false
0001823584
0001823584
2026-02-10
2026-02-10
0001823584
AENT:ClassCommonStockParValue0.0001PerShareMember
2026-02-10
2026-02-10
0001823584
AENT:RedeemableWarrantsExercisableForSharesOfClassCommonStockAtExercisePriceOf11.50PerShareMember
2026-02-10
2026-02-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): February 10, 2026
| ALLIANCE
ENTERTAINMENT HOLDING CORPORATION |
| (Exact
Name of Registrant as Specified in its Charter) |
| Delaware |
|
001-40014 |
|
85-2373325 |
| (State
or Other Jurisdiction |
|
(Commission |
|
(IRS
Employer |
| of
Incorporation) |
|
File
Number) |
|
Identification
No.) |
8201
Peters Road, Suite 1000
Plantation,
FL, 33324
(Address
of Principal Executive Offices) (Zip Code)
(954)
255-4000
(Registrant’s
Telephone Number, Including Area Code)
Not
Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
| ☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
| ☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
| Class
A common stock, par value $0.0001 per share |
|
AENT |
|
The
Nasdaq Stock Market LLC |
| Redeemable
warrants, exercisable for shares of Class A common stock at an exercise price of $11.50 per share |
|
AENTW |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| Item 2.02. |
Results of Operations and Financial Condition. |
On
February 12, 2026, Alliance Entertainment Holding Corporation, a Delaware corporation (the “Company” or “Alliance”),
issued a press release regarding Alliance’s financial results for its fiscal quarter ended December 31, 2025. A copy of the press
release is attached hereto as Exhibit 99.1.
The
information set forth in this Item 2.02, including the exhibit attached hereto, shall not be deemed to be filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise be subject to the liabilities of
that section, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended (the
“Securities Act”), or the Exchange Act.
| Item 5.02. | Departure of Directors or Certain Officers; Election
of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers |
On February 10,
2026, the Company entered into new executive employment agreements with Jeffrey Walker and Bruce Ogilvie, which supersede and replace
Mr. Walker’s and Mr. Ogilvie’s respective prior employment agreements with the Company. Pursuant to the employment agreements,
Mr. Walker will continue to serve as the Company’s Chief Executive Officer and Mr. Ogilvie will continue to serve as the Company’s
Executive Chairman, each for a three-year term. Under the employment agreements, each of Mr. Walker and Mr. Ogilvie will receive an annual
base salary of $800,000. All other terms of each executive’s employment agreement are substantially similar to each executive’s
prior employment agreement.
The foregoing
description of the employment agreements is a summary and does not purport to be complete. Such description is qualified in its entirety
by reference to the text of the employment agreements, which are filed as Exhibits 10.1 and 10.2 to this Current Report on Form 8-K,
and are incorporated herein by reference.
| Item 7.01. |
Regulation FD Disclosure. |
An
updated version of an investor presentation of the Company is attached as Exhibit 99.2 to this Current Report on Form 8-K. The presentation
will be accessible online through the Investor Relations section of the Company’s website, located at ir.aent.com, under the heading
“Investor Presentation.” The information on the Company’s website is not a part of this Current Report on Form 8-K.
The
information set forth in this Item 7.01, including the exhibit attached hereto, shall not be deemed to be filed for purposes of Section
18 of the Exchange Act, or otherwise be subject to the liabilities of that section, nor shall they be deemed to be incorporated by reference
in any filing under the Securities Act or the Exchange Act.
Forward-Looking
Statements
This
Current Report on Form 8-K includes certain statements that are not historical facts but are forward-looking statements for purposes
of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. These statements are based on
various assumptions, whether or not identified in this Current Report on Form 8-K, and on the current expectations of the Company’s
management and are not predictions of actual performance. Actual events and circumstances are difficult or impossible to predict and
will differ from assumptions. These forward-looking statements are subject to a number of risks and uncertainties, including those factors
discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on
September 10, 2025 under the heading “Risk Factors,” and other documents of the Company filed, or to be filed, with the SEC,
which are accessible through the Investor Relations section of the Company’s website at ir.aent.com. If the risks materialize or
assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. The
Company disclaims any obligation to update any forward-looking statements.
| Item 9.01. |
Financial Statements and Exhibits. |
| Exhibit
No. |
|
Exhibit |
| 10.1 |
|
Employment Agreement by and between Alliance Entertainment Holding Corporation and Jeffrey Walker, dated February 10, 2026 |
| 10.2 |
|
Employment Agreement by and between Alliance Entertainment Holding Corporation and Bruce Ogilvie, dated February 10, 2026 |
| 99.1 |
|
Press Release dated February 12, 2026. |
| 99.2 |
|
Investor Presentation. |
| 104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
| Dated:
February 12, 2026 |
ALLIANCE
ENTERTAINMENT HOLDING CORPORATION |
| |
|
|
| |
By:
|
/s/
Bruce Ogilvie |
| |
Name: |
Bruce
Ogilvie |
| |
Title: |
Executive
Chairman |
Exhibit
99.1
Alliance
Entertainment Reports Second Quarter Fiscal Year 2026 Results
Adjusted
EBITDA up 15% to $18.5M; Gross Margin expands 210 basis points to 12.8%
Net
Income increased to $9.4M, or $0.18 per share, compared to $7.1M, or $0.14 per share, in Q2 FY25
Strengthened
balance sheet, ending quarter with $74.1M in working capital
PLANTATION,
Fla., February 12, 2026 (GLOBE NEWSWIRE) -- Alliance Entertainment Holding Corporation (Nasdaq: AENT), a premier distributor,
logistics provider, and omnichannel fulfillment partner to the entertainment and pop culture collectibles industry, supplying more
than 340,000 unique SKUs across music, video, video games, licensed merchandise, and exclusive collectibles to over 35,000 retail
and e-commerce storefronts, reported its financial and operational results for its fiscal second quarter ended December 31,
2025.
Second
Quarter FY 2026 Highlights
| ● | Sustained
Profitability and Margin Execution: Net income increased year-over-year to approximately
$9.4 million, or $0.18 per share, up from $7.1 million, or $0.14 per share in Q2 FY25, reflecting
continued execution against the Company’s established profitability baseline. Adjusted
EBITDA was approximately $18.5 million, an increase of $2.4 million year-over-year. Adjusted
EBITDA margin was approximately 5%, compared to 4.1% in Q2 FY25, a 200 basis point improvement
over the margin profile achieved in the trailing 12-months ended September 30, 2025. Gross
margin expanded 210 basis points year-over-year to 12.8%, driven by favorable mix and higher-value
products. A reconciliation of non-GAAP financial measures to the most comparable GAAP measure
is provided at the end of this release. |
| ● | Launch
of Authentication and Digital Product Identity Platform: On December 31, 2025, the Company
completed the acquisition of Endstate, establishing Endstate Authentic, a dedicated NFC-enabled
authentication and digital product identity platform. The platform expands Alliance’s
role beyond physical product distribution by enabling authenticated ownership, provenance,
and verified resale across premium physical goods, supporting the full lifecycle of collectible
products from initial sale through secondary markets. Designed as a scalable, enterprise-grade
platform, Endstate Authentic is intended to support both Alliance’s internal initiatives
and third-party brands, licensors, and ecosystem partners, adding a technology-enabled layer
that enhances trust, differentiation, and long-term value creation across the collectibles
and premium goods market. Subsequent to quarter end, Alliance launched Alliance Authentic™,
a premium vinyl collectibles platform that represents the first commercial application of
these capabilities within the Company’s portfolio. |
| ● | Strength
in Physical Media: Physical movie revenue increased 33% year-over-year to $114 million,
benefiting from sustained demand for premium formats such as 4K Ultra HD and collectible
SteelBook editions, as well as the Company’s exclusive distribution partnerships. Alliance
was named the exclusive physical media distribution partner for Amazon MGM Studios in North
America, effective January 1, 2026, further strengthening its leadership in premium home
entertainment and collector-focused releases. Vinyl record sales increased 3% year-over-year,
supported by continued consumer demand for collectible and limited-edition releases. Compact
disc (CD) sales increased approximately 5% year-over-year, supported by higher unit volumes
and the Company’s first full quarter as the exclusive distributor for Virgin Music
Group through its AMPED Distribution division. |
| ● | Collectibles
Growth and Portfolio Expansion: Collectibles revenue increased 31% year-over-year, driven
by higher average selling prices and a continued shift toward premium, licensed products.
Results benefited from expanded sourcing activity, new vendor additions, and the continued
integration of the Company’s owned brand, Handmade by Robots™. |
| ● | Operational
Discipline and Infrastructure Investment: Operating income increased year-over-year to
$17.3 million, up from $14.8 million in Q2 FY25, reflecting continued operating leverage
and disciplined cost management. Total operating expenses rose modestly, driven by targeted
investments in technology, personnel, and infrastructure to support exclusive content partnerships
and long-term scalability. Distribution and fulfillment costs were 3.3% of net revenue, consistent
with 3.2% in Q2 FY25, supported by warehouse automation initiatives and ongoing efficiencies
from prior facility consolidation. |
| ● | Balance
Sheet and Liquidity Strength: The Company ended the quarter with working capital of approximately
$74.1 million, reflecting disciplined management of inventory and payables. During the quarter,
the Company refinanced its asset-based lending agreement with a new $120 million senior secured
credit facility from Bank of America, enhancing liquidity and financial flexibility, with
availability at quarter end of $35 million. |
“Our
second quarter results reflect continued execution against the profitability baseline we established last year,” said Jeff Walker,
Chief Executive Officer of Alliance Entertainment. “For the six months ended December 31, 2025, earnings per share increased to
$0.28, up from $0.15 in the prior-year period, demonstrating the earnings leverage created by our structurally improved margin profile.
“Physical
media continues to perform as a collectible category, supported by exclusive partnerships and strong consumer demand for premium formats,”
Walker added. “With the launch of Alliance Authentic™, we’re extending that strategy into premium vinyl collectibles
by introducing The Ultimate Vinyl Collectible™, enabling fans and collectors to Own a Piece of Vinyl History™ through authentic,
certified, and individually numbered releases sourced directly from rights holders. This initiative builds on our strengths in physical
media and reinforces our focus on high-value, enthusiast-driven products. With a structurally stronger margin profile and a growing pipeline
of exclusive content, we believe Alliance is well positioned to deliver durable profitability and long-term value for our shareholders.”
Amanda
Gnecco, Chief Financial Officer of Alliance Entertainment, said, “Net income in the second quarter increased 33% year-over-year
to $9.4 million, and adjusted EBITDA margin improved 92 basis points year-over-year to 5.0%, reflecting the durability of our cost structure
and the benefits of our improving product mix.
“During
the quarter, we strengthened our balance sheet by refinancing our credit facility with Bank of America, reducing borrowing costs by up
to 250 basis points and extending the maturity to five years. We ended the quarter with just over $74 million in working capital and
enhanced liquidity, providing greater financial flexibility to support premium inventory, exclusive partnerships, and strategic initiatives
while maintaining disciplined capital management,” continued Gnecco.
“As
we look ahead, we’re building on a much stronger foundation,” Walker continued. “The acquisition of Endstate and the
launch of Endstate Authentic mark an important step in expanding Alliance beyond distribution into authenticated collectibles, digital
product identity, and recurring platform-driven revenue. This technology allows us to extend the value of physical products across their
entire lifecycle—from initial sale through authenticated resale—while strengthening trust, provenance, and margins across
our ecosystem. With the launch of Alliance Authentic™, we are also creating new opportunities in the collectible vinyl market by
applying authentication, scarcity, and provenance to products we already source and distribute at scale.
“Separately,
our new exclusive partnership with Amazon MGM Studios strengthens our leadership in premium physical home entertainment,” Walker
added. “By combining our scale, operational execution, and exclusive studio relationships, we continue to elevate physical movies
as collectible formats for fans and enthusiasts. Together, these initiatives reflect a disciplined approach to growth that leverages
our scale, exclusivity, and financial flexibility to create long-term shareholder value.”
Second
Quarter FY 2026 Financial Results
| ● | Net
revenues for the fiscal second quarter ended December 31, 2025, were $369 million, compared
to $394 million in the same period of fiscal 2025. |
| ● | Gross
profit for the fiscal second quarter ended December 31, 2025, was $47.1 million, compared
to $42.3 million in the same period of fiscal 2025. |
| ● | Gross
margin for the fiscal second quarter ended December 31, 2025, was 12.8%, up 210 basis points
from 10.7% in the same period of fiscal 2025. |
| ● | Net
income for the fiscal second quarter ended December 31, 2025, was $9.4 million, or $0.18
per diluted share, compared to net income of $7.1 million, or $0.14 per diluted share for
the same period of fiscal 2025. |
| ● | Adjusted
EBITDA for the fiscal second quarter ended December 31, 2025, was $18.5 million, compared
to Adjusted EBITDA of $16.1 million for the same period of fiscal 2025. |
Six-Months
FY 2026 Financial Results
| ● | Net
revenues for the six months ended December 31, 2025, were $623 million, compared to $623
million in the same period of fiscal 2025. |
| ● | Gross
profit for the six months ended December 31, 2025, was $84.3 million, compared to $67.8 million
in the same period of fiscal 2025. |
| ● | Gross
margin for the six months ended December 31, 2025, was 13.5%, up 260 basis points from 10.9%
in the same period of fiscal 2025. |
| ● | Net
income for the six months ended December 31, 2025, was $14.3 million, or $0.28 per diluted
share, compared to net income of $7.5 million, or $0.15 per diluted share for the same period
of fiscal 2025. |
| ● | Adjusted
EBITDA for the six months ended December 31, 2025, was $30.7 million, compared to Adjusted
EBITDA of $19.5 million for the same period of fiscal 2025. |
Conference
Call
Alliance
Entertainment Chief Executive Officer Jeff Walker, Chief Financial Officer Amanda Gnecco, and Executive Chairman Bruce Ogilvie will host
the conference call, which will be followed by a question-and-answer session. A presentation will accompany the call and can be viewed
during the webcast or accessed via the investor relations section of the Company’s website here.
To
access the call, please use the following information:
| Date: |
Thursday,
February 12, 2026 |
| Time: |
4:30
p.m. Eastern Time, 1:30 p.m. Pacific Time |
| Toll-free
dial-in number: |
1-877-407-0784 |
| International
dial-in number: |
1-201-689-8560 |
| Conference
ID: |
13758224 |
Please
call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you
have any difficulty connecting with the conference call, please contact RedChip Companies at 1-407-644-4256.
The
conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1749656&tp_key=d0dfe4e261
and via the investor relations section of the Company’s website here.
A
telephone replay of the call will be available approximately three hours after the call concludes and can be accessed through March 12,
2026, using the following information:
| Toll-free
replay number: |
1-844-512-2921 |
| International
replay number: |
1-412-317-6671 |
| Replay
ID: |
13758224 |
About
Alliance Entertainment
Alliance
Entertainment (NASDAQ: AENT) is a premier distributor and fulfillment partner for the entertainment and pop culture collectibles industry.
With more than 340,000 unique in-stock SKUs — including over 57,300 exclusive titles across compact discs, vinyl LPs, DVDs, Blu-rays,
and video games — Alliance offers the largest selection of physical media in the market. Our vast catalog also includes licensed
merchandise, toys, retro gaming products, and collectibles, serving over 35,000 retail locations and powering e-commerce fulfillment
for leading retailers. Alliance also owns and operates proprietary collectibles brands, including Handmade by Robots™, a stylized
vinyl figure line featuring licensed characters from leading entertainment franchises, and Alliance Authentic™, a premium platform
for authentic, certified, and individually numbered entertainment collectibles. In addition, Alliance operates Endstate Authentic, a
dedicated NFC-enabled authentication and digital product identity platform supporting authenticated collectibles, resale, and brand protection.
Leveraging decades of operational expertise, exclusive sourcing relationships, and a capital-light, scalable infrastructure, Alliance
connects fans and collectors to the products, franchises, and experiences they value across formats and generations. For more information,
visit www.aent.com.
Forward
Looking Statements
Certain
statements included in this Press Release that are not historical facts are forward-looking statements for purposes of the safe harbor
provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied
by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,”
“intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,”
“seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate
future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited
to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These
statements are based on various assumptions, whether identified in this Press Release, and on the current expectations of Alliance’s
management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only
and are not intended to serve as and must not be relied on by an investor as, a guarantee, an assurance, a prediction, or a definitive
statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions.
Many actual events and circumstances are beyond the control of Alliance. These forward-looking statements are subject to a number of
risks and uncertainties, including risks relating to the anticipated growth rates and market opportunities; changes in applicable laws
or regulations; the ability of Alliance to execute its business model, including market acceptance of its systems and related services;
Alliance’s reliance on a concentration of suppliers for its products and services; increases in Alliance’s costs, disruption
of supply, or shortage of products and materials; Alliance’s dependence on a concentration of customers, and failure to add new
customers or expand sales to Alliance’s existing customers; increased Alliance inventory and risk of obsolescence; Alliance’s
significant amount of indebtedness; our ability to refinance our existing indebtedness; our ability to continue as a going concern absent
access to sources of liquidity; risks that a breach of the revolving credit facility could result in the lender declaring a default and
that the full outstanding amount under the revolving credit facility could be immediately due in full, which would have severe adverse
consequences for the Company; known or future litigation and regulatory enforcement risks, including the diversion of time and attention
and the additional costs and demands on Alliance’s resources; Alliance’s business being adversely affected by increased inflation,
uncertainty regarding tariffs, higher interest rates and other adverse economic, business, and/or competitive factors; geopolitical risk
and changes in applicable laws or regulations; as well as our financial condition and results of operations; substantial regulations,
which are evolving, and unfavorable changes or failure by Alliance to comply with these regulations; product liability claims, which
could harm Alliance’s financial condition and liquidity if Alliance is not able to successfully defend or insure against such claims;
availability of additional capital to support business growth; and the inability of Alliance to develop and maintain effective internal
controls.
For
investor inquiries, please contact:
Dave
Gentry
RedChip
Companies, Inc.
1-800-REDCHIP
(733-2447)
1-407-644-4256
AENT@redchip.com
ALLIANCE
ENTERTAINMENT HOLDING CORP.
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
| | |
Three
Months Ended | | |
Three
Months Ended | | |
Six
Months Ended | | |
Six
Months Ended | |
| ($ in thousands except share and per share amounts) | |
December
31, 2025 | | |
December
31, 2024 | | |
December
31, 2025 | | |
December
31, 2024 | |
| Net Revenues | |
$ | 368,712 | | |
$ | 393,672 | | |
$ | 622,685 | | |
$ | 622,662 | |
| Cost of Revenues (excluding depreciation and amortization) | |
| 321,616 | | |
| 351,382 | | |
| 538,409 | | |
| 554,837 | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | |
| Distribution and Fulfillment Expense | |
| 12,121 | | |
| 12,419 | | |
| 22,041 | | |
| 21,437 | |
| Selling, General and Administrative Expense | |
| 16,591 | | |
| 13,800 | | |
| 31,668 | | |
| 26,905 | |
| Depreciation and Amortization | |
| 1,290 | | |
| 1,255 | | |
| 2,574 | | |
| 2,512 | |
| Transaction Costs | |
| 225 | | |
| - | | |
| 596 | | |
| - | |
| Restructuring Cost | |
| 2 | | |
| 19 | | |
| 2 | | |
| 69 | |
| Gain on Insurance Claims | |
| (408 | ) | |
| - | | |
| (408 | ) | |
| - | |
| Gain on Disposal of Fixed Assets | |
| (4 | ) | |
| - | | |
| (24 | ) | |
| (15 | ) |
| Total Operating Expenses | |
| 29,817 | | |
| 27,493 | | |
| 56,449 | | |
| 50,908 | |
| Operating Income | |
| 17,279 | | |
| 14,797 | | |
| 27,827 | | |
| 16,917 | |
| Other Expenses | |
| | | |
| | | |
| | | |
| | |
| Interest Expense, Net | |
| 3,454 | | |
| 2,827 | | |
| 5,801 | | |
| 5,666 | |
| Change in Fair Value of Warrants | |
| 850 | | |
| 2,545 | | |
| 2,313 | | |
| 2,586 | |
| Total Other Expenses | |
| 4,304 | | |
| 5,372 | | |
| 8,114 | | |
| 8,252 | |
| Income Before Income Tax Expense | |
| 12,975 | | |
| 9,425 | | |
| 19,713 | | |
| 8,665 | |
| Income Tax Expense | |
| 3,587 | | |
| 2,354 | | |
| 5,445 | | |
| 1,197 | |
| Net Income | |
| 9,388 | | |
| 7,071 | | |
| 14,268 | | |
| 7,468 | |
| Net Income per Share – Basic and Diluted | |
$ | 0.18 | | |
$ | 0.14 | | |
$ | 0.28 | | |
$ | 0.15 | |
| Weighted Average Common Shares Outstanding - Basic | |
| 50,957,370 | | |
| 50,957,370 | | |
| 50,957,370 | | |
| 50,957,370 | |
| Weighted Average Common Shares Outstanding - Diluted | |
| 51,010,519 | | |
| 50,965,970 | | |
| 51,010,519 | | |
| 50,965,970 | |
ALLIANCE
ENTERTAINMENT HOLDING CORP.
CONSOLIDATED
BALANCE SHEETS
| ($ in thousands except per share amounts) | |
December 31, 2025 | | |
June 30, 2025 | |
| | |
| (Unaudited) | | |
| | |
| Assets | |
| | | |
| | |
| Current Assets | |
| | | |
| | |
| Cash | |
$ | 1,379 | | |
$ | 1,236 | |
| Trade Receivables, Net of Allowance for Credit Losses of $1,833 and $867, respectively | |
| 148,653 | | |
| 95,027 | |
| Inventory, Net | |
| 117,801 | | |
| 102,848 | |
| Other Current Assets | |
| 18,858 | | |
| 19,021 | |
| Total Current Assets | |
| 286,691 | | |
| 218,132 | |
| Property and Equipment, Net | |
| 11,108 | | |
| 11,291 | |
| Operating Lease Right-of-Use Assets, Net | |
| 17,698 | | |
| 19,214 | |
| Goodwill | |
| 94,081 | | |
| 89,116 | |
| Intangibles, Net | |
| 20,037 | | |
| 18,475 | |
| Other Long-Term Assets | |
| 235 | | |
| 789 | |
| Deferred Tax Asset, Net | |
| 4,211 | | |
| 4,211 | |
| Total Assets | |
$ | 434,061 | | |
$ | 361,228 | |
| Liabilities and Stockholders’ Equity | |
| | | |
| | |
| Current Liabilities | |
| | | |
| | |
| Accounts Payable | |
$ | 188,266 | | |
$ | 155,300 | |
| Accrued Expenses | |
| 15,287 | | |
| 9,548 | |
| Current Portion of Operating Lease Obligations | |
| 3,299 | | |
| 3,229 | |
| Current Portion of Finance Lease Obligations | |
| 3,180 | | |
| 3,075 | |
| Deferred Consideration | |
| 1,000 | | |
| - | |
| Contingent Liability | |
| 1,577 | | |
| 1,577 | |
| Total Current Liabilities | |
| 212,609 | | |
| 172,729 | |
| Revolving Credit Facility, Net | |
| 84,547 | | |
| 55,268 | |
| Finance Lease Obligation, Non- Current | |
| 320 | | |
| 1,931 | |
| Operating Lease Obligations, Non-Current | |
| 15,877 | | |
| 17,432 | |
| Shareholder Loan (subordinated), Non-Current | |
| - | | |
| 10,000 | |
| Acquired Royalty Obligation (Endstate), Non-Current | |
| 165 | | |
| - | |
| Warrant Liability | |
| 2,959 | | |
| 646 | |
| Total Liabilities | |
| 316,477 | | |
| 258,006 | |
| Commitments and Contingencies (Note 13) | |
| | | |
| | |
| Stockholders’ Equity | |
| | | |
| | |
| Preferred Stock: Par Value $0.0001 per share, Authorized 1,000,000 shares, Issued and Outstanding 0 shares as of December 31, 2025, and June 30, 2025 | |
| - | | |
| - | |
| Common Stock: Par Value $0.0001 per share, Authorized 550,000,000 shares at December 31, 2025, and at June 30, 2025; Issued and Outstanding 50,957,370 Shares as of December 31, 2025, and June 30, 2025 | |
| 5 | | |
| 5 | |
| Paid In Capital | |
| 48,664 | | |
| 48,570 | |
| Accumulated Other Comprehensive Loss | |
| (76 | ) | |
| (76 | ) |
| Retained Earnings | |
| 68,991 | | |
| 54,723 | |
| Total Stockholders’ Equity | |
| 117,584 | | |
| 103,222 | |
| Total Liabilities and Stockholders’ Equity | |
$ | 434,061 | | |
$ | 361,228 | |
ALLIANCE
ENTERTAINMENT HOLDING CORP.
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | |
Six Months Ended | | |
Six Months Ended | |
| ($ in thousands) | |
December 31, 2025 | | |
December 31, 2024 | |
| Cash Flows from Operating Activities: | |
| | | |
| | |
| Net Income | |
$ | 14,268 | | |
$ | 7,468 | |
| Adjustments to Reconcile Net Income to | |
| | | |
| | |
| Net Cash (Used in) Provided by Operating Activities: | |
| | | |
| | |
| Depreciation of Property and Equipment | |
| 887 | | |
| 849 | |
| Amortization of Intangible Assets | |
| 1,687 | | |
| 1,663 | |
| Amortization of Deferred Financing Costs (Included in Interest Expense) | |
| 2,021 | | |
| 702 | |
| Allowance for Credit Losses | |
| 1,114 | | |
| 575 | |
| Change in Fair Value of Warrants | |
| 2,313 | | |
| 2,586 | |
| Deferred Income Taxes | |
| - | | |
| (967 | ) |
| Non-cash lease expense | |
| 1,516 | | |
| 1,414 | |
| Stock-based Compensation Expense | |
| 94 | | |
| - | |
| Gain on Disposal of Fixed Assets | |
| (24 | ) | |
| (15 | ) |
| Changes in Assets and Liabilities | |
| | | |
| | |
| Trade Receivables | |
| (54,740 | ) | |
| (55,255 | ) |
| Inventory | |
| (14,953 | ) | |
| 1,849 | |
| Income Taxes Payable\Receivable | |
| 3,560 | | |
| 1,494 | |
| Operating Lease Right-of-Use Assets | |
| - | | |
| - | |
| Operating Lease Obligations | |
| (1,484 | ) | |
| (649 | ) |
| Other Assets | |
| 681 | | |
| (2,319 | ) |
| Accounts Payable | |
| 32,666 | | |
| 57,141 | |
| Accrued Expenses and Contingent Liability | |
| (3,422 | ) | |
| (2,918 | ) |
| Net Cash (Used in) Provided by Operating Activities | |
| (13,816 | ) | |
| 13,618 | |
| Cash Flows from Investing Activities: | |
| | | |
| | |
| Capital Expenditures | |
| (712 | ) | |
| (10 | ) |
| Cash Paid for Business Acquisition/Asset Purchase | |
| (1,150 | ) | |
| (7,551 | ) |
| Cash Inflow from Asset Disposal | |
| 30 | | |
| 15 | |
| Investment in Captive Stock | |
| 36 | | |
| - | |
| Net Cash Used in Investing Activities | |
| (1,796 | ) | |
| (7,546 | ) |
| Cash Flows from Financing Activities: | |
| | | |
| | |
| Payments on Financing Leases | |
| (1,506 | ) | |
| (1,397 | ) |
| Payments on Revolving Credit Facility | |
| (578,323 | ) | |
| (538,604 | ) |
| Borrowings on Revolving Credit Facility | |
| 606,229 | | |
| 535,290 | |
| Proceeds from Shareholder Note (Subordinated), Non-Current | |
| (10,000 | ) | |
| - | |
| Deferred Financing Cost | |
| (646 | ) | |
| - | |
| Net Cash Provided by (Used in) Financing Activities | |
| 15,752 | | |
| (4,711 | ) |
| Net Increase in Cash | |
| 140 | | |
| 1,361 | |
| Cash, Beginning of the Period | |
| 1,239 | | |
| 1,129 | |
| Cash, End of the Period | |
$ | 1,379 | | |
$ | 2,490 | |
| Supplemental disclosure for Cash Flow Information | |
| | | |
| | |
| Cash Paid for Interest | |
$ | 5,785 | | |
$ | 5,735 | |
| Cash Paid for Income Taxes | |
$ | 1,886 | | |
$ | 795 | |
| Supplemental Disclosure for Non-Cash Investing and Financing Activities | |
| | | |
| | |
| Conversion of Warrants from liability to Equity | |
| - | | |
| 454 | |
Non-GAAP
Financial Measures: For the three months ended December 31, 2025, we had non-GAAP Adjusted EBITDA of approximately $18.5 million
compared with Adjusted EBITDA of approximately $16.1 million in the prior year period, or a year-over-year improvement of $2.4 million.
For the six months ended December 31, 2025, we had non-GAAP Adjusted EBITDA of approximately $30.7 million compared with Adjusted EBITDA
of approximately $19.5 million in the prior year period, or a year-over-year improvement of $11.2 million. We define Adjusted EBITDA
as net gain or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense; (iv) depreciation
and amortization expense; and (v) other non- recurring expenses. Our method of calculating Adjusted EBITDA may differ from other companies
and accordingly, this measure may not be comparable to measures used by other companies. We use Adjusted EBITDA to evaluate our own operating
performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental measure because we believe
such a measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric
used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United
States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or
cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation, for the periods
presented, of our GAAP net income (loss) to Adjusted EBITDA.
| | |
Three Months Ended | | |
Three Months Ended | |
| ($ in thousands) | |
December 31, 2025 | | |
December 31, 2024 | |
| Net Income | |
$ | 9,388 | | |
$ | 7,071 | |
| Add back: | |
| | | |
| | |
| Interest Expense | |
| 3,454 | | |
| 2,827 | |
| Income Tax Expense | |
| 3,587 | | |
| 2,354 | |
| Depreciation and Amortization Expense | |
| 1,290 | | |
| 1,255 | |
| EBITDA | |
$ | 17,719 | | |
$ | 13,507 | |
| Adjustments | |
| | | |
| | |
| Stock-based Compensation Expense | |
| 69 | | |
| - | |
| Transaction Costs | |
| 225 | | |
| - | |
| Change In Fair Value of Warrants | |
| 850 | | |
| 2,545 | |
| Restructuring Cost | |
| 2 | | |
| 19 | |
| Gain on Insurance Claim | |
| (408 | ) | |
| - | |
| Gain on Disposal of Property and Equipment | |
| (4 | ) | |
| - | |
| Adjusted EBITDA | |
$ | 18,453 | | |
$ | 16,071 | |
| | |
Six Months Ended | | |
Six Months Ended | |
| ($ in thousands) | |
December 31, 2025 | | |
December 31, 2024 | |
| Net Income | |
$ | 14,268 | | |
$ | 7,468 | |
| Add back: | |
| | | |
| | |
| Interest Expense | |
| 5,801 | | |
| 5,666 | |
| Income Tax Expense | |
| 5,446 | | |
| 1,197 | |
| Depreciation and Amortization Expense | |
| 2,574 | | |
| 2,512 | |
| EBITDA | |
$ | 28,088 | | |
$ | 16,843 | |
| Adjustments | |
| | | |
| | |
| Stock-based Compensation Expense | |
| 94 | | |
| - | |
| Transaction Costs | |
| 596 | | |
| - | |
| Change In Fair Value of Warrants | |
| 2,313 | | |
| 2,586 | |
| Restructuring Cost | |
| 2 | | |
| 69 | |
| Gain on Insurance Claim | |
| (408 | ) | |
| - | |
| Gain on Disposal of Property and Equipment | |
| (24 | ) | |
| (15 | ) |
| Adjusted EBITDA | |
$ | 30,661 | | |
$ | 19,483 | |