AIxCrypto (Nasdaq: AIXC) Q1 2026 loss, cash burn and Faraday investment
Rhea-AI Filing Summary
AIxCrypto Holdings, Inc. reported first-quarter 2026 results as a pre-revenue company building its Web3 and AI infrastructure platform. The company generated zero revenue and recorded a net loss of $6,079,016, driven by higher general and administrative and new sales and marketing expenses.
Operating expenses rose to $4,333,721 from the prior year period, while a $1,945,582 non-cash net loss on digital assets contributed to other expense. Cash and cash equivalents fell to $6,201,121 at March 31, 2026, as the company deployed $10,000,000 into a prepaid equity investment in Faraday Future as part of its RWA tokenization strategy.
During the quarter, AIxCrypto advanced three planned 2026 revenue “rails”: the EAI Data Platform collaboration with Faraday Future, the Agentir AI Agent Arena platform, and an RWA equity tokenization initiative. A major non-cash conversion of Series B preferred stock increased common shares outstanding to 20,234,993 and simplified the capital structure.
Positive
- Capital structure simplified through preferred conversion: 33,858 Series B preferred shares converted into 15,074,610 common shares, increasing common shares outstanding to 20,234,993 and eliminating related preferred obligations while boosting additional paid-in capital.
Negative
- Losses and cash usage increased materially: Net loss widened to $6,079,016, operating cash outflows reached $4,495,354, and total cash and cash equivalents declined from $19,332,707 to $6,201,121 over the quarter, partly due to a $1,945,582 non-cash loss on digital assets.
Insights
Q1 shows higher losses, heavy investment, and early platform build-out.
AIxCrypto remains pre-revenue, posting a $6.08M net loss in Q1 2026 with total operating expenses of $4.33M. Spending is concentrated in general and administrative and new sales and marketing tied to its AI, EAI, and tokenization initiatives.
The balance sheet shows $6.20M in cash and $6.20M in digital assets at March 31, alongside a $10.0M prepaid equity investment in Faraday Future supporting the RWA tokenization proof-of-concept. This reflects a shift from cash into strategic, but volatile, assets.
Capital structure changed meaningfully: conversion of 33,858 Series B preferred shares into 15,074,610 common shares lifted total common shares to 20,234,993 and eliminated prior preferred obligations. Subsequent filings may provide more detail on when the three targeted 2026 revenue rails begin generating material revenue.
8-K Event Classification
Key Figures
Key Terms
RWA equity tokenization financial
Embodied AI technical
mark-to-market loss financial
warrant liabilities financial
Earnings Snapshot
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in Charter)
| (State or Other Jurisdiction | (Commission | (I.R.S. Employer | ||
| of Incorporation) | File Number) | Identification No.) |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s
Telephone Number, Including Area Code:
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 11, 2026, the Company issued a press release announcing its financial and operational results for the three months ended March 31, 2026, and an investor webcast that occurred on May 11, 2026 to discuss such results and update shareholders on general corporate developments. The press release and the investor presentation are attached as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K (this “Form 8-K”) and are incorporated herein by reference.
The information contained in this Form 8-K provided under Items 2.02 and 7.01 and Exhibits 99.1 and 99.2 attached hereto are furnished to, but shall not be deemed filed with, the U.S. Securities and Exchange Commission or incorporated by reference into the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
Item 7.01 Regulation FD Disclosure.
Reference is made to the disclosure in Item 2.02 of this Form 8-K, which disclosure is incorporated herein by reference.
Forward-Looking Statements
Exhibits 99.1 and 99.2 attached hereto contain, and may implicate, forward-looking statements regarding the Company, and include cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press release dated May 11, 2026. | |
| 99.2 | Investor Presentation dated May 11, 2026. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| AIxCrypto Holdings, Inc. | ||
| Date: May 11, 2026 | By: | /s/ Koti Meka |
| Name: | Koti Meka | |
| Title: | Chief Financial Officer | |
Exhibit 99.1
AIxCrypto Holdings Reports First Quarter 2026 Results; Highlights Q1 Execution Across Embodied AI, RWA Tokenization, and AI Agent Platforms
Operational pipeline advances across all three 2026 revenue rails; aggregate Faraday Future investment position expanded to $12.0 million subsequent to quarter end
LOS ANGELES, CA — May 11, 2026 — AIxCrypto Holdings, Inc. (Nasdaq: AIXC) (the “Company” or “AIxCrypto”), a Nasdaq-listed technology company building a three-layer architecture spanning the infrastructure, protocol, and application layers, today announced financial results for the first quarter ended March 31, 2026. Q1 2026 was the Company’s first reporting period executing against the 2026 priorities laid out earlier this year following the September 2025 strategic transformation. The Company remains pre-revenue and is in the early stage of building its Web3 and AI infrastructure platform.
Management Commentary
“In Q1, our product pipeline progressed from concept to documented designs, internal testing, and preliminary contract conversations with counterparties. The products, the contracts, and the partnerships that drive our 2026 revenue streams advanced meaningfully during the quarter,” said Jerry Wang, Co-Chief Executive Officer of AIxCrypto. “Our 2026 execution priorities remain unchanged. Our objective over the next two quarters is to transition from the Q1 foundation toward initial product delivery and revenue generation across our Physical AI infrastructure - including the EAI Data Platform, our AI Agent product line, and RWA equity tokenization.”
“During Q1 we continued the work of aligning our cost base with the transformed business,” said Koti Meka, Chief Financial Officer of AIxCrypto. “Our framework for operational sustainability rests on three things: revenue ramp, operating expense normalization, and disciplined treasury management. We will continue to provide quarterly updates against the framework.”
Q1 FY2026 Highlights
| ● | EAI Data Collaboration Project with Faraday Future initiated as the first step of the broader EAI ecosystem collaboration (including EAI) with Faraday Future, structured as a dual-track B2B/B2C platform; project team established and contract drafting underway during the quarter. | |
| ● | Agentir AI Agent Arena platform completed initial development of its four core game modes; reached an internal review milestone in early May, with a phased public launch ahead. | |
| ● | RWA equity tokenization strategy converted into a defined execution path during the quarter; structural review completed, with Faraday Future Class A common stock as the proof-of-concept asset. | |
| ● | Capital position at March 31, 2026: $6,201,121 in cash and cash equivalents, $6,197,267 in digital assets at fair value, and a $10,000,000 prepaid investment recorded in connection with a contractually committed equity investment in Faraday Future Intelligent Electric Inc. (Nasdaq: FFAI). | |
| ● | Subsequent to quarter end, the Company expanded its aggregate Faraday Future investment position to $12.0 million following the execution of amendment agreements on April 10, 2026 and the closing of the amended and restated securities purchase transaction on April 15, 2026, further strengthening the proof-of-concept asset supporting the Company’s RWA tokenization initiative. | |
| ● | $1.3 million year-over-year decline in investor relations expense — the initial indication that transformation-related expenses are beginning to align with the revised operating model. |
Q1 FY2026 Operational Highlights
EAI Ecosystem Collaboration with Faraday Future — Data Platform as First Workstream
During the quarter, the Company advanced its broader EAI and Physical AI ecosystem collaboration with Faraday Future, with the EAI Data Collaboration Project serving as the workstream formally launched under that framework. Late in the quarter, the parties initiated the operational mobilization of the EAI Data Collaboration Project, which is being structured as a dual-track platform consisting of a B2B Enterprise Data Platform for institutional buyers and a B2C decentralized crowdsourced data collection platform for the broader developer and contributor community. This collaboration is intended to support Physical AI applications through scalable data infrastructure and ecosystem participation. During the quarter, the Company established the core project team, refined the architecture, and continued defining data rights boundaries and commercialization pathways.
Agentir — AI Agent Arena Platform
During Q1, the Company completed initial infrastructure and technical support for Agentir’s four core game modes and finalized a commercial model centered on access pass economics and arena fees. The platform reached an internal review milestone in early May, and the Company is preparing for a phased public launch with timing to be announced when finalized.
RWA Equity Tokenization — Faraday Future as Proof-of-Concept Asset
Q1 was the period in which the Company converted its RWA equity tokenization strategy into a defined execution path, with Faraday Future Class A common stock facilitated through a designated third-party structure as the proof-of-concept asset. During the quarter, the Company completed an internal review of the evolving structural and regulatory landscape for digital assets and is structuring the initiative to operate within current applicable regulatory frameworks. A structured comparison of principal tokenization platforms remains in progress.
2026 Outlook — Three Concurrent Revenue Rails
The Company’s 2026 execution priorities remain unchanged. Management’s objective over the next two quarters is to transition from the Q1 foundation toward initial product delivery and revenue generation. That conversion runs along three concurrent revenue rails:
EAI Data Platform:.The Company is working toward a mid-2026 milestone for the first end-to-end transaction test and first data delivery — the proof-of-concept (POC) milestone — alongside the closed-beta launch of the B2B platform and the initial opening of public participation on the B2C platform.
AI Agent Products — Agentir: Agentir’s first limited public launch is targeted within the near-term window, with potential revenue arriving from genesis and recurring access pass sales, arena fees, subject to launch readiness and market conditions.
RWA Tokenization: Subject to definitive agreements, the Company is targeting a launch window later this year for its first tokenized equity instrument. The broader objective is to build AIxCrypto into compliant on-chain infrastructure for tokenized equity, designed to operate within applicable regulatory frameworks.
Q1 FY2026 Financial Discussion
Q1 2026 Results Summary
AIxCrypto generated zero revenue in Q1 2026, consistent with the Company’s status as a pre-revenue company in the early stage of building its Web3 and AI infrastructure platform. Total operating expenses were $4,333,721, compared to $2,724,699 in Q1 2025, with the increase concentrated in general and administrative expense, which rose to $3,547,853 from $2,494,532 in the prior-year period — partially offset by a $1.3 million year-over-year decline in investor relations expense. Sales and marketing expense was $638,222 in Q1 2026, reflecting brand awareness initiatives for RWA tokenization and EAI infrastructure activities, compared to $0 in Q1 2025. Research and development expense was $5,072 for the quarter, compared to $33,167 in Q1 2025, reflecting the suspension of legacy clinical-stage activity.
Other expense, net, was $1,745,295 in Q1 2026, driven primarily by a $1,945,582 unrealized, non-cash mark-to-market loss on the digital asset treasury under ASU 2023-08, partially offset by $303,010 of interest income — primarily accrued interest on the Marizyme Notes, up from $112,953 in Q1 2025. Interest expense was zero in Q1 2026, compared to $73,615 in the prior-year period, reflecting the repayment of prior-period promissory notes.
Operating activities used $4,495,354 of cash in Q1 2026. Investing activities used $8,504,232, primarily reflecting the $10,000,000 prepaid investment in Faraday Future Class A common stock through the GKA structure, partially offset by $2,107,911 in proceeds from digital asset sales. Financing activities used $132,000 for the repayment of the remaining 2025 Convertible Note balance. Net change in cash for the quarter was a decrease of $13,131,586, principally driven by the strategic capital deployment into the Faraday Future equity position.
During Q1 2026, 33,858 shares of Series B Convertible Preferred Stock were converted into 15,074,610 shares of common stock at a Conversion Price of $2.246, with $26,432,819 reclassified within stockholders’ equity. As a result, common shares outstanding rose to 20,234,993 at March 31, 2026, from 5,160,383 at December 31, 2025. This non-cash conversion simplified the Company’s capital structure and eliminated prior preferred obligations.
Conference Call & Webcast
AIxCrypto’s management will host a conference call and webcast to discuss its Q1 FY2026 financial results on May 11, 2026, at 4:30 PM Pacific Time . Participants may join the live webcast through the Investor Relations section of the Company’s website at ir.aixcrypto.ai. Dial-in information and a replay of the webcast will be available on the Investor Relations website following the conclusion of the call.
About AIxCrypto Holdings, Inc.
AIxCrypto Holdings, Inc. (Nasdaq: AIXC) is a U.S. Nasdaq-listed technology company building a three-layer architecture spanning the infrastructure, protocol, and application layers. Through the convergence of AI Agents and Embodied AI (“EAI”) devices, AIxCrypto enables heterogeneous intelligent entities — robots, smart vehicles, drones, and other edge devices — to autonomously discover, collaborate, and execute tasks with one another without centralized intermediaries, driving the advancement of the Silicon Economy. FFAI’s public filings indicate that it completed a strategic investment in AIxCrypto and obtained a controlling position in 2025.
Forward-Looking Statements
This press release contains “forward-looking statements”, including statements regarding AIxCrypto Holdings, Inc. (“AIxCrypto”) within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All of the statements in this press release, including financial projections, whether written or oral, that refer to expected or anticipated future actions and results of AIxCrypto are forward-looking statements. In addition, any statements that refer to expectations, projections, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements reflect our current projections and expectations about future events as of the date of this presentation. AIxCrypto cannot give any assurance that such forward-looking statements and financial projections will prove to be correct.
The information provided in this press release does not identify or include any risk or exposures of AIxCrypto that would materially and adversely affect the performance or risk of the company. By their nature, forward-looking statements and financial projections involve numerous assumptions, known and unknown risks and uncertainties, both general and specific, that contribute to the possibility that the predictions, forecasts, projections and other forward-looking information will not occur, which may cause the Company’s actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements and financial projections. Important factors that could cause actual results to differ materially from expectations include, but are not limited to: business, economic and capital market conditions; the heavily regulated industry in which AIxCrypto carries on business; current or future laws or regulations and new interpretations of existing laws or regulations; the inherent volatility and regulatory uncertainty associated with cryptocurrency investments; legal and regulatory requirements; market conditions and the demand and pricing for our products; our relationships with our customers and business partners; our ability to successfully define, design and release new products in a timely manner that meet our customers’ needs; our ability to attract, retain and motivate qualified personnel; competition in our industry; failure of counterparties to perform their contractual obligations; systems, networks, telecommunications or service disruptions or failures or cyber-attack; ability to obtain additional financing on reasonable terms or at all; litigation costs and outcomes; our ability to successfully maintain and enforce our intellectual property rights and defend third party claims of infringement of their intellectual property rights; and our ability to manage our growth. Readers are cautioned that this list of factors should not be construed as exhaustive.
All information contained in this press release is provided as of the date of the press release issuance and is subject to change without notice. Neither AIxCrypto, nor any other person undertakes any obligation to update or revise publicly any of the forward-looking statements and financial projections set out herein, whether as a result of new information, future events or otherwise, except as required by law. This is presented as a source of information and not an investment recommendation. This press release does not take into account nor does it provide any tax, legal or investment advice or opinion regarding the specific investment objectives or financial situation of any person. AIxCrypto reserves the right to amend or replace the information contained herein, in part or entirely, at any time, and undertakes no obligation to provide the recipient with access to the amended information or to notify the recipient thereof.
Forward-looking statements are often identified by words such as “may,” “could,” “would,” “might,” or “will,” indicating possible future actions, events, or outcomes. These statements involve known and unknown risks, uncertainties, and other factors that could cause actual results to differ significantly from what is expected. Actual results may differ materially due to factors such as the ability to secure financing, complete transactions, meet exchange requirements, consumer demand, competition, and unexpected costs. Given the uncertainties involved, readers should not place undue reliance on these statements. The Company disclaims any intent or obligation to update these forward-looking statements beyond the date of this news release, except as required by law. This caution is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investor & Media Contact:
Investor Relations Department
AIxCrypto Holdings, Inc.
1990 E Grand Ave, El Segundo CA 90245
Tel: +1 (760) 452-8111
Email: IR@aixcrypto.ai
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
AIXCRYPTO HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| (Unaudited) | ||||||||
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 6,201,121 | $ | 19,332,707 | ||||
| Digital Assets | 6,197,267 | 10,250,497 | ||||||
| Prepaid investments – related party | 10,000,000 | - | ||||||
| Prepaid expenses and other current assets | 701,368 | 1,028,506 | ||||||
| Short-term notes receivable, net of allowance for credit losses of $4.7 million at March 31, 2026 and $4.6 million at December 31, 2025 | 385,428 | 343,060 | ||||||
| Total current assets | 23,485,184 | 30,954,770 | ||||||
| Non-current assets | ||||||||
| Intangible assets | 406,149 | 314,727 | ||||||
| Other assets - related party | 10,349 | 10,349 | ||||||
| Total non-current assets | 416,498 | 325,076 | ||||||
| Total Assets | $ | 23,901,682 | $ | 31,279,846 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 1,476,668 | $ | 1,259,944 | ||||
| Related Party Payable | 447,958 | 1,648,945 | ||||||
| Accrued expenses and other current liabilities | 33,245 | 136,234 | ||||||
| Warrant liabilities | 72,218 | 141,878 | ||||||
| Convertible debt | — | 142,236 | ||||||
| Total current liabilities | 2,030,089 | 3,329,237 | ||||||
| Commitments and Contingencies (Note 12) | ||||||||
| Stockholders’ Equity | ||||||||
| Preferred stock Series A-2, $0.001 par value; 7,000 shares authorized; 601 shares issued and outstanding as of March 31, 2026 and December 31, 2025 | 659,040 | 659,040 | ||||||
| Preferred stock Series B, $0.001 par value; 500,000 shares authorized; 6,085 and 39,943 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 4,750,538 | 31,183,357 | ||||||
| Common stock, $0.001 par value; 225,000,000 shares authorized; 20,234,993 and 5,160,383 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 84,813 | 69,738 | ||||||
| Additional paid-in capital | 162,483,668 | 136,065,924 | ||||||
| Accumulated deficit | (146,106,466 | ) | (140,027,450 | ) | ||||
| Total Stockholders’ Equity | 21,871,593 | 27,950,609 | ||||||
| Total Liabilities & Stockholders’ Equity | $ | 23,901,682 | $ | 31,279,846 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
AIXCRYPTO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| For the Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| EXPENSES | ||||||||
| General and administrative | $ | 3,547,853 | $ | 2,494,532 | ||||
| Sales and Marketing | 638,222 | — | ||||||
| Research and development | 5,072 | 33,167 | ||||||
| Credit loss expense - short-term note receivable | 142,574 | 197,000 | ||||||
| Total expenses | 4,333,721 | 2,724,699 | ||||||
| LOSS FROM OPERATIONS | (4,333,721 | ) | (2,724,699 | ) | ||||
| OTHER EXPENSE (INCOME), NET | ||||||||
| Gain on change in fair value of warrant liabilities | (69,660 | ) | (39,224 | ) | ||||
| Gain on change in fair value of convertible debt | (10,236 | ) | — | |||||
| Impairment of intangible assets | 182,619 | — | ||||||
| Interest expense | — | 73,615 | ||||||
| Interest income | (303,010 | ) | (112,953 | ) | ||||
| Net loss on digital assets | 1,945,582 | — | ||||||
| Total other expense (income), net | 1,745,295 | (78,562 | ) | |||||
| LOSS BEFORE PROVISION FOR INCOME TAXES | (6,079,016 | ) | (2,646,137 | ) | ||||
| PROVISION FOR INCOME TAXES | — | 35 | ||||||
| NET LOSS | (6,079,016 | ) | (2,646,172 | ) | ||||
| Total net loss per common share, basic and diluted | $ | (0.79 | ) | $ | (1.82 | ) | ||
| Weighted-average number of shares outstanding, basic and diluted | 7,704,597 | 1,456,714 | ||||||
AIXCRYPTO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (6,079,016 | ) | $ | (2,646,172 | ) | ||
| Adjustments to reconcile loss from operations to net cash used in operating activities: | ||||||||
| Stock-based compensation | — | 269 | ||||||
| Change in fair value of warrant liabilities | (69,660 | ) | (39,225 | ) | ||||
| Gain on change in fair value of convertible debt | (10,236 | ) | — | |||||
| Provision for credit losses of short-term note receivable | 142,574 | 197,000 | ||||||
| Impairment of intangible assets | 182,619 | — | ||||||
| Accrued interest on short-term note receivable | (184,942 | ) | (110,871 | ) | ||||
| Interest expense | — | 73,615 | ||||||
| Net loss on digital assets | 1,945,582 | — | ||||||
| Payments made with digital assets | 337,839 | — | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Prepaid expenses and other assets | 327,138 | 913,454 | ||||||
| Accounts payable | 216,724 | (37,330 | ) | |||||
| Accrued expenses and other current liabilities | (102,989 | ) | 59,861 | |||||
| Related party payables | (1,200,987 | ) | — | |||||
| Net cash used in operating activities | (4,495,354 | ) | (1,589,396 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Issuance of short-term note receivable | — | (305,000 | ) | |||||
| Prepayment of investments to related party | (10,000,000 | ) | — | |||||
| Purchase of digital assets | (338,102 | ) | — | |||||
| Sales of digital assets | 2,107,911 | — | ||||||
| Purchase of intangible assets | (274,041 | ) | — | |||||
| Net cash provided by (used in) investing activities | (8,504,232 | ) | (305,000 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Repayment of convertible debt | (132,000 | ) | — | |||||
| Proceeds from issuance of promissory notes | — | 750,000 | ||||||
| Net cash provided by (used in) financing activities | (132,000 | ) | 750,000 | |||||
| Net change in cash and cash equivalents | (13,131,586 | ) | (1,144,396 | ) | ||||
| Cash and cash equivalents - beginning of period | 19,332,707 | 1,174,608 | ||||||
| Cash and cash equivalents- end of period | $ | 6,201,121 | $ | 30,210 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
| Cash paid during the period for: | ||||||||
| Interest | $ | — | $ | — | ||||
| Taxes | $ | — | $ | — | ||||
| NONCASH FINANCING AND INVESTING ACTIVITIES: | ||||||||
| Issuance of common stock for the conversion of Series B preferred shares | $ | 26,432,819 | $ | — | ||||
| Issuance of common stock for the conversion of Series A-2 preferred shares | $ | — | $ | 2,893,306 | ||||
Exhibit 99.2
