  $
-
   $48,595 
Audit fee paid by related party  $
-
   $59,294 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

F-5

 

 

AA MISSION ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1: ORGANIZATION AND BUSINESS OPERATIONS

 

AA Mission Acquisition Corp. (the “Company”) is a blank check company incorporated in the Cayman Islands on February 9, 2024. The Company was formed for the purpose of effecting a merger, shares exchange, asset acquisition, shares purchase, reorganization, or other similar business combination with one or more businesses (the “Business Combination”).

 

The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of June 30, 2025, the Company had not commenced any operations. All activity through June 30, 2025, relates to the Company’s formation and the initial public offering (the “IPO”), which is described below. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO. The Company has selected December 31 as its fiscal year end.

 

Financing

 

The Company’s founder and sponsor is AA Mission Acquisition Sponsor Holdco LLC (the “Sponsor”). The registration statement for the Company’s IPO was declared effective on July 31, 2024. On August 2, 2024, the Company consummated the IPO of 30,000,000 units (the “Units” and, with respect to the shares of Class A ordinary shares included in the Units being offered, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $300,000,000.

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 759,000 units (the “Initial Private Placement Units”) to the Sponsor, at a price of $10.00 per Private Placement Unit, generating total proceeds of $7,590,000.

 

Transaction costs amounted to $14,634,758, consisting of $5,175,000 of cash underwriting fee, $8,625,000 of deferred underwriting fee and $834,758 of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion of the IPO.

 

On September 4, 2024, the underwriters exercised their over-allotment option in full to purchase an additional 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds of $45,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

On May 22, 2025, the Company issued an unsecured, non-interest bearing convertible promissory note in the principal amount of $1,000,000 to its Sponsor to fund working capital needs (the “Convertible Promissory Note”). The Convertible Promissory Note matures upon the closing of a business combination. At the Sponsor’s election, the outstanding principal may be converted into private units of the Company at a conversion price of $10.00 per unit. The number of units to be issued upon conversion is determined by dividing (x) the outstanding principal by (y) $10.00. No fractional units will be issued. If a business combination is not consummated, the Convertible Promissory Note will only be repaid from funds held outside the trust account.

 

F-6

 

 

Business Combination

 

The Company will have until 18 months from the closing of the IPO (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time), or August 2, 2026, (the “Combination Period”). However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (less up to $100,000 of interest to pay dissolution expenses (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to its public rights or private placement rights, which will expire worthless if the Company fails to complete its initial Business Combination within the 18-month time period, and the Company may extend the period of time to consummate a Business Combination up to two times, each by an additional three months (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time).

 

Going Concern Consideration

 

As of June 30, 2025, the Company had cash of $864,995 and a working capital deficit of $455,189. The Company has incurred and expects to continue to incur significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination. If the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period.

 

The Company raised additional funds through the issuance of a promissory note to support its working capital needs and ongoing efforts to complete a Business Combination. While this financing provides liquidity, it does not eliminate the substantial doubt regarding the Company’s ability to continue as a going concern.

 

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

 

Certain information or footnote disclosures normally included in condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these financial statements should be read in conjunction with the Company’s latest audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 11, 2025. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of June 30, 2025, and the Company’s results of operations and cash flows for the periods presented. The results of operations included in the financial statements are not necessarily indicative of the results to be expected for the full year ending December 31, 2025.

 

F-7

 

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had a cash balance of $864,995 and $417,897 as of June 30, 2025 and December 31, 2024, respectively. The Company had no cash equivalents as of June 30, 2025 and December 31, 2024.

 

Investments Held in Trust Account

 

The Company’s portfolio of investments held in the Trust Account is comprised of investments only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in dividends earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair value of investments held in the Trust Account is determined using available market information. As of June 30, 2025 and December 31, 2024, the Trust Account had balance of $360,761,586 and $353,339,173, respectively. The dividends earned from the Trust Account totaled $3,722,370 and $7,422,413 for the three and six months ended June 30, 2025, which were fully reinvested into the Trust Account as earned and unrealized gain on investments and therefore presented as an adjustment to the operating activities in the Statements of Cash Flows.

 

F-8

 

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs

 

Offering costs consist of legal, accounting, and other costs (including underwriting discounts and commissions) incurred through the balance sheet date that are directly related to the IPO and that were charged to shareholders’ equity upon the completion of the IPO on August 2, 2024.

 

Warrant Instruments

 

The Company accounted for the Public and Private Warrants to be issued in connection with the IPO and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instrument under equity treatment at their assigned value.

 

Net Income (Loss) Per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption value of the common shares subject to possible redemption was considered to be dividends paid to the public shareholders. As of June 30, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period presented.

 

The net income (loss) per share presented in the statements of operations is based on the following:

 

   For the Three
Months Ended
June 30,
2025		   For the Three
Months Ended
June 30,
2024		   For the Six
Months Ended
June 30,
2025		   For the Period
from February 9,
2024 (Inception)
Through June 30,
2024		 
Net income (loss)  $3,559,622   $(118,731)  $6,945,953   $(125,381)
Interest earned on investment held in Trust Account   (3,722,370)   
-
    (7,422,413)   
-
 
Net loss including accretion of common stock to redemption value  $(162,748)  $(118,731)  $(476,460)  $(125,381)

 

F-9

 

 

   For the Three Months Ended
June 30, 2025		   For the Three Months Ended
June 30, 2024		 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income (loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Ownership percentage   78.5%   21.5%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (127,685)   (35,063)        (118,731)
Income earned on Trust Account   3,722,370    
-
    
-
    
-
 
Allocation of net income (loss)   3,594,685    (35,063)   
-
    (118,731)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income (loss) per share   0.10    (0.00)   
         -
    (0.02)

 

   For the Six Months Ended
June 30, 2025		   For the Period from
February 9, 2024 (Inception)
Through June 30, 2024		 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income (loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Ownership percentage   78.5%   21.5%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (373,809)   (102,651)        (125,381)
Income earned on Trust Account   7,422,413    
-
    
-
    
-
 
Allocation of net income (loss)   7,048,604    (102,651)   
-
    (125,381)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income (loss) per share   0.20    (0.01)   
          -
    (0.02)

 

Related Parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

F-10

 

 

The Company applies ASC 820, which establishes a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information available in the circumstances.

 

  ● Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.

 

  ● Level 2—Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

  ● Level 3—Inputs to the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s condensed financial statements.

 

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital and accumulated deficit.

 

F-11

 

 

As of June 30, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $300,000,000 
Less:     
Proceeds allocated to Public Warrants   (21,300,000)
Allocation of offering costs related to redeemable shares   (11,700,113)
Plus:     
Accretion of carrying value to redemption value   34,500,113 
Ordinary shares subject to possible redemption  $301,500,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   45,000,000 
Less:     
Proceeds allocated to Public Warrants   (3,195,000)
Allocation of offering costs related to redeemable shares   (1,641,060)
Plus:     
Accretion of carrying value to redemption value   5,061,060 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   6,614,173 
Ordinary shares subject to possible redemption, December 31, 2024  $353,339,173 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   7,422,413 
Ordinary shares subject to possible redemption, June 30, 2025  $360,761,586 

 

Recent Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. This standard was effective for the Company starting February 9, 2024 (inception) and did not have a material impact on the Company’s financial statements (see Note 9).

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

 

F-12

 

 

NOTE 3: INITIAL PUBLIC OFFERING

 

Pursuant to the IPO, the Company sold 30,000,000 Units at a purchase price of $10.00 per Unit. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Public Warrant”). These shares will be available for redemption upon the completion of the Business Combination, by public shareholders, at an anticipated price of $10.05 per share. Each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. No fractional warrants were issued upon separation of the Units and only whole warrants are trading. The Company also granted the underwriters a 45-day option to purchase up to 4,500,000 additional units to cover over-allotments. which was fully exercised on September 4, 2024. See Note 1 for further details.

 

NOTE 4: PRIVATE PLACEMENT

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the sale of 759,000 units Private Placement Units. On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 90,000 Private Placement Units. See Note 1 for more details.

 

Each Private Placement Unit entitles the holder thereof to one Class A ordinary share and one-half of one redeemable warrant (“Private Placement Warrants”) to purchase one Class A ordinary share at $11.50 per share. The proceeds from the sale of the Private Placement Units were added to the net proceeds from the IPO held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).

 

The Private Placement Units (including the underlying securities) will not be redeemable, transferable, assignable or salable by the Sponsor until 30 days after the completion of its initial Business Combination, subject to certain exceptions.

 

NOTE 5: RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On March 19, 2024, the Sponsors received 8,625,000 of the Company’s Class B ordinary shares (“Founder Shares”) in exchange for $25,000 paid for deferred offering costs borne by the Sponsors. Up to 1,125,000 of such Founder Shares were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full. On September 4, 2024, the underwriters exercised the over-allotment option in full.

 

The Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) one year following the consummation of our initial Business Combination and (ii) the date on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after an initial Business Combination that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.

 

Private Placement

 

The Company consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsor, generating gross proceeds of $7,590,000 to the Company. On September 4, 2024, with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of additional 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

F-13

 

 

Promissory Note — Related Party

 

The Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2024, or (ii) the consummation of the IPO. Since the note has expired as of December 31, 2024, there were no amounts outstanding under the Promissory Note as of June 30, 2025.

 

Due to Related Party

 

The Sponsor paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from February 9, 2024 (inception) to June 30, 2025, the Sponsor paid $539,874 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of Founder Shares. As of June 30, 2025, and December 31, 2024, the amount due to the related party was $514,874.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay an affiliate of the Sponsor a total of up to $10,000 per month for office space and administrative and support services. During the three and six months ended June 30, 2025, the Company incurred an administration fee of $30,000 and $60,000, all of which was paid by June 30, 2025. No administration fee was booked during the period from February 9, 2024 (inception) through June 30, 2024.

 

Working Capital Loans

 

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent Units at a price of $10.00 per Unit at the option of the lender. Such Units would be identical to the Private Placement Units. The terms of such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans.

 

With reference to the above, on May 22, 2025, the Company issued a convertible promissory note in the principal amount of $1,000,000 to AA Mission Acquisition Sponsor Holdco LLC (the “Sponsor”) to fund working capital needs and expenses related to the Company’s initial business combination (the “Convertible Promissory Note”). The Convertible Promissory Note is non-interest bearing and matures upon the closing of a business combination. The note may not be prepaid without the Sponsor’s consent.

 

At the Sponsor’s election, all or a portion of the unpaid principal amount of the Convertible Promissory Note may be converted into private units of the Company at a conversion price of $10.00 per unit, with each unit consisting of the same securities issued in the Company’s initial public offering. The number of units to be received by the Sponsor in connection with such conversion shall be determined by dividing (x) the sum of the outstanding principal amount payable to the Sponsor by (y) $10.00. No fractional units will be issued upon conversion, and any remaining balance will be paid in cash. If the Company does not consummate a business combination, the Convertible Promissory Note will only be repaid from funds held outside of the trust account, if any.

 

As of June 30, 2025, the outstanding balance under the Convertible Promissory Note was $1,000,000.

 

F-14

 

 

NOTE 6: COMMITMENTS AND CONTINGENCIES

 

Risks and Uncertainties

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Recently, in October 2023, the military conflict between Israel and militant groups led by Hamas has also caused uncertainty in the global markets. Further, the impact of this action and related sanctions on the world economy is not determinable as of the date of the condensed financial statement, and the specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these condensed financial statements.

  

 Registration Rights

 

Pursuant to a registration rights agreement dated on the effectiveness of the Registration Statement on July 31, 2024, the holders of the Founder Shares, Private Placement Units (including securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans (and) are entitled to registration rights pursuant to a registration rights agreement signed on the effective date of this offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company’s register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company completion of initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to 4,500,000 additional Units to cover over-allotments at the IPO Offering price, less the underwriting discounts and commissions.

 

The underwriters were entitled to a cash underwriting discount of $0.15 per Unit, or $4,500,000 in the aggregate (or $5,175,000 if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO. In addition, the underwriters are entitled to a deferred fee of $0.25 per Unit, or $7,500,000 in the aggregate (or $8,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds to the Company of $45,000,000.

 

NOTE 7: SHAREHOLDER’S EQUITY

 

Preferred Shares — The Company is authorized to issue 1,000,000 preferred shares, $0.0001 par value, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2025, and December 31, 2024, there were no preferred shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue 200,000,000 Class A ordinary shares with $0.0001 par value. As a result of IPO on August 2, 2024, the Company issued 30,000,000 shares of Class A subject to possible redemptions. Simultaneously, the Company consummated the sale of 759,000 Private Placement Units which entitles the holder thereof to one Class A ordinary share.

 

On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 4,500,000 shares of Class A subject to possible redemptions and 90,000 Private Placement Units. As of June 30, 2025, and December 31, 2024, there were 849,000 Class A ordinary shares issued and outstanding (excluding 34,500,000 shares subject to possible redemption)

 

F-15

 

 

Class B Ordinary Shares — The Company is authorized to issue 20,000,000 Class B ordinary shares with $0.0001 par value. As of June 30, 2025, and December 31, 2024, there were 8,625,000 Class B ordinary shares issued and outstanding. Initially, up to 1,125,000 of these shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part ensuring that the number of Founder Shares would equal 20% of the Company’s issued and outstanding ordinary shares after the IPO (excluding shares underlying the Private Placement Units) (See Note 4 and Note 5 for further details). However, no Class B ordinary shares are subject to forfeiture as the over-allotment was fully exercised on September 4, 2024.

 

Warrants

 

Each Unit consisted of one Class A ordinary share and one-half of one redeemable warrant. Each whole warrant entitled the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. The Company will not issue fractional shares in connection with an exchange of warrants. Fractional shares will be either rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law.

 

If the Company is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares for the funds held in the trust account, holders of warrants will not receive any of such funds for their warrants and the warrants will expire worthless.

 

NOTE 8: FAIR VALUE MEASUREMENTS

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of June 30, 2025, and December 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   June 30,   Markets   Inputs   Inputs 
   2025   (Level 1)   (Level 2)   (Level 3) 
Assets:                
Investments held in Trust Account  $360,761,586   $360,761,586   $
            —
   $
         —
 

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   December 31,   Markets   Inputs   Inputs 
   2024   (Level 1)   (Level 2)   (Level 3) 
Assets:                
Investments held in Trust Account  $353,339,173   $353,339,173   $
             —
   $
         —
 

 

NOTE 9. SEGMENT INFORMATION

 

ASC 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.

 

The Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.

 

When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics, including net income (loss), which is comprised of dividends earned on marketable securities held in trust account and interest from the bank account, offset by general and administrative expenses.

 

The key measure of segment profit or loss reviewed by the Company’s CODM is net income (loss), which is comprised of dividends earned on marketable securities held in trust account and interest from the bank account, offset by general and administrative expenses. Net income (loss) is reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the required completion window. The CODM also reviews net income (loss) to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and the budget.

 

NOTE 10: SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

We are a blank check company incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. While we intend to focus our search on businesses in Asia, we are not limited to a particular industry or geographic region for purposes of consummating an initial business combination. We have not selected any specific business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of this offering and the private placement of the private units, the proceeds of the sale of our securities in connection with our initial business combination, our shares, debt or a combination of cash, stock and debt. We are a blank check company, incorporated as a Cayman Islands exempted company for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. We have not selected any business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of this offering and the sale of the private placement warrants, our shares, debt or a combination of cash, shares and debt.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Since inception, our activities have primarily consisted of organizational efforts and preparations for our Initial Public Offering (“IPO”), which was successfully completed in August 2024. Following the IPO, we have not generated any operating revenues as we are focusing on completing of our initial business combination. After the IPO, we generated non-operating income in the form of interest income on cash and cash equivalents. As a public company, we continue to incur increased expenses related to legal, financial reporting, accounting and auditing compliance, as well as expenses as we conduct due diligence on prospective business combination candidates.

 

For the three months ended June 30, 2025, we had a net income of $3,559,622, which consists of loss of $166,763 derived from operating costs, offset by income earned on Trust Account and bank account of $3,726,385.

 

For the three months ended June 30, 2024, we had a net loss of $118,731, which was derived from formation and operating costs.

 

For the six months ended June 30, 2025, we had a net income of $6,945,953, which consists of loss of $482,973 derived from operating costs, offset by income earned on Trust Account and bank account of $7,428,926.

 

For the period from February 9, 2024 (inception) through June 30, 2024, we had a net loss of $125,381, which was derived from formation and operating costs.

 

Liquidity and Capital Resources

 

On August 2, 2024, we consummated our IPO of Units, at $10.00 per Unit, generating gross proceeds of $300,000,000. Simultaneously with the closing of our IPO, we consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsors, generating total gross proceeds of $7,590,000.

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, we sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds of $45,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

2

 

 

Transaction costs amounted to $14,634,758, consisting of $5,175,000 of cash underwriting fee, $8,625,000 of deferred underwriting fee and $834,758 of other offering costs.

 

Following the closing of the IPO and over-allotment option, an amount of $346,725,000 ($10.05 per Unit) from the net proceeds of the sale of the Units in the IPO and the Private Placement was placed in a trust account. The funds held in the Trust Account may be invested in U.S. government securities with a maturity of 185 days or less. We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account, to complete our initial business combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 

On May 22, 2025, the Company issued an unsecured, non-interest bearing convertible promissory note to Sponsor in the principal amount of $1,000,000 to its Sponsor (the “Convertible Promissory Note”) to fund working capital needs. The outstanding principal may be converted into private units of the Company at a conversion price of $10.00 per unit. The number of units to be issued upon conversion is determined by dividing (x) the outstanding principal by (y) $10.00. No fractional units will be issued. If a business combination is not consummated, the note will only be repaid from funds held outside the trust account.

 

As of June 30, 2025, we had cash of $864,995. We will use these funds primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business combination, and to pay taxes to the extent the interest earned on the trust account is not sufficient to pay our taxes.

 

While we do not anticipate the need to raise additional funds immediately to support our operations, the existing working capital deficit indicates that additional funding may be required. If our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination.

 

Related Party Transactions

 

Founder Shares

 

On March 19, 2024, the Sponsors received 8,625,000 of the Company’s Class B ordinary shares (“founder shares”) in exchange for $25,000 paid for deferred offering costs borne by the Sponsors. Up to 1,125,000 of such founder shares were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full. On September 4, 2024, the underwriters exercised the over-allotment option in full.

 

The Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the founder shares until the earlier to occur of: (i) one year following the consummation of our initial Business Combination and (ii) the date on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after an initial Business Combination that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.

 

3

 

 

Private Placement

 

The Company consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsor, generating gross proceeds of $7,590,000 to the Company. On September 4, 2024, with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of additional 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Promissory Note - Related Party

 

The Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2024, or (ii) the consummation of the IPO. Since the note has expired as of December 31, 2024, there were no amounts outstanding under the Promissory Note as of June 30, 2025.

 

Due to Related Party

 

The Sponsor paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from February 9, 2024 (inception) to June 30, 2025, the Sponsor paid $539,874 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of founder shares. As of June 30, 2025 and December 31, 2024, the amount due to the related party was $514,874.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay an affiliate of the Sponsor a total of up to $10,000 per month for office space and administrative and support services. During the three and six months ended June 30, 2025, the Company incurred an administration fee of $30,000 and $60,000, all of which was paid by June 30, 2025. No administration fee was booked during the period from February 9, 2024 (inception) through June 30, 2024.

 

Working Capital Loans

 

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent Units at a price of $10.00 per Unit at the option of the lender. Such Units would be identical to the Private Placement Units. The terms of such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans.

 

4

 

 

With reference to the above, on May 22, 2025, the Company issued a convertible promissory note in the principal amount of $1,000,000 to AA Mission Acquisition Sponsor Holdco LLC (the “Sponsor”) to fund working capital needs and expenses related to the Company’s initial business combination (the “Convertible Promissory Note”). The Convertible Promissory Note is non-interest bearing and matures upon the closing of a business combination. The note may not be prepaid without the Sponsor’s consent.

 

At the Sponsor’s election, all or a portion of the unpaid principal amount of the Convertible Promissory Note may be converted into private units of the Company at a conversion price of $10.00 per unit, with each unit consisting of the same securities issued in the Company’s initial public offering. The number of units to be received by the Sponsor in connection with such conversion shall be determined by dividing (x) the sum of the outstanding principal amount payable to the Sponsor by (y) $10.00. No fractional units will be issued upon conversion, and any remaining balance will be paid in cash. If the Company does not consummate a business combination, the Convertible Promissory Note will only be repaid from funds held outside of the trust account, if any.

 

As of June 30, 2025, the outstanding balance under the Convertible Promissory Note was $1,000,000.

 

Other Contractual Obligations

 

Registration Rights

 

Pursuant to a registration rights agreement dated on the effectiveness of the Registration Statement on July 31, 2024, the holders of the Founder Shares, Private Placement Units (including securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans (and) are entitled to registration rights pursuant to a registration rights agreement signed on the effective date of this offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company’s register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company completion of initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

  

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to 4,500,000 additional Units to cover over-allotments at the IPO price, less the underwriting discounts and commissions.

 

The underwriters were entitled to a cash underwriting discount of $0.15 per Unit, or $4,500,000 in the aggregate (or $5,175,000 if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO In addition, the underwriters are entitled to a deferred fee of $0.25 per Unit, or $7,500,000 in the aggregate (or $8,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds to the Company of $45,000,000.

 

5

 

 

Critical Accounting Estimates

 

The preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting policies or estimates.

 

Off-Balance Sheet Arrangements; Commitments and Contractual Obligations

 

As of June 30, 2025, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

 

JOBS Act

 

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our condensed financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

  

Additionally, we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of this offering or until we are no longer an “emerging growth company,” whichever is earlier.

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

6

 

 

Item 4 – Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2025. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective.

 

Management’s Report on Internal Controls Over Financial Reporting

 

This Quarterly Report on Form 10-Q does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  

7

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” of our Prospectus dated July 31, 2024, which could materially affect our business, financial condition or future results. There have been no material changes with regard to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2025.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None. 

 

Item 3. Defaults Upon Senior Securities.

 

None. 

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

Exhibit No.   Description
10.1   Promissory Note, dated May 22, 2025 (incorporated by reference herein to Exhibit 10.1 of the Company’s Current Report on Form 8-K dated May 29, 2025)
31.1    Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2    Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32    Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

8

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 8, 2025 AA Mission Acquisition Corp.
     
  By:  /s/ Qing Sun
    Qing Sun
    Chairman and Chief Executive Officer

  

  By:  /s/ Shibin Fang
    Shibin Fang
    Executive Director and Chief Financial Officer

 

9

00-0000000 Warrants, each whole warrant entitles the holder thereof to purchase one Class A ordinary share http://fasb.org/srt/2025#ChiefExecutiveOfficerMember 0002012964 false Q2 --12-31 0002012964 2025-01-01 2025-06-30 0002012964 aam:UnitsEachConsistingOfOneClassAOrdinaryShareAndOnehalfOfOneWarrantMember 2025-01-01 2025-06-30 0002012964 aam:ClassAOrdinarySharesParValue00001PerShareMember 2025-01-01 2025-06-30 0002012964 aam:WarrantsEachWholeWarrantEntitlesTheHolderThereofToPurchaseOneClassAOrdinaryShareMember 2025-01-01 2025-06-30 0002012964 2025-08-08 0002012964 2025-06-30 0002012964 2024-12-31 0002012964 us-gaap:RelatedPartyMember 2025-06-30 0002012964 us-gaap:RelatedPartyMember 2024-12-31 0002012964 us-gaap:CommonClassAMember 2025-06-30 0002012964 us-gaap:CommonClassAMember 2024-12-31 0002012964 us-gaap:CommonClassBMember 2025-06-30 0002012964 us-gaap:CommonClassBMember 2024-12-31 0002012964 2025-04-01 2025-06-30 0002012964 2024-04-01 2024-06-30 0002012964 2024-02-09 2024-06-30 0002012964 aam:RedeemableOrdinarySharesMember 2025-04-01 2025-06-30 0002012964 aam:RedeemableOrdinarySharesMember 2024-04-01 2024-06-30 0002012964 aam:RedeemableOrdinarySharesMember 2025-01-01 2025-06-30 0002012964 aam:RedeemableOrdinarySharesMember 2024-02-09 2024-06-30 0002012964 aam:NonRedeemableOrdinarySharesMember 2025-04-01 2025-06-30 0002012964 aam:NonRedeemableOrdinarySharesMember 2024-04-01 2024-06-30 0002012964 aam:NonRedeemableOrdinarySharesMember 2025-01-01 2025-06-30 0002012964 aam:NonRedeemableOrdinarySharesMember 2024-02-09 2024-06-30 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-12-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002012964 us-gaap:RetainedEarningsMember 2024-12-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0002012964 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0002012964 2025-01-01 2025-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0002012964 us-gaap:RetainedEarningsMember 2025-03-31 0002012964 2025-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0002012964 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-06-30 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-06-30 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0002012964 us-gaap:RetainedEarningsMember 2025-06-30 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-02-09 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-02-09 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-02-09 0002012964 us-gaap:RetainedEarningsMember 2024-02-09 0002012964 2024-02-09 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-02-10 2024-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-02-10 2024-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-02-10 2024-03-31 0002012964 us-gaap:RetainedEarningsMember 2024-02-10 2024-03-31 0002012964 2024-02-10 2024-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0002012964 us-gaap:RetainedEarningsMember 2024-03-31 0002012964 2024-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0002012964 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-06-30 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0002012964 us-gaap:RetainedEarningsMember 2024-06-30 0002012964 2024-06-30 0002012964 2024-02-08 0002012964 us-gaap:IPOMember 2024-08-02 2024-08-02 0002012964 aam:AAMissionAcquisitionSponsorHoldcoLLCMember us-gaap:IPOMember 2024-08-02 0002012964 us-gaap:PrivatePlacementMember 2025-01-01 2025-06-30 0002012964 us-gaap:PrivatePlacementMember 2025-06-30 0002012964 us-gaap:OverAllotmentOptionMember 2024-09-04 2024-09-04 0002012964 us-gaap:OverAllotmentOptionMember 2024-09-04 0002012964 2024-09-04 2024-09-04 0002012964 us-gaap:PrivatePlacementMember 2024-09-04 2024-09-04 0002012964 us-gaap:PrivatePlacementMember 2024-09-04 0002012964 aam:ConvertiblePromissoryNoteMember aam:SponsorMember 2025-05-22 2025-05-22 0002012964 aam:ConvertiblePromissoryNoteMember aam:SponsorMember 2025-05-22 0002012964 aam:ConvertiblePromissoryNoteMember 2025-05-22 0002012964 us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0002012964 2024-01-01 2024-06-30 0002012964 aam:RedeemableSharesMember 2025-04-01 2025-06-30 0002012964 aam:NonRedeemableSharesMember 2025-04-01 2025-06-30 0002012964 aam:RedeemableSharesMember 2024-04-01 2024-06-30 0002012964 aam:NonRedeemableSharesMember 2024-04-01 2024-06-30 0002012964 aam:RedeemableSharesMember 2025-01-01 2025-06-30 0002012964 aam:NonRedeemableSharesMember 2025-01-01 2025-06-30 0002012964 aam:RedeemableSharesMember 2024-02-09 2024-06-30 0002012964 aam:NonRedeemableSharesMember 2024-02-09 2024-06-30 0002012964 2024-02-09 2024-12-31 0002012964 us-gaap:OverAllotmentOptionMember 2024-02-09 2024-12-31 0002012964 us-gaap:OverAllotmentOptionMember 2025-01-01 2025-06-30 0002012964 us-gaap:IPOMember 2025-01-01 2025-06-30 0002012964 us-gaap:IPOMember 2025-06-30 0002012964 us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002012964 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2025-06-30 0002012964 us-gaap:WarrantMember us-gaap:CommonClassAMember 2025-06-30 0002012964 aam:PrivatePlacementWarrantsMember 2024-09-04 2024-09-04 0002012964 aam:RedeemableWarrantMember 2025-01-01 2025-06-30 0002012964 aam:PrivatePlacementWarrantsMember 2025-06-30 0002012964 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember aam:SponsorsMember us-gaap:PrivatePlacementMember 2025-01-01 2025-06-30 0002012964 aam:SponsorsMember us-gaap:CommonClassBMember 2024-03-19 0002012964 aam:SponsorsMember 2024-03-19 2024-03-19 0002012964 aam:FounderShares1Member us-gaap:OverAllotmentOptionMember 2024-03-19 2024-03-19 0002012964 aam:PromissoryNoteMember us-gaap:RelatedPartyMember 2025-01-01 2025-06-30 0002012964 aam:PromissoryNoteMember us-gaap:IPOMember 2025-01-01 2025-06-30 0002012964 2024-02-09 2025-06-30 0002012964 aam:WorkingCapitalLoansMember us-gaap:PrivatePlacementMember 2025-06-30 0002012964 aam:PromissoryNoteMember 2025-05-22 2025-05-22 0002012964 aam:PromissoryNoteMember 2025-06-30 0002012964 aam:PromissoryNoteMember 2025-01-01 2025-06-30 0002012964 us-gaap:OverAllotmentOptionMember aam:UnderwritingAgreementMember 2025-01-01 2025-06-30 0002012964 us-gaap:OverAllotmentOptionMember aam:UnderwritingAgreementMember 2025-06-30 0002012964 aam:UnderwritingAgreementMember 2025-06-30 0002012964 us-gaap:OverAllotmentOptionMember aam:UnderwritingAgreementMember 2024-09-04 2024-09-04 0002012964 aam:UnderwritingAgreementMember 2024-09-04 2024-09-04 0002012964 aam:UnderwritingAgreementMember 2024-09-04 0002012964 aam:ClassASubjectToPossibleRedemptionMember us-gaap:IPOMember 2024-08-02 0002012964 aam:PrivatePlacementUnitsMember 2024-08-02 2024-08-02 0002012964 us-gaap:CommonClassAMember 2024-08-02 2024-08-02 0002012964 aam:ClassASubjectToPossibleRedemptionMember 2024-09-04 0002012964 aam:ClassASubjectToPossibleRedemptionMember 2025-06-30 0002012964 aam:ClassASubjectToPossibleRedemptionMember 2024-12-31 0002012964 us-gaap:CommonClassBMember 2025-01-01 2025-06-30 0002012964 us-gaap:WarrantMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002012964 us-gaap:WarrantMember 2025-06-30 0002012964 us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0002012964 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0002012964 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0002012964 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0002012964 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:USD compsci:item

Source: View Original Filing on SEC EDGAR

FAQ

What is AAM's Trust Account balance and purpose?

$360,761,586 is held in the Trust Account and is intended to be used primarily to fund redemptions or the initial Business Combination.

How much cash does AA Mission (AAM) have outside the Trust Account?

$864,995 of cash is reported outside the Trust Account as of the balance sheet date.

What working capital shortfall does AAM report?

The company reports a $455,189 working capital deficit on its condensed balance sheet.

Has AAM disclosed any going-concern issues?

Yes. Management states that conditions raise substantial doubt about the company’s ability to continue as a going concern.

What Sponsor financing has AAM received?

A non-interest bearing $1,000,000 convertible promissory note was issued by the Sponsor on May 22, 2025, convertible into private units at $10.00 per unit.

When must AAM complete a Business Combination?

The company must complete a Business Combination by August 2, 2026 (the Combination Period), unless extended in accordance with the charter.
Stock AAM logo
AA Mission Acquisition Corp.

NYSE:AAM

AAM Rankings

#4526 Ranked by Market Cap
N/A Ranked by Dividends

AAM Latest News

Sep 11, 2024
AA Mission Acquisition Corp. Announces the Separate Trading of its Class A Ordinary Shares and Warrants, Commencing September 16, 2024
Sep 5, 2024
AA Mission Acquisition Corp. Announces Closing of Full Exercise of IPO Over-Allotment Option

AAM Latest SEC Filings

Aug 8, 2025
[SCHEDULE 13G] AA Mission Acquisition Corp. SEC Filing
Jul 11, 2025
[SCHEDULE 13G] AA Mission Acquisition Corp. SEC Filing

AAM Stock Data

459.97M
34.50M
21.55%
84.32%
Shell Companies
Blank Checks
Link
United States
THE WOODLANDS