STOCK TITAN

Airsculpt cuts 2026 revenue outlook to about $144–146M

The new financing agreement matures on November 5, 2031, with a $39.0 million term loan funded in full and up to $5.0 million in revolving commitments.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

AIRS reported third-quarter 2026 revenue of $31.9 million, down 8.7% from $35.0 million a year earlier. Case volume was 2,483, down 9.6% on a same-store sales basis; the company performed approximately 250 GLP-1-related procedures, about 10% of total cases. Net loss narrowed to $7.2 million from $9.5 million, while Adjusted EBITDA declined to $0.4 million from $3.0 million. For the first nine months, revenue was $114.2 million, down 3.5%, and Adjusted EBITDA was $8.6 million versus $12.6 million.

AIRS reduced full-year 2026 revenue guidance to approximately $144 million to $146 million from $151 million to $157 million, and Adjusted EBITDA guidance to approximately $9 million to $10 million from $12 million to $14 million. After quarter-end, on November 5, 2026, it refinanced under a new agreement maturing November 5, 2031: a $39.0 million senior secured term loan funded in full and a revolving facility with up to $5.0 million of commitments, none drawn at closing. As of September 30, 2026, cash and cash equivalents were $15.2 million and gross debt was approximately $37.2 million.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 4 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointQuarterly net loss narrowed by $2.3 million to $7.2 million.
  • Minor pointTerm-loan agreement maturity extends to November 5, 2031.

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.2026 Adjusted EBITDA guidance reduced to approximately $9 million to $10 million.
  • Moderate pointThird-quarter revenue declined 8.7% to $31.9 million.
  • Moderate pointQuarterly Adjusted EBITDA declined $2.6 million to $0.4 million.
  • Minor point. Forward-looking: it has not happened yet and may not happen.2026 revenue guidance reduced to approximately $144 million to $146 million.

Filing Explained

In the third quarter of 2026, AirSculpt raised $7.2 million through its at-the-market program and paid down $7.0 million of debt; the program’s new-share sales increase the share count and reduce existing holders’ ownership percentages absent offsets.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter revenue $31.9 million Three months ended September 30, 2026; down 8.7% from $35.0 million a year earlier
Third-quarter net loss $7.2 million loss Three months ended September 30, 2026; improved by $2.3 million from a $9.5 million loss
Third-quarter Adjusted EBITDA $0.4 million Three months ended September 30, 2026; declined by $2.6 million from $3.0 million
2026 revenue guidance Approximately $144 million to $146 million Full-year guidance, reduced from $151 million to $157 million
2026 Adjusted EBITDA guidance Approximately $9 million to $10 million Full-year guidance, reduced from $12 million to $14 million
Senior secured term loan principal $39.0 million Funded in full at closing under the agreement maturing November 5, 2031
Cash and cash equivalents $15.2 million As of September 30, 2026
Gross debt Approximately $37.2 million As of September 30, 2026
Adjusted EBITDA financial
"Adjusted EBITDA was $0.4 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
same-store sales basis financial
"a 9.6% decrease on a same-store sales basis versus the prior year"
at-the-market offering program financial
"raised an additional $7.2 million from the at-the-market offering program"
An at-the-market offering program lets a company sell newly issued shares directly into the open market at current trading prices through a broker, rather than issuing a large block of stock all at once. It matters to investors because it provides the company a flexible way to raise cash over time, which can dilute existing shares gradually and affect earnings per share and stock price depending on how much and when shares are sold—think of it as a faucet the company can open or close to add supply to the market.
senior secured term loan facility financial
"a senior secured term loan facility with an aggregate principal amount"
A senior secured term loan facility is a type of borrowed money that a company takes out, which is backed by its valuable assets like property or equipment. Because it is secured by these assets and ranks higher in repayment priority, it is considered safer for lenders and typically offers lower interest rates. For investors, it provides a relatively stable and priority claim on the company's assets if it encounters financial difficulties.
revolving loan facility financial
"revolving loan facility with an aggregate commitment of up to $5.0 million"
A revolving loan facility is a flexible credit line a company can draw from, repay, and draw again as needed, similar to a business-sized credit card. It matters to investors because it provides short-term cash for operations, acquisitions, or unexpected expenses without issuing new shares, and its size, cost, and terms signal a company’s liquidity, borrowing capacity and financial resilience under stress.
Third-quarter revenue $31.9 million Down 8.7% from $35.0 million a year earlier
Third-quarter net loss $7.2 million loss Improved by $2.3 million from a $9.5 million loss
Third-quarter Adjusted EBITDA $0.4 million Declined by $2.6 million from $3.0 million
First-nine-month revenue $114.2 million Down 3.5% from $118.4 million
First-nine-month Adjusted EBITDA $8.6 million Declined by $4 million from $12.6 million
Full-year revenue guidance Approximately $144 million to $146 million Reduced from $151 million to $157 million
Full-year Adjusted EBITDA guidance Approximately $9 million to $10 million Reduced from $12 million to $14 million
Guidance

Full-year 2026 revenue guidance is approximately $144 million to $146 million, and Adjusted EBITDA guidance is approximately $9 million to $10 million.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How did AIRS perform in the third quarter of 2026?

AIRS reported Q3 2026 revenue of $31.9 million, down 8.7% from $35.0 million a year earlier. Case volume was 2,483, down 9.6% on a same-store sales basis. Net loss was $7.2 million, compared with $9.5 million, and Adjusted EBITDA was $0.4 million versus $3.0 million.

What is AIRS's 2026 revenue and Adjusted EBITDA guidance?

AIRS reduced full-year 2026 revenue guidance to approximately $144 million to $146 million, from $151 million to $157 million. Adjusted EBITDA guidance was reduced to approximately $9 million to $10 million, from $12 million to $14 million.

How did AIRS use the proceeds from its refinancing?

On November 5, 2026, proceeds from the new financing agreement were used to repay in full all indebtedness under and terminate the existing credit agreement, and to pay fees and expenses related to the new agreement.

How much did AIRS raise through its at-the-market program?

During the third quarter, AIRS raised an additional $7.2 million from its at-the-market offering program and paid down $7.0 million of debt.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001870940false00018709402026-11-062026-11-06

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT 
Pursuant to Section 13 or 15(d) 
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 6, 2026
AirSculpt Technologies, Inc. 
(Exact name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction
of Incorporation)
001-40973
(Commission
File Number)
87-1471855
(IRS Employer
Identification No.)
2023 West Platt Street, 
Tampa, Florida
33606
(Address of Principal Executive Offices)(Zip Code)
(786) 709-9690
(Registrant’s Telephone Number, Including Area Code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class:Trading
Symbol(s):
Name of Exchange
on Which Registered:
Common Stock, $0.001 par value per shareAIRSThe Nasdaq Global Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒




Item 2.02 Results of Operations and Financial Condition.
On November 6, 2026 , AirSculpt Technologies, Inc. (the “Company”) issued a press release announcing results for the three and nine months ended September 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purpose of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
The Company makes reference to non-GAAP financial measures in the attached press release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures is provided therein.
Item 9.01. Financial Statements and Exhibits.
(d)Exhibits
Exhibit No.Description
99.1
Press release dated November 6, 2026
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: November 6, 2026
AirSculpt Technologies, Inc.
By:/s/ Michael Arthur
Name: Michael Arthur
Title: Chief Financial Officer
[Signature Page to the Form 8-K]


Exhibit 99.1
AirSculpt Technologies Reports Third Quarter Fiscal 2026 Results
Completes Term Loan Refinancing, Extending Maturity to 2031

TAMPA, Fla., November 6, 2026 (GLOBE NEWSWIRE) – AirSculpt Technologies, Inc. (NASDAQ:AIRS)(“AirSculpt” or the “Company”), a national provider of premium body contouring procedures, today announced results for the third quarter ended September 30, 2026.

Yogi Jashnani, Chief Executive Officer, stated: "While our third quarter results were below expectations, we identified the key drivers and are addressing them with a sense of urgency. Importantly the quarter saw strong progress on our priorities, including expanding our GLP-1-related procedures. Following quarter end, we marked a key milestone as we completed the refinance of our term loan - extending our debt maturity to 2031. While we have reduced our guidance to reflect our third quarter performance continuing through year-end, we remain confident in our strategy and our ability to deliver sustainable, profitable long-term growth."

Third Quarter 2026 Results
•Revenue was $31.9 million, a decline of 8.7% from $35.0 million in the fiscal year 2025;
•Case volume was 2,483, a 9.6% decrease on a same-store sales basis versus the prior year;
◦Performed approximately 250 GLP-1-related procedures during the quarter, representing approximately 10% of total cases
•Net loss was $7.2 million, an improvement of $2.3 million from a net loss of $9.5 million in the fiscal year 2025 third quarter; and
•Adjusted EBITDA was $0.4 million, a decline of $2.6 million, compared to $3.0 million in the fiscal year 2025 third quarter.
First Nine Months 2026 Results
•Revenue was $114.2 million, a decline of 3.5% from $118.4 million in the first nine months of fiscal year 2025;
•Case volume was 8,941, a 2.1% decrease on a same-store sales basis versus the prior year;
•Net loss was $10.7 million, an improvement of $2.3 million from a net loss of $13.0 million in the first nine months of fiscal year 2025; and
•Adjusted EBITDA was $8.6 million, a decline of $4 million, compared to $12.6 million in the first nine months of fiscal year 2025.

2026 Outlook

The Company is reducing its full-year 2026 revenue and Adjusted EBITDA guidance as follows:
•Revenue in the range of approximately $144 million to $146 million, compared to the previous range of $151 million to $157 million; and
•Adjusted EBITDA in the range of approximately $9 million to $10 million, compared to the previous range of $12 million to $14 million.
For additional information on forward-looking statements, see the section titled "Forward-Looking Statements" below.
Debt & Liquidity
As of September 30, 2026, the Company had $15.2 million in cash and cash equivalents, with $5.0 million of borrowing capacity under its revolving credit facility. Additionally, gross debt was approximately $37.2 million. During the 2026 third quarter, the Company raised an additional $7.2 million from the at-the-market offering program and paid down $7.0 million of debt.
1



On November 5, 2026, the Company entered into a financing agreement (the "Blue Torch Financing Agreement") with a syndicate of lenders and Blue Torch Finance LLC, as administrative agent and collateral agent, maturing on November 5, 2031 and consisting of a senior secured (i) term loan facility with an aggregate principal amount of $39.0 million, which was funded in full at closing, and (ii) revolving loan facility with an aggregate commitment of up to $5.0 million, none of which was drawn at closing. Proceeds from the Blue Torch Financing Agreement were used to repay in full all indebtedness under, and terminate, the Company's existing credit agreement and to pay fees and expenses related to the Blue Torch Financing Agreement.

Conference Call Information
AirSculpt will hold a conference call today, November 6, 2026 at 8:30 am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (toll-free domestic) or 1-201-493-6779 (international) using the conference ID 13763463 or by visiting the link below to request a return call for instant telephone access to the event.

https://callme.viavid.com/viavid/?$Y2FsbG1lPXRydWUmcGFzc2NvZGU9MTM3MjUxMTYmaD10cnVlJmluZm89Y29tcGFueSZyPXRydWUmQj02
The live webcast may be accessed via the investor relations section of the AirSculpt Technologies website at https://investors.airsculpt.com. A replay of the webcast will be available for approximately 90 days following the call.
To learn more about AirSculpt, please visit the Company's website at https://investors.airsculpt.com. AirSculpt uses its website as a channel of distribution for material Company information. Financial and other material information regarding AirSculpt is routinely posted on the Company's website and is readily accessible.
About AirSculpt
AirSculpt is a next-generation body contouring treatment designed to optimize both comfort and precision, available exclusively at AirSculpt offices. The minimally invasive procedure removes fat and tightens skin, while sculpting targeted areas of the body, allowing for quick healing with minimal bruising, tighter skin, and precise results.
Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal U.S. securities laws. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include projections of our future financial performance (including in particular our projected 2026 revenue and adjusted EBITDA), our anticipated growth strategies, and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. You are cautioned that there are important risks and uncertainties, many of which are beyond our control, that could cause our actual results, level of activity, performance, or achievements to differ materially from the projected results, level of activity, performance or achievements that are expressed or implied by such forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements, including those factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K.

Our future results could be affected by a variety of other factors, including, but not limited to, inability to sell equity or other securities in the future at a time when we might otherwise wish to effect sales; inability to raise capital on commercially reasonable terms, if at all; our ability to comply with the financial maintenance covenants and other requirements of the Blue Torch Financing Agreement, including its mandatory prepayment requirements; limitations on our ability to sell securities under our shelf registration statement; the risk that any future financings may dilute our stockholders or restrict our business; failure to stabilize and grow same-store performance; not being able to optimize our marketing investment, go-to-market strategy and sales process; not having the ability to expand our financing options for consumers; being unsuccessful in further product innovations; failure to operate centers in a cost-effective manner; increased operating expenses due to rising inflation; increased competition in the weight loss and obesity solutions market, including as a result of the recent regulatory approval, increased market acceptance, availability and customer awareness of weight-loss drugs; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect
2



the confidentiality of our proprietary information; changes in the laws governing the corporate practice of medicine or fee-splitting; changes in regulatory and macroeconomic conditions, including inflation and the threat of recession, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from natural disasters, war, pandemic, terrorist acts or political unrest.
The risk factors discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K and in other filings we make from time to time with the SEC could cause our results to differ materially from those expressed in the forward-looking statements made in this press release.
There also may be other risks and uncertainties that are currently unknown to us or that we are unable to predict at this time.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date they were made, which are inherently subject to change, and we are under no duty and we assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated after the date of this press release to conform our prior statements to actual results or revised expectations, except as required by law. Given these uncertainties, investors should not place undue reliance on these forward-looking statements.
Use of Non-GAAP Financial Measures
The Company reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”), however, the Company believes the evaluation of ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss and Adjusted Net Loss per Share, which are non-GAAP financial measures. Although the Company provides guidance for Adjusted EBITDA, it is not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of net income, including equity-based compensation, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our Adjusted EBITDA guidance to net income without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information regarding net income, which could be material to future results.
These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from similar measures used by other companies. These measures have limitations as an analytical tool and should not be considered in isolation or as a substitute or alternative to revenue, net income, operating income, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

3


AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Revenue
$
31,944
$
34,993
$
114,233
$
118,376
Operating expenses:
Cost of service
12,914
14,864
45,069
48,015
Selling, general and administrative
20,262
19,525
66,265
63,964
Depreciation and amortization
2,902
3,217
8,864
9,705
Loss on impairment of long-lived assets
5
7,137
5
7,245
Total operating expenses
36,083
44,743
120,203
128,929
(Loss)/income from operations
(4,139)
(9,750)
(5,970)
(10,553)
Interest expense, net
1,244
1,407
3,485
4,594
Unrealized loss
1 
—
4
—
Pre-tax net loss
(5,384)
(11,157)
(9,459)
(15,147)
Income tax expense/(benefit)
1,789
(1,645)
1,223
(2,197)
Net loss
$
(7,173)
$
(9,512)
$
(10,682)
$
(12,950)
Loss per share of common stock
Basic
$
(0.10)
$
(0.15)
$
(0.15)
$
(0.22)
Diluted
$
(0.10)
$
(0.15)
$
(0.15)
$
(0.22)
Weighted average shares outstanding
Basic
72,538,877 
62,436,670 
70,943,909 
60,202,169 
Diluted
72,538,877 
62,436,670 
70,943,909 
60,202,169 



4


AirSculpt Technologies, Inc. and Subsidiaries
Selected Financial and Operating Data
(Dollars in thousands, except per case amounts)
September 30,
2026
December 31, 2025
Balance Sheet Data (at period end):
Cash and cash equivalents
$
15,182 
$
8,449 
Total current assets
23,051 
15,456 
Total assets
$
187,776 
$
187,304 
Current portion of long-term debt
$
5,460 
$
5,460 
Deferred revenue and patient deposits
3,345 
1,871 
Total current liabilities
27,208 
27,902 
Long-term debt, net
31,199 
50,585 
Total liabilities
$
81,840 
$
99,592 
Total stockholders’ equity
$
105,936 
$
87,712 

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Cash Flow Data:
Net cash provided by (used in):
Operating activities
$
(3,475)
$
(225)
$
558 
$
5,627 
Investing activities
(226)
(180)
(505)
(2,346)
Financing activities
59 
(2,379)
6,680 
(6,111)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Other Data:
Number of facilities
31
32
31
32
Number of total procedure rooms
65
67
65
67
Cases
2,483
2,780
8,941
9,248
Revenue per case
$
12,865
$
12,587
$
12,776
$
12,800
Adjusted EBITDA (1)
$
393
$
3,039
$
8,640
$
12,629
Adjusted EBITDA margin (2)
1.2%
8.7%
7.6%
10.7%
(1) A reconciliation of this non-GAAP financial measure appears below.
(2) Defined as Adjusted EBITDA as a percentage of revenue.

5


AirSculpt Technologies, Inc. and Subsidiaries
Supplemental Information
(Dollars in thousands, except per case amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Same-center Information (1):
Cases
2,483
2,748
8,941
9,137
Case growth
(9.6)%
N/A
(2.1)%
N/A
Revenue per case
$
12,865
$
12,574
$
12,776
$
12,777
Revenue per case growth
2.3%
N/A
—%
N/A
Number of facilities
31
31
31
31
Number of total procedure rooms
65
65
65
65
(1) For the three and nine months ended September 30, 2026 and 2025, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the three and nine months ended September 30, 2026 and 2025, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the three and nine months ended September 30, 2026 in which such facilities were owned and operated during the three and nine months ended September 30, 2025. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of September 30, 2025. We have excluded the London facility from all periods presented due to the closure of the facility.

6


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
We report our financial results in accordance with GAAP, however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss and Adjusted Net Loss per Share, which are non-GAAP financial measures.
We define Adjusted EBITDA as net loss excluding depreciation and amortization, net interest expense, income tax expense/(benefit), restructuring and related severance costs, certain other non-recurring costs, unrealized (gain)/loss, and equity-based compensation.
We define Adjusted Net Loss as net loss excluding restructuring and related severance costs, loss on impairment of long-lived assets, certain other non-recurring costs, equity-based compensation and the tax effect of these adjustments.
We include Adjusted EBITDA and Adjusted Net Loss because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA and Adjusted Net Loss each to be an important measure because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. Adjusted EBITDA has limitations as an analytical tool including: (i) Adjusted EBITDA does not include results from equity-based compensation and (ii) Adjusted EBITDA does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments. Adjusted Net Loss has limitations as an analytical tool because it does not include results from equity-based compensation.
We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. We define Adjusted Net Loss per Share as Adjusted Net Loss divided by weighted average basic and diluted shares. We included Adjusted EBITDA Margin and Adjusted Net Loss per Share because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA Margin and Adjusted Net Loss per Share to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

7


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net loss, the most directly comparable GAAP financial measure:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Net loss
$
(7,173)
$
(9,512)
$
(10,682)
$
(12,950)
Plus
Equity-based compensation
1,095 
1,125 

2,566 
3,716 
Restructuring and related severance costs
33 
1,310 
1,307 
2,516 
One-time SOX compliance and other related costs
497 
— 
1,543 
— 
Depreciation and amortization
2,902 
3,217 

8,864 
9,705 
Loss on impairment of long-lived assets
5 
7,137 
5 
7,245 
Litigation settlements
— 
— 
325 
— 
Interest expense, net
1,244 
1,407 

3,485 
4,594 
Income tax expense/(benefit)
1,789 
(1,645)

1,223 
(2,197)
Unrealized loss
1 
— 
4 
— 
Adjusted EBITDA
$
393 
$
3,039 
$
8,640 
$
12,629 
Adjusted EBITDA Margin
1.2
%
8.7
%
7.6
%
10.7
%
The following table reconciles Adjusted Net Loss and Adjusted Net Loss per Share to net loss, the most directly comparable GAAP financial measure:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Net loss
$
(7,173)
$
(9,512)
$
(10,682)
$
(12,950)
Plus
Equity-based compensation
1,095 
1,125 
2,566 
3,716 
Restructuring and related severance costs
33 
1,310 
1,307 
2,516 
Loss on impairment of long-lived assets
5 
7,137 
5 
7,245 
Litigation settlements
— 
— 
325 
— 
One-time SOX compliance and other related costs
497 
— 
1,543 
— 
Tax effect of adjustments
(565)
(2,462)
(1,385)
(2,850)
Adjusted net (loss)/income
$
(6,108)
$
(2,402)
$
(6,321)
$
(2,323)
Adjusted net loss per share of common stock (1)
Basic
$
(0.08)
$
(0.04)
$
(0.09)
$
(0.04)
Diluted
$
(0.08)
$
(0.04)
$
(0.09)
$
(0.04)
Weighted average shares outstanding
Basic
72,538,877 
62,436,670 
70,943,909 
60,202,169 
Diluted
72,538,877 
62,436,670 
70,943,909 
60,202,169 
8


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
(1)    Diluted Adjusted Net Loss Per Share is computed by dividing adjusted net loss by the weighted-average number of shares of common stock outstanding adjusted for the dilutive effect of all potential shares of common stock.


Investor Contact
Allison Malkin
ICR, Inc.
airsculpt@icrinc.com
9

Filing Exhibits & Attachments

4 documents

Keep reading