STOCK TITAN

ADM Endeavors flags going-concern doubt, $443K deficit

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

ADM Endeavors, Inc. (ADMQ) reported third-quarter revenue of $2,251,326, up 2.1% from $2,205,225, while net income was $197,088 versus $215,976. For the nine months ended September 30, 2026, revenue increased 6.5% to $4,583,870 from $4,305,588, but net income declined to $127,075 from $250,321. Lower direct costs were offset in part by higher general and administrative expense; interest and derivative-related expense and prior-year insurance proceeds affected the year-to-date comparison.

Cash from operations was $31,193, and cash was $255,559 at September 30, 2026. ADMQ reported a $442,741 working-capital deficit and said these conditions raise substantial doubt about its ability to continue as a going concern. It expects further capital investment to complete its new retail facility and may seek financing or sell unused land; it said there is no assurance additional capital will be available. Management concluded disclosure controls were not effective as of September 30, 2026.

On November 2, 2026, ADMQ issued 6,410,274 common shares to Womack Capital Partners upon conversion of a $220,000 convertible note.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 4 points

How the balance works

Positive

  • Moderate pointNine-month revenue increased 6.5% to $4.58 million.

Negative

  • Major pointGoing-concern substantial doubt accompanies a $442,741 working-capital deficit.
  • Moderate pointNine-month net income fell to $127,075 from $250,321.
  • Moderate pointDisclosure controls were deemed ineffective as of September 30, 2026.
  • Minor pointThird-quarter net income was $197,088, versus $215,976.

Filing Explained

This report describes GHS’s existing equity agreement: up to $20,000,000 in stock purchases, in tranches up to $500,000 after effective registration and subject to sale limits; before a national-exchange listing, pricing is 80% of the lowest price in the prior 10 days. The company is also obligated to issue 1,156,738 fee shares, which would dilute existing holders when issued.

Nine-month revenue $4,583,870 Nine months ended September 30, 2026; $4,305,588 in 2025, a 6.5% increase.
Nine-month net income $127,075 Nine months ended September 30, 2026; $250,321 in 2025.
Third-quarter net income $197,088 Three months ended September 30, 2026; $215,976 in 2025.
Cash provided by operating activities $31,193 Nine months ended September 30, 2026; $5,730 in 2025.
Working-capital deficit $442,741 As of September 30, 2026.
Cash $255,559 As of September 30, 2026.
Common shares issued on note conversion 6,410,274 shares Issued November 2, 2026, to Womack Capital Partners upon conversion of a $220,000 convertible note.
Shares issued, issuable, and outstanding 164,930,683 shares As of November 13, 2026.
going concern basis financial
"prepared on a going concern basis"
An accounting assumption that a company will continue operating for the foreseeable future and will be able to meet its obligations, so assets and liabilities are recorded on that basis rather than at forced-sale or liquidation values. This matters to investors because it affects how items are measured and reported on the financial statements and can influence valuations and risk assessments; if the assumption is doubtful, auditors and companies disclose that uncertainty.
working capital deficit financial
"working capital deficit of $442,741"
A working capital deficit occurs when a company's short-term obligations—like bills, supplier payments and near-term debt—are larger than its readily available short-term resources such as cash, money expected from customers, and inventory that can be sold. Like a household whose monthly bills exceed its checking account, it signals potential difficulty paying immediate expenses, which matters to investors because it raises the chance the company will need outside financing or cut operations, affecting risk and value.
derivative liabilities financial
"conversion feature was accounted for as a derivative liability"
Derivative liabilities are obligations a company records when it owes money under financial contracts whose value depends on something else, like interest rates, stock prices, or currencies. Think of them as bets or insurance policies that can create future cash payments; they matter to investors because they can cause sudden changes in a company’s reported debt, profits and cash flow and reveal exposure to market risks that could affect valuation.
variable conversion feature technical
"Due to the variable conversion feature"
anti-dilutive financial
"their impact would be anti-dilutive"
A claim, security feature, or action described as anti-dilutive prevents or does not cause a reduction in existing shareholders’ per-share values when additional shares could be issued. For example, certain convertible securities or corporate actions are treated as anti-dilutive for earnings-per-share calculations if including them would raise EPS rather than lower it; investors watch this because it affects reported per-share metrics, ownership percentages, and valuation comparisons, like keeping pie slices the same size instead of making them smaller.
Level 3 financial
"Unobservable inputs in which little or no market data exists"
Level 3 describes the lowest-confidence category in the accounting “fair value” hierarchy, covering assets or liabilities whose prices are not observable in the market and must be estimated using judgment and internal models. For investors, Level 3 items matter because they can introduce greater uncertainty and potential valuation swings—like valuing a unique antique versus checking a price tag on a supermarket shelf—so they signal higher model risk and lower liquidity.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was ADMQ's revenue for the first nine months of 2026?

ADMQ recorded revenue of $4,583,870 for the nine months ended September 30, 2026, compared with $4,305,588 in the same 2025 period, a reported increase of 6.5%. Promotional sales were $3,337,273, compared with $2,921,235.

How much net income did ADMQ report in 2026?

ADMQ reported net income of $127,075 for the nine months ended September 30, 2026, compared with $250,321 in the same 2025 period. Third-quarter net income was $197,088, compared with $215,976 in the third quarter of 2025.

What did ADMQ say about its ability to continue as a going concern?

ADMQ reported a $442,741 working-capital deficit at September 30, 2026, and said these matters raise substantial doubt about its ability to continue as a going concern. It expects to invest significant capital to complete a new retail facility and may seek financing or sell unused land.

How many shares did ADMQ issue when Womack Capital Partners' note converted?

On November 2, 2026, ADMQ issued 6,410,274 common shares to Womack Capital Partners upon conversion of the $220,000 convertible promissory note.

What did ADMQ report about its disclosure controls?

ADMQ said its disclosure controls and procedures were not effective in providing reasonable assurance of compliance as of September 30, 2026. The company also stated that it does not currently maintain controls designed to ensure required information is reported within SEC deadlines.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false Q3 --12-31 0001588014 http://fasb.org/us-gaap/2026#UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember 0001588014 2026-01-01 2026-09-30 0001588014 2026-11-13 0001588014 2026-09-30 0001588014 2025-12-31 0001588014 us-gaap:NonrelatedPartyMember 2026-09-30 0001588014 us-gaap:NonrelatedPartyMember 2025-12-31 0001588014 us-gaap:RelatedPartyMember 2026-09-30 0001588014 us-gaap:RelatedPartyMember 2025-12-31 0001588014 2026-07-01 2026-09-30 0001588014 2025-07-01 2025-09-30 0001588014 2025-01-01 2025-09-30 0001588014 ADMQ:SchoolUniformMember 2026-07-01 2026-09-30 0001588014 ADMQ:SchoolUniformMember 2025-07-01 2025-09-30 0001588014 ADMQ:SchoolUniformMember 2026-01-01 2026-09-30 0001588014 ADMQ:SchoolUniformMember 2025-01-01 2025-09-30 0001588014 ADMQ:PromotionalSalesMember 2026-07-01 2026-09-30 0001588014 ADMQ:PromotionalSalesMember 2025-07-01 2025-09-30 0001588014 ADMQ:PromotionalSalesMember 2026-01-01 2026-09-30 0001588014 ADMQ:PromotionalSalesMember 2025-01-01 2025-09-30 0001588014 us-gaap:PreferredStockMember 2025-12-31 0001588014 us-gaap:CommonStockMember 2025-12-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001588014 ADMQ:StockPayableMember 2025-12-31 0001588014 us-gaap:RetainedEarningsMember 2025-12-31 0001588014 us-gaap:PreferredStockMember 2026-03-31 0001588014 us-gaap:CommonStockMember 2026-03-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001588014 ADMQ:StockPayableMember 2026-03-31 0001588014 us-gaap:RetainedEarningsMember 2026-03-31 0001588014 2026-03-31 0001588014 us-gaap:PreferredStockMember 2026-06-30 0001588014 us-gaap:CommonStockMember 2026-06-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001588014 ADMQ:StockPayableMember 2026-06-30 0001588014 us-gaap:RetainedEarningsMember 2026-06-30 0001588014 2026-06-30 0001588014 us-gaap:PreferredStockMember 2024-12-31 0001588014 us-gaap:CommonStockMember 2024-12-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001588014 ADMQ:StockPayableMember 2024-12-31 0001588014 us-gaap:RetainedEarningsMember 2024-12-31 0001588014 2024-12-31 0001588014 us-gaap:PreferredStockMember 2025-03-31 0001588014 us-gaap:CommonStockMember 2025-03-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001588014 ADMQ:StockPayableMember 2025-03-31 0001588014 us-gaap:RetainedEarningsMember 2025-03-31 0001588014 2025-03-31 0001588014 us-gaap:PreferredStockMember 2025-06-30 0001588014 us-gaap:CommonStockMember 2025-06-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001588014 ADMQ:StockPayableMember 2025-06-30 0001588014 us-gaap:RetainedEarningsMember 2025-06-30 0001588014 2025-06-30 0001588014 us-gaap:PreferredStockMember 2026-01-01 2026-03-31 0001588014 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001588014 ADMQ:StockPayableMember 2026-01-01 2026-03-31 0001588014 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001588014 2026-01-01 2026-03-31 0001588014 us-gaap:PreferredStockMember 2026-04-01 2026-06-30 0001588014 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001588014 ADMQ:StockPayableMember 2026-04-01 2026-06-30 0001588014 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001588014 2026-04-01 2026-06-30 0001588014 us-gaap:PreferredStockMember 2026-07-01 2026-09-30 0001588014 us-gaap:CommonStockMember 2026-07-01 2026-09-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-07-01 2026-09-30 0001588014 ADMQ:StockPayableMember 2026-07-01 2026-09-30 0001588014 us-gaap:RetainedEarningsMember 2026-07-01 2026-09-30 0001588014 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001588014 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001588014 ADMQ:StockPayableMember 2025-01-01 2025-03-31 0001588014 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001588014 2025-01-01 2025-03-31 0001588014 us-gaap:PreferredStockMember 2025-04-01 2025-06-30 0001588014 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001588014 ADMQ:StockPayableMember 2025-04-01 2025-06-30 0001588014 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001588014 2025-04-01 2025-06-30 0001588014 us-gaap:PreferredStockMember 2025-07-01 2025-09-30 0001588014 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001588014 ADMQ:StockPayableMember 2025-07-01 2025-09-30 0001588014 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001588014 us-gaap:PreferredStockMember 2026-09-30 0001588014 us-gaap:CommonStockMember 2026-09-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2026-09-30 0001588014 ADMQ:StockPayableMember 2026-09-30 0001588014 us-gaap:RetainedEarningsMember 2026-09-30 0001588014 us-gaap:PreferredStockMember 2025-09-30 0001588014 us-gaap:CommonStockMember 2025-09-30 0001588014 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001588014 ADMQ:StockPayableMember 2025-09-30 0001588014 us-gaap:RetainedEarningsMember 2025-09-30 0001588014 2025-09-30 0001588014 us-gaap:CommonStockMember 2008-06-29 2008-07-01 0001588014 ADMQ:JustRightProductsIncMember 2018-04-19 0001588014 ADMQ:JustRightProductsIncMember us-gaap:SeriesAPreferredStockMember 2018-04-18 2018-04-19 0001588014 ADMQ:InventoryPurchasesMember us-gaap:SupplierConcentrationRiskMember ADMQ:OneVendorsMember 2026-01-01 2026-09-30 0001588014 ADMQ:InventoryPurchasesMember us-gaap:SupplierConcentrationRiskMember ADMQ:ThreeVendorsMember 2025-01-01 2025-09-30 0001588014 2025-01-01 2025-12-31 0001588014 us-gaap:BuildingMember 2026-09-30 0001588014 us-gaap:EquipmentMember srt:MinimumMember 2026-09-30 0001588014 us-gaap:EquipmentMember srt:MaximumMember 2026-09-30 0001588014 us-gaap:LeaseholdImprovementsMember 2026-09-30 0001588014 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2026-09-30 0001588014 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2026-09-30 0001588014 ADMQ:WebsitesMember 2026-09-30 0001588014 ADMQ:FranchiseAgreementMember 2014-02-19 2014-02-19 0001588014 ADMQ:FranchiseAgreementMember 2024-03-31 0001588014 ADMQ:FranchiseAgreementMember 2024-03-01 2024-03-31 0001588014 ADMQ:FranchiseAgreementMember 2026-01-01 2026-09-30 0001588014 ADMQ:FranchiseAgreementMember 2025-01-01 2025-09-30 0001588014 ADMQ:UniformSupplyAgreementMember 2026-01-01 2026-09-30 0001588014 ADMQ:UniformSupplyAgreementMember 2025-01-01 2025-09-30 0001588014 us-gaap:LandMember 2026-09-30 0001588014 us-gaap:LandMember 2025-12-31 0001588014 us-gaap:EquipmentMember 2026-09-30 0001588014 us-gaap:EquipmentMember 2025-12-31 0001588014 ADMQ:AutosAndTrucksMember 2026-09-30 0001588014 ADMQ:AutosAndTrucksMember 2025-12-31 0001588014 us-gaap:ConstructionInProgressMember 2026-09-30 0001588014 us-gaap:ConstructionInProgressMember 2025-12-31 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2018-01-01 2018-12-31 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2018-04-01 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2018-03-31 2018-04-01 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2023-03-05 2023-03-05 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2026-01-01 2026-09-30 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2026-06-22 2026-06-22 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2026-06-22 0001588014 ADMQ:ConvertiblePromissoryNoteMember srt:MinimumMember 2026-06-22 0001588014 ADMQ:ConvertiblePromissoryNoteMember srt:MaximumMember 2026-06-22 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2026-09-30 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2025-12-31 0001588014 ADMQ:ConvertiblePromissoryNoteMember 2025-01-01 2025-12-31 0001588014 us-gaap:MeasurementInputOptionVolatilityMember 2026-09-30 0001588014 us-gaap:MeasurementInputOptionVolatilityMember 2025-12-31 0001588014 us-gaap:MeasurementInputExercisePriceMember 2026-09-30 0001588014 us-gaap:MeasurementInputExercisePriceMember 2025-12-31 0001588014 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001588014 us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-12-31 0001588014 us-gaap:SecuredDebtMember srt:MaximumMember 2022-10-25 0001588014 us-gaap:SecuredDebtMember 2022-10-25 0001588014 us-gaap:SecuredDebtMember 2022-10-25 2022-10-25 0001588014 us-gaap:SecuredDebtMember 2026-01-01 2026-09-30 0001588014 us-gaap:SecuredDebtMember 2026-09-30 0001588014 us-gaap:SecuredDebtMember 2025-12-31 0001588014 ADMQ:SecuredDebtOneMember srt:MaximumMember 2025-03-27 0001588014 ADMQ:SecuredDebtOneMember 2025-03-27 0001588014 ADMQ:SecuredDebtOneMember 2025-03-27 2025-03-27 0001588014 ADMQ:SecuredDebtOneMember 2026-01-01 2026-09-30 0001588014 ADMQ:SecuredDebtOneMember 2026-09-30 0001588014 ADMQ:SecuredDebtOneMember 2025-12-31 0001588014 us-gaap:FairValueInputsLevel1Member 2026-09-30 0001588014 us-gaap:FairValueInputsLevel2Member 2026-09-30 0001588014 us-gaap:FairValueInputsLevel3Member 2026-09-30 0001588014 us-gaap:FairValueInputsLevel1Member 2025-12-31 0001588014 us-gaap:FairValueInputsLevel2Member 2025-12-31 0001588014 us-gaap:FairValueInputsLevel3Member 2025-12-31 0001588014 ADMQ:MAndMRealEstateIncMember 2025-01-01 2025-12-31 0001588014 ADMQ:MAndMRealEstateIncMember 2026-01-01 2026-09-30 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:MarchTwentySevenTwoThousandTwentySixMember 2026-03-27 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:MarchTwentySevenTwoThousandTwentySixMember 2026-01-01 2026-09-30 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:MarchTwentySevenTwoThousandTwentySixMember 2026-09-30 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:JuneOneTwoThousandTwentySixMember 2026-06-01 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:JuneOneTwoThousandTwentySixMember 2026-01-01 2026-09-30 0001588014 ADMQ:RevolvingCreditAgreementMember ADMQ:JuneOneTwoThousandTwentySixMember 2026-09-30 0001588014 ADMQ:EquityFinancingAgreementMember ADMQ:GHSInvestmentsLLCMember 2025-12-19 2025-12-19 0001588014 ADMQ:EquityFinancingAgreementMember ADMQ:GHSInvestmentsLLCMember 2025-12-19 0001588014 ADMQ:EquityFinancingAgreementMember ADMQ:GHSInvestmentsLLCMember 2026-09-30 0001588014 ADMQ:EquityFinancingAgreementMember ADMQ:GHSInvestmentsLLCMember 2025-12-31 0001588014 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember ADMQ:OneCustomerMember 2026-01-01 2026-09-30 0001588014 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember ADMQ:OneCustomerMember 2025-01-01 2025-12-31 0001588014 ADMQ:HaltomCityMember 2026-09-30 0001588014 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2026-11-02 2026-11-02 0001588014 ADMQ:ConvertiblePromissoryNoteMember us-gaap:SubsequentEventMember 2026-11-02 2026-11-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2026

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from ______ to _______

 

Commission File Number 000-56047

 

ADM ENDEAVORS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   45-0459323
(State of incorporation)   (I.R.S. Employer Identification No.)

 

5941 Posey Lane

Haltom City, Texas 76117

(Address of principal executive offices)

 

(817) 840-6271

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐
Non-Accelerated Filer ☒ Smaller Reporting Company ☒
    Emerging Growth Company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of November 13, 2026, there were 164,930,683 shares of the registrant’s $0.001 par value common stock issued, issuable, and outstanding.

 

 

 

 
 

 

ADM ENDEAVORS, INC.

 

TABLE OF CONTENTS   Page
       
PART I. FINANCIAL INFORMATION   3
       
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   4
       
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   18
       
ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK   20
       
ITEM 4. CONTROLS AND PROCEDURES   20
       
PART II. OTHER INFORMATION   21
       
ITEM 1. LEGAL PROCEEDINGS   21
       
ITEM 1A. RISK FACTORS   21
       
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   21
       
ITEM 3. DEFAULTS UPON SENIOR SECURITIES   21
       
ITEM 4. MINE SAFETY DISCLOSURES   21
       
ITEM 5. OTHER INFORMATION   21
       
ITEM 6. EXHIBITS   22

 

2

 

 

PART I – FINANCIAL INFORMATION

 

TABLE OF CONTENTS

 

Index to Financial Statements   Page
     
Consolidated Balance Sheets as of September 30, 2026 and December 31, 2025 (unaudited)   4
     
Consolidated Statements of Operations for the three and nine months ended September 30, 2026 and 2025 (unaudited)   5
     
Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2026 and 2025 (unaudited)   6
     
Consolidated Statements of Cash Flows for the nine months ended September 30, 2026 and 2025 (unaudited)   7
     
Notes to the Consolidated Financial Statements (unaudited)   8

 

3

 

 

ITEM 1. FINANCIAL STATEMENTS

 

ADM Endeavors, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

   As of   As of 
   September 30,   December 31, 
   2026   2025 
         
ASSETS          
Current assets          
Cash  $255,559   $358,955 
Accounts receivable, net   614,761    405,373 
Other receivable, related party   18,971    12,442 
Inventory   495,309    537,942 
Prepaid expenses and other current assets   43,753    167,713 
Total current assets   1,428,353    1,482,425 
           
Noncurrent assets          
Property and equipment, net   9,262,268    8,658,148 
Goodwill   688,778    688,778 
Deferred financing costs   61,262    53,210 
Total assets  $11,440,661   $10,882,561 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities          
Accounts payable  $189,414   $97,720 
Accounts payable - related party   16,550    246,206 
Accrued expenses   492,330    506,539 
Accrued interest - related party   21,571    - 
Income tax payable   103,520    146,336 
Lines of credit - related party   462,809    - 
Convertible note payable   281,074    106,092 
Derivative liabilities   303,826    251,792 
Total current liabilities   1,871,094    1,354,685 
           
Noncurrent liabilities          
Deferred tax liability   13,230    13,230 
Notes payable - secured, net of discount   5,830,164    5,915,548 
Total noncurrent liabilities   5,843,394    5,928,778 
           
Total liabilities   7,714,488    7,283,463 
           
Commitments and contingencies   -      
           
Stockholders’ equity          
Preferred stock, $0.001 par value, 80,000,000 shares authorized, 2,000,000 shares outstanding as of September 30, 2026 and December 31, 2025   2,000    2,000 
Common stock, $0.001 par value, 800,000,000 shares authorized, 158,520,409 shares issued and outstanding at September 30, 2026 and December 31, 2025   158,520    158,520 
Additional paid-in capital   1,525,329    1,525,329 
Retained earnings   2,040,324    1,913,249 
Total stockholders’ equity   3,726,173    3,599,098 
Total liabilities and stockholders’ equity  $11,440,661   $10,882,561 

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

ADM Endeavors, Inc. and Subsidiaries

Consolidated Statements of Operations

For the Three and Nine Months Ended September 30, 2026 and 2025

(Unaudited)

 

   2026   2025   2026   2025 
   For the three months ended
September 30,
   For the nine months ended
September 30,
 
   2026   2025   2026   2025 
                 
Revenue                    
School uniform sales  $1,063,490   $1,111,701   $1,246,597   $1,384,353 
Promotional sales   1,187,836    1,093,524    3,337,273    2,921,235 
Total revenue   2,251,326    2,205,225    4,583,870    4,305,588 
                     
Operating expenses                    
Direct costs of revenue   1,444,464    1,616,201    3,089,947    3,139,999 
General and administrative   496,997    371,344    1,279,104    1,142,253 
Marketing and selling   6,857    12,114    30,233    29,253 
Total operating expenses   1,948,318    1,999,659    4,399,284    4,311,505 
Operating income (loss)   303,008    205,566    184,586    (5,917)
                     
Other income (expense)                    
Gain (loss) on change in fair value of derivative liabilities   (12,977)   (51,825)   65,594    (65,508)
Gain on sale of property   -    63,195    -    63,195 
Other income   6,678    1,398    15,534    279,663 
Interest expense   (99,621)   (2,358)   (138,639)   (21,112)
Total other income (expense)   (105,920)   10,410    (57,511)   256,238 
Income before tax provision   197,088    215,976    127,075    250,321 
                     
Provision for income taxes   -    -    -    - 
                     
Net income  $197,088   $215,976   $127,075   $250,321 
                     
Net income per share - basic  $0.00   $0.00   $0.00   $0.00 
Net income per share - diluted  $0.00   $0.00   $0.00   $0.00 
                     
Weighted average number of shares outstanding                    
basic   158,520,409    157,363,671    158,520,409    156,969,802 
diluted   193,016,512    157,363,671    193,016,512    156,969,802 

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

ADM Endeavors, Inc. and Subsidiaries

Consolidated Statements of Shareholders’ Equity

For the Nine Months Ended September 30, 2026 and 2025

(Unaudited)

 

   Shares   Amount   Shares   Amount   Capital   Payable   Earnings   Total 
                   Additional             
   Preferred Stock   Common Stock   Paid In   Stock   Retained     
   Shares   Amount   Shares   Amount   Capital   Payable   Earnings   Total 
                                 
Balance at December 31, 2025   2,000,000   $2,000    158,520,409   $158,520   $1,525,329   $-   $1,913,249   $3,599,098 
Net loss   -    -    -    -    -    -    (132,074)   (132,074)
Balance at March 31, 2026   2,000,000    2,000    158,520,409    158,520    1,525,329    -    1,781,175    3,467,024 
Net income   -    -    -    -    -    -    62,061    62,061 
Balance at June 30, 2026   2,000,000    2,000    158,520,409    158,520    1,525,329    -    1,843,236    3,529,085 
Net income   -    -    -    -    -    -    197,088    197,088 
Balance at September 30, 2026   2,000,000   $2,000    158,520,409   $158,520   $1,525,329   $-   $2,040,324   $3,726,173 
                                         
Balance at December 31, 2024   2,000,000   $2,000    156,637,143   $156,637   $1,447,222   $15,988   $1,426,990   $3,048,837 
Net income   -    -    -    -    -    -    103,455    103,455 
Balance at March 31, 2025   2,000,000    2,000    156,637,143    156,637    1,447,222    15,988    1,530,445    3,152,292 
Stock-based compensation   -    -    726,528    727    26,053    (15,988)   -    10,792 
Net loss   -    -    -    -    -    -    (69,110)   (69,110)
Balance at June 30, 2025   2,000,000    2,000    157,363,671    157,364    1,473,275    -    1,461,335    3,093,974 
Net income   -    -    -    -    -    -    215,976    215,976 
Balance at September 30, 2025   2,000,000   $2,000    157,363,671   $157,364   $1,473,275   $-   $1,677,311   $3,309,950 

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

ADM Endeavors, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2026 and 2025

(Unaudited)

 

   2026   2025 
Cash flows from operating activities:          
Net income  $127,075   $250,321 
Adjustments to reconcile net income to net cash provided by continuing operations:          
Bad debt expense   2,114    2,182 
Stock-based compensation   -    10,792 
Depreciation and amortization   61,532    78,859 
Amortization of debt discount   72,610    9,021 
Change in derivative liability   (65,594)   65,508 
Loss on disposal of fixed assets   34,053    - 
Gain on insurance claim   11,948    (264,514)
Gain on sale of property   -    (63,195)
Changes in operating assets and liabilities:          
Accounts receivable   (211,502)   (38,115)
Other receivable, related party   (6,529)   20,872 
Inventory   42,633    103,497 
Prepaid expenses and other assets   123,960    (50,127)
Accounts payable   91,694    (86,888)
Accounts payable - related party   (229,656)   (1,201)
Accrued expenses   (1,900)   (31,282)
Accrued interest - related party   21,571    - 
Income tax payable   (42,816)   - 
Net cash provided by operating activities   31,193    5,730 
           
Cash flows from investing activities:          
Purchase of property and equipment   (685,090)   (3,164,338)
Proceeds from insurance   -    374,930 
Proceeds from sale of property   -    344,462 
Net cash used in investing activities   (685,090)   (2,444,946)
           
Cash flows from financing activities:          
Repayments on notes payable   (99,999)   (45,892)
Proceeds from line of credit - related party   580,000    - 
Repayments on line of credit - related party   (129,500)   - 
Proceeds from convertible note payable   200,000    - 
Proceeds from note payable   -    2,455,750 
Net cash provided by financing activities   550,501    2,409,858 
           
Net change in cash   (103,396)   (29,358)
           
Cash at beginning of period   358,955    412,449 
           
Cash at end of period  $255,559   $383,091 
Supplemental disclosure of cash flow information:          
           
Cash paid for interest  $188,156   $237,820 
           
Cash paid for taxes  $-   $- 
           
Non-cash investing and financing activities:          
Capitalized loan costs  $14,615   $12,226 
Deferred financing costs  $20,000   $- 
Expenses paid on behalf of the Company  $12,309   $- 
Debt discount created by derivative liability  $117,628   $- 

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

 

ADM ENDEAVORS, INC. and Subsidiaries

Notes to the Consolidated Financial Statements

September 30, 2026

(Unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

On January 4, 2001, we were incorporated in North Dakota as ADM Enterprises, Inc. On May 9, 2006, the Company changed its name to ADM Endeavors, Inc. (“ADM Endeavors,” “ADM,” “we,” “us,” “our,” or the “Company”) and its domicile to the state of Nevada. On July 1, 2008, the Company acquired all of the assets of ADM Enterprises, LLC (“ADM Enterprises”), a sole proprietorship owned by Ardell and Tammera Mees, in exchange for 10,000,000 newly issued shares of our common stock. As a result, ADM Enterprises became a wholly owned subsidiary of the Company. ADM then provided installation services to grocery décor and design companies primarily in North Dakota.

 

On April 19, 2018, the Company acquired Just Right Products, Inc. (“JRP”), a Texas corporation. JRP was incorporated on January 17, 2010. The acquisition of 100% of JRP from its sole shareholder, Marc Johnson, was through a stock exchange whereby the Company issued 2,000,000 shares of restricted Series A preferred stock (the “Acquisition Shares”) to Mr. Johnson in consideration of the acquisition of 100% of JRP from Mr. Johnson. Each share of the Series A preferred stock is convertible into ten shares of common stock, and each share has 100 votes on a fully diluted basis. The Acquisition Shares represented 61% of the voting shares of the Company, and thus there was a change of voting control in connection with the transaction, and the transaction was accounted for as a reverse acquisition.

 

On April 27, 2023, the Company entered into an Asset Purchase Agreement with Innovative Impressions, Inc., a Texas corporation (the “Seller”), pursuant to which the Company acquired (the “Acquisition”) embroidery equipment, inventory, and related assets from the Seller.

 

JRP is focused on being an added value reseller with concentration in embroidery, screen printing, importing and uniforms for businesses, schools and individuals in the State of Texas.

 

NOTE 2 - GOING CONCERN AND MANAGEMENT’S PLANS

 

As of September 30, 2026, the Company had a working capital deficit of $442,741, and for the nine months ended September 30, 2026, a net income of $127,075 and cash provided by operating activities of $31,193. The Company expects to continue to invest a significant amount of capital to complete the construction of a new retail facility and to obtain additional financing through lines of credit and equity issuances, or the possible sale of unused land. Even if the Company returns to profitable, it may not be able to sustain or increase profitability on a quarterly or annual basis. The Company cannot predict when, or if, it will return to profitable. There can be no assurance that the opening of the new retail facility or the Company’s access to financing will result in increased sales or a return to profitability.

 

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is defined as within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from uncertainty related to our ability to continue as a going concern.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and has a year-end of December 31.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

8

 

 

The unaudited consolidated financial statements of the Company for the three and nine month periods ended September 30, 2026 and 2025 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2025, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended December 31, 2025, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2026. These financial statements should be read in conjunction with that report.

 

Principles of Consolidation

 

The accompanying unaudited consolidated financial statements include all of the accounts of the Company and its wholly owned subsidiary, JRP, at September 30, 2026. All significant intercompany balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires management to make use of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Consolidated Financial Statements and the reported amounts of revenue and expenses during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates are related to allowance for credit losses, inventory obsolescence, goodwill, derivative liability, stock-based compensation and deferred tax valuations.

 

Stock-Based Compensation

 

Stock-based compensation expense is recorded in accordance with FASB ASC Topic 718, Compensation – Stock Compensation, for stock and stock options awarded in return for services rendered. The expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the service period, which is the vesting period. The Company estimates forfeitures that it expects will occur and records expense based upon the number of awards expected to vest. During the nine months ended September 30, 2026 and 2025, the Company issued no shares related to stock compensation, respectively, with no vesting period.

 

Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. At September 30, 2026, and December 31, 2025, the Company had no cash equivalents. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000. The amount in excess of the FDIC insurance at September 30, 2026, was $3,551. The Company has not experienced losses on these accounts and management believes, based upon the quality of the financial institutions, that the credit risk with regard to these deposits is not significant.

 

Allowance for Credit Losses

 

The Company establishes an allowance for credit losses to ensure trade and notes receivable are not overstated due to non-collectability. The Company’s allowance is based on a variety of factors, including age of the receivable, significant one-time events, historical experience, and other risk considerations. The Company had no allowance as of September 30, 2026 and December 31, 2025.

 

9

 

 

Inventory

 

Inventory is valued at the lower of cost or net realizable value. During the nine months ended September 30, 2026 and 2025, cost was determined using a FIFO. The Company decreases the value of inventory for estimated obsolescence equal to the difference between the cost of inventory and the estimated market value, based upon an aging analysis of the inventory on hand, specifically known inventory-related risks, and assumptions about future demand and market conditions. The Company has inventory of $495,309 and $537,942 as of September 30, 2026, and December 31, 2025, respectively.

 

Two vendors accounted for approximately 71% of inventory purchases during the nine months ended September 30, 2026. Two vendors accounted for approximately 72% of inventory purchases during the nine months ended September 30, 2025.

 

Derivative Instruments

 

Derivatives are measured at their fair value on the balance sheet. In determining the appropriate fair value, the Company uses the Black-Scholes-Merton option pricing model. Changes in fair value are recorded in Other Income (Expense) of the consolidated statements of operations.

 

Fair Value of Financial Instruments

 

The Company measures its financial assets and liabilities in accordance with U.S. GAAP. For certain of our financial instruments, including cash, accounts payable, accrued expenses, and short-term loans, the carrying amounts approximate fair value due to their short maturities.

 

We follow accounting guidance for financial and non-financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

  Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
     
  Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
     
  Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

 

The Company adopted the provisions of FASB ASC 820 (the Fair Value Topic) which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements.

 

The Company had no assets or liabilities other than derivative liabilities measured at fair value on a recurring basis at September 30, 2026, and December 31, 2025.

 

Fixed Assets

 

Fixed assets are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method over the assets estimated useful life, except for land which is not depreciated. Upon the sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in consolidated statements of operations.

 

Classification   Estimated Useful Lives
Buildings   39 years
Equipment   5 to 7 years
Leasehold improvements   Shorter of useful life or lease term
Furniture and fixtures   4 to 7 years
Websites   3 years

 

10

 

 

Goodwill

 

Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible assets of businesses acquired. Goodwill is not amortized, but instead assessed for impairment. We perform our annual impairment review of goodwill in our fiscal fourth quarter or when a triggering event occurs between annual impairment tests. No impairment was recorded in fiscal 2026 or 2025 as a result of our qualitative assessments over our single reporting segment.

 

The Company performs a qualitative assessment for each of its reporting units to determine if the two-step process for impairment testing is required. If the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company would then evaluate the recoverability of goodwill using a two-step impairment test approach at the reporting unit level. In the first step, the fair value for the reporting unit is compared to its book value including goodwill. In the case that the fair value of the reporting unit is less than the book value, a second step is performed which compares the implied fair value of the reporting unit’s goodwill to the book value of the goodwill. The fair value for the goodwill is determined based on the difference between the fair values of the reporting unit and the net fair values of the identifiable assets and liabilities of such reporting unit. If the implied fair value of the goodwill is less than the book value, the difference is recognized as impairment.

 

Operating leases

 

The Company recognizes its leases in accordance with ASC 842 - Leases. Under ASC 842, operating lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The lease term includes option renewal periods and early termination payments when it is reasonably certain that the Company will exercise those rights. The initial measurement of the ROU asset is equal to the initial lease liability plus any initial direct costs and prepayments, less any lease incentives. The Company elected the short-term lease exemption for contracts with lease terms of 12 months or less. The Company accounts for the lease and non-lease components of its leases as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.

 

In determining the classification of a lease as operating or finance, ASC 842 allows for the use of judgment in determining whether the lease term is for a major part of the remaining economic life of the underlying asset and whether the present value of lease payments represents substantially all of the fair value of the underlying asset. The Company applies the bright line thresholds referenced in ASC 842-10-55-2 to assist in evaluating leases for appropriate classification.

 

Impairment of Long-lived Assets

 

The Company follows paragraph 360-10-05-4 of the FASB Accounting Standards Codification for its long-lived assets. The Company’s long-lived assets, such as intellectual property, are required to be reviewed for impairment annually, or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

The Company assesses the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives.

 

11

 

 

The Company determined that there were no impairments of long-lived assets at September 30, 2026, and December 31, 2025.

 

Revenue Recognition

 

We recognize revenue for merchandise sales, net of expected returns and sales tax, at the time of in-store purchase or delivery of the product to our customer. When merchandise is shipped to our customers, we estimate receipt based on historical experience. Revenue is deferred and a liability is established for sales returns based on historical return rates and sales for the return period. We recognize an asset and corresponding adjustment to the cost of sales for our right to recover returned merchandise. At each financial reporting date, we assess our estimates of expected returns, refund liabilities and return assets. For merchandise sold in our stores and online, tender is accepted at the point of sale. When we receive payment before the customer has taken possession of the merchandise, the amount received is recorded as deferred revenue until the transaction is complete. Our performance obligations for unfulfilled merchandise orders are typically satisfied within one week. Shipping and handling fees charged to guests relate to fulfilment activities and are included in net sales with the corresponding costs recorded in cost of sales.

 

Cost of Sales

 

Cost of sales includes the actual cost of merchandise sold and services performed; the cost of transportation of merchandise from vendors to our distribution network, stores, or customers; shipping and handling costs from our stores or distribution network to customers; and the operating cost and depreciation of our sourcing and distribution network and online fulfilment centers.

 

Net Income per Share

 

The Company computes basic and diluted income per share amounts pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic income per share is computed by dividing net income available to common shareholders, by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted income per share is computed by dividing net income available to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially diluted debt or equity.

 

The dilutive effect of outstanding convertible securities and preferred stock is reflected in diluted earnings per share by application of the if-converted method.

 

During the three and nine months ended September 30, 2026, the impact of 14,496,103 shares issuable from convertible notes 20,000,000 shares issuable from preferred stock were considered for their dilutive effects. During the three and nine months ended September 30, 2025, the impact of 7,578,000 shares issuable from convertible notes 20,000,000 shares issuable from preferred stock were excluded from the calculation as their impact would be anti-dilutive.

 

12

 

 

The following is a reconciliation of basic and diluted earnings (loss) per common share for the three and nine months ended September 30, 2026 and 2025:

 

   2026   2025   2026   2025 
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2026   2025   2026   2025 
Basic earnings per common share                
Numerator:                
Net income available to common shareholders  $197,088   $215,976   $127,075   $250,321 
Denominator:                    
Weighted average common shares outstanding   158,520,409    157,363,671    158,520,409    156,969,802 
                     
Basic earnings per common share  $0.00   $0.00   $0.00   $0.00 
                     
Diluted earnings per common share                    
Numerator:                    
Net income available to common shareholders  $197,088   $215,976   $127,075   $250,321 
Derivative (gain) loss associated with convertible debt   12,977    51,825    (65,594)   65,508 
Add convertible debt interest   6,336    2,325    16,876    4,650 
Net income available to common shareholders  $216,401   $270,126   $78,357   $320,479 
Denominator:                    
Weighted average common shares outstanding   158,520,409    157,363,671    158,520,409    156,969,802 
Preferred shares   20,000,000    -    20,000,000    - 
Convertible debt   14,496,103    -    14,496,103    - 
Adjusted weighted average common shares outstanding   193,016,512    157,363,671    193,016,512    156,969,802 
Diluted earnings per common share  $0.00   $0.00   $0.00   $0.00 

 

Income Taxes

 

The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases.

 

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those temporary differences are expected to be recovered or settled.

 

The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

Tax benefits of uncertain tax positions are recognized only if it is more likely than not that the Company will be able to sustain a position taken on an income tax return. The Company has no liability for uncertain tax positions as of September 30, 2026, and December 31, 2025. Interest and penalties, if any, related to unrecognized tax benefits would be recognized as interest expense. The Company does not have any accrued interest or penalties associated with unrecognized tax benefits, nor was any significant interest expense recognized during the three and nine months ended September 30, 2026 and 2025.

 

Segment Information

 

ASC 280, Segment Reporting (“ASC 280”), requires annual and interim reporting for an enterprise’s operating segments and related disclosures about its products, services, geographic areas and major customers. An operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and expenses, and about which separate financial information is regularly evaluated by the Chief Operating Decision Maker (the “CODM”) in deciding how to allocate resources and assess performance.

 

Segment information is prepared on the same basis that the Company’s Chief Executive Officer (“CEO”), who serves as the CODM, manages the business, evaluates financial results, and makes key operating decisions. The Company has a single reportable operating segment based on how the CODM reviews financial performance and allocates resources. All assets of the Company’s operations are managed on a consolidated basis.

 

The CODM uses consolidated net income to assess the Company’s financial performance and make resource allocation decisions. The significant expense categories and amounts regularly provided to the CODM and included in consolidated net income are those presented in the consolidated statements of operations, to which reference is made for the Company’s single reportable segment disclosures. Segment assets are the same as total assets presented in the consolidated balance sheets.

 

Effect of Recent Accounting Pronouncements

 

Recently Issued Accounting Standards Not Yet Adopted

 

The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that no other pronouncements will have a significant effect on its financial statements.

 

13

 

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of November 13, 2026, there were no pending or threatened lawsuits.

 

Franchise Agreement

 

The Company has a franchise agreement effective February 19, 2014, expiring in February 2024, with a right to renew for an additional five years to operate stores and websites in the Company’s exclusive territory. In March 2024, the agreement was renewed for an additional five years, expiring on March 4, 2029. The Company is obligated to pay 5% of gross revenue for use of systems and manuals.

 

During the nine months ended September 30, 2026, and 2025, the Company paid $57,583 and $62,919, respectively, for the franchise agreement.

 

Uniform Supply Agreement

 

The Company has an agreement to be the exclusive provider of school uniforms and logos for a charter school. The Company is obligated to provide a 3% donation to the charter school for each school year. The agreement is for each year from October 1 through September 30.

 

During the nine months ended September 30, 2026 and 2025, the Company paid $5,538 and $19,067 for the uniform supply agreement.

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment and finance lease right of use assets, stated at cost, less accumulated depreciation at September 30, 2026, and December 31, 2025, consisted of the following:

 

   September 30, 2026   December 31, 2025 
Land  $970,455   $970,455 
Equipment   854,655    856,509 
Autos and trucks   4,000    34,680 
Construction in process   8,020,743    7,377,561 
           
Less: accumulated depreciation   (587,585)   (581,057)
Property and equipment, net  $9,262,268   $8,658,148 

 

Depreciation expense for the nine months ended September 30, 2026, and 2025, was $61,532 and $78,859, respectively.

 

NOTE 6 – CONVERTIBLE NOTE PAYABLE AND NOTES PAYABLE

 

Convertible Note Payable

 

On April 1, 2018, the Company assumed a convertible promissory note in connection with the reverse acquisition. The Company received total funding of $106,092 as of December 31, 2018. The note had fees of $53,046 which were recorded as a discount to the convertible promissory note and are being amortized over the life of the loan using the effective interest method. The maturity of the note is March 5, 2023. On March 5, 2023, the note was extended to September 5, 2023, and since then has been continuously extended. Subsequent to December 31, 2025, the note was extended to October 31, 2026.

 

The note is convertible into common stock at a price of 35% of the lowest three trading prices during the ten days prior to conversion or 35% of an estimated fair value if not traded.

 

14

 

 

On June 22, 2026, the Company entered a convertible promissory note with Womack Capital Partners, in the aggregate principal amount of $220,000. The note bears interest at 1.5% per month, with an origination fee of $20,000, which was recorded to deferred financing costs and will be amortized over the life of the note. The note matures on December 2, 2026, and is convertible after 90 days into shares of the Company’s common stock. The conversion price per share shall be equal to the average closing price of the Company common stock during the five lowest priced closing values with the ninety day calendar day period immediately preceding the date on which the conversion is requested, multiplied by a premium of 15%.The conversion price share be subject to the following floor and ceiling: (i) floor – the conversion price shall not be less than $0.017 per share, resulting in a minimum conversion price of $0.02 per share (ii) ceiling – the conversion price shall not exceed $0.087 per share, resulting in a maximum conversion price of $0.10 per share. Due to the variable conversion feature the note conversion feature was bifurcated from the note and recorded as a derivative liability. The day one derivative liability was $117,628 which was recorded as a discount on the convertible notes payable. During the nine months ended September 30, 2026, the Company amortized $11,948 of deferred financing costs related to this note. As of September 30, 2026, the convertible debt balance was $174,982, net of unamortized discount of $45,018.

 

As of September 30, 2026 and December 31, 2025, the convertible note balance was $281,074 and $106,092, with accrued interest of $125,728 and $108,852, respectively. As of September 30, 2026 and December 31, 2025, the convertible debt was convertible into 14,496,103 and 7,381,169 common shares, respectively.

 

Derivative liabilities

 

The conversion features embedded in the convertible notes were evaluated to determine if such conversion feature should be bifurcated from its host instrument and accounted for as a freestanding derivative. In the convertible notes with variable conversion terms, the conversion feature was accounted for as a derivative liability. The derivatives associated with the term convertible notes were recognized as a discount to the debt instrument and the discount is amortized over the expected life of the notes with any excess of the derivative value over the notes payable value recognized as additional interest expense at the issuance date.

 

The following table presents information about the Company’s liabilities measured at fair value on a recurring basis and the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of September 30, 2026, and December 31, 2025:

 

   Level 1   Level 2   Level 3   Fair value at
September 30, 2026
 
Liabilities:                    
Derivative liabilities  $-   $-   $303,826   $303,826 

 

   Level 1   Level 2   Level 3   Fair value at
December 31, 2025
 
Liabilities:                    
Derivative liabilities  $-   $-   $251,792   $251,792 

 

As of September 30, 2026 and December 31, 2025, the derivative liability was calculated using the Black-Scholes method over the expected terms of the convertible debt and the following assumptions range: volatility of 94% - 116%, exercise price of $0.0144 - $0.0328, and risk-free rate of 3.59% - 4.33%. Included in Derivative Loss in the accompanying consolidated statements of operations is expense arising from the gain on change in fair value of the derivatives of $65,594 and loss on change in fair value of $65,508 during the nine months ended September 30, 2026 and 2025, respectively.

 

Fair value at December 31, 2025  $251,792 
Fair value on the date of issuance recorded as a debt discount   117,628 
Gain on change in fair value of derivative liabilities   (65,594)
Fair value at September 30, 2026  $303,826 

 

15

 

 

Notes Payable

 

On October 25, 2022, the Company entered into a secured promissory note in the amount up of $4,618,960. The note is secured by the deed of trust on the property and bears interest at 5.5% and is due on October 25, 2032. On October 25, 2027, the rate shall be adjusted to the daily rate reported in the Credit Markets section (or similar section) of The Wall Street Journal as the U.S. “Prime Rate” (“Index”), as announced from time to time, without notice to Maker, plus one percent (1.00%) (the sum being the “Adjusted Rate”); provided that in no event shall the Rate or Adjusted Rate exceed the lesser of eighteen percent (18%) per annum or the maximum rate permitted under applicable law. Monthly payments of accrued and unpaid interest shall commence on November 25, 2022, and continue on the same date of each succeeding calendar month through and including April 25, 2024. Thereafter, monthly principal and interest (“Payments”) in the amount of $26,459 will be paid, which is the amount necessary to amortize the stated principal balance. The Company recorded $94,072 of loan cost as a debt discount and will be amortized over the life of the note. During the nine months ended September 30, 2026, the Company repaid $48,655 of principal related to this note. During the nine months ended September 30, 2026, the Company capitalized $7,030 of loan costs and $190,557 of interest related to this note. As of September 30, 2026, the loan balance was $4,465,972, net of $57,092 of debt discount. As of December 31, 2025, the loan balance was $4,507,597, net of $64,123 of debt discount.

 

On March 27, 2025, the Company entered into a secured promissory note in the amount up of $1,500,000. The note is secured by the deed of trust on the property and bears interest at 8.5% and is due on March 27, 2032. On March 27, 2030, the rate shall be adjusted to the daily rate reported in the Credit Markets section (or similar section) of The Wall Street Journal as the U.S. “Prime Rate” (“Index”), as announced from time to time, without notice to Maker, plus one percent (1.00%) (the sum being the “Adjusted Rate”); provided that in no event shall the Rate or Adjusted Rate exceed the lesser of eighteen percent (18%) per annum or the maximum rate permitted under applicable law. Monthly payments of accrued and unpaid interest shall commence on April 27, 2025, and continue on the same date of each succeeding calendar month through and including March 27, 2032. The Company recorded $76,990 of loan cost as a debt discount and will be amortized over the life of the note. During the nine months ended September 30, 2026, the Company repaid $51,344 of principal related to this note. During the nine months ended September 30, 2026, the Company capitalized $7,585 of loan costs and $92,796 of interest related to this note. As of September 30, 2026, the loan balance was $1,364,192 , net of $61,653 of debt discount. As of December 31, 2025, the loan balance was $1,407,951, net of $69,238 of debt discount.

 

As of September 30, 2026, the secured notes payable balance was $5,830,164, consisting of long term notes payable of $5,830,164 and current portion of notes payable of $0. As of December 31, 2025, the secured notes payable balance was $5,915,548, consisting of long term notes payable of $5,915,148 and current portion of notes payable of $0.

 

NOTE 7 – ACCRUED EXPENSES

 

The Company had total accrued expenses of $492,330 and $506,539 as of September 30, 2026, and December 31, 2025, respectively. See breakdown below of accrued expenses:

 

   September 30, 2026   December 31, 2025 
Credit cards payable  $192,671   $200,416 
Accrued interest   136,462    120,776 
Other accrued expenses   163,197    185,347 
Total accrued expenses  $492,330   $506,539 

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

The majority shareholder, director and officer, is the owner of M & M Real Estate, Inc. (“M & M”). M & M leases the Haltom City, Texas facility to the Company. The monthly lease payment, under a month-to-month lease, is currently $6,500. The Company incurred lease expense, including equipment rental expense of $66,106 and $74,282 to M & M for the nine months ended September 30, 2026, and 2025, respectively.

 

On March 27, 2026, the Company entered into a revolving credit agreement up to $500,000 with the Chief Executive Officer. The revolving credit line is due on demand, bears interest at 6.0% per annum, and all principal and accrued interest are secured by assets of the Company. During the nine months ended September 30, 2026, the Company received $440,000 in cash proceeds and $12,309 of non-cash proceeds from this revolving credit agreement and repaid $129,500. As of September 30, 2026, the balance on the revolving credit line was $322,809, with accrued interest of $18,748.

 

On June 1, 2026, the Company entered into a revolving credit agreement up to $140,000 with the Chief Executive Officer. The revolving credit line is due on demand, bears interest at 6.0% per annum, and all principal and accrued interest are secured by assets of the Company. During the nine months ended September 30, 2026, the Company received $140,000 in cash proceeds from this revolving credit agreement. As of September 30, 2026, the balance on the revolving credit line was $140,000, with accrued interest of $2,823.

 

16

 

 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

Our Articles of Incorporation authorize the issuance of 800,000,000 shares of common stock and 80,000,000 shares of preferred stock, $0.001 par value per share. There were 158,520,409 outstanding shares of common stock at September 30, 2026, and December 31, 2025, respectively. There were 2,000,000 outstanding shares of preferred stock as of September 30, 2026, and December 31, 2025, respectively. Each share of preferred stock has 100 votes per share and is convertible into 10 shares of common stock. The preferred stock pays dividends equal with common stock and has preferential liquidation rights to common stockholders.

 

On December 19, 2025, the Company entered into an equity financing agreement (the “Equity Financing Agreement”) with GHS Investments LLC (“GHS”), pursuant to which GHS will purchase up to $20,000,000 of Company common stock (the “Put Shares”) in tranches of up to $500,000, following an effective registration of the shares and subject to restrictions regarding the timing of each sale and total percentage stock ownership held by GHS. The purchase price for each tranche of Put Shares will be (i) prior to the Company listing its common stock on the Nasdaq Capital Market or another national exchange (the “Nasdaq Listing”), 80% of the lowest trading price during the 10-day period prior to each sale (the “Pricing Period”), or (ii) following the Nasdaq listing, 90% of the lowest volume-weighted average price during the Pricing Period subject to a $1.00 floor. Pursuant to the Equity Financing Agreement, the Company is also obligated to immediately issue an additional 1,156,738 shares of common stock to GHS as a commitment fee. The shares were valued at approximately $53,210 and were recorded as deferred financing costs on the balance sheet. The deferred charges will be charged against paid-in capital upon future proceeds from the sale of common stock under this agreement. As of September 30, 2026 and December 31, 2025, deferred financing costs totaled $53,210.

 

NOTE 10 – CONCENTRATION OF CUSTOMERS

 

Concentration of Revenue

 

For the nine months ended September 30, 2026 and 2025, no customer made up over 10% of revenues.

 

Concentration of accounts receivable

 

One customer accounted for 10% or more of accounts receivable as of September 30, 2026, and one customer accounted for 11% of accounts receivable as of December 31, 2025.

 

NOTE 11 – LEASE LIABILITY

 

Operating Leases

 

The Company leases office space. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Leases with initial terms in excess of 12 months are recorded as operating or financing leases in our consolidated balance sheet. Lease expense is recognized on a straight-line basis over the term of the lease. For leases beginning in 2018 and later, the Company accounts for lease components separately from the non-lease components. Most leases include one or more options to renew. The exercise of the lease renewal options is at the sole discretion of the Company. The depreciable life of the assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

 

The Company leases approximately 18,000 square feet of space in Haltom City, Texas, pursuant to a month-to-month lease. This facility serves as our corporate headquarters, manufacturing facility and showroom. The lease is with M & M Real Estate, Inc. (“M & M”), a company owned solely by our majority shareholder and director of the Company.

 

NOTE 12 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the filing date of this Form 10-Q and determined that no subsequent events have occurred that would require recognition in the consolidated financial statements or disclosures in the notes thereto.

 

On November 2, 2026, the Company issued 6,410,274 shares of common stock to Womack Capital Partners, upon the conversion of the $220,000 convertible promissory note.

 

17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

 

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are “forward-looking statements” within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You can expect to identify these statements by forward-looking words such as “may,” “might,” “could,” “would,” “will,” “anticipate,” “believe,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek” and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

 

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

 

Company Overview

 

On January 4, 2001, ADM Endeavors, Inc. (“ADM Endeavors,” “ADM,” “we,” “us,” “our” or the “Company”) was incorporated in North Dakota as “ADM Enterprises, Inc.” On May 9, 2006, the Company changed its name to “ADM Endeavors, Inc.” and its domicile to the State of Nevada. On July 1, 2008, the Company acquired all of the assets of ADM Enterprises, LLC (“ADM Enterprises”) in exchange for 10,000,000 newly issued shares of Company common stock. As a result, ADM Enterprises became a wholly owned subsidiary of the Company. ADM then provided installation services to grocery décor and design companies primarily in North Dakota.

 

On April 19, 2018, the Company acquired Just Right Products, Inc. (“Just Right Products”), a Texas corporation, from its sole shareholder, Marc Johnson, through a share exchange transaction whereby the Company acquired 100% of Just Right Products and issued 2,000,000 shares of Series A Convertible Preferred stock (“Series A Preferred Stock”) to the shareholder of Just Rights Products. Each share of the Series A Preferred Stock is convertible into 10 shares of Company common stock and each share has 100 votes on a fully diluted basis. The preferred shares represented 61% of the Company’s voting shares and constituted a change of voting control of the Company, with the transaction accounted for as a reverse acquisition. As a result of the transaction, Just Right Products became a wholly owned subsidiary of the Company.

 

Since that time, the Company has exclusively focused on its Just Right Productions operations, which includes a diverse vertical integrated business consisting of a retail sales division, screen print promotions, embroidery production, digital production, import wholesale sourcing, and uniforms.

 

On April 27, 2023, the Company entered into an Asset Purchase Agreement with Innovative Impressions, Inc., a Texas corporation (the “Seller” or “Innovative Impressions”), pursuant to which the Company acquired embroidery equipment, inventory, and related assets from the Seller, which was paid by the issuance by the Company of a $200,000 secured promissory note (with a fair value of $143,637) to the Seller’s principal.

 

For the Three Months Ended September 30, 2026 and 2025

 

Revenues

 

Our revenue was $2,251,326 for the three months ended September 30, 2026, compared to $2,205,225 for the three months ended September 30, 2025, resulting in an increase of $46,101, or 2.1%, between the periods. The increase in revenue was primarily attributable to growth in promotional product sales, supported by new customers, repeat business and expanded operational capacity at the Company’s new facility.

 

18

 

 

Operating Expenses

 

Direct costs of revenues were $1,444,464 and $1,616,201 for the three months ended September 30, 2026, and 2025, respectively, resulting in a decrease of $171,737, or 10.6%, between the periods. The decrease in direct costs was primarily attributable to sourcing lower-cost vendors, obtaining favorable pricing discounts and improving purchasing efficiencies. These initiatives contributed to improved gross profit margins while maintaining product quality.

 

General and administrative expenses were $496,997 for the three months ended September 30, 2026, compared to $371,344 for the same period in 2025, resulting in an increase of $125,653, or 33.8%, between the periods. The increase was primarily attributable to the Company’s relocation and consolidation of operations into its new facility, including overlapping expenses associated with the former and new locations during the transition period.

 

Marketing and selling expenses were $6,857 for the three months ended September 30, 2026, compared to $12,114 for the same period in 2025. The decrease was primarily attributable to the timing of marketing expenditures and a more targeted promotional strategy. The Company continued to benefit from established customer relationships and repeat business.

 

Other expense was $105,920 for the three months ended September 30, 2026, compared to other income of $10,410 for the same period in 2025. This change was primarily due to the loss on change in fair value of derivative liabilities and an increase in interest expense related to new convertible note and amortization of derivate discount.

 

Net income was $197,088 for the three months ended September 30, 2026, compared to $215,976 for the three months ended September 30, 2025, for the reasons stated above.

 

For the Nine Months Ended September 30, 2026 and 2025

 

Revenues

 

Our revenue was $4,583,870 for the nine months ended September 30, 2026, compared to $4,305,588 for the nine months ended September 30, 2025, resulting in an increase of $278,282, or 6.5%, between the periods. The increase was due to primarily driven by promotional product sales, new customer relationships and continued repeat business.

 

Operating Expenses

 

Direct costs of revenues were $3,089,947 and $3,139,999 for the nine months ended September 30, 2026, and 2025, respectively, resulting in a decrease of $50,052, or 1.6%, between the periods. The decrease in direct costs of revenue reflecting improved vendor sourcing, special pricing arrangements and purchasing efficiencies.

 

General and administrative expenses were $1,279,104 for the nine months ended September 30, 2026, compared to $1,142,253 for the same period in 2025, resulting in an increase of $136,851, or 12.0%, between the periods. General and administrative expenses increased primarily due to the relocation and consolidation of operations into the new facility and overlapping expenses during the transition.

 

Marketing and selling expenses were $30,233 for the nine months ended September 30, 2026, compared to $29,253 for the same period in 2025. Marketing and selling expenses increased modestly by 3.4%, reflecting targeted marketing expenditures to maintain customer relationships and support future growth.

 

Other expense was $57,511 for the nine months ended September 30, 2026, compared to other income of $256,238 for the same period in 2025. The change was primarily due to $264,514 in net proceeds from an insurance claim in 2025 and an increase in interest expense related to new convertible note and amortization of derivate discount in the current year.

 

Net income was $127,075 for the nine months ended September 30, 2026, compared to net income of $250,321 for the nine months ended September 30, 2025, for the reasons stated above.

 

Liquidity and Capital Resources

 

Liquidity and Capital Resources during the nine months ended September 30, 2026, compared to the nine months ended September 30, 2025

 

19

 

 

We had cash provided by operations of $31,193 for the nine months ended September 30, 2026, compared to $5,730 for the nine months ended September 30, 2025. The change in cash flow from operating activities for the nine months ended September 30, 2026, was primarily attributable to the net income for the period, the change in derivative liability, gain on insurance claim, amortization of debt discount and changes to operating assets and liabilities.

 

We had cash used in investing activities of $685,090 for the nine months ended September 30, 2026, and $2,444,946 for the nine months ended September 30, 2025. The change in cash flow from investing activities for the nine months ended September 30, 2026, was mainly attributable to a decrease in the purchase of property and equipment and the decrease in proceeds from insurance.

 

We had cash provided by financing activities of $550,501 for the nine months ended September 30, 2026, compared to cash provided by financing activities of $2,409,858 for the same period in 2025. Cash provided by financing activities consisted of proceeds from line of credit – related party and proceeds from a convertible note payable offset by repayments on notes payable and repayments of line of credit – related party.

 

We will likely have to raise funds to pay for growth and acquisitions. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 1, “Summary of Significant Accounting Policies” in our audited financial statements for the year ended December 31, 2025, included in our Annual Report on Form 10-K as filed on March 31, 2026, for a discussion of our critical accounting policies and estimates.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

A smaller reporting company, as defined by Item 10 of Regulation S-K, is not required to provide the information required by this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

The Company does not currently maintain controls and procedures that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified by the Commission’s rules and forms.

 

Disclosure controls and procedures would include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of management, including the Company’s Chief Executive Officer, the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2026, have been evaluated, and based upon this evaluation, the Company’s Chief Executive Officer has concluded that these controls and procedures are not effective in providing reasonable assurance of compliance.

 

Changes in Internal Control over Financial Reporting

 

Management will continue to monitor and evaluate the effectiveness of the Company’s internal controls and procedures and the Company’s internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. There were no changes in Internal Control Over Financial Reporting during the quarter ended September 30, 2026.

 

20

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

There are no pending legal proceedings in which we are a party or in which any of our directors, officers or affiliates, any owner of record or beneficiary of more than 5% of any class of our voting securities is a party adverse to us or has a material interest adverse to us. Our property is not the subject of any pending legal proceedings.

 

ITEM 1A. RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

21

 

 

ITEM 6. EXHIBITS

 

Exhibit Number   Description
     
3.1   Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1, filed on October 8, 2013)
3.2   Bylaws (incorporated by reference to our Registration Statement on Form S-1, filed on October 8, 2013)
10.1   Texas Commercial Lease between M&M Real Estate Inc. and Just Right Products Inc., dated January 1, 2018 (incorporated by reference to our Annual Report on Form 10-K, filed on March 15, 2022)
10.2   Construction Loan Agreement, dated as of October 25, 2022, by and among ADM Endeavors, Inc., Just Right Products, Inc., and CapTex Bank (incorporated by reference to our Current Report on Form 8-K, filed on November 1, 2022)
10.3   Promissory Note, dated as of October 25, 2022, by ADM Endeavors, Inc., and Just Right Products, Inc., in favor of CapTex Bank (incorporated by reference to our Current Report on Form 8-K, filed on November 1, 2022)
10.4   Asset Purchase Agreement, dated April 27, 2023, by Just Right Products, Inc., and Innovative Impressions, Inc. (incorporated by reference to our Current Report on Form 8-K, filed on April 28, 2023)
10.5   Promissory Note, dated April 27, 2023, by Just Right Products, Inc., in favor of Robert Breese (incorporated by reference to our Current Report on Form 8-K, filed on April 28, 2023)
10.6   Pledge and Security Agreement, dated April 27, 2023, by Just Right Products, Inc., and Robert Breese (incorporated by reference to our Current Report on Form 8-K, filed on April 28, 2023)
10.7   Independent Consulting Agreement, dated April 27, 2023, by Just Right Products, Inc., and Robert Breese (incorporated by reference to our Current Report on Form 8-K, filed on April 28, 2023)
10.8   Equity Financing Agreement, dated December 19, 2025, by and between ADM Endeavors, Inc. and GHS Investments LLC (incorporated by reference to our Current Report on Form 8-K, filed on December 23, 2025)
10.9   Registration Rights Agreement, dated December 19, 2025, by and between ADM Endeavors, Inc. and GHS Investments LLC (incorporated by reference to our Current Report on Form 8-K, filed on December 23, 2025)
10.10   Employment Agreement, dated June 15, 2026, by and between FW Promo and Calvin Tsang (incorporated by reference to our Quarterly Report on Form 10-Q, filed on August 14, 2026)
31.1   Certification of Principal Executive Officer of ADM Endeavors, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Principal Accounting Officer of ADM Endeavors, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Principal Executive Officer of ADM Endeavors, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63
32.2   Certification of Principal Accounting Officer of ADM Endeavors, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63
     
101.INS (2)   Inline XBRL Taxonomy Extension Instance Document
101.SCH (2)   Inline XBRL Taxonomy Extension Schema Document
101.CAL (2)   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF (2)   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB (2)   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE (2)   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 (2)   Cover Page Interactive Data file

 

(1) Filed herewith.

(2) XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

22

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ADM ENDEAVORS, INC.
     
Dated: November 13, 2026   /s/ Marc Johnson
  By: Marc Johnson
  Its: Chief Executive Officer
     
Dated: November 13, 2026   /s/ Calvin Tsang
  By: Calvin Tsang
  Its: Chief Financial Officer

 

23

 

Keep reading