STOCK TITAN

American Healthcare REIT (NYSE: AHR) boosts 2026 NFFO and NOI guidance

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

American Healthcare REIT, Inc. delivered strong Q2 2026 results, reporting GAAP net income attributable to controlling interest of $30.6 million, or $0.16 per diluted share, on total revenues of $674.3 million. NAREIT FFO per diluted share was $0.51 and Normalized FFO $0.54, increases of 24.4% and 28.6% year over year.

Total portfolio Same-Store NOI grew 13.2%, led by senior housing operating properties and integrated senior health campuses with 20.5% and 16.1% growth. The company completed $126.9 million of SHOP acquisitions in the quarter and $1.4 billion year to date, then post‑quarter acquired 10 additional SHOP assets for about $1.0 billion and funded an $86.2 million loan with purchase options.

Leverage improved, with Net Debt‑to‑Annualized Adjusted EBITDA declining to 2.5x and liquidity of approximately $2.6 billion. Management raised 2026 guidance, including NFFO per diluted share to $2.15–$2.19 and total portfolio Same-Store NOI growth to 11.0%–13.0%, and paid a $0.25 per‑share quarterly dividend.

Positive

  • Normalized FFO per diluted share rose 28.6% year over year in Q2 2026 to $0.54, alongside a 24.4% increase in NAREIT FFO per diluted share to $0.51.
  • Total portfolio Same-Store NOI grew 13.2% in Q2 2026, with 20.5% growth in SHOP and 16.1% in ISHC, marking what management described as the tenth consecutive quarter of double-digit Same-Store NOI growth.
  • 2026 Normalized FFO guidance was raised over 5% at the midpoint to $2.15–$2.19 per diluted share, and total portfolio Same-Store NOI growth guidance increased to 11.0%–13.0%.
  • Net Debt‑to‑Annualized Adjusted EBITDA improved to 2.5x from 3.0x as of March 31, 2026, while total liquidity reached approximately $2.6 billion, reflecting a stronger balance sheet.

Negative

  • None.

Filing Explained

As of August 6, 2026, 12,246,596 shares remained in unsettled forward-sale agreements; physical settlement would increase the common share count.

This Form 8-K furnishes the company’s second-quarter 2026 earnings release and supplemental data, reporting results and capital-markets activity as of August 6, 2026. Its material holder consequence is that the company has issued additional common shares and still has unsettled forward-sale agreements that would add shares if physically settled.

An at-the-market program allows an issuer to sell new shares gradually into the open market at prevailing prices. The balance sheet reports 194,689,026 common shares issued and outstanding at June 30, 2026, versus 185,911,442 at December 31, 2025.

During the quarter, the company issued 4,704,556 shares for approximately $228.7 million in gross proceeds; after quarter-end, it issued 23,334,350 additional shares for approximately $1.18 billion. As of August 6, 2026, unsettled forward-sale agreements covered 12,246,596 shares and would produce approximately $630.5 million in gross proceeds assuming full physical settlement.

Issuing additional shares increases the total share count and reduces an existing holder’s percentage ownership absent offsetting changes, so the completed issuance is dilutive in structure and the unsettled agreements represent further conditional dilution. The filing’s next relevant state change is physical settlement of those forward-sale agreements.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net income attributable to controlling interest $30.6 million Three months ended June 30, 2026
Q2 2026 diluted EPS $0.16 per share Net income per common share attributable to controlling interest, diluted
Q2 2026 Normalized FFO per diluted share $0.54 Normalized FFO per share, three months ended June 30, 2026
Q2 2026 total revenues $674.3 million Total revenues for the three months ended June 30, 2026
Q2 2026 total portfolio Same-Store NOI growth 13.2% Growth relative to the three months ended June 30, 2025
Net Debt-to-Annualized Adjusted EBITDA 2.5x As of June 30, 2026
2026 NFFO per diluted share guidance range $2.15–$2.19 Full year 2026 guidance
Q2 2026 dividend per share $0.25 Cash distribution for the quarter ended June 30, 2026
Normalized FFO financial
"Normalized FFO per common share attributable to controlling interest — diluted"
Normalized FFO is a cash-focused measure of a real estate company's recurring operating performance, adjusted to remove one-time gains, losses, or unusual items so results reflect what the business typically earns. Think of it like reporting a restaurant’s average monthly sales after removing a single big catering event or a rare repair bill: it gives investors a clearer, apples-to-apples view of ongoing cash generation used to pay dividends and value the company.
Same-Store NOI financial
"Total portfolio Same-Store NOI growth guidance to 11.0% to 13.0%"
Same-store NOI (net operating income) measures the change in profit from a company’s properties or retail locations that were owned and operating in both the current and prior reporting periods, excluding income from newly acquired or sold assets. It matters to investors because it isolates organic performance—like rent increases, occupancy and cost control—so you can compare how the existing portfolio is actually doing over time, similar to tracking sales at the same set of stores rather than including new openings.
RIDEA structure regulatory
"Integrated senior health campuses are operated utilizing a RIDEA structure"
Net Debt-to-Annualized Adjusted EBITDA financial
"The Company's Net-Debt-to-Annualized Adjusted EBITDA as of June 30, 2026, was 2.5x"
Net debt-to-annualized adjusted EBITDA is a leverage ratio that compares a company’s debt burden after subtracting cash (net debt) to its run-rate operating cash earnings after routine adjustments (annualized adjusted EBITDA). It tells investors how many years of that adjusted cash flow would be needed to pay off net debt, like estimating how many months of your take-home pay it would take to clear a mortgage, and helps assess financial risk and borrowing capacity.
At-the-market equity offering program financial
"entered into forward sale agreements pursuant to its ATM Program"
A program that lets a company sell newly issued shares directly into the open market at whatever the current trading price is, usually through a broker, and do so gradually over time instead of all at once. Investors care because it can dilute existing ownership and put steady selling pressure on the stock price, while giving the company a flexible, on-demand way to raise cash — like adding small amounts of water to a pool rather than dumping in a bucket.
Triple-Net Leased financial
"Triple-Net Leased: A lease where the tenant is responsible for rent and property expenses"
A triple-net leased property is one where the occupier pays the base rent plus most operating costs—typically property taxes, insurance, and routine maintenance—so the owner receives mostly rent without handling those bills. For investors, this setup can provide steadier, lower-overhead income and clearer cash-flow forecasts, while concentrating expense and inflation risk on the occupier; think of it like renting out a car but the renter also pays fuel, insurance and routine repairs.
GAAP net income attributable to controlling interest $30.6 million up from $9.9 million in Q2 2025
Diluted EPS $0.16 up from $0.06 in Q2 2025
NAREIT FFO per diluted share $0.51 24.4% increase versus Q2 2025
Normalized FFO per diluted share $0.54 28.6% increase versus Q2 2025
Total portfolio Same-Store NOI growth 13.2% growth relative to the three months ended June 30, 2025
Guidance

For 2026, management raised net income per diluted share guidance to $0.54–$0.58, NAREIT FFO per diluted share to $2.04–$2.08, Normalized FFO per diluted share to $2.15–$2.19, and total portfolio Same-Store NOI growth to 11.0%–13.0%, with higher ISHC and SHOP Same-Store NOI ranges.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were American Healthcare REIT (AHR)'s Q2 2026 earnings per share?

American Healthcare REIT reported diluted net income of $0.16 per share for Q2 2026. NAREIT FFO per diluted share was $0.51 and Normalized FFO was $0.54, representing 24.4% and 28.6% year-over-year increases based on the company’s FFO reconciliation.

How did Same-Store NOI perform for AHR in Q2 2026?

Total portfolio Same-Store NOI grew 13.2% in Q2 2026 versus Q2 2025. Growth was led by SHOP at 20.5% and ISHC at 16.1%, while outpatient medical and triple-net segments increased 1.7% and 2.1%, respectively, according to the Same-Store NOI reconciliation.

What guidance did American Healthcare REIT (AHR) provide for full-year 2026?

American Healthcare REIT raised 2026 Normalized FFO guidance to $2.15–$2.19 per diluted share. It now targets NAREIT FFO of $2.04–$2.08, net income of $0.54–$0.58 per diluted share, and total portfolio Same-Store NOI growth of 11.0%–13.0%.

What capital markets activities has AHR undertaken in 2026 so far?

In 2026, AHR entered forward sale agreements for 16,100,000 follow-on offering shares for about $811.4 million and ATM Program forwards for 8,786,880 and 4,706,002 shares. It also physically settled 4,704,556 shares for $228.7 million and 23,334,350 shares for about $1.18 billion.

What is American Healthcare REIT (AHR)'s leverage and liquidity as of June 30, 2026?

As of June 30, 2026, AHR had $1.4 billion of total consolidated indebtedness and about $2.6 billion of liquidity, including cash, undrawn credit capacity and expected forward proceeds. Net Debt‑to‑Annualized Adjusted EBITDA stood at 2.5x.

What dividend did American Healthcare REIT (AHR) pay for Q2 2026?

For the quarter ended June 30, 2026, the board declared a $0.25 per share cash distribution on common stock. The second-quarter dividend was paid on July 17, 2026 to stockholders of record as of June 30, 2026.

How large is AHR's senior housing and healthcare real estate platform after recent acquisitions?

As of June 30, 2026, AHR’s portfolio comprised 327 properties, including 148 integrated senior health campuses and 92 SHOP assets. Annualized Cash NOI was $571.8 million, with ISHC and SHOP contributing about 59.2% and 22.0%, respectively.
0001632970false00016329702026-08-062026-08-06

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 06, 2026

 

 

American Healthcare REIT, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-41951

47-2887436

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

18191 Von Karman Avenue, Suite 300

 

Irvine, California

 

92612

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 949 270-9200

 

Not Applicable

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

AHR

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On August 6, 2026, we issued an earnings release announcing our financial position as of June 30, 2026 and our results for the quarter then ended. A copy of the earnings release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure.

On August 6, 2026, we released certain supplemental data for the quarter ended June 30, 2026. A copy of the supplemental data is attached hereto as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein.

The information contained in Items 2.02 and 7.01 hereof, including Exhibits 99.1 and 99.2 incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by the specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

Description

99.1

American Healthcare REIT, Inc. Earnings Release, dated August 6, 2026

99.2

 

American Healthcare REIT, Inc. Second Quarter 2026 Supplemental

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

American Healthcare REIT, Inc.

 

 

 

 

Date:

August 6, 2026

By:

/s/ Jeffrey T. Hanson

 

 

 

Jeffrey T. Hanson, Chief Executive Officer

 


 

img32265050_0.gif

 

EExhibit 99.1

 

 

 

Press Release

 

 

 

Irvine, CA – August 6, 2026

Contact: Alan Peterson

Email: investorrelations@ahcreit.com

 

American Healthcare REIT Announces Second Quarter 2026 Results;

Increases Full Year 2026 Guidance

American Healthcare REIT, Inc. (NYSE: AHR) (the “Company,” “we,” “our,” “us,” “management,” or "AHR") is announcing today its second quarter 2026 results and increasing full year 2026 guidance.

Key Highlights:

Reported GAAP net income attributable to controlling interest of $30.6 million, or $0.16 per diluted share, for the three months ended June 30, 2026.
Reported Normalized Funds From Operations attributable to controlling interest (“NFFO”) of $0.54 per diluted share for the three months ended June 30, 2026.
Achieved total portfolio Same-Store Net Operating Income (“NOI”) growth of 13.2% for the three months ended June 30, 2026, compared to the same period in 2025.
Achieved Same-Store NOI growth of 20.5% and 16.1% for the three months ended June 30, 2026, in its senior housing operating properties (“SHOP”) and integrated senior health campuses (“ISHC”) segments, respectively, compared to the same period in 2025.
During the three months ended June 30, 2026, the Company acquired approximately $126.9 million of new investments within its SHOP segment. Since the beginning of 2026, the Company has completed $1.4 billion in new investments.
The Company is increasing total portfolio Same-Store NOI growth guidance to 11.0% to 13.0% and NFFO per diluted share guidance to $2.15 to $2.19 for the year ending December 31, 2026, over a 5% increase versus the prior NFFO per diluted share guidance at the midpoint.
Completed a follow-on common equity offering in May 2026, entering into forward sale agreements relating to 16,100,000 shares of common stock for approximately $811.4 million in gross proceeds.
During the three months ended June 30, 2026, the Company entered into forward sale agreements pursuant to its at-the-market equity offering program ("ATM Program"), to sell 8,786,880 shares of common stock for approximately $433.2 million in gross proceeds. Subsequent to quarter end, the Company entered into additional forward sale agreements pursuant to its ATM Program to sell 4,706,002 shares of common stock for approximately $254.7 million in gross proceeds, assuming full physical settlement.
During the three months ended June 30, 2026, the Company issued 4,704,556 shares of common stock to physically settle sales under previously announced forward sale agreements pursuant to its ATM Program for gross proceeds of approximately $228.7 million. Subsequent to quarter end, the Company issued an additional 23,334,350 shares of common stock to physically settle sales under forward sale agreements from its ATM Program and its May 2026 follow-on common equity offering for gross proceeds of approximately $1.18 billion. As of August 6, 2026, pursuant to its ATM Program and its May 2026 follow-on common equity offering, the Company had unsettled forward sale agreements outstanding relating to 12,246,596 shares of common stock that would result in approximately $630.5 million in gross proceeds assuming full physical settlement.
Reported a 0.5x improvement in Net Debt-to-Annualized Adjusted EBITDA from 3.0x as of March 31, 2026, to 2.5x as of June 30, 2026.

"Our results this quarter reflect a deliberate strategy: concentrate capital in senior housing and care, partner with operators who deliver quality outcomes, and support them with our platform that improves how those assets perform," said Jeff Hanson, the Company's Chairman and Chief Executive Officer. "That approach produced our tenth consecutive quarter of double-digit Same-Store NOI growth. We combined that strong organic growth with over $1.4 billion in new investments year-to-date. Our conviction in this opportunity is not new. We have been building toward it for years. What has strengthened is our capacity to act on it at scale. Our underwriting standards have not changed; what has changed is the quality and depth of the opportunities available to us, which reflects our strengthening position as the industry's partner of choice.

Page | 1


 

Second Quarter 2026 Results

The Company’s Same-Store NOI growth results for the three and six months ended June 30, 2026 are detailed below. Same-Store NOI growth in the second quarter of 2026, compared to the same period in 2025, was led by the Company’s operating portfolio, comprised of its ISHC and SHOP segments, through disciplined revenue management and effective expense control by its regional operating partners.

 

Three Months Ended June 30, 2026 Relative to Three Months Ended June 30, 2025

 

Segment

Same-Store NOI Growth

 

ISHC

 

16.1

%

SHOP

 

20.5

%

Outpatient Medical

 

1.7

%

Triple-Net Leased Properties

 

2.1

%

Total Portfolio

 

13.2

%

 

Six Months Ended June 30, 2026 Relative to Six Months Ended June 30, 2025

 

Segment

Same-Store NOI Growth

 

ISHC

 

15.3

%

SHOP

 

20.1

%

Outpatient Medical

 

1.6

%

Triple-Net Leased Properties

 

3.3

%

Total Portfolio

 

12.7

%

 

"This quarter was operating execution, not just favorable conditions," said Gabe Willhite, AHR's President and Chief Operating Officer. "Same-Store occupancy gains year-over-year, dynamic revenue management, and expense discipline turned into 20.5% same-store NOI growth in SHOP and 16.1% in ISHC. We are extending our platform capabilities to our regional operating partners to facilitate growth, and we expect that work to compound through the second half.”

Transactional Activity

During the three months ended June 30, 2026, the Company:

Acquired four new SHOP assets for approximately $86.4 million, as previously announced. The properties are located in Georgia and South Carolina and will be managed and operated by one of the Company's existing regional operating partners.
Acquired one new SHOP asset for approximately $40.5 million. The property is located in Minnesota and will be managed by one of the Company's existing regional operating partners.
Sold three Non-Core Properties for approximately $22.3 million within various segments, of which two property sales for $8.1 million were previously announced.

Subsequent to the quarter ended June 30, 2026, the Company:

Acquired 10 new SHOP assets for approximately $1.0 billion. The properties are located in various states and will be managed and operated by new and existing regional operating partners.
Funded a loan for seven properties for approximately $86.2 million with purchase options to acquire the properties. The properties are currently operated by one of the Company's existing tenants who leases other buildings within its Triple-Net Leased Properties segments.

Following the Company's completed transaction activity during the three months ended June 30, 2026, and subsequent to quarter end, the Company's investments pipeline consists of over $800 million which includes newly awarded deals and deals in the pipeline previously disclosed in the Company's First Quarter 2026 Earnings Release that have yet to close. While the Company expects to close the deals in its investments pipeline by the end of 2026, it cannot guarantee when or if these closings will take place. Therefore, the Company is not including any additional transaction activity, including the awarded deals in its investments pipeline, in its 2026 guidance, beyond the transactions disclosed as completed.

Page | 2


 

Development Activity

The Company's total in-process development and expansion pipeline is expected to cost approximately $197.5 million, of which $72.0 million had been funded as of June 30, 2026.

Capital Markets and Balance Sheet Activity

As of June 30, 2026, the Company had total consolidated indebtedness of $1.4 billion and approximately $2.6 billion of total liquidity, comprised of cash and cash equivalents, undrawn capacity on its lines of credit, and expected gross proceeds from unsettled forward sale agreements, assuming full physical settlement. The Company's Net-Debt-to-Annualized Adjusted EBITDA as of June 30, 2026, was 2.5x.

During the three months ended June 30, 2026, as previously announced, the Company amended its credit facility by increasing the size of the unsecured revolving credit facility portion from $600 million to $800 million, thereby increasing the total aggregate credit facility including term loan to $1.35 billion. The revolving portion of the credit facility now matures on April 1, 2030, and may be extended for two 6-month periods, subject to certain conditions. Further, the Company may increase the aggregate incremental amount of the entire credit facility from $1.35 billion to $1.85 billion, subject to certain terms and conditions. The Company's existing unsecured term loan facility within the credit facility in the initial aggregate amount of $550 million remains unchanged.

During the three months ended June 30, 2026, the Company entered into forward sale agreements pursuant to its ATM Program, to sell 8,786,880 shares of common stock for approximately $433.2 million in gross proceeds. Subsequent to quarter end, the Company entered into additional forward sale agreements pursuant to its ATM Program to sell 4,706,002 shares of common stock for approximately $254.7 million in gross proceeds, assuming full physical settlement.

The Company also completed a follow-on common equity offering in May 2026, entering into new forward sale agreements to issue 16,100,000 shares of common stock for gross proceeds of approximately $811.4 million.

During the three months ended June 30, 2026, the Company issued 4,704,556 shares of common stock to physically settle sales under previously announced forward sale agreements pursuant to its ATM Program for gross proceeds of approximately $228.7 million. Subsequent to quarter end, the Company issued an additional 23,334,350 shares of common stock to physically settle sales under forward sale agreements from its ATM Program and its May 2026 follow-on common equity offering for gross proceeds of approximately $1.18 billion. As of August 6, 2026, pursuant to its ATM Program and its May 2026 follow-on common equity offering, the Company had unsettled forward sale agreements outstanding relating to 12,246,596 shares of common stock that would result in approximately $630.5 million in gross proceeds assuming full physical settlement.

"With strong results in the first half and expectation of carrying that momentum through the second half we are raising full-year guidance for both NFFO per diluted share and Same-Store NOI growth," said Chief Financial Officer Brian Peay. "NFFO per diluted share is now expected to be between $2.15 to $2.19 in 2026, which would translate to over 25% per share growth versus 2025. Additionally, we funded our acquisitions with forward equity we prudently raised and still improved Net Debt-to-Adjusted EBITDA by half a turn during the quarter."

Full Year 2026 Guidance

The Company is increasing NFFO per diluted share and Same-Store NOI growth guidance for the year ending December 31, 2026. The Company's 2026 guidance does not assume any additional transaction or capital markets activity beyond the transactions or activity disclosed herein as completed. Guidance ranges are detailed below:

 

Full Year 2026 Guidance

Metric

Midpoint

Current FY 2026 Range

Prior FY 2026 Range

Net income per diluted share

$0.56

$0.54 to $0.58

$0.51 to $0.57

NAREIT FFO per diluted share

$2.06

$2.04 to $2.08

$1.93 to $1.99

NFFO per diluted share

$2.17

$2.15 to $2.19

$2.03 to $2.09

Total Portfolio SS NOI Growth

12.0%

11.0% to 13.0%

9.0% to 12.0%

Segment-Level SS NOI Growth:

 

 

 

ISHC

14.5%

13.0% to 16.0%

11.0% to 15.0%

SHOP

19.5%

18.0% to 21.0%

15.0% to 19.0%

Outpatient Medical

0.5%

0.0% to 1.0%

0.0% to 2.0%

Triple-Net Leased Properties

2.5%

2.0% to 3.0%

2.0% to 3.0%

 

Page | 3


gfx32265050_0.gif

 

Certain of the assumptions underlying the Company’s 2026 guidance can be found within the Non-GAAP reconciliations in this earnings release and in the appendix of the Company’s Second Quarter 2026 Supplemental Financial Information (“Supplemental”). A reconciliation of net income (loss) calculated in accordance with GAAP to NAREIT FFO and NFFO can be found within the Non-GAAP reconciliations in this earnings release. Non-GAAP financial measures and other terms, as used in this earnings release, are also defined and further explained in the Supplemental. The Company is unable to provide, without unreasonable effort, guidance for the most comparable GAAP financial measures of total revenues and property operating and maintenance expenses. Additionally, a reconciliation of the forward-looking non-GAAP financial measures of Same-Store NOI growth to the comparable GAAP financial measures cannot be provided without unreasonable effort because the Company is unable to reasonably predict certain items contained in the GAAP measures, including non-recurring and infrequent items that are not indicative of the Company’s ongoing operations. Such items include, but are not limited to, impairment on depreciated real estate assets, net gain or loss on sale of real estate assets, stock-based compensation, casualty loss, non-Same-Store revenue and non-Same-Store operating expenses. These items are uncertain, depend on various factors and could have a material impact on the Company’s GAAP results for the guidance period.

Distributions

As previously announced, the Company’s Board of Directors declared a cash distribution for the quarter ended June 30, 2026 of $0.25 per share of its common stock. The second quarter distribution was paid in cash on July 17, 2026, to stockholders of record as of June 30, 2026.

Supplemental Information

The Company has disclosed supplemental information regarding its portfolio, financial position and results of operations as of, and for the three and six months ended, June 30, 2026, and certain other information, which is available on the Investor Relations section of the Company's website at https://ir.americanhealthcarereit.com.

Conference Call and Webcast Information

The Company will host a webcast and conference call at 1:00 p.m. Eastern Time on August 7, 2026. During the conference call, Company executives will review second quarter 2026 results, discuss recent events and conduct a question-and-answer period.

To join via webcast, investors may use the following link: https://events.q4inc.com/attendee/449803626.

To join the live telephone conference call, please dial one of the following numbers at least five minutes prior to the start time:

North America Toll-Free: +1 833-461-5787
International Toll: +1 585-542-9983
International Dial-Ins:
https://help.events.q4inc.com/eahc/international-dial-in-numbers
Meeting ID: 449 803 626

A digital replay of the call will be available on the Investor Relations section of the Company’s website at https://ir.americanhealthcarereit.com shortly after the conclusion of the call.

Forward-Looking Statements

Certain statements contained in this press release, including statements relating to the Company's expectations regarding its performance; full year 2026 guidance, including net income per diluted share, NAREIT FFO per diluted share, NFFO per diluted share, total portfolio Same-Store NOI growth, and segment-level Same-Store NOI growth and margin expansion, purchases and sales of assets, including the timing of the closing of deals in its investment pipeline; development plans; the settlement of forward sale agreements; and asset and revenue management strategy may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in those acts. Such forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “can,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” “possible,” “initiatives,” “focus,” “seek,” “objective,” “goal,” “strategy,” “plan,” “potential,” “potentially,” “preparing,” “projected,” “future,” “long-term,” “once,” “should,” “could,” “would,” “might,” “uncertainty” or other similar words. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Any such forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which the Company operates, and beliefs of, and assumptions made by, the Company's management and involve known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied therein, including, without limitation, changing macroeconomic conditions, domestic legal and fiscal policies, geopolitical

Page | 4


 

conditions and other risks disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed on February 27, 2026, and subsequent periodic reports filed with the Securities and Exchange Commission. Except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statements contained in this release.

Non-GAAP Financial Measures

The Company’s reported results are presented in accordance with generally accepted accounting principles in the United States ("GAAP"). The Company also discloses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA, Net Debt-to-Annualized Adjusted EBITDA, NAREIT FFO, NFFO, NOI and Same-Store NOI. The Company believes these non-GAAP financial measures are useful supplemental measures of its operating performance and used by investors and analysts to compare the operating performance of the Company between periods and to other REITs or companies on a consistent basis without having to account for differences caused by unanticipated and/or incalculable items. Definitions of the non-GAAP financial measures used herein and reconciliations to the most directly comparable financial measure calculated in accordance with GAAP can be found at the end of this earnings release. See below and "Definitions" for further information regarding the Company's non-GAAP financial measures.

EBITDA and Adjusted EBITDA

Management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA to facilitate internal and external comparisons to our historical operating results and in making operating decisions. EBITDA and Adjusted EBITDA are widely used by investors, lenders, credit and equity analysts in the valuation, comparison, and investment recommendations of companies. Additionally, EBITDA and Adjusted EBITDA are utilized by our Board of Directors to evaluate management. Neither EBITDA nor Adjusted EBITDA represents net income (loss) or cash flows provided by operating activities as determined in accordance with GAAP and should not be considered as alternative measures of profitability or liquidity. In addition, management uses Net Debt-to-Annualized Adjusted EBITDA as a measure of our ability to service our debt. Finally, the EBITDA and Adjusted EBITDA may not be comparable to similarly entitled items reported by other REITs or other companies.

NAREIT Funds from Operations (FFO) and Normalized Funds from Operations (NFFO)

We believe that the use of FFO, which excludes the impact of real estate-related depreciation and amortization and impairments, provides a further understanding of our operating performance to investors, industry analysts and our management, and when compared year over year, reflects the impact on our operations from trends in Occupancy rates, rental rates, operating costs, general and administrative expenses and interest costs, which may not be immediately apparent from net income (loss) as determined in accordance with GAAP. However, FFO and NFFO should not be construed to be (i) more relevant or accurate than the current GAAP methodology in calculating net income (loss) as an indicator of our operating performance, (ii) more relevant or accurate than GAAP cash flows from operations as an indicator of our liquidity or (iii) indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and NFFO measures and the adjustments to GAAP in calculating FFO and NFFO. Presentation of this information is intended to provide useful information to investors, industry analysts and management as they compare the operating performance metrics used by the REIT industry, although it should be noted that some REITs may use different methods of calculating funds from operations and normalized funds from operations, so comparisons with such REITs may not be meaningful.

Net Operating Income (NOI)

We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are appropriate supplemental performance measures to reflect the performance of our operating assets because NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI exclude certain items that are not associated with the operations of the properties. We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are widely accepted measures of comparative operating performance in the real estate community and are useful to investors in understanding the profitability and operating performance of our property portfolio. However, our use of the terms NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts.

NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are not equivalent to our net income (loss) as determined under GAAP and may not be a useful measure in measuring operational income or cash flows. Furthermore, NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be considered as alternatives to net income (loss)

Page | 5


 

as an indication of our operating performance or as an alternative to cash flows from operations as an indication of our liquidity. NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be construed to be more relevant or accurate than the GAAP methodology in calculating net income (loss). NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should be reviewed in conjunction with other measurements as an indication of our performance.

About American Healthcare REIT, Inc.

American Healthcare REIT, Inc. (NYSE: AHR) is a real estate investment trust that acquires, owns and operates a diversified portfolio of clinical healthcare real estate, focusing primarily on senior housing communities, skilled nursing facilities, and outpatient medical buildings across the United States, and in the United Kingdom and the Isle of Man.

Page | 6


 

AMERICAN HEALTHCARE REIT, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2026 and December 31, 2025

(In thousands, except share and per share amounts) (Unaudited)

 

June 30,
2026

 

 

December 31,
2025

 

ASSETS

 

Real estate investments, net

 

$

4,418,501

 

 

$

4,183,419

 

Debt security investment, net

 

 

92,463

 

 

 

92,136

 

Cash and cash equivalents

 

 

156,896

 

 

 

114,836

 

Restricted cash

 

 

34,726

 

 

 

36,917

 

Accounts and other receivables, net

 

 

229,631

 

 

 

204,313

 

Identified intangible assets, net

 

 

237,235

 

 

 

253,236

 

Goodwill

 

 

234,942

 

 

 

234,942

 

Operating lease right-of-use assets, net

 

 

124,383

 

 

 

135,399

 

Other assets, net

 

 

175,141

 

 

 

171,028

 

Total assets

 

$

5,703,918

 

 

$

5,426,226

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

Liabilities:

 

 

 

 

 

 

Mortgage loans payable, net

 

$

873,352

 

 

$

966,925

 

Lines of credit and term loan, net

 

 

549,872

 

 

 

549,761

 

Accounts payable and accrued liabilities

 

 

332,145

 

 

 

317,742

 

Identified intangible liabilities, net

 

 

1,848

 

 

 

2,110

 

Financing obligations

 

 

19,327

 

 

 

33,902

 

Operating lease liabilities

 

 

124,859

 

 

 

135,603

 

Security deposits, prepaid rent and other liabilities

 

 

60,624

 

 

 

59,568

 

Total liabilities

 

 

1,962,027

 

 

 

2,065,611

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value per share; 200,000,000 shares authorized;
   none issued and outstanding

 

 

 

 

 

 

Common stock, $0.01 par value per share; 1,000,000,000 shares authorized;
   194,689,026 and 185,911,442 shares issued and outstanding as of
   June 30, 2026 and December 31, 2025, respectively

 

 

1,942

 

 

 

1,852

 

Additional paid-in capital

 

 

5,296,586

 

 

 

4,880,169

 

Accumulated deficit

 

 

(1,601,768

)

 

 

(1,559,279

)

      Accumulated other comprehensive loss

 

 

(2,213

)

 

 

(2,104

)

Total stockholders’ equity

 

 

3,694,547

 

 

 

3,320,638

 

Noncontrolling interests

 

 

47,344

 

 

 

39,977

 

Total equity

 

 

3,741,891

 

 

 

3,360,615

 

Total liabilities and equity

 

$

5,703,918

 

 

$

5,426,226

 

 

 

 

 

 

Page | 7


 

AMERICAN HEALTHCARE REIT, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands, except share and per share amounts) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Resident fees and services

 

$

634,519

 

 

$

501,285

 

 

$

1,244,286

 

 

$

998,461

 

Real estate revenue

 

 

39,731

 

 

 

41,218

 

 

 

80,738

 

 

 

84,645

 

Total revenues

 

 

674,250

 

 

 

542,503

 

 

 

1,325,024

 

 

 

1,083,106

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

524,838

 

 

 

426,285

 

 

 

1,037,009

 

 

 

858,708

 

Rental expenses

 

 

12,173

 

 

 

12,990

 

 

 

25,273

 

 

 

26,633

 

General and administrative

 

 

19,891

 

 

 

14,943

 

 

 

37,496

 

 

 

28,098

 

Transaction, transition and restructuring costs

 

 

2,786

 

 

 

(79

)

 

 

4,757

 

 

 

1,758

 

Depreciation and amortization

 

 

72,125

 

 

 

41,941

 

 

 

139,187

 

 

 

83,055

 

Total expenses

 

 

631,813

 

 

 

496,080

 

 

 

1,243,722

 

 

 

998,252

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(18,626

)

 

 

(22,632

)

 

 

(37,422

)

 

 

(45,577

)

Gain (loss) in fair value of derivative financial instruments

 

 

357

 

 

 

(629

)

 

 

1,884

 

 

 

(1,379

)

Gain (loss) on dispositions of real estate investments, net

 

 

5,647

 

 

 

(2,676

)

 

 

5,647

 

 

 

(3,035

)

Impairment of real estate investments

 

 

(1,719

)

 

 

(12,659

)

 

 

(2,137

)

 

 

(34,365

)

Income (loss) from unconsolidated entities

 

 

892

 

 

 

(1,238

)

 

 

1,684

 

 

 

(3,086

)

Foreign currency gain (loss)

 

 

75

 

 

 

2,742

 

 

 

(744

)

 

 

4,158

 

Other income, net

 

 

1,914

 

 

 

1,480

 

 

 

4,249

 

 

 

3,005

 

Total net other expense

 

 

(11,460

)

 

 

(35,612

)

 

 

(26,839

)

 

 

(80,279

)

Income before income taxes

 

 

30,977

 

 

 

10,811

 

 

 

54,463

 

 

 

4,575

 

Income tax benefit (expense)

 

 

3

 

 

 

(732

)

 

 

528

 

 

 

(1,336

)

Net income

 

 

30,980

 

 

 

10,079

 

 

 

54,991

 

 

 

3,239

 

Net income attributable to noncontrolling interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Net income attributable to controlling interest

 

$

30,606

 

 

$

9,908

 

 

$

54,319

 

 

$

3,104

 

Net income per common share attributable to controlling
   interest:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.06

 

 

$

0.29

 

 

$

0.02

 

Diluted

 

$

0.16

 

 

$

0.06

 

 

$

0.28

 

 

$

0.02

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

192,711,623

 

 

 

160,499,581

 

 

 

190,030,463

 

 

 

158,721,080

 

Diluted

 

 

193,347,757

 

 

 

161,143,556

 

 

 

190,708,621

 

 

 

159,318,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

11

 

 

 

343

 

 

 

(109

)

 

 

519

 

Total other comprehensive income (loss)

 

 

11

 

 

 

343

 

 

 

(109

)

 

 

519

 

Comprehensive income

 

 

30,991

 

 

 

10,422

 

 

 

54,882

 

 

 

3,758

 

Comprehensive income attributable to noncontrolling
   interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Comprehensive income attributable to controlling interest

 

$

30,617

 

 

$

10,251

 

 

$

54,210

 

 

$

3,623

 

 

 

 

Page | 8


 

AMERICAN HEALTHCARE REIT, INC.

 

NAREIT FFO and Normalized FFO Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands, except share and per share amounts) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

Depreciation and amortization related to real estate —
   consolidated properties

 

 

72,056

 

 

 

41,850

 

 

 

139,049

 

 

 

82,865

 

Depreciation and amortization related to real estate —
   unconsolidated entities

 

 

14

 

 

 

506

 

 

 

28

 

 

 

1,003

 

Impairment of real estate investments —
   consolidated properties

 

 

1,719

 

 

 

12,659

 

 

 

2,137

 

 

 

34,365

 

(Gain) loss on dispositions of real estate investments, net —
   consolidated properties

 

 

(5,647

)

 

 

2,676

 

 

 

(5,647

)

 

 

3,035

 

Net income attributable to noncontrolling interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Depreciation, amortization, impairments and net gain/loss on
   dispositions — noncontrolling interests

 

 

(772

)

 

 

(803

)

 

 

(1,556

)

 

 

(1,695

)

NAREIT FFO attributable to controlling interest

 

$

97,976

 

 

$

66,796

 

 

$

188,330

 

 

$

122,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction, transition and restructuring costs

 

$

2,786

 

 

$

(79

)

 

$

4,757

 

 

$

1,758

 

Amortization of above- and below-market leases

 

 

300

 

 

 

355

 

 

 

630

 

 

 

768

 

Amortization of closing costs — debt security investment

 

 

12

 

 

 

12

 

 

 

24

 

 

 

49

 

Change in deferred rent

 

 

(354

)

 

 

(720

)

 

 

(936

)

 

 

(1,392

)

Non-cash impact of changes to equity instruments

 

 

5,767

 

 

 

3,190

 

 

 

10,625

 

 

 

5,741

 

Non-cash income tax benefit

 

 

(223

)

 

 

 

 

 

(947

)

 

 

 

Capitalized interest

 

 

(711

)

 

 

(345

)

 

 

(1,355

)

 

 

(442

)

Loss on debt extinguishments

 

 

147

 

 

 

1,298

 

 

 

147

 

 

 

1,806

 

(Gain) loss in fair value of derivative financial instruments

 

 

(357

)

 

 

629

 

 

 

(1,884

)

 

 

1,379

 

Foreign currency (gain) loss

 

 

(75

)

 

 

(2,742

)

 

 

744

 

 

 

(4,158

)

Adjustments for unconsolidated entities

 

 

 

 

 

5

 

 

 

(1

)

 

 

5

 

Adjustments for noncontrolling interests

 

 

(79

)

 

 

(22

)

 

 

(130

)

 

 

(72

)

Normalized FFO attributable to controlling interest

 

$

105,189

 

 

$

68,377

 

 

$

200,004

 

 

$

128,119

 

NAREIT FFO and Normalized FFO weighted average common
   share outstanding — diluted

 

 

193,347,757

 

 

 

161,143,556

 

 

 

190,708,621

 

 

 

159,318,503

 

NAREIT FFO per common share attributable to controlling
   interest — diluted

 

$

0.51

 

 

$

0.41

 

 

$

0.99

 

 

$

0.77

 

Normalized FFO per common share attributable to controlling
   interest — diluted

 

$

0.54

 

 

$

0.42

 

 

$

1.05

 

 

$

0.80

 

 

Page | 9


 

AMERICAN HEALTHCARE REIT, INC.

 

Adjusted EBITDA Reconciliation

For the Three Months Ended June 30, 2026

(In thousands) (Unaudited)

 

Net income

 

$

30,980

 

Interest expense, net (including amortization of deferred financing costs, amortization of debt
  discount/premium and loss on debt extinguishments)

 

 

18,626

 

Income tax benefit

 

 

(3

)

Depreciation and amortization (including amortization of leased assets and accretion of lease liabilities)

 

 

72,557

 

EBITDA

 

 

122,160

 

Income from unconsolidated entities

 

 

(892

)

Straight line rent and amortization of above/below market leases

 

 

(486

)

Non-cash impact of changes to equity instruments

 

 

5,767

 

Transaction, transition and restructuring costs

 

 

2,786

 

Gain on dispositions of real estate investments, net

 

 

(5,647

)

Amortization of closing costs — debt security investment

 

 

12

 

Foreign currency gain

 

 

(75

)

Gain in fair value of derivative financial instruments

 

 

(357

)

Impairment of real estate investments

 

 

1,719

 

Adjusted EBITDA

 

$

124,987

 

 

Page | 10


 

AMERICAN HEALTHCARE REIT, INC.

 

NOI and Cash NOI Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

General and administrative

 

 

19,891

 

 

 

14,943

 

 

 

37,496

 

 

 

28,098

 

Transaction, transition and restructuring costs

 

 

2,786

 

 

 

(79

)

 

 

4,757

 

 

 

1,758

 

Depreciation and amortization

 

 

72,125

 

 

 

41,941

 

 

 

139,187

 

 

 

83,055

 

Interest expense

 

 

18,626

 

 

 

22,632

 

 

 

37,422

 

 

 

45,577

 

(Gain) loss in fair value of derivative financial instruments

 

 

(357

)

 

 

629

 

 

 

(1,884

)

 

 

1,379

 

(Gain) loss on dispositions of real estate investments, net

 

 

(5,647

)

 

 

2,676

 

 

 

(5,647

)

 

 

3,035

 

Impairment of real estate investments

 

 

1,719

 

 

 

12,659

 

 

 

2,137

 

 

 

34,365

 

(Income) loss from unconsolidated entities

 

 

(892

)

 

 

1,238

 

 

 

(1,684

)

 

 

3,086

 

Foreign currency (gain) loss

 

 

(75

)

 

 

(2,742

)

 

 

744

 

 

 

(4,158

)

Other income, net

 

 

(1,914

)

 

 

(1,480

)

 

 

(4,249

)

 

 

(3,005

)

Income tax (benefit) expense

 

 

(3

)

 

 

732

 

 

 

(528

)

 

 

1,336

 

Net operating income

 

 

137,239

 

 

 

103,228

 

 

 

262,742

 

 

 

197,765

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Other non-cash adjustments

 

 

77

 

 

 

182

 

 

 

91

 

 

 

384

 

Cash NOI from dispositions

 

 

(355

)

 

 

(394

)

 

 

(345

)

 

 

(615

)

Cash NOI attributable to noncontrolling interests (1)

 

 

(250

)

 

 

(255

)

 

 

(500

)

 

 

(506

)

Cash NOI (1)

 

$

142,960

 

 

$

109,218

 

 

$

274,218

 

 

$

210,249

 

 

 

(1)
All periods are based upon current quarter's ownership percentage.

 

Page | 11


 

AMERICAN HEALTHCARE REIT, INC.

 

Same-Store Revenue Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

ISHC

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

512,878

 

 

$

429,350

 

 

$

1,015,621

 

 

$

858,042

 

Cash revenue from dispositions

 

 

(2,069

)

 

 

(1,201

)

 

 

(2,069

)

 

 

(2,681

)

Cash revenue

 

 

510,809

 

 

 

428,149

 

 

 

1,013,552

 

 

 

855,361

 

Revenue attributable to new acquisitions/dispositions/other

 

 

(169,742

)

 

 

(104,597

)

 

 

(329,823

)

 

 

(211,160

)

Revenue attributable to Non-Core Properties

 

 

(3,568

)

 

 

(6,400

)

 

 

(10,122

)

 

 

(12,603

)

Same-Store revenue

 

$

337,499

 

 

$

317,152

 

 

$

673,607

 

 

$

631,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

121,641

 

 

$

71,935

 

 

$

228,665

 

 

$

140,419

 

Cash revenue from dispositions

 

 

 

 

 

 

 

 

 

 

 

(166

)

Cash revenue attributable to noncontrolling interests (1)

 

 

(280

)

 

 

(276

)

 

 

(567

)

 

 

(546

)

Cash revenue (1)

 

 

121,361

 

 

 

71,659

 

 

 

228,098

 

 

 

139,707

 

Revenue attributable to new acquisitions/dispositions

 

 

(47,447

)

 

 

(2,996

)

 

 

(81,474

)

 

 

(3,409

)

Revenue attributable to development conversion

 

 

(1,014

)

 

 

(753

)

 

 

(1,918

)

 

 

(1,391

)

Revenue attributable to Non-Core Properties

 

 

(605

)

 

 

(580

)

 

 

(1,212

)

 

 

(1,169

)

Same-Store revenue (1)

 

$

72,295

 

 

$

67,330

 

 

$

143,494

 

 

$

133,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

29,985

 

 

$

31,254

 

 

$

60,827

 

 

$

64,448

 

Straight line rent

 

 

(100

)

 

 

(259

)

 

 

(458

)

 

 

(432

)

Other non-cash adjustments

 

 

(389

)

 

 

(350

)

 

 

(880

)

 

 

(674

)

Cash revenue from dispositions

 

 

(1

)

 

 

(460

)

 

 

(1

)

 

 

(460

)

Cash revenue

 

 

29,495

 

 

 

30,185

 

 

 

59,488

 

 

 

62,882

 

Revenue attributable to dispositions

 

 

 

 

 

(894

)

 

 

 

 

 

(3,890

)

Revenue attributable to Non-Core Properties

 

 

(1,773

)

 

 

(2,276

)

 

 

(3,647

)

 

 

(4,927

)

Same-Store revenue

 

$

27,722

 

 

$

27,015

 

 

$

55,841

 

 

$

54,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

9,746

 

 

$

9,964

 

 

$

19,911

 

 

$

20,197

 

Straight line rent

 

 

(403

)

 

 

(562

)

 

 

(825

)

 

 

(1,124

)

Other non-cash adjustments

 

 

169

 

 

 

199

 

 

 

369

 

 

 

424

 

Cash revenue from dispositions

 

 

(27

)

 

 

 

 

 

(27

)

 

 

 

Cash revenue attributable to noncontrolling interest (1)

 

 

(195

)

 

 

(191

)

 

 

(389

)

 

 

(381

)

Cash revenue (1)

 

 

9,290

 

 

 

9,410

 

 

 

19,039

 

 

 

19,116

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Revenue attributable to dispositions

 

 

 

 

 

(26

)

 

 

 

 

 

(52

)

Revenue attributable to Non-Core Properties

 

 

 

 

 

(157

)

 

 

(159

)

 

 

(313

)

Other normalizing revenue adjustments

 

 

 

 

 

(261

)

 

 

(354

)

 

 

(522

)

Same-Store revenue (1)

 

$

8,119

 

 

$

7,803

 

 

$

16,197

 

 

$

15,585

 

 

 

Page | 12


 

AMERICAN HEALTHCARE REIT, INC.

 

Same-Store Revenue Reconciliation - (Continued)

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

674,250

 

 

$

542,503

 

 

$

1,325,024

 

 

$

1,083,106

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Other non-cash adjustments

 

 

(220

)

 

 

(151

)

 

 

(511

)

 

 

(250

)

Cash revenue from dispositions

 

 

(2,097

)

 

 

(1,661

)

 

 

(2,097

)

 

 

(3,307

)

Cash revenue attributable to noncontrolling interests (1)

 

 

(475

)

 

 

(467

)

 

 

(956

)

 

 

(927

)

Cash revenue (1)

 

 

670,955

 

 

 

539,403

 

 

 

1,320,177

 

 

 

1,077,066

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Revenue attributable to new acquisitions/dispositions/other

 

 

(217,189

)

 

 

(108,513

)

 

 

(411,297

)

 

 

(218,511

)

Revenue attributable to development conversion

 

 

(1,014

)

 

 

(753

)

 

 

(1,918

)

 

 

(1,391

)

Revenue attributable to Non-Core Properties

 

 

(5,946

)

 

 

(9,413

)

 

 

(15,140

)

 

 

(19,012

)

Other normalizing revenue adjustments

 

 

 

 

 

(261

)

 

 

(354

)

 

 

(522

)

Same-Store revenue (1)

 

$

445,635

 

 

$

419,300

 

 

$

889,139

 

 

$

834,986

 

 

 

(1)
All periods are based upon current quarter's ownership percentage.

Page | 13


 

AMERICAN HEALTHCARE REIT, INC.

 

Same-Store NOI Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

ISHC

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

78,159

 

 

$

60,934

 

 

$

149,918

 

 

$

113,925

 

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Cash NOI from dispositions

 

 

(328

)

 

 

(199

)

 

 

(328

)

 

 

(473

)

Cash NOI

 

 

84,583

 

 

 

68,013

 

 

 

163,103

 

 

 

128,229

 

New acquisitions/dispositions/other

 

 

(12,727

)

 

 

(5,589

)

 

 

(22,660

)

 

 

(5,926

)

Non-Core Properties

 

 

(506

)

 

 

(974

)

 

 

(1,418

)

 

 

(1,744

)

Same-Store NOI

 

$

71,350

 

 

$

61,450

 

 

$

139,025

 

 

$

120,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

31,522

 

 

$

14,066

 

 

$

57,359

 

 

$

25,828

 

Cash NOI from dispositions

 

 

 

 

 

8

 

 

 

 

 

 

63

 

Cash NOI attributable to noncontrolling interests (1)

 

 

(55

)

 

 

(64

)

 

 

(112

)

 

 

(126

)

Cash NOI (1)

 

 

31,467

 

 

 

14,010

 

 

 

57,247

 

 

 

25,765

 

New acquisitions/dispositions

 

 

(15,329

)

 

 

(1,044

)

 

 

(26,737

)

 

 

(850

)

Development conversion

 

 

(19

)

 

 

277

 

 

 

311

 

 

 

637

 

Non-Core Properties

 

 

(32

)

 

 

(35

)

 

 

(98

)

 

 

(117

)

Other normalizing adjustments

 

 

 

 

 

147

 

 

 

 

 

 

147

 

Same-Store NOI (1)

 

$

16,087

 

 

$

13,355

 

 

$

30,723

 

 

$

25,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

18,492

 

 

$

19,062

 

 

$

37,210

 

 

$

39,571

 

Straight line rent

 

 

(100

)

 

 

(259

)

 

 

(458

)

 

 

(432

)

Other non-cash adjustments

 

 

(111

)

 

 

(36

)

 

 

(314

)

 

 

(77

)

Cash NOI from dispositions

 

 

 

 

 

(203

)

 

 

10

 

 

 

(205

)

Cash NOI

 

 

18,281

 

 

 

18,564

 

 

 

36,448

 

 

 

38,857

 

Dispositions

 

 

 

 

 

(261

)

 

 

 

 

 

(1,846

)

Non-Core Properties

 

 

(890

)

 

 

(1,197

)

 

 

(1,808

)

 

 

(2,924

)

Same-Store NOI

 

$

17,391

 

 

$

17,106

 

 

$

34,640

 

 

$

34,087

 

 

 

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

9,066

 

 

$

9,166

 

 

$

18,255

 

 

$

18,441

 

Straight line rent

 

 

(403

)

 

 

(562

)

 

 

(825

)

 

 

(1,124

)

Other non-cash adjustments

 

 

188

 

 

 

218

 

 

 

405

 

 

 

461

 

Cash NOI from dispositions

 

 

(27

)

 

 

 

 

 

(27

)

 

 

 

Cash NOI attributable to noncontrolling interest (1)

 

 

(195

)

 

 

(191

)

 

 

(388

)

 

 

(380

)

Cash NOI (1)

 

 

8,629

 

 

 

8,631

 

 

 

17,420

 

 

 

17,398

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Dispositions

 

 

 

 

 

(9

)

 

 

 

 

 

3

 

Non-Core Properties

 

 

 

 

 

(152

)

 

 

(159

)

 

 

(307

)

Same-Store NOI (1)

 

$

7,458

 

 

$

7,307

 

 

$

14,932

 

 

$

14,450

 

 

 

Page | 14


 

AMERICAN HEALTHCARE REIT, INC.

 

Same-Store NOI Reconciliation - (Continued)

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

137,239

 

 

$

103,228

 

 

$

262,742

 

 

$

197,765

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Other non-cash adjustments

 

 

77

 

 

 

182

 

 

 

91

 

 

 

384

 

Cash NOI from dispositions

 

 

(355

)

 

 

(394

)

 

 

(345

)

 

 

(615

)

Cash NOI attributable to noncontrolling interests (1)

 

 

(250

)

 

 

(255

)

 

 

(500

)

 

 

(506

)

Cash NOI (1)

 

 

142,960

 

 

 

109,218

 

 

 

274,218

 

 

 

210,249

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

New acquisitions/dispositions/other

 

 

(28,056

)

 

 

(6,903

)

 

 

(49,397

)

 

 

(8,619

)

Development conversion

 

 

(19

)

 

 

277

 

 

 

311

 

 

 

637

 

Non-Core Properties

 

 

(1,428

)

 

 

(2,358

)

 

 

(3,483

)

 

 

(5,092

)

Other normalizing adjustments

 

 

 

 

 

147

 

 

 

 

 

 

147

 

Same-Store NOI (1)

 

$

112,286

 

 

$

99,218

 

 

$

219,320

 

 

$

194,678

 

 

 

(1)
All periods are based upon current quarter's ownership percentage.

Page | 15


 

AMERICAN HEALTHCARE REIT, INC.

 

Earnings Guidance Reconciliation

For the Year Ending December 31, 2026

(Dollars and shares in millions, except per share amounts) (Unaudited)

 

 

Full Year
2026 Guidance

 

Prior Full Year
2026 Guidance

 

Low

 

High

 

Low

 

High

Net income attributable to common stockholders

 

$108.5

 

$116.5

 

$97.8

 

$109.1

Depreciation and amortization (1)

 

306.8

 

306.8

 

271.0

 

271.0

Impairment and gains/losses from dispositions (1)

 

(3.9)

 

(3.9)

 

0.4

 

0.4

NAREIT FFO attributable to common stockholders

 

$411.4

 

$419.4

 

$369.2

 

$380.5

Amortization of other intangible assets/liabilities (1)

 

1.3

 

1.3

 

1.3

 

1.3

Change in deferred rent (1)

 

(1.6)

 

(1.6)

 

(2.3)

 

(2.3)

Non-cash impact of changes to equity plan (1) (2)

 

21.9

 

21.9

 

20.0

 

20.0

Other adjustments (1) (3)

 

(0.2)

 

(0.2)

 

(0.0)

 

(0.0)

Normalized FFO attributable to common stockholders

 

$432.8

 

$440.8

 

$388.2

 

$399.5

Net income per common share — diluted

 

$0.54

 

$0.58

 

$0.51

 

$0.57

NAREIT FFO per common share — diluted

 

$2.04

 

$2.08

 

$1.93

 

$1.99

Normalized FFO per common share — diluted

 

$2.15

 

$2.19

 

$2.03

 

$2.09

NAREIT FFO and Normalized FFO weighted average
      shares — diluted

 

201.3

 

201.3

 

191.1

 

191.1

Total Portfolio Same-Store NOI growth

 

11.0%

 

13.0%

 

9.0%

 

12.0%

Segment-Level Same-Store NOI growth:

 

 

 

 

 

 

 

 

ISHC

 

13.0%

 

16.0%

 

11.0%

 

15.0%

SHOP

 

18.0%

 

21.0%

 

15.0%

 

19.0%

Outpatient Medical

 

0.0%

 

1.0%

 

0.0%

 

2.0%

Triple-Net Leased Properties

 

2.0%

 

3.0%

 

2.0%

 

3.0%

 

(1)
Amounts presented net of noncontrolling interests' share and AHR's share of unconsolidated entities.
(2)
Amounts represent amortization of equity compensation and fair value adjustments to performance-based equity compensation.
(3)
Includes adjustments for capitalized interest, transaction, transition and restructuring costs, and additional items as noted in the Company’s definition of Normalized FFO.

Page | 16


 

Definitions

 

Adjusted EBITDA: EBITDA excluding the impact of income or loss from unconsolidated entities, straight line rent and amortization of above/below market leases, non-cash impact of changes to equity instruments, transaction, transition and restructuring costs, gain or loss on dispositions of real estate investments, amortization of closing costs for debt security instrument, unrealized foreign currency gain or loss, change in fair value of derivative financial instruments, impairments of real estate investments, impairments of intangible assets and goodwill, and non-recurring one-time items.
Annualized Adjusted EBITDA: Current period (shown as quarterly) Adjusted EBITDA multiplied by 4.
ATM Program: At-the-market equity offering program.
Cash NOI: NOI excluding the impact of, without duplication, (1) non-cash items such as straight-line rent and the amortization of lease intangibles, (2) third-party facility rent payments and (3) other items set forth in the Cash NOI reconciliation included herein. Both Cash NOI and Same-Store NOI include Pro-Rata ownership and other adjustments.
EBITDA: A non-GAAP financial measure that is defined as earnings before interest, taxes, depreciation and amortization.
GAAP Revenue: Revenue recognized in accordance with Generally Accepted Accounting Principles (“GAAP”), which includes straight line rent and other non-cash adjustments.
ISHC: Integrated senior health campuses include a range of senior care, including independent living, assisted living, memory care, skilled nursing services and certain ancillary businesses. Integrated senior health campuses are operated utilizing a RIDEA structure.
NAREIT FFO or FFO: Funds from operations attributable to controlling interest; a non-GAAP financial measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT (the “White Paper”). The White Paper defines FFO as net income (loss) computed in accordance with GAAP, excluding gains or losses from dispositions of certain real estate assets, gains or losses upon consolidation of a previously held equity interest, and impairment write-downs of certain real estate assets and investments, plus depreciation and amortization related to real estate, after adjustments for unconsolidated partnerships and joint ventures. While impairment charges are excluded from the calculation of FFO as described above, investors are cautioned that impairments are based on estimated future undiscounted cash flows. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO.
Net Debt: Total Debt, excluding operating lease liabilities, less cash and cash equivalents and restricted cash related to debt. For a reconciliation of Net Debt to total debt, refer to the Company’s Second Quarter 2026 Supplemental Financial Information.
NOI: Net operating income; a non-GAAP financial measure that is defined as net income (loss), computed in accordance with GAAP, generated from properties before general and administrative expenses, transaction, transition and restructuring costs, depreciation and amortization, interest expense, gain or loss in fair value of derivative financial instruments, gain or loss on dispositions of real estate investments, impairment of real estate investments, impairment of intangible assets and goodwill, income or loss from unconsolidated entities, gain on re-measurement of previously held equity interest, foreign currency gain or loss, other income or expense and income tax benefit or expense.
Non-Core Properties: Assets that have been deemed not essential to generating future economic benefit or value to our day-to-day operations and/or are projected to be sold.
Normalized FFO or NFFO: FFO further adjusted for the following items included in the determination of GAAP net income (loss): transaction, transition and restructuring costs; amounts relating to changes in deferred rent and amortization of above- and below-market leases (which are adjusted in order to reflect such payments from a GAAP accrual basis); the non-cash impact of changes to our equity instruments; non-cash or non-recurring income or expense; the non-cash effect of income tax benefits or expenses; capitalized interest; impairment of intangible assets and goodwill; amortization of closing costs on debt investments; mark-to-market adjustments included in net income (loss); gains or losses included in net income (loss) from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan; and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect Normalized FFO on the same basis.
Occupancy: With respect to OM, the percentage of total rentable square feet leased and occupied, including month-to-month leases, as of the date reported. With respect to all other property types, occupancy represents average quarterly operating occupancy based on the most recent quarter of available data. The Company uses unaudited, periodic financial information provided solely by tenants to calculate occupancy and has not independently verified the information.
Outpatient Medical or OM: Outpatient Medical buildings.
Pro-Rata: As of June 30, 2026, we owned and/or operated six buildings through entities of which we owned between 90.0% and 90.6% of the ownership interests. Because we have a controlling interest in these entities, these entities and the properties these entities own are consolidated in our financial statements in accordance with GAAP. However, while such properties are presented in our financial statements on a consolidated basis, we are only entitled to our Pro-Rata share of the net cash flows generated by such properties. As a result, we have presented certain property information herein based on our Pro-Rata ownership interest in these entities and the properties these entities own, as of the applicable date, and not on a consolidated basis. In such instances, information is noted as being presented on a “Pro-Rata share” basis.

 

Page | 17


 

RIDEA structure: A structure permitted by the REIT Investment Diversification and Empowerment Act of 2007, pursuant to which we lease certain healthcare real estate properties to a wholly-owned taxable REIT subsidiary (“TRS”), which in turn contracts with an eligible independent contractor (“EIK”) to operate such properties for a fee. Under this structure, the EIK receives management fees, and the TRS receives revenue from the operation of the healthcare real estate properties and retains, as profit, any revenue remaining after payment of expenses (including intercompany rent paid to us and any taxes at the TRS level) necessary to operate the property. Through the RIDEA structure, in addition to receiving rental revenue from the TRS, we retain any after-tax profit from the operation of the healthcare real estate properties and benefit from any improved operational performance while bearing the risk of any decline in operating performance at the properties.
Same-Store or SS: Properties owned or consolidated the full year in both comparison years and that are not otherwise excluded. Properties are excluded from Same-Store if they are: (1) sold, classified as held for sale or properties whose operations were classified as discontinued operations in accordance with GAAP; (2) impacted by materially disruptive events, such as flood or fire for an extensive period of time; or (3) scheduled to undergo or currently undergoing major expansions/renovations or business model transitions or have transitioned business models after the start of the prior comparison period.
Same-Store NOI or SS NOI: Cash NOI for our Same-Store properties. Same-Store NOI is used to evaluate the operating performance of our properties using a consistent population which controls for changes in the composition of our portfolio. Both Cash NOI and Same-Store NOI include ownership and other adjustments.
SHOP: Senior housing operating properties.
Total Debt: The principal balances of the Company’s revolving credit facilities, term loan and secured indebtedness as reported in the Company’s consolidated financial statements.
Trilogy: Trilogy Investors, LLC; one of our consolidated subsidiaries, in which we indirectly own a 100% interest as of June 30, 2026.
Trilogy Management Services: Trilogy Management Services, LLC, an independent third-party operator that qualifies as an eligible independent contractor and manages all of the Company's integrated senior health campuses.
Triple-Net Leased: A lease where the tenant is responsible for making rent payments, maintaining the leased property, and paying property taxes and other expenses.

Page | 18


img33188571_0.jpg

Second Quarter 2026 Supplemental

Talamore Senior Living

Sun Prairie, WI

Exhibit 99.2

 

 


 

 

Disclaimers

img33188571_1.jpg

Forward-Looking Statements

 

Certain statements contained in this supplemental, filed in conjunction with the Second Quarter 2026 Earnings Press Release, including statements relating to American Healthcare REIT, Inc.'s (the "Company") expectations regarding its performance, interest expense, balance sheet, full year 2026 guidance, including net income or loss attributable to common stockholders and per diluted share, NAREIT FFO attributable to common stockholders and per diluted share, NFFO attributable to common stockholders and per diluted share, NOI growth, total portfolio Same-Store NOI growth, segment-level Same-Store NOI growth, Occupancy, revenue growth, purchases, sales, and development of assets, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in those acts. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “can,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” “possible,” “initiatives,” “focus,” “seek,” “objective,” “goal,” “strategy,” “plan,” “potential,” “potentially,” “preparing,” “projected,” “future,” “long-term,” “once,” “should,” “could,” “would,” “might,” “uncertainty,” or other similar words. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this supplemental. Any such forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which the Company operates and beliefs of, and assumptions made by, the Company's management and involve known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied therein, including, without limitation, changing macroeconomic conditions, domestic legal and fiscal policies, geopolitical conditions and other risks disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. Except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statement.

 

Non-GAAP Financial Measures

 

The Company’s reported results are presented in accordance with generally accepted accounting principles in the United States ("GAAP"). The Company also discloses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA, Net Debt-to-Annualized Adjusted EBITDA, NAREIT FFO, NFFO, NOI and Same-Store NOI. The Company believes these non-GAAP financial measures are useful supplemental measures of its operating performance and used by investors and analysts to compare the operating performance of the Company between periods and to other real estate investment trusts ("REITs") or companies on a consistent basis without having to account for differences caused by unanticipated and/or incalculable items. Definitions of the non-GAAP financial measures used herein and reconciliations to the most directly comparable financial measure calculated in accordance with GAAP can be found at the end of this supplemental. See below and the appendix for further information regarding the Company's non-GAAP financial measures.

 

EBITDA and Adjusted EBITDA

 

Management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA to facilitate internal and external comparisons to our historical operating results and in making operating decisions. EBITDA and Adjusted EBITDA are widely used by investors, lenders, credit and equity analysts in the valuation, comparison, and investment recommendations of companies. Additionally, EBITDA and Adjusted EBITDA are utilized by our Board of Directors to evaluate management. Neither EBITDA nor Adjusted EBITDA represents net income (loss) or cash flows provided by operating activities as determined in accordance with GAAP and should not be considered as alternative measures of profitability or liquidity. In addition, management uses Net Debt-to-Annualized Adjusted EBITDA as a measure of our ability to service our debt. Finally, EBITDA and Adjusted EBITDA may not be comparable to similarly entitled items reported by other REITs or other companies.

 

NAREIT Funds from Operations (FFO) and Normalized Funds from Operations (NFFO)

 

We believe that the use of FFO, which excludes the impact of real estate-related depreciation and amortization and impairments, provides a further understanding of our operating performance to investors, industry analysts and our management, and when compared year over year, reflects the impact on our operations from trends in Occupancy rates, rental rates, operating costs, general and administrative expenses and interest costs, which may not be immediately apparent from net income (loss) as determined in accordance with GAAP. However, FFO and NFFO should not be construed to be (i) more relevant or accurate than the current GAAP methodology in calculating net income (loss) as an indicator of our operating performance, (ii) more relevant or accurate than GAAP cash flows from operations as an indicator of our liquidity or (iii) indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and NFFO measures and the adjustments to GAAP in calculating FFO and NFFO. Presentation of this information is intended to provide useful information to investors, industry analysts and management as they compare the operating performance metrics used by the REIT industry, although it should be noted that some REITs may use different methods of calculating funds from operations and normalized funds from operations, so comparisons with such REITs may not be meaningful.

 

Net Operating Income (NOI)

 

We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are appropriate supplemental performance measures to reflect the performance of our operating assets because NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI exclude certain items that are not associated with the operations of the properties. We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are widely accepted measures of comparative operating performance in the real estate community and are useful to investors in understanding the profitability and operating performance of our property portfolio. However, our use of the terms NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are not equivalent to our net income (loss) as determined under GAAP and may not be a useful measure in measuring operational income or cash flows. Furthermore, NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be considered as alternatives to net income (loss) as an indication of our operating performance or as an alternative to cash flows from operations as an indication of our liquidity. NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be construed to be more relevant or accurate than the GAAP methodology in calculating net income (loss). NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should be reviewed in conjunction with other measurements as an indication of our performance.

American Healthcare REIT | Q2 2026 Supplemental | Page 2


Pro-Rata Annualized Cash NOI

img33188571_2.jpg

 

Overview (as of June 30, 2026)

img33188571_1.jpg

(dollars in thousands, except per share and Pro-Rata)

Portfolio Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

Campuses/
Properties

 

Beds/
Units
 (1)

 

Leased % (2)

 

WALT
(years)

 

Annualized
Cash NOI
(3)

 

 

Integrated Senior Health Campuses (ISHC)

 

148

 

15,097

 

89.5%

 

 

$338,332

 

59.2%

Senior Housing Operating Properties (SHOP)

 

92

 

8,042

 

88.8%

 

 

125,868

 

22.0%

Outpatient Medical (OM)

 

70

 

3,654

 

88.4%

 

5.0

 

73,124

 

12.8%

Triple-Net Leased Properties

 

17

 

1,364

 

90.5%

 

12.4

 

29,832

 

5.2%

Debt Security Investment

 

 

 

 

 

4,684

 

0.8%

Total

 

327

 

 

 

 

 

6.7

 

$571,840

 

100.0%

Same-Store NOI Performance (3)

 

Campuses /
Properties

 

Q2 2025

 

Q2 2026

 

%
Change

 

YTD
6/30/25

 

YTD
6/30/26

 

%
Change

ISHC

 

115

 

$61,450

 

$71,350

 

16.1%

 

$120,559

 

$139,025

 

15.3%

SHOP

 

64

 

13,355

 

16,087

 

20.5%

 

25,582

 

30,723

 

20.1%

OM

 

65

 

17,106

 

17,391

 

1.7%

 

34,087

 

34,640

 

1.6%

Triple-Net Leased Properties

 

17

 

7,307

 

7,458

 

2.1%

 

14,450

 

14,932

 

3.3%

Total

 

261

 

$99,218

 

$112,286

 

13.2%

 

$194,678

 

$219,320

 

12.7%

 

Earnings Metrics (3)

Q2 2025

 

Q2 2026

 

%
Change

 

YTD
6/30/2025

 

YTD
6/30/2026

 

%
Change

NAREIT FFO per share - diluted

$0.41

 

$0.51

 

24.4%

 

$0.77

 

$0.99

 

28.6%

Normalized FFO per share - diluted

$0.42

 

$0.54

 

28.6%

 

$0.80

 

$1.05

 

31.3%

 

Balance Sheet Metrics

 

 

Coverage

Interest Coverage Ratio

7.1X

 

 

Fixed Charge Coverage Ratio

5.5X

 

 

Net Debt-to-Annualized Adjusted EBITDA

2.5X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
OM presents GLA in thousands, rather than Beds/Units.
(2)
Occupancy for ISHC, SHOP, and Triple-Net Leased Properties is reported as a quarterly average, while OM Occupancy is reported on a quarter-end spot basis. Triple-Net Leased Properties exclude Hospitals.
(3)
See reconciliations in the appendix of this supplemental. Annualized Cash NOI shown as current quarter Cash NOI multiplied by four.

 

Note: Except as otherwise noted, all data herein is presented on a consolidated basis. The contents of this supplemental are unaudited and totals may not add due to rounding.

American Healthcare REIT | Q2 2026 Supplemental | Page 3


 

Integrated Senior Health Campuses

img33188571_3.jpg

(dollars in thousands)

Total Portfolio

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

 

 

 

YTD 6/30/25

 

YTD 6/30/26

 

 

Campuses

 

126

 

135

 

149

 

149

 

148

 

 

 

 

 

 

 

IL/AL/MC units

 

5,540

 

6,154

 

6,890

 

6,947

 

6,960

 

 

 

 

5,540

 

6,960

 

 

SNF beds

 

7,327

 

7,601

 

8,275

 

8,275

 

8,137

 

 

 

 

7,327

 

8,137

 

 

Consolidated total beds/units

 

12,867

 

13,755

 

15,165

 

15,222

 

15,097

 

 

 

 

12,867

 

15,097

 

 

Total average Occupancy

 

88.8%

 

89.6%

 

90.1%

 

89.9%

 

89.5%

 

 

 

 

88.6%

 

89.7%

 

 

IL/AL/MC average Occupancy

 

89.3%

 

91.4%

 

91.9%

 

90.4%

 

90.5%

 

 

 

 

88.4%

 

90.5%

 

 

SNF average Occupancy

 

88.5%

 

88.2%

 

88.7%

 

89.4%

 

88.6%

 

 

 

 

88.8%

 

89.0%

 

 

Cash revenue (1)

 

$428,149

 

$455,453

 

$472,577

 

$502,743

 

$510,809

 

 

 

 

$855,361

 

$1,013,552

 

 

Operating expenses

 

360,136

 

386,254

 

401,798

 

424,223

 

426,226

 

 

 

 

727,132

 

850,449

 

 

Cash NOI (1)

 

$68,013

 

$69,199

 

$70,779

 

$78,520

 

$84,583

 

 

 

 

$128,229

 

$163,103

 

 

Cash NOI Margin %

 

15.9%

 

15.2%

 

15.0%

 

15.6%

 

16.6%

 

 

 

 

15.0%

 

16.1%

 

 

Maintenance Capex

 

$3,711

 

$4,863

 

$5,026

 

$4,657

 

$5,606

 

 

 

 

$7,820

 

$10,263

 

 

Same-Store

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

Q2 2026 vs
Q2 2025

 

 

YTD 6/30/25

 

YTD 6/30/26

 

YTD 2026 vs
YTD 2025

Campuses

 

115

 

115

 

115

 

115

 

115

 

 

 

 

115

 

115

 

 

Consolidated beds/units

 

11,709

 

11,711

 

11,708

 

11,710

 

11,721

 

 

 

 

11,709

 

11,721

 

 

Total average Occupancy

 

88.9%

 

90.1%

 

90.5%

 

91.2%

 

90.7%

 

180 bps

 

 

89.0%

 

90.9%

 

200 bps

IL/AL/MC average Occupancy

 

89.9%

 

91.7%

 

92.0%

 

91.9%

 

91.9%

 

200 bps

 

 

89.3%

 

91.9%

 

263 bps

SNF average Occupancy

 

88.2%

 

88.9%

 

89.3%

 

90.6%

 

89.9%

 

164 bps

 

 

88.7%

 

90.2%

 

152 bps

Same-Store revenue (1)

 

$317,152

 

$329,813

 

$333,382

 

$336,108

 

$337,499

 

6.4%

 

 

$631,598

 

$673,607

 

6.7%

Same-Store operating expenses

 

255,702

 

267,186

 

269,466

 

268,433

 

266,149

 

4.1%

 

 

511,039

 

534,582

 

4.6%

Compensation

 

162,463

 

168,737

 

174,823

 

170,418

 

172,096

 

5.9%

 

 

322,419

 

342,514

 

6.2%

Controllable (2)

 

82,842

 

88,503

 

87,008

 

88,210

 

84,131

 

1.6%

 

 

168,026

 

172,341

 

2.6%

Non-Controllable (3)

 

10,397

 

9,946

 

7,635

 

9,805

 

9,922

 

(4.6%)

 

 

20,594

 

19,727

 

(4.2%)

Same-Store NOI (1)

 

$61,450

 

$62,627

 

$63,916

 

$67,675

 

$71,350

 

16.1%

 

 

$120,559

 

$139,025

 

15.3%

Same-Store NOI Margin %

 

19.4%

 

19.0%

 

19.2%

 

20.1%

 

21.1%

 

177 bps

 

 

19.1%

 

20.6%

 

155 bps

 

 

 

 

 

 

 

 

(1)
See reconciliations in the appendix of this supplemental.
(2)
Controllable expenses include utilities, food, repairs and maintenance, and other operating expenses.
(3)
Non-Controllable expenses include property taxes and insurance.

American Healthcare REIT | Q2 2026 Supplemental | Page 4


 

ISHC Revenue per Payor and Bed Type

img33188571_4.jpg

Consolidated

 

Average Daily Rate

 

% of Resident Days

 

% of Revenue

 

Q2 2025

 

Q2 2026

 

% change

 

Q2 2025

 

Q2 2026

 

Q2 2025

 

Q2 2026

Medicare

$687.60

 

$723.23

 

5.2%

 

11.7%

 

10.2%

 

23.0%

 

20.8%

Medicare Advantage

$572.21

 

$633.86

 

10.8%

 

7.2%

 

7.6%

 

11.9%

 

13.7%

Private

$404.32

 

$426.01

 

5.4%

 

11.2%

 

10.9%

 

12.9%

 

13.2%

Managed care/insurance

$431.79

 

$499.60

 

15.7%

 

0.3%

 

0.4%

 

0.4%

 

0.6%

Medicaid

$318.74

 

$316.09

 

(0.8%)

 

25.4%

 

23.5%

 

23.2%

 

20.9%

Total skilled nursing

$446.46

 

$465.66

 

4.3%

 

55.8%

 

52.6%

 

71.4%

 

69.2%

Total senior housing

$194.80

 

$201.82

 

3.6%

 

44.2%

 

47.4%

 

24.7%

 

27.0%

Ancillary revenue

$13.66

 

$13.78

 

0.9%

 

0.0%

 

0.0%

 

3.9%

 

3.8%

Total

$346.39

 

$351.50

 

1.5%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Mix

 

 

 

 

 

 

74.6%

 

76.5%

 

76.8%

 

79.1%

 

Same-Store

 

Average Daily Rate

 

% of Resident Days

 

% of Revenue

 

Q2 2025

 

Q2 2026

 

% change

 

Q2 2025

 

Q2 2026

 

Q2 2025

 

Q2 2026

Medicare

$688.58

 

$725.69

 

5.4%

 

11.8%

 

10.9%

 

24.0%

 

22.4%

Medicare Advantage

$571.48

 

$619.31

 

8.4%

 

7.3%

 

8.1%

 

12.4%

 

14.3%

Private

$405.30

 

$428.22

 

5.7%

 

11.1%

 

11.6%

 

13.4%

 

14.1%

Managed care/insurance

$429.15

 

$513.57

 

19.7%

 

0.3%

 

0.4%

 

0.5%

 

0.6%

Medicaid

$320.86

 

$326.03

 

1.6%

 

25.1%

 

24.5%

 

23.9%

 

22.7%

Total skilled nursing

$449.14

 

$470.11

 

4.7%

 

55.6%

 

55.5%

 

74.2%

 

74.1%

Total senior housing

$195.61

 

$205.18

 

4.9%

 

44.4%

 

44.5%

 

25.8%

 

25.9%

Total (1)

$336.51

 

$352.17

 

4.7%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Mix (1)

 

 

 

 

 

 

74.9%

 

75.5%

 

76.1%

 

77.3%

 

 

 

 

 

 

 

 

 

 

(1)
Does not include ancillary revenue.

American Healthcare REIT | Q2 2026 Supplemental | Page 5


 

Senior Housing Operating Properties

img33188571_5.jpg

(dollars in thousands, except RevPOR and ExPOR, and Pro-Rata)

Total Portfolio

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

 

 

 

YTD 6/30/25

 

YTD 6/30/26

 

 

Properties

 

68

 

71

 

81

 

87

 

92

 

 

 

 

 

 

 

Consolidated total units

 

5,469

 

5,724

 

6,978

 

7,486

 

8,042

 

 

 

 

5,469

 

8,042

 

 

Consolidated average Occupancy

 

85.5%

 

87.4%

 

89.0%

 

88.9%

 

88.8%

 

 

 

 

85.5%

 

88.8%

 

 

Cash revenue (1)

 

$71,659

 

$76,327

 

$91,134

 

$106,737

 

$121,361

 

 

 

 

$139,707

 

$228,098

 

 

Operating expenses

 

57,649

 

61,001

 

71,423

 

80,957

 

89,894

 

 

 

 

113,942

 

170,851

 

 

Cash NOI (1)

 

$14,010

 

$15,326

 

$19,711

 

$25,780

 

$31,467

 

 

 

 

$25,765

 

$57,247

 

 

Cash NOI Margin %

 

19.6%

 

20.1%

 

21.6%

 

24.2%

 

25.9%

 

 

 

 

18.4%

 

25.1%

 

 

RevPOR

 

$5,166

 

$5,177

 

$5,300

 

$5,600

 

$5,754

 

 

 

 

$5,115

 

$5,681

 

 

ExPOR

 

$4,156

 

$4,138

 

$4,154

 

$4,247

 

$4,262

 

 

 

 

$4,173

 

$4,255

 

 

Consolidated Maintenance Capex

 

$3,489

 

$4,559

 

$5,144

 

$3,586

 

$4,552

 

 

 

 

$6,303

 

$8,138

 

 

 

Same-Store

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

Q2 2026 vs
Q2 2025

 

 

YTD 6/30/25

 

YTD 6/30/26

 

FY 2026 vs
FY 2025

Properties

 

64

 

64

 

64

 

64

 

64

 

 

 

 

64

 

64

 

 

Consolidated units

 

5,098

 

5,103

 

5,103

 

5,107

 

5,107

 

 

 

 

5,098

 

5,107

 

 

Consolidated average Occupancy

 

85.9%

 

87.6%

 

89.0%

 

88.6%

 

88.7%

 

278 bps

 

 

86.0%

 

88.6%

 

267 bps

Same-Store revenue (1)

 

$67,330

 

$68,675

 

$69,917

 

$71,199

 

$72,295

 

7.4%

 

 

$133,738

 

$143,494

 

7.3%

Same-Store operating expenses

 

53,975

 

54,986

 

55,978

 

56,563

 

56,208

 

4.1%

 

 

108,156

 

112,771

 

4.3%

Compensation

 

32,845

 

33,413

 

33,959

 

34,333

 

34,369

 

4.6%

 

 

65,269

 

68,702

 

5.3%

Controllable (2)

 

18,076

 

18,492

 

18,759

 

19,097

 

18,750

 

3.7%

 

 

36,582

 

37,847

 

3.5%

Non-Controllable (3)

 

3,054

 

3,081

 

3,260

 

3,133

 

3,089

 

1.1%

 

 

6,305

 

6,222

 

(1.3%)

Same-Store NOI (1)

 

$13,355

 

$13,689

 

$13,939

 

$14,636

 

$16,087

 

20.5%

 

 

$25,582

 

$30,723

 

20.1%

Same-Store NOI Margin %

 

19.8%

 

19.9%

 

19.9%

 

20.6%

 

22.3%

 

242 bps

 

 

19.1%

 

21.4%

 

228 bps

RevPOR

 

$5,159

 

$5,161

 

$5,164

 

$5,281

 

$5,354

 

3.8%

 

 

$5,123

 

$5,318

 

3.8%

ExPOR

 

$4,136

 

$4,132

 

$4,134

 

$4,195

 

$4,163

 

0.7%

 

 

$4,143

 

$4,179

 

0.9%

 

 

 

 

 

 

 

(1)
See reconciliations in the appendix of this supplemental.
(2)
Controllable expenses include utilities, food, repairs and maintenance, and other operating expenses.
(3)
Non-Controllable expenses include property taxes and insurance.

American Healthcare REIT | Q2 2026 Supplemental | Page 6


OM by Location

img33188571_7.jpg

 

Outpatient Medical

img33188571_6.jpg

(dollars and square feet in thousands, except revenue per square foot and Cash NOI per square foot)

Total Portfolio

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

 

 

 

YTD 6/30/25

 

YTD 6/30/26

 

 

Properties

 

78

 

73

 

71

 

71

 

70

 

 

 

 

 

 

 

Consolidated GLA (sq ft)

 

3,952

 

3,825

 

3,685

 

3,685

 

3,654

 

 

 

 

3,952

 

3,654

 

 

Ending Occupancy

 

86.1%

 

86.5%

 

88.9%

 

88.2%

 

88.4%

 

 

 

 

86.1%

 

88.4%

 

 

Cash revenue (1)

 

$30,185

 

$30,131

 

$29,558

 

$29,993

 

$29,495

 

 

 

 

$62,882

 

$59,488

 

 

Operating expenses

 

11,621

 

11,458

 

11,236

 

11,826

 

11,214

 

 

 

 

24,025

 

23,040

 

 

Cash NOI (1)

 

$18,564

 

$18,673

 

$18,322

 

$18,167

 

$18,281

 

 

 

 

$38,857

 

$36,448

 

 

Cash NOI Margin %

 

61.5%

 

62.0%

 

62.0%

 

60.6%

 

62.0%

 

 

 

 

61.8%

 

61.3%

 

 

Revenue per square foot

 

$30.55

 

$31.51

 

$32.08

 

$32.56

 

$32.29

 

 

 

 

$31.82

 

$32.56

 

 

Cash NOI per square foot

 

$18.79

 

$19.53

 

$19.89

 

$19.72

 

$20.01

 

 

 

 

$19.66

 

$19.95

 

 

Maintenance Capex

 

$2,904

 

$4,924

 

$8,225

 

$2,107

 

$2,190

 

 

 

 

$10,259

 

$4,297

 

 

Same-Store

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

Q2 2026 vs
Q2 2025

 

 

YTD 6/30/25

 

YTD 6/30/26

 

FY 2026 vs
FY 2025

Properties

 

65

 

65

 

65

 

65

 

65

 

 

 

 

65

 

65

 

 

Consolidated GLA (sq ft)

 

3,259

 

3,259

 

3,259

 

3,259

 

3,260

 

 

 

 

3,259

 

3,260

 

 

Ending Occupancy

 

93.5%

 

93.3%

 

93.4%

 

93.0%

 

92.6%

 

(87 bps)

 

 

93.5%

 

92.6%

 

(87 bps)

Same-Store revenue (1)

 

$27,015

 

$27,747

 

$27,627

 

$28,119

 

$27,722

 

2.6%

 

 

$54,065

 

$55,841

 

3.3%

Same-Store operating expenses

 

9,909

 

10,250

 

9,885

 

10,870

 

10,331

 

4.3%

 

 

19,978

 

21,201

 

6.1%

Same-Store NOI (1)

 

$17,106

 

$17,497

 

$17,742

 

$17,249

 

$17,391

 

1.7%

 

 

$34,087

 

$34,640

 

1.6%

Same-Store NOI Margin %

 

63.3%

 

63.1%

 

64.2%

 

61.3%

 

62.7%

 

(59 bps)

 

 

63.0%

 

62.0%

 

(101 bps)

Same-Store revenue per Sq. Ft.

 

$33.16

 

$34.06

 

$33.91

 

$34.51

 

$34.01

 

 

 

 

$33.18

 

$34.26

 

 

Same-Store NOI per square foot

 

$21.00

 

$21.48

 

$21.78

 

$21.17

 

$21.34

 

 

 

 

$20.92

 

$21.25

 

 

 

Tenants and occupancy metrics (as of June 30, 2026)

Tenants

ABR

 

%

 

S&P Credit Rating

Christus Good Shepherd Health System

$8,005

 

9.4%

 

A

Prime Healthcare

2,611

 

3.1%

 

B

Montefiore Medical Center

2,519

 

2.9%

 

BBB-

Atrius Health, Inc.

2,294

 

2.7%

 

A+

Cullman Regional Medical Center

1,987

 

2.3%

 

-

Remaining portfolio

68,045

 

79.6%

 

Various

Total

$85,461

 

100.0%

 

 

 

 

OM Absorption

 

Occupied Square Feet as of December 31, 2025

3,277

Expirations

(188)

Renewals

117

New leases

37

Adjustment/remeasurement

(3)

Dispositions

(10)

Occupied Square Feet as of June 30, 2026

3,230

 

 

Trailing 12-months Retention

65.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
See reconciliations in the appendix of this supplemental.

American Healthcare REIT | Q2 2026 Supplemental | Page 7


 

Triple-Net Leased Properties

img33188571_8.jpg

(dollars in thousands and Pro-Rata)

Total Portfolio

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

 

 

 

YTD 6/30/25

 

YTD 6/30/26

 

 

Properties

 

19

 

18

 

18

 

18

 

17

 

 

 

 

 

 

 

AL/MC beds/units

 

538

 

538

 

538

 

538

 

538

 

 

 

 

538

 

538

 

 

SNF beds

 

960

 

882

 

882

 

882

 

826

 

 

 

 

960

 

826

 

 

Consolidated total beds/units (1)

 

1,498

 

1,420

 

1,420

 

1,420

 

1,364

 

 

 

 

1,498

 

1,364

 

 

Average operator Occupancy (1)

 

89.3%

 

88.5%

 

89.2%

 

90.5%

 

90.5%

 

 

 

 

89.2%

 

90.5%

 

 

Cash revenue (2)

 

$8,247

 

$8,027

 

$8,053

 

$8,591

 

$8,119

 

 

 

 

$16,472

 

$16,710

 

 

Debt security investment

 

1,163

 

1,165

 

1,167

 

1,158

 

1,171

 

 

 

 

2,644

 

2,329

 

 

Operating expenses

 

779

 

495

 

456

 

958

 

661

 

 

 

 

1,718

 

1,619

 

 

Cash NOI (2)

 

$8,631

 

$8,697

 

$8,764

 

$8,791

 

$8,629

 

 

 

 

$17,398

 

$17,420

 

 

Cash NOI Margin %

 

91.7%

 

94.6%

 

95.1%

 

90.2%

 

92.9%

 

 

 

 

91.0%

 

91.5%

 

 

Same-Store

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

Q2 2026 vs
Q2 2025

 

 

YTD 6/30/25

 

YTD 6/30/26

 

FY 2026 vs
FY 2025

Properties

 

17

 

17

 

17

 

17

 

17

 

 

 

 

17

 

17

 

 

Consolidated beds/units (1)

 

1,364

 

1,364

 

1,364

 

1,364

 

1,364

 

 

 

 

1,364

 

1,364

 

 

Average operator Occupancy (1)

 

88.9%

 

88.2%

 

89.1%

 

90.6%

 

90.5%

 

157 bps

 

 

88.9%

 

90.5%

 

160 bps

Same-Store revenue (2)

 

$7,803

 

$7,870

 

$7,896

 

$8,078

 

$8,119

 

4.0%

 

 

$15,585

 

$16,197

 

3.9%

Same-Store operating expenses

 

496

 

495

 

456

 

604

 

661

 

33.3%

 

 

1,135

 

1,265

 

11.5%

Same-Store NOI (2)

 

$7,307

 

$7,375

 

$7,440

 

$7,474

 

$7,458

 

2.1%

 

 

$14,450

 

$14,932

 

3.3%

Same-Store NOI Margin %

 

93.6%

 

93.7%

 

94.2%

 

92.5%

 

91.9%

 

(178 bps)

 

 

92.7%

 

92.2%

 

(53 bps)

Same-Store NOI (constant currency) (3)

 

$7,315

 

$7,371

 

$7,455

 

$7,471

 

$7,461

 

2.0%

 

 

$14,543

 

$14,932

 

2.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Facilities are 100% triple-net leased and operators' occupancies exclude Hospitals.
(2)
See reconciliations in the appendix of this supplemental.
(3)
To eliminate the impact of exchange rate movements, the Company calculates Same-Store NOI on a constant currency basis, a non-GAAP measure, which includes currency adjustment for UK properties at 6/30/2026 YTD average GBP/USD rate of 1.34.

American Healthcare REIT | Q2 2026 Supplemental | Page 8


 

Triple-Net Leased Properties Rent Coverage Stratification

img33188571_9.jpg

Tenant EBITDAR Coverage

 

Contribution to Pro-Rata Cash NOI at each Coverage Stratification for Q2 2026 (1)

Coverage

Senior Housing-Leased

SNFs

Hospital

Total

WALT
(years)

Number of
Leases

< 0.80x

1.3%

1.3%

10.9

1

0.80x - 0.89x

0.90x - 0.99x

0.4%

0.4%

5.9

1

1.00x - 1.09x

1.3%

1.3%

15.0

1

1.10x - 1.19x

1.0%

1.0%

24.2

1

1.20x - 1.29x

1.30x - 1.39x

1.40x - 1.49x

1.50x - 1.59x

1.60x - 1.69x

1.70x - 1.79x

1.80x - 1.89x

1.90x - 1.99x

> 2.00x

0.9%

0.3%

1.2%

4.9

2

Total

1.4%

2.2%

1.6%

5.2%

12.4

6

 

 

 

 

 

 

 

Segment rent coverage (2)

1.09x

1.55x

1.08x

1.28x

 

 

 

 

 

 

 

 

 

Tenant Occupancy

89.9%

90.8%

N/A

90.5%

 

 

 

 

Tenant EBITDARM Coverage

 

Contribution to Pro-Rata Cash NOI at each Coverage Stratification for Q2 2026 (1)

Coverage

Senior Housing-Leased

SNFs

Hospital

Total

WALT
(years)

Number of
Leases

< 0.80x

1.3%

1.3%

10.9

1

0.80x - 0.89x

0.90x - 0.99x

1.00x - 1.09x

1.10x - 1.19x

0.4%

0.4%

5.9

1

1.20x - 1.29x

1.30x - 1.39x

1.40x - 1.49x

1.0%

1.0%

24.2

1

1.50x - 1.59x

1.60x - 1.69x

1.3%

1.3%

15.0

1

1.70x - 1.79x

1.80x - 1.89x

1.90x - 1.99x

> 2.00x

0.9%

0.3%

1.2%

4.9

2

Total

1.4%

2.2%

1.6%

5.2%

12.4

6

 

 

 

 

 

 

 

Segment rent coverage (2)

1.34x

2.04x

1.32x

1.62x

 

 

 

 

 

 

 

 

 

Tenant Occupancy

89.9%

90.8%

N/A

90.5%

 

 

 

 

 

(1)
Represents trailing twelve month coverage metrics as of March 31, 2026. Percentages are based on Pro-Rata Cash NOI for the three months ended June 30, 2026.
(2)
Represents combined coverage metrics for all leases within each property type and total segment.

American Healthcare REIT | Q2 2026 Supplemental | Page 9


 

Revenue and Lease Expiration (1)

img33188571_10.jpg

(dollars in thousands, as of June 30, 2026)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OM

 

Triple-Net Leased Properties

 

 

 

 

 

 

Year

 

ABR (2)

%
of ABR

 

# of Expiring Leases

Total
Sq. Ft.

%
of GLA

 

ABR (2)

% of ABR

 

Interest Income (3)

 

Total

2026

 

$2,292

2.3%

 

29

122

 

3.7%

 

$—

0.0%

 

$—

0.0%

 

$2,292

1.6%

2027

 

8,561

8.7%

 

58

299

 

9.2%

 

0.0%

 

0.0%

 

8,561

6.2%

2028

 

14,381

14.6%

 

63

493

 

15.1%

 

0.0%

 

4,013

100.0%

 

18,394

13.2%

2029

 

14,629

14.8%

 

64

517

 

15.8%

 

0.0%

 

0.0%

 

14,629

10.5%

2030

 

11,541

11.7%

 

52

379

 

11.6%

 

5,779

15.8%

 

0.0%

 

17,320

12.5%

Thereafter

 

47,131

47.9%

 

128

1,453

 

44.6%

 

30,717

84.2%

 

0.0%

 

77,848

56.0%

Total

 

$98,535

100.0%

 

394

3,263

 

100.0%

 

$36,496

100.0%

 

$4,013

100.0%

 

$139,044

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Excludes ISHC and SHOP.
(2)
Total ABR expiring in the applicable year. Month-to-month leases are included as expirations in 2026.
(3)
Represents total interest income from debt security investment.

American Healthcare REIT | Q2 2026 Supplemental | Page 10


 

Debt Maturities and Principal Payments

img33188571_10.jpg

(dollars in thousands, as of June 30, 2026)

 

Period

 

Lines of Credit
and Term
Loan

 

Mortgage
Loans
Payable

 

Combined
Debt

 

% of
Combined
Debt

 

Weighted
Average
Interest
Rate
(2)_(3)

2026

 

$—

 

$64,192

 

$64,192

 

4.5%

 

3.50%

2027

 

550,000

 

56,182

 

606,182

 

42.1%

 

4.74%

2028

 

 

139,740

 

139,740

 

9.7%

 

4.40%

2029

 

 

16,963

 

16,963

 

1.2%

 

3.36%

2030

 

 

44,732

 

44,732

 

3.1%

 

4.51%

Thereafter (1)

 

 

568,261

 

568,261

 

39.4%

 

3.74%

Total

 

$550,000

 

$890,070

 

$1,440,070

 

100.0%

 

 

Weighted interest rate (2)_(3)

 

4.86%

 

3.84%

 

4.23%

 

 

 

 

Weighted average maturity (years)

 

0.6

 

19.7

 

12.4

 

 

 

 

Percentage of variable-rate debt

 

— %

 

— %

 

— %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Debt maturing after 2030 has a weighted average maturity date of April 2053 (27 Years).
(2)
Interest rates reflect two in-place swap derivatives for $350 million and $200 million with strikes at 3.51% and 3.52%, respectively, which mature on January 19, 2027.
(3)
Does not include interest rate impact from mortgage insurance premiums and equipment financing.

American Healthcare REIT | Q2 2026 Supplemental | Page 11


 

Year to Date 2026 Real Estate Acquisitions and Disposition

img33188571_10.jpg

(dollars in thousands)

Acquisitions

Reportable Segment/Quarter

 

Number of Properties

 

Beds/Units

 

Gross Purchase Price

 

Average Cost per Bed/Unit

SHOP

 

 

 

 

 

 

 

 

Q1 2026

 

7

 

501

 

$162,750

 

$325

Q2 2026

 

5

 

558

 

$126,917

 

$227

 

 

Dispositions

Reportable Segment/Quarter

 

Number of Properties/ Campuses

 

Beds/Units/GLA (1)

 

Gross Proceeds

 

 

ISHC

 

 

 

 

 

 

 

 

Q2 2026

 

1

 

83

 

$14,150

 

 

OM

 

 

 

 

 

 

 

 

Q2 2026

 

1

 

32

 

$1,000

 

 

Triple-Net

 

 

 

 

 

 

 

 

Q2 2026

 

1

 

56

 

$7,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
OM presents GLA in thousands, rather than Beds/Units.

American Healthcare REIT | Q2 2026 Supplemental | Page 12


 

Real Estate Developments & Expansions

img33188571_10.jpg

(dollars in thousands)

 

In-Process Pipeline

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development Timing

Project Name

 

State

 

Segment

 

Type of
Project

 

Beds/Units

 

Spent To
Date

 

Total
Expected
Cost

 

Construction
Start

 

Expected
Completion

Portage

 

MI

 

ISHC

 

New Campus

 

108

 

$23,634

 

$23,634

 

Q3 2024

 

Q3 2026

Mooresville

 

IN

 

ISHC

 

Wing Expansion

 

27

 

3,494

 

4,463

 

Q1 2025

 

Q3 2026

Scio Township

 

MI

 

ISHC

 

New Campus

 

109

 

11,899

 

26,651

 

Q3 2025

 

Q1 2027

Holly

 

MI

 

ISHC

 

New Campus

 

114

 

4,574

 

29,692

 

Q3 2025

 

Q4 2027

Lowell

 

IN

 

ISHC

 

IL Villas

 

50

 

2,881

 

13,627

 

Q3 2025

 

Q2 2027

Noblesville

 

IN

 

ISHC

 

IL Villas

 

32

 

4,379

 

10,401

 

Q3 2025

 

Q4 2026

Lafayette

 

IN

 

ISHC

 

IL Villas

 

8

 

773

 

2,505

 

Q3 2025

 

Q4 2026

LaGrange

 

KY

 

ISHC

 

IL Villas

 

26

 

3,606

 

8,791

 

Q3 2025

 

Q1 2027

Tiffin

 

OH

 

ISHC

 

IL Villas

 

30

 

1,280

 

8,429

 

Q3 2025

 

Q1 2027

Tiffin

 

OH

 

ISHC

 

Wing Expansion

 

18

 

804

 

2,968

 

Q3 2025

 

Q4 2026

Jasper

 

IN

 

ISHC

 

Wing Expansion

 

17

 

360

 

2,754

 

Q3 2025

 

Q2 2027

Warsaw

 

IN

 

ISHC

 

Wing Expansion

 

24

 

4,044

 

4,868

 

Q3 2025

 

Q4 2026

Waunakee

 

WI

 

ISHC

 

New Campus

 

176

 

2,280

 

19,283

 

Q1 2026

 

Q4 2027

Howell

 

MI

 

ISHC

 

Wing Expansion

 

36

 

2,346

 

2,346

 

Q1 2026

 

Q3 2026

Delaware City

 

OH

 

ISHC

 

New Campus

 

136

 

5,029

 

35,032

 

Q2 2026

 

Q1 2028

Sun Prairie

 

WI

 

ISHC

 

Wing Expansion

 

10

 

625

 

2,069

 

Q2 2026

 

Q4 2026

Total

 

 

 

 

 

 

 

921

 

$72,009

 

$197,513

 

 

 

 

 

 

 

 

Completed YTD Projects (1)

Project Name

 

State

 

Segment

 

Type of
Project

 

Beds/Units

 

Total Cost

 

Construction
Completion

 

 

 

 

Harrodsburg

 

KY

 

ISHC

 

IL Villas

 

32

 

$9,622

 

Q1 2026

 

 

 

 

Sylvania

 

OH

 

ISHC

 

IL Villas

 

26

 

8,741

 

Q1 2026

 

 

 

 

Ottawa

 

OH

 

ISHC

 

IL Villas

 

30

 

8,511

 

Q1 2026

 

 

 

 

Greenfield

 

IN

 

ISHC

 

IL Villas

 

16

 

4,731

 

Q2 2026

 

 

 

 

Total

 

 

 

 

 

 

 

104

 

$31,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Certain projects that have been completed may not yet be stabilized.

American Healthcare REIT | Q2 2026 Supplemental | Page 13


 

2026 Guidance (1)

img33188571_10.jpg

(dollars in millions, except per share)

FY 2026 NAREIT FFO and Normalized FFO Attributable to Common Stockholders Reconciliation

 

 

 

2026 Guidance

 

 

 

FY 2026

 

FY 2026 - per diluted share

 

Low

 

High

 

Low

 

High

Net income attributable to common stockholders

$108.5

 

$116.5

 

$0.54

 

$0.58

Depreciation and amortization  (2)

$306.8

 

$306.8

 

1.52

 

1.52

Impairment and gain/losses from dispositions (2)

$(3.9)

 

$(3.9)

 

(0.02)

 

(0.02)

NAREIT FFO attributable to common stockholders

$411.4

 

$419.4

 

$2.04

 

$2.08

Amortization of other intangible assets/liabilities  (2)

$1.3

 

$1.3

 

0.01

 

$0.01

Change in deferred rent (2)

$(1.6)

 

$(1.6)

 

(0.01)

 

$(0.01)

Non-cash impact of changes to equity plan (2)(3)

$21.9

 

$21.9

 

0.11

 

$0.11

Other adjustments  (4)

$(0.2)

 

$(0.2)

 

(0.00)

 

$(0.00)

 Normalized FFO attributable to common stockholders

$432.8

 

$440.8

 

$2.15

 

$2.19

Weighted average diluted shares (in millions)

201.3

 

201.3

 

 

 

 

 

FY 2026 Same-Store NOI Growth Guidance and Other Select Guidance Assumptions

 

Total Portfolio Same-Store NOI Growth Guidance

11.0% - 13.0%

Segment-Level Same-Store NOI Growth Guidance

ISHC: 13.0% - 16.0%
SHOP: 18.0% - 21.0%
Outpatient Medical: 0.0% - 1.0%
Triple-Net Leased Properties: 2.0 - 3.0%

 

Other Guidance Assumptions

General and administrative expenses of $74 million to $78 million
Interest expense of $75 million to $79 million
Other income, net of $5 million to $8 million
Expect to fund $150 million to $170 million for new development starts and on-going development projects
Does not assume additional acquisitions beyond the ~$1.4 billion closed YTD

 

 

 

 

 

(1)
The Company's guidance constitutes forward-looking statements within the meaning of the federal securities laws and is based on a number of assumptions that are subject to change and many of which are outside of the Company's control. Actual results may differ materially from the Company's expectations depending on factors discussed herein and in the Company's filings with the Securities and Exchange Commission. Totals may not add due to rounding. Non-GAAP financial measures and other terms, as used in this supplemental, are also defined and further explained in the appendix. The Company is unable to provide, without unreasonable effort, guidance for the most comparable GAAP financial measures of total revenues and property operating and maintenance expenses. Additionally, a reconciliation of the forward-looking non-GAAP financial measures of Same-Store NOI growth to the comparable GAAP financial measures cannot be provided without unreasonable effort because the Company is unable to reasonably predict certain items contained in the GAAP measures, including non-recurring and infrequent items that are not indicative of the Company's ongoing operations. Such items include, but are not limited to, impairment on depreciated real estate assets, net gain or loss on sale of real estate assets, stock-based compensation, casualty loss, non-Same-Store revenue, and non-Same-Store operating expenses. These items are uncertain, depend on various factors, and could have a material impact on the Company's GAAP results for the guidance period. See reconciliations in the appendix of this presentation.
(2)
Amounts are presented net of noncontrolling interests' share and AHR's share of unconsolidated entities.
(3)
Amounts represent amortization of equity compensation and fair value adjustments to performance-based equity compensation.
(4)
Includes adjustments for capitalized interest, transaction, transition and restructuring costs and additional items as noted in the Company’s definition for NFFO.

American Healthcare REIT | Q2 2026 Supplemental | Page 14


 

Components of NAV (1)

img33188571_11.jpg

(dollars and square feet in thousands)

Segment

 

Campuses/
Properties

Square
Feet

Total
Beds/Units

Q2 2026
Cash NOI
 (2)

Q2 2026 Annualized
Cash NOI
 (2)

ISHC

 

148

11,403

15,097

$84,583

$338,332

SHOP

 

92

7,322

8,042

31,522

126,088

Outpatient Medical

 

70

3,654

 

18,281

73,124

Triple-Net Leased Properties (3)

 

17

961

1,364

7,653

30,612

Total

 

327

23,340

24,503

$142,039

$568,156

 

Obligations

 

Pro-Rata

 

Consolidated

 

Weighted Avg.
Interest Rate

Mortgage debt

 

$890,070

 

$890,070

 

3.84%

Revolving LOC

 

 

 

4.69%

Term loan(4)

 

550,000

 

550,000

 

4.86%

Total debt

 

$1,440,070

 

$1,440,070

 

 

Cash, cash equivalents and restricted cash pertaining to debt

 

(180,167)

 

(180,300)

 

 

Net Debt

 

$1,259,903

 

$1,259,770

 

 

Other tangible liabilities, net:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

331,532

 

331,584

 

 

Other

 

60,543

 

60,624

 

 

Total other tangible liabilities, net

 

392,075

 

392,208

 

 

Financing

 

19,258

 

19,258

 

 

Lease obligations

 

124,850

 

124,859

 

 

Net obligations

 

$1,796,086

 

$1,796,095

 

 

Other Assets

 

 

 

 

 

 

Debt security investment, gross

 

$92,394

 

$92,394

 

 

Other tangible assets:

 

 

 

 

 

 

Accounts receivable

 

229,631

 

229,631

 

 

Capital expenditures

 

101,623

 

101,636

 

 

Inventory

 

20,511

 

20,511

 

 

Other

 

57,155

 

57,169

 

 

Total other tangible assets

 

408,920

 

408,947

 

 

Total other assets

 

$501,314

 

$501,341

 

 

Common Shares and OP Units Issued and Outstanding

 

 

 

 

 

 

Total common shares

 

194,689,026

 

194,689,026

 

 

Total OP Units

 

1,936,425

 

1,936,425

 

 

Total common shares and OP Units

 

196,625,451

 

196,625,451

 

 

 

 

 

(1)
Dollars, square feet and beds/units are presented on a consolidated basis as of June 30, 2026.
(2)
Cash NOI is adjusted to exclude non-recurring items for the three months ended June 30, 2026.
(3)
Excludes interest income from debt security investment.
(4)
Weighted average rates reflect in-place swap derivatives.

American Healthcare REIT | Q2 2026 Supplemental | Page 15


img33188571_12.jpg

Ashford of Springville

Springville, UT

Second Quarter 2026

Supplemental Appendix

 

Non-GAAP Reconciliations

&

Defined Terms

 

 

 

 

American Healthcare REIT | Q2 2026 Supplemental | Page 16


 

NAREIT FFO/NFFO Reconciliation (1)

img33188571_11.jpg

(in thousands, except shares and per share amounts)

 

Q2 2026

 

Q2 2025

 

YTD 6/30/26

 

YTD 6/30/25

Net income

 

$30,980

 

$10,079

 

$54,991

 

$3,239

Depreciation and amortization related to real estate — consolidated properties

 

72,056

 

41,850

 

139,049

 

82,865

Depreciation and amortization related to real estate — unconsolidated entities

 

14

 

506

 

28

 

1,003

Impairment of real estate investments — consolidated properties

 

1,719

 

12,659

 

2,137

 

34,365

(Gain) Loss on dispositions of real estate investments, net — consolidated properties

 

(5,647)

 

2,676

 

(5,647)

 

3,035

Net income attributable to noncontrolling interests

 

(374)

 

(171)

 

(672)

 

(135)

Depreciation, amortization, impairments and net gain/loss on dispositions — noncontrolling interests

 

(772)

 

(803)

 

(1,556)

 

(1,695)

NAREIT FFO attributable to controlling interest

 

97,976

 

66,796

 

188,330

 

122,677

Transaction, transition and restructuring costs

 

2,786

 

(79)

 

4,757

 

1,758

Amortization of above- and below-market leases

 

300

 

355

 

630

 

768

Amortization of closing costs — debt security investment

 

12

 

12

 

24

 

49

Change in deferred rent

 

(354)

 

(720)

 

(936)

 

(1,392)

Non-cash impact of changes to equity instruments

 

5,767

 

3,190

 

10,625

 

5,741

Non-cash income tax benefit

 

(223)

 

 

(947)

 

Capitalized interest

 

(711)

 

(345)

 

(1,355)

 

(442)

Loss on debt extinguishments

 

147

 

1,298

 

147

 

1,806

(Gain) loss in fair value of derivative financial instruments

 

(357)

 

629

 

(1,884)

 

1,379

Foreign currency (gain) loss

 

(75)

 

(2,742)

 

744

 

(4,158)

Adjustments for unconsolidated entities

 

 

5

 

(1)

 

5

Adjustments for noncontrolling interests

 

(79)

 

(22)

 

(130)

 

(72)

Normalized FFO attributable to controlling interest

 

$105,189

 

$68,377

 

$200,004

 

$128,119

NAREIT FFO and Normalized FFO weighted average common share outstanding — diluted

 

193,347,757

 

161,143,556

 

190,708,621

 

159,318,503

NAREIT FFO per common share attributable to controlling interest — diluted

 

$0.51

 

$0.41

 

$0.99

 

$0.77

Normalized FFO per common share attributable to controlling interest — diluted

 

$0.54

 

$0.42

 

$1.05

 

$0.80

Distributions paid to common stockholders

 

$47,609

 

$39,877

 

$94,431

 

$79,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Totals may not add due to rounding.

American Healthcare REIT | Q2 2026 Supplemental | Page 17


 

Adjusted EBITDA, Coverage Ratios & Net Debt Reconciliation

img33188571_11.jpg

(dollars in thousands)

Adjusted EBITDA Reconciliation

 

Q2 2026

 

 

 

 

Net income

$30,980

 

 

 

 

Interest expense, net (including amortization of deferred financing costs, amortization of debt
  discount/premium and loss on debt extinguishments)

18,626

 

Income tax benefit

(3)

 

Depreciation and amortization (including amortization of leased assets and accretion of lease liabilities)

72,557

 

 

 

 

EBITDA

122,160

 

 

 

 

Income from unconsolidated entities

(892)

 

Straight line rent and amortization of above/below market leases

(486)

 

Non-cash impact of changes to equity instruments

5,767

 

Transaction, transition and restructuring costs

2,786

 

Gain on dispositions of real estate investments, net

(5,647)

 

Amortization of closing costs — debt security investment

12

 

Foreign currency gain

(75)

 

Gain in fair value of derivative financial instruments

(357)

 

Impairment of real estate investments

1,719

 

 

 

 

Adjusted EBITDA

$124,987

 

 

Coverage Ratios and Net Debt Reconciliation

 

Q2 2026

 

Interest Coverage Ratios

 

 

Interest expense(1)

$18,626

 

Capitalized interest

711

 

Loss on extinguishment of debt

(147)

 

Non-cash interest expense(2)

(1,599)

 

Total Interest

$17,591

 

 

 

 

Interest Coverage Ratio(3)

7.1X

 

 

 

 

Fixed Charges Coverage Ratio

 

 

Total interest

$17,591

 

Secured debt principal amortization

5,025

 

Total Fixed Charges

$22,616

 

 

 

 

Fixed Charge Coverage Ratio(3)

5.5X

 

 

 

 

Total debt

$1,440,070

 

Cash and cash equivalents

(156,896)

 

Restricted cash related to debt

(23,404)

 

Net Debt

$1,259,770

 

 

 

 

Net Debt-to-Annualized Adjusted EBITDA

2.5X

 

 

(1)
Includes approximately $1.5 million of cash interest expense from mortgage insurance premiums and equipment financing.
(2)
Non-cash interest expense includes amortization of loan fees and debt discount/premium.
(3)
Interest Coverage Ratio calculated as Adjusted EBITDA divided by Total Interest. Fixed Charges Coverage Ratio calculated as Adjusted EBITDA divided by Total Fixed Charges.

American Healthcare REIT | Q2 2026 Supplemental | Page 18


 

Same-Store Property Reconciliation

img33188571_10.jpg

 

For the Six Months Ended June 30, 2026

 

ISHC

 

SHOP

 

OM

 

Triple-Net Leased
Properties

Total properties/campuses

148

 

92

 

70

 

17

Recent acquisition

(23)

 

(26)

 

 

Non-Core Properties

(1)

 

(1)

 

(5)

 

Expansion and development

(9)

 

(1)

 

 

Same-Store properties

115

 

64

 

65

 

17

 

 

American Healthcare REIT | Q2 2026 Supplemental | Page 19


 

Cash NOI Reconciliation

img33188571_11.jpg

(in thousands)

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

YTD 6/30/25

 

YTD 6/30/26

Net income

$10,079

 

$56,639

 

$10,940

 

$24,011

 

$30,980

 

$3,239

 

$54,991

General and administrative

14,943

 

14,108

 

16,529

 

17,605

 

19,891

 

28,098

 

37,496

Transaction, transition and restructuring costs

(79)

 

50

 

3,295

 

1,971

 

2,786

 

1,758

 

4,757

Depreciation and amortization

41,941

 

49,181

 

55,323

 

67,062

 

72,125

 

83,055

 

139,187

Interest expense

22,632

 

20,392

 

19,806

 

18,796

 

18,626

 

45,577

 

37,422

Loss (gain) in fair value of derivative financial instruments

629

 

(166)

 

(179)

 

(1,527)

 

(357)

 

1,379

 

(1,884)

Loss (gain) on dispositions of real estate investments, net

2,676

 

(691)

 

621

 

 

(5,647)

 

3,035

 

(5,647)

Impairment of real estate investments

12,659

 

3,768

 

11,802

 

418

 

1,719

 

34,365

 

2,137

Loss (income) from unconsolidated entities

1,238

 

(462)

 

(657)

 

(792)

 

(892)

 

3,086

 

(1,684)

Gain on re-measurement of previously held equity interests

 

(14,580)

 

 

 

 

 

Foreign currency (gain) loss

(2,742)

 

977

 

6

 

819

 

(75)

 

(4,158)

 

744

Other income, net

(1,480)

 

(2,309)

 

(3,491)

 

(2,335)

 

(1,914)

 

(3,005)

 

(4,249)

Income tax expense (benefit)

732

 

(21,092)

 

(2,415)

 

(525)

 

(3)

 

1,336

 

(528)

Total NOI

103,228

 

105,815

 

111,580

 

125,503

 

137,239

 

197,765

 

262,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight line rent

(821)

 

(730)

 

(793)

 

(780)

 

(503)

 

(1,556)

 

(1,283)

Facility rental expense

7,278

 

7,030

 

6,849

 

6,761

 

6,752

 

14,777

 

13,513

Other non-cash adjustments

182

 

133

 

163

 

14

 

77

 

384

 

91

Cash NOI from dispositions

(394)

 

(102)

 

27

 

10

 

(355)

 

(615)

 

(345)

Cash NOI attributable to noncontrolling interests (1)

(255)

 

(251)

 

(250)

 

(250)

 

(250)

 

(506)

 

(500)

Cash NOI (1)

$109,218

 

$111,895

 

$117,576

 

$131,258

 

$142,960

 

$210,249

 

$274,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
All periods are based upon current quarter's ownership percentage.

American Healthcare REIT | Q2 2026 Supplemental | Page 20


 

Same-Store Revenue Reconciliation

img33188571_13.jpg

(in thousands)

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

YTD 6/30/25

 

YTD 6/30/26

Integrated Senior Health Campuses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$429,350

 

$455,453

 

$472,577

 

$502,743

 

$512,878

 

$858,042

 

$1,015,621

Cash revenue from dispositions

 

(1,201)

 

 

 

 

(2,069)

 

(2,681)

 

(2,069)

Cash revenue

 

428,149

 

455,453

 

472,577

 

502,743

 

510,809

 

855,361

 

1,013,552

Revenue attributable to new acquisitions/dispositions/other

 

(104,597)

 

(118,985)

 

(132,515)

 

(160,081)

 

(169,742)

 

(211,160)

 

(329,823)

Revenue attributable to Non-Core Properties

 

(6,400)

 

(6,655)

 

(6,680)

 

(6,554)

 

(3,568)

 

(12,603)

 

(10,122)

Same-Store revenue

 

$317,152

 

$329,813

 

$333,382

 

$336,108

 

$337,499

 

$631,598

 

$673,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$71,935

 

$76,605

 

$91,410

 

$107,024

 

$121,641

 

$140,419

 

$228,665

Cash revenue from dispositions

 

 

 

 

 

 

(166)

 

Cash revenue attributable to noncontrolling interests (1)

 

(276)

 

(278)

 

(276)

 

(287)

 

(280)

 

(546)

 

(567)

Cash revenue (1)

 

71,659

 

76,327

 

91,134

 

106,737

 

121,361

 

139,707

 

228,098

Revenue attributable to new acquisitions/dispositions

 

(2,996)

 

(6,208)

 

(19,788)

 

(34,027)

 

(47,447)

 

(3,409)

 

(81,474)

Revenue attributable to development conversion

 

(753)

 

(864)

 

(897)

 

(904)

 

(1,014)

 

(1,391)

 

(1,918)

Revenue attributable to Non-Core Properties

 

(580)

 

(580)

 

(532)

 

(607)

 

(605)

 

(1,169)

 

(1,212)

Same-Store revenue (1)

 

$67,330

 

$68,675

 

$69,917

 

$71,199

 

$72,295

 

$133,738

 

$143,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$31,254

 

$31,181

 

$30,449

 

$30,842

 

$29,985

 

$64,448

 

$60,827

Straight line rent

 

(259)

 

(243)

 

(363)

 

(358)

 

(100)

 

(432)

 

(458)

Other non-cash adjustments

 

(350)

 

(380)

 

(356)

 

(491)

 

(389)

 

(674)

 

(880)

Cash revenue from dispositions

 

(460)

 

(427)

 

(172)

 

 

(1)

 

(460)

 

(1)

Cash revenue

 

30,185

 

30,131

 

29,558

 

29,993

 

29,495

 

62,882

 

59,488

Revenue attributable to dispositions

 

(894)

 

(154)

 

 

 

 

(3,890)

 

Revenue attributable to Non-Core Properties

 

(2,276)

 

(2,230)

 

(1,931)

 

(1,874)

 

(1,773)

 

(4,927)

 

(3,647)

Same-Store revenue

 

$27,015

 

$27,747

 

$27,627

 

$28,119

 

$27,722

 

$54,065

 

$55,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$9,964

 

$9,698

 

$9,644

 

$10,165

 

$9,746

 

$20,197

 

$19,911

Straight line rent

 

(562)

 

(487)

 

(430)

 

(422)

 

(403)

 

(1,124)

 

(825)

Other non-cash adjustments

 

199

 

200

 

200

 

200

 

169

 

424

 

369

Cash revenue from dispositions

 

 

(25)

 

 

 

(27)

 

 

(27)

Cash revenue attributable to noncontrolling interest (1)

 

(191)

 

(194)

 

(194)

 

(194)

 

(195)

 

(381)

 

(389)

Cash revenue (1)

 

9,410

 

9,192

 

9,220

 

9,749

 

9,290

 

19,116

 

19,039

Debt security investment

 

(1,163)

 

(1,165)

 

(1,167)

 

(1,158)

 

(1,171)

 

(2,644)

 

(2,329)

Revenue attributable to dispositions

 

(26)

 

 

 

 

 

(52)

 

Revenue attributable to Non-Core Properties

 

(157)

 

(157)

 

(157)

 

(159)

 

 

(313)

 

(159)

Other normalizing revenue adjustments

 

(261)

 

 

 

(354)

 

 

(522)

 

(354)

Same-Store revenue (1)

 

$7,803

 

$7,870

 

$7,896

 

$8,078

 

$8,119

 

$15,585

 

$16,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Revenue

 

$542,503

 

$572,937

 

$604,080

 

$650,774

 

$674,250

 

$1,083,106

 

$1,325,024

Straight line rent

 

(821)

 

(730)

 

(793)

 

(780)

 

(503)

 

(1,556)

 

(1,283)

Other non-cash adjustments

 

(151)

 

(180)

 

(156)

 

(291)

 

(220)

 

(250)

 

(511)

Cash revenue from dispositions

 

(1,661)

 

(452)

 

(172)

 

 

(2,097)

 

(3,307)

 

(2,097)

Cash revenue attributable to noncontrolling interests (1)

 

(467)

 

(472)

 

(470)

 

(481)

 

(475)

 

(927)

 

(956)

Cash revenue (1)

 

539,403

 

571,103

 

602,489

 

649,222

 

670,955

 

1,077,066

 

1,320,177

Debt security investment

 

(1,163)

 

(1,165)

 

(1,167)

 

(1,158)

 

(1,171)

 

(2,644)

 

(2,329)

Revenue attributable to new acquisitions/dispositions/other

 

(108,513)

 

(125,347)

 

(152,303)

 

(194,108)

 

(217,189)

 

(218,511)

 

(411,297)

Revenue attributable to development conversion

 

(753)

 

(864)

 

(897)

 

(904)

 

(1,014)

 

(1,391)

 

(1,918)

Revenue attributable to Non-Core Properties

 

(9,413)

 

(9,622)

 

(9,300)

 

(9,194)

 

(5,946)

 

(19,012)

 

(15,140)

Other normalizing revenue adjustments

 

(261)

 

 

 

(354)

 

 

(522)

 

(354)

Same-Store revenue (1)

 

$419,300

 

$434,105

 

$438,822

 

$443,504

 

$445,635

 

$834,986

 

$889,139

 

 

(1)
All periods are based upon current quarter's ownership percentage.

American Healthcare REIT | Q2 2026 Supplemental | Page 21


 

Same-Store NOI Reconciliation

img33188571_14.jpg

(in thousands)

 

 

Q2 2025

 

Q3 2025

 

Q4 2025

 

Q1 2026

 

Q2 2026

 

YTD 6/30/25

 

YTD 6/30/26

Integrated Senior Health Campuses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$60,934

 

$62,169

 

$63,930

 

$71,759

 

$78,159

 

$113,925

 

$149,918

Facility rental expense

 

7,278

 

7,030

 

6,849

 

6,761

 

6,752

 

14,777

 

13,513

Cash NOI from dispositions

 

(199)

 

 

 

 

(328)

 

(473)

 

(328)

Cash NOI

 

68,013

 

69,199

 

70,779

 

78,520

 

84,583

 

128,229

 

163,103

New acquisitions/dispositions/other

 

(5,589)

 

(6,538)

 

(5,852)

 

(9,933)

 

(12,727)

 

(5,926)

 

(22,660)

Non-Core Properties

 

(974)

 

(1,078)

 

(1,011)

 

(912)

 

(506)

 

(1,744)

 

(1,418)

Other normalizing adjustments

 

 

1,044

 

 

 

 

 

Same-Store NOI

 

$61,450

 

$62,627

 

$63,916

 

$67,675

 

$71,350

 

$120,559

 

$139,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$14,066

 

$15,359

 

$19,764

 

$25,837

 

$31,522

 

$25,828

 

$57,359

Cash NOI from dispositions

 

8

 

25

 

4

 

 

 

63

 

Cash NOI attributable to noncontrolling interests (1)

 

(64)

 

(58)

 

(57)

 

(57)

 

(55)

 

(126)

 

(112)

Cash NOI (1)

 

14,010

 

15,326

 

19,711

 

25,780

 

31,467

 

25,765

 

57,247

New acquisitions/dispositions

 

(1,044)

 

(1,921)

 

(6,089)

 

(11,408)

 

(15,329)

 

(850)

 

(26,737)

Development conversion

 

277

 

343

 

301

 

330

 

(19)

 

637

 

311

Non-Core Properties

 

(35)

 

(59)

 

16

 

(66)

 

(32)

 

(117)

 

(98)

Other normalizing adjustments

 

147

 

 

 

 

 

147

 

Same-Store NOI (1)

 

$13,355

 

$13,689

 

$13,939

 

$14,636

 

$16,087

 

$25,582

 

$30,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$19,062

 

$19,128

 

$18,717

 

$18,718

 

$18,492

 

$39,571

 

$37,210

Straight line rent

 

(259)

 

(243)

 

(363)

 

(358)

 

(100)

 

(432)

 

(458)

Other non-cash adjustments

 

(36)

 

(85)

 

(55)

 

(203)

 

(111)

 

(77)

 

(314)

Cash NOI from dispositions

 

(203)

 

(127)

 

23

 

10

 

-

 

(205)

 

10

Cash NOI

 

18,564

 

18,673

 

18,322

 

18,167

 

18,281

 

38,857

 

36,448

Dispositions

 

(261)

 

83

 

 

 

 

(1,846)

 

Non-Core Properties

 

(1,197)

 

(1,259)

 

(898)

 

(918)

 

(890)

 

(2,924)

 

(1,808)

Other normalizing adjustments

 

 

 

318

 

 

 

 

Same-Store NOI

 

$17,106

 

$17,497

 

$17,742

 

$17,249

 

$17,391

 

$34,087

 

$34,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$9,166

 

$9,159

 

$9,169

 

$9,189

 

$9,066

 

$18,441

 

$18,255

Straight line rent

 

(562)

 

(487)

 

(430)

 

(422)

 

(403)

 

(1,124)

 

(825)

Other non-cash adjustments

 

218

 

218

 

218

 

217

 

188

 

461

 

405

Cash NOI from dispositions

 

 

 

 

 

(27)

 

 

(27)

Cash NOI attributable to noncontrolling interest (1)

 

(191)

 

(193)

 

(193)

 

(193)

 

(195)

 

(380)

 

(388)

Cash NOI (1)

 

8,631

 

8,697

 

8,764

 

8,791

 

8,629

 

17,398

 

17,420

Debt security investment

 

(1,163)

 

(1,165)

 

(1,167)

 

(1,158)

 

(1,171)

 

(2,644)

 

(2,329)

Dispositions

 

(9)

 

 

 

 

 

3

 

Non-Core Properties

 

(152)

 

(157)

 

(157)

 

(159)

 

 

(307)

 

(159)

Same-Store NOI (1)

 

$7,307

 

$7,375

 

$7,440

 

$7,474

 

$7,458

 

$14,450

 

$14,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$103,228

 

$105,815

 

$111,580

 

$125,503

 

$137,239

 

$197,765

 

$262,742

Straight line rent

 

(821)

 

(730)

 

(793)

 

(780)

 

(503)

 

(1,556)

 

(1,283)

Facility rental expense

 

7,278

 

7,030

 

6,849

 

6,761

 

6,752

 

14,777

 

13,513

Other non-cash adjustments

 

182

 

133

 

163

 

14

 

77

 

384

 

91

Cash NOI from dispositions

 

(394)

 

(102)

 

27

 

10

 

(355)

 

(615)

 

(345)

Cash NOI attributable to noncontrolling interests (1)

 

(255)

 

(251)

 

(250)

 

(250)

 

(250)

 

(506)

 

(500)

Cash NOI (1)

 

109,218

 

111,895

 

117,576

 

131,258

 

142,960

 

210,249

 

274,218

Debt security investment

 

(1,163)

 

(1,165)

 

(1,167)

 

(1,158)

 

(1,171)

 

(2,644)

 

(2,329)

New acquisitions/dispositions/other

 

(6,903)

 

(8,376)

 

(11,941)

 

(21,341)

 

(28,056)

 

(8,619)

 

(49,397)

Development conversion

 

277

 

343

 

301

 

330

 

(19)

 

637

 

311

Non-Core Properties

 

(2,358)

 

(2,553)

 

(2,050)

 

(2,055)

 

(1,428)

 

(5,092)

 

(3,483)

Other normalizing adjustments

 

147

 

1,044

 

318

 

 

 

147

 

Same-Store NOI (1)

 

$99,218

 

$101,188

 

$103,037

 

$107,034

 

$112,286

 

$194,678

 

$219,320

 

(1)
All periods are based upon current quarter's ownership percentage.

American Healthcare REIT | Q2 2026 Supplemental | Page 22


 

Defined Terms

img33188571_15.jpg

Adjusted EBITDA: EBITDA excluding the impact of income or loss from unconsolidated entities, straight line rent and amortization of above/below market leases, non-cash impact of changes to equity instruments, transaction, transition and restructuring costs, gain or loss on sales of real estate investments, amortization of closing costs for debt security instrument, unrealized foreign currency gain or loss, change in fair value of derivative financial instruments, impairments of real estate investments, impairments of intangible assets and goodwill, and non-recurring one-time items.
Affiliated: An OM (as defined on the next page) that, as of a specified date, has 25.0% or more of its square footage occupied by at least one healthcare system.
AL: Assisted living units.
Annualized Adjusted EBITDA: Current period (shown as quarterly) Adjusted EBITDA multiplied by four.
ABR: Annualized Base Rent. ABR is calculated as contractual base rent for the last month of the applicable period multiplied by 12.
Cash NOI: NOI excluding the impact of, without duplication, (1) non-cash items such as straight-line rent and the amortization of lease intangibles, (2) third-party facility rent payments and (3) other items set forth in the Cash NOI reconciliation included herein. Both Cash NOI and Same-Store NOI include Pro-Rata ownership and other adjustments.
Cash NOI Margin: Calculated by dividing Cash NOI by cash revenue.
EBITDA: A non-GAAP financial measure that is defined as earnings before interest, taxes, depreciation and amortization.
EBITDAR: Earnings before interest, taxes, depreciation, amortization and facilities rent. We use unaudited, periodic financial information provided solely by tenants to calculate EBITDAR and have not independently verified the information.
EBITDAR Coverage: The ratio of EBITDAR to contractual rent for leases or interest and principal payments for loans. EBITDAR Coverage is a measure of a property’s ability to generate sufficient cash flows for the operator/borrower to pay rent and meet other obligations.
EBITDARM: Earnings before interest, taxes, depreciation, amortization, facilities rent and management fees. We use unaudited, periodic financial information provided solely by tenants to calculate EBITDARM and have not independently verified the information.
EBITDARM Coverage: The ratio of EBITDARM to contractual rent for leases or interest and principal payments for loans. EBITDARM Coverage is a measure of a property’s ability to generate sufficient cash flows for the operator or borrower to pay rent and meet other obligations, assuming that management fees are not paid.
ExPOR: Expense per occupied unit. ExPOR is calculated as total expense generated by occupied units divided by the number of occupied units.
GAAP Revenue: Revenue recognized in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”), which includes straight line rent and other non-cash adjustments.
GLA: Gross leasable area.
Hospitals: Hospital properties typically will include acute care, long-term acute care, specialty and rehabilitation hospitals and generally will be leased to single tenants or operators under triple-net lease structures.
IL: Independent living units.
Integrated Senior Health Campuses or ISHC: Integrated senior health campuses include a range of senior care, including independent living, assisted living, memory care, skilled nursing services and certain ancillary businesses. Integrated senior health campuses are operated utilizing a RIDEA Structure (as defined on the next page).
Maintenance Capex: AHR-invested capital expenditures, whether routine or non-routine (including second generation tenant incentives and leasing commissions), that are not expected to generate incremental income for the Company.
MC: Memory-care units.
NAREIT FFO or FFO: Funds from operations attributable to controlling interest; a non-GAAP financial measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT (the “White Paper”). The White Paper defines FFO as net income (loss) computed in accordance with GAAP, excluding gains or losses from sales of certain real estate assets, gains or losses upon consolidation of a previously held equity interest, and impairment write-downs of certain real estate assets and investments, plus depreciation and amortization related to real estate, after adjustments for unconsolidated partnerships and joint ventures. While impairment charges are excluded from the calculation of FFO as described above, investors are cautioned that impairments are based on estimated future undiscounted cash flows. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO.

American Healthcare REIT | Q2 2026 Supplemental | Page 23


 

Defined Terms, continued

img33188571_15.jpg

NAV: Net asset value.
Net Debt: Total Debt, excluding operating lease liabilities, less cash and cash equivalents and restricted cash related to debt.
NOI: Net operating income; a non-GAAP financial measure that is defined as net income (loss), computed in accordance with GAAP, generated from properties before general and administrative expenses, transaction, transition and restructuring costs, depreciation and amortization, interest expense, gain or loss in fair value of derivative financial instruments, gain or loss on dispositions, impairments of real estate investments, impairments of intangible assets and goodwill, income or loss from unconsolidated entities, gain on re-measurement of previously held equity interest, foreign currency gain or loss, other income or expense and income tax benefit or expense.
Non-Core Properties: Assets that have been deemed not essential to generating future economic benefit or value to our day-to-day operations and/or are scheduled to be sold.
Normalized FFO or NFFO: FFO further adjusted for the following items included in the determination of GAAP net income (loss): transaction, transition and restructuring costs; amounts relating to changes in deferred rent and amortization of above and below-market leases (which are adjusted in order to reflect such payments from a GAAP accrual basis); the non-cash impact of changes to our equity instruments; non-cash or non-recurring income or expense; the noncash effect of income tax benefits or expenses; capitalized interest; impairments of intangible assets and goodwill; amortization of closing costs on debt investments; mark-to-market adjustments included in net income (loss); gains or losses included in net income (loss) from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan; and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect Normalized FFO on the same basis.
Occupancy: With respect to OM, the percentage of total rentable square feet leased and occupied, including month-to-month leases, as of the date reported. With respect to all other property types, occupancy represents average quarterly operating occupancy based on the most recent quarter of available data. The Company uses unaudited, periodic financial information provided solely by tenants to calculate occupancy and has not independently verified the information.
OM: Outpatient Medical properties.
OP Unit: Units of limited partnership interest in the Operating Partnership, which are redeemable for cash or, at our election, shares of our common stock on a one-for-one basis, subject to certain adjustments.
Operating Partnership: American Healthcare REIT Holdings, LP, a Delaware limited partnership, through which we conduct substantially all of our business and of which Continental Merger Sub, LLC, a Delaware limited liability company and our wholly-owned subsidiary, is the sole general partner.
Pro-Rata: As of June 30, 2026, we owned and/or operated six other buildings through entities of which we owned between 90.0% and 90.6% of the ownership interests. Because we have a controlling interest in these entities, these entities and the properties these entities own are consolidated in our financial statements in accordance with GAAP. However, while such properties are presented in our financial statements on a consolidated basis, we are only entitled to our Pro-Rata share of the net cashflows generated by such properties. As a result, we have presented certain property information herein based on our Pro-Rata ownership interest in these entities and the properties these entities own, as of the applicable date, and not on a consolidated basis. In such instances, information is noted as being presented on a “Pro-Rata share” basis.
Quality Mix: Total number of Medicare, Managed Care, Medicare Advantage and private days or revenue divided by the total number of actual patient days or total revenue for all payor types within Skilled Nursing and Senior Housing beds in the ISHC segment.
Retention: The ratio of total renewed square feet and month-to-month leases retained to the total square feet expiring, excluding the square feet for tenant leases terminated and leases in assets expected to be sold for the trailing 12-months.
RevPOR: Revenue per occupied room. RevPOR is calculated as total revenue generated by occupied units divided by the number of occupied units.
RIDEA Structure: A structure permitted by the REIT Investment Diversification and Empowerment Act of 2007, pursuant to which we lease certain healthcare real estate properties to a wholly-owned taxable REIT subsidiary (TRS), which in turn contracts with an eligible independent contractor (EIK) to operate such properties for a fee. Under this structure, the EIK receives management fees, and the TRS receives revenue from the operation of the healthcare real estate properties and retains, as profit, any revenue remaining after payment of expenses (including intercompany rent paid to us and any taxes at the TRS level) necessary to operate the property. Through the RIDEA Structure, in addition to receiving rental revenue from the TRS, we retain any after-tax profit from the operation of the healthcare real estate properties and benefit from any improved operational performance while bearing the risk of any decline in operating performance at the properties.

American Healthcare REIT | Q2 2026 Supplemental | Page 24


 

Defined Terms, continued

img33188571_15.jpg

Same-Store: Properties owned or consolidated the full year in both comparison years and that are not otherwise excluded. Properties are excluded from Same-Store if they are: (1) sold, classified as held for sale or properties whose operations were classified as discontinued operations in accordance with GAAP; (2) impacted by materially disruptive events, such as flood or fire for an extensive period of time; or (3) scheduled to undergo or currently undergoing major expansions/renovations or business model transitions or have transitioned business models after the start of the prior comparison period.
Same-Store NOI: Cash NOI for our Same-Store properties. Same-Store NOI is used to evaluate the operating performance of our properties using a consistent population which controls for changes in the composition of our portfolio. Both Cash NOI and Same-Store NOI include ownership and other adjustments.
Same-Store NOI Margin: Calculated by dividing Same-Store NOI by Same-Store revenue.
Senior Housing-Leased: Senior housing facilities cater to different segments of the elderly population based upon their personal needs and include assisted living, memory care and independent living. Residents of assisted living facilities typically require limited medical care and need assistance with eating, bathing, dressing and/or medication management, and those services can be provided by staff at the facility. Resident programs offered at such facilities may include transportation, social activities and exercise and fitness programs. Our Senior Housing-Leased properties are triple-net leased.
SHOP: Senior housing operating properties.
SNFs: Skilled nursing facilities.
Square Feet or Sq. Ft.: Net rentable square feet calculated utilizing building owners and managers association measurement standards.
Total Debt: The principal balances of the Company’s revolving credit facilities, term loan and secured indebtedness as reported in the Company’s consolidated financial statements.
Triple-Net Leased: A lease where the tenant is responsible for making rent payments, maintaining the leased property, and paying property taxes and other expenses.
WALT: Weighted average lease term.

 

American Healthcare REIT | Q2 2026 Supplemental | Page 25


 

 

img33188571_16.jpg

https://www.americanhealthcarereit.com

 

 

18191 Von Karman Avenue, Suite 300

Irvine, California

 

American Healthcare REIT, Inc. (NYSE: AHR) is a real estate investment trust that acquires, owns and operates a diversified portfolio of clinical healthcare real estate, focusing primarily on senior housing communities, skilled nursing, and outpatient medical buildings across the United States, the United Kingdom and the Isle of Man.

 

img33188571_17.gif

American Healthcare REIT | Q2 2026 Supplemental | Page 26


Filing Exhibits & Attachments

3 documents