STOCK TITAN

Acadia Realty Trust posts $0.03 Q3 2026 loss

Same-property NOI rose 10.2%, while Acadia lowered its 2026 net earnings guidance and kept its FFO guidance unchanged.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Acadia Realty Trust (AKR) reported a $0.03 diluted loss per share for the three months ended September 30, 2026, versus $0.03 diluted earnings a year earlier. The company attributed the change primarily to an $11.7 million non-cash impairment charge on two properties in process of being sold. NAREIT FFO was $0.30 per share versus $0.28, and FFO As Adjusted was $0.31 versus $0.29.

Same-property NOI rose 10.2% year over year, including 15.2% growth in street retail; Acadia projected 2026 growth of 7.5%-8.5%. It maintained full-year NAREIT FFO guidance of $1.19-$1.21 and FFO As Adjusted guidance of $1.24-$1.26 per share, while revising net earnings guidance to $0.29-$0.30 per share from $0.40-$0.41. Acadia completed approximately $152 million of accretive street retail acquisitions. At Henderson Avenue, leases executed or in advanced negotiations covered approximately 90% of retail GLA, with openings expected throughout 2027.

In October, Acadia became sole lender under a new $200 million Sunset Park financing at SOFR plus 300 basis points for four years. As of September 30, 2026, unsettled forward equity contracts covered 17.0 million shares for approximately $351 million in aggregate net proceeds, expected to fund Henderson Avenue and acquisition opportunities.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 2 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointSame-property NOI grew 10.2% year over year in the third quarter.
  • Moderate pointAdjusted FFO reached $0.31 per share, versus $0.29 a year earlier.
  • Moderate pointApproximately $152 million of accretive street retail acquisitions closed during the quarter. 5.8% of market cap

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.2026 net earnings guidance fell to $0.29-$0.30 from $0.40-$0.41.
  • Moderate pointGAAP diluted EPS was a $0.03 loss, versus $0.03 earnings.

Filing Explained

Acadia says Henderson’s estimated $210 million to $235 million investment is fully funded, with about $144 million invested by September 30, 2026.

This 8-K furnishes Acadia’s third-quarter results.

During the quarter, Acadia settled previously issued forward contracts for approximately 0.8 million shares and received $15.6 million; those shares were issued, increasing the share count and reducing existing holders’ percentage ownership absent offsetting changes.

Acadia reported 138,138,232 common shares issued and outstanding at September 30, 2026, compared with 131,036,560 at December 31, 2025.

For Henderson Avenue, Acadia estimates total investment of $210 million to $235 million, says it is fully funded, and reports about $144 million invested as of September 30, 2026.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Diluted net loss per share ($0.03) per share Three months ended September 30, 2026; compared with $0.03 earnings per share in 2025
NAREIT FFO per diluted share and Common OP Unit $0.30 Three months ended September 30, 2026; compared with $0.28 in 2025
FFO As Adjusted per diluted share and Common OP Unit $0.31 Three months ended September 30, 2026; compared with $0.29 in 2025
Same-property NOI growth 10.2% Third quarter 2026 compared with third quarter 2025
Non-cash impairment charge $11.7 million Related to two properties in process of being sold
Revised 2026 net earnings guidance $0.29-$0.30 per share Revised from $0.40-$0.41 per share
Third-quarter street retail acquisitions Approximately $152 million Completed in the three months ended September 30, 2026
Unsettled forward equity contracts 17.0 million shares; approximately $351 million in aggregate net proceeds As of September 30, 2026
FFO As Adjusted financial
"FFO As Adjusted for the three months ended September 30, 2026"
Funds From Operations (FFO) as adjusted is a non-GAAP measure that shows the cash-generating power of a property-owning business after removing accounting items that don’t reflect ongoing operations, such as property depreciation, one-time gains or losses, and other unusual items. Think of it like a homeowner’s monthly rent income after excluding one-off repairs and accounting quirks; investors use it to judge recurring cash flow and dividend sustainability, and to compare operating performance across periods or peers.
Same-property NOI financial
"Same-property NOI grew 10.2% for the third quarter of 2026"
Same-property NOI is the change in net operating income from a real estate portfolio’s properties that were owned and operating in both the current and prior comparison periods, excluding income from recently bought, sold or newly developed properties. It matters to investors because it shows how the existing core assets are performing on their own—like comparing sales from the same stores before and after management actions—so you can judge organic cash-flow trends and management effectiveness without distortion from acquisitions or disposals.
Annualized Adjusted EBITDA financial
"Net Debt to Annualized Adjusted EBITDA"
Annualized adjusted EBITDA is a company’s operating profit measure that removes interest, taxes, depreciation and amortization plus one-time or unusual items, then projects that cleaned-up short-term result out over a full year. Investors use it as a run-rate estimate of cash-generating performance—like taking a snapshot from a few months, removing distortions, and stretching it to represent a year—to compare businesses and judge ongoing profitability, while noting it can be shaped by the adjustments made.
forward equity contracts financial
"unsettled forward equity contracts to sell 17.0 million shares"
yield on cost financial
"projected yield on cost of 8% to 10%"
Yield on cost is the annual income return (usually dividends or interest) from an investment expressed as a percentage of the original purchase price. It is calculated by dividing the current annual income received from the holding by the price originally paid and multiplying by 100. The measure shows how much income the original outlay now produces, but it does not account for changes in the security’s current market value or total return from price gains or losses.
Diluted net (loss) earnings per share ($0.03) From $0.03 in third quarter 2025
Total revenues $94.983 million From $101.006 million in third quarter 2025
NAREIT FFO per diluted share and Common OP Unit $0.30 From $0.28 in third quarter 2025
FFO As Adjusted per diluted share and Common OP Unit $0.31 From $0.29 in third quarter 2025
Same-property NOI $41.724 million Increased 10.2% year over year
Guidance

Maintained 2026 NAREIT FFO guidance of $1.19-$1.21 per share and FFO As Adjusted guidance of $1.24-$1.26 per share; revised net earnings guidance to $0.29-$0.30 per share from $0.40-$0.41.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were AKR's third-quarter 2026 earnings and FFO per share?

AKR reported a diluted net loss of $0.03 per share for the three months ended September 30, 2026, versus earnings of $0.03 a year earlier. NAREIT FFO was $0.30 and FFO As Adjusted was $0.31 per diluted Common Share and Common OP Unit.

Why did AKR report a third-quarter 2026 GAAP loss?

The loss primarily reflected an $11.7 million non-cash impairment charge related to two properties that were in process of being sold.

What is AKR's 2026 earnings guidance after the revision?

Acadia revised net earnings guidance to $0.29-$0.30 per share from $0.40-$0.41. It maintained NAREIT FFO guidance of $1.19-$1.21 per share and FFO As Adjusted guidance of $1.24-$1.26 per share.

What are the terms of AKR's Sunset Park financing?

In October 2026, Acadia received $20 million in connection with amending and extending its existing structured finance loan. It acquired the property's senior loan, invested approximately $120 million of incremental capital net of the payment, and consolidated its investments into a new $200 million financing. Acadia is the sole lender, and the financing bears interest at SOFR plus 300 basis points for a four-year term.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false000089962900008996292026-11-022026-11-02

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 02, 2026

 

 

Acadia Realty Trust

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-12002

23-2715194

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

411 Theodore Fremd Avenue

Suite 300

 

Rye, New York

 

10580

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 914 288-8100

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common shares of beneficial interest, par value $0.001 per share

 

AKR

 

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On November 2, 2026, Acadia Realty Trust (the “Company”) issued a press release announcing its consolidated financial results for the three and nine months ended September 30, 2026. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and incorporated herein by reference.

 

On the same day, the Company made available supplemental reporting information regarding the financial results, operations and portfolio of the Company as of and for the three and nine months ended September 30, 2026. A copy of the supplemental reporting information is attached to this Current Report on Form 8-K as Exhibit 99.2 and incorporated herein by reference.

 

The information included in this Item 2.02, including the information included in Exhibits 99.1 and 99.2 attached hereto, is intended to be “furnished” pursuant to Item 2.02, and is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any filing under the Securities Act of 1933, as amended (“Securities Act”) or the Exchange Act, or otherwise subject to the liabilities of Sections 11 and 12 (a)(2) of the Securities Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

 

 

 

Exhibit

Number

 Description

99.1

Press release dated November 2, 2026

99.2

Supplemental Reporting Information as of and for the three and nine months ended September 30, 2026

104

Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Acadia Realty Trust
(Registrant)

 

 

 

 

Date:

November 2, 2026

By:

/s/ John Gottfried

 

 

 

Executive Vice President and Chief Financial Officer

 


Exhibit 99.1

img225797853_0.jpg

 

Acadia Realty Trust

(914) 288-8100

Acadia Realty Trust Reports Third Quarter 2026 Operating Results

Key Highlights for the three months ended September 30, 2026 include:

•
Third quarter GAAP net loss of $0.03 per share (compared to net earnings of $0.03 in third quarter 2025) and FFO As Adjusted of $0.31 per share (compared to $0.29 in third quarter 2025)
•
Third quarter REIT Portfolio same-property NOI increased 10.2%, driven by street retail, which increased 15.2% and the Company anticipates full-year 2026 same-property NOI growth of 7.5% to 8.5%
•
Delivered REIT Portfolio GAAP and cash leasing spreads on new leases of 98% and 62%, respectively, driven by street retail
•
Grew its signed-not-open (“SNO”) pipeline 32% to $21.8 million, up from $16.5 million at June 30, 2026, driven by approximately $8.4 million of new leasing, of which approximately $6.2 million was from new street and urban leases
•
Increased leasing at its Henderson Avenue development in Dallas to approximately 90% of retail GLA executed or in advanced stages of negotiation, with openings targeted throughout 2027 and a continued expected yield on cost for the entire project of 8% to 10%
•
Completed approximately $152 million of accretive street acquisitions in the REIT Portfolio
•
The Company has maintained its full-year NAREIT FFO and 2026 FFO As Adjusted Guidance. It revised net earnings per share to $0.29-$0.30 from $0.40-$0.41

RYE, NY (November 2, 2026) - Acadia Realty Trust (NYSE: AKR) (“Acadia” or the “Company”) today reported operating results for the quarter ended September 30, 2026. All per share amounts are on a fully-diluted basis, where applicable. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”).

 

Kenneth F. Bernstein, President and CEO of Acadia, commented:

 

“We delivered third-quarter same-property NOI growth that ranks among the strongest in our history, led once again by growth of more than 15% in our street retail portfolio. Through the first nine months

 

 

 

1

 


 

of 2026, same-property NOI growth exceeded 8%, and that top-line growth is dropping to the bottom line, with FFO As Adjusted up nearly 10% both compared with the same period last year. Leasing momentum continued across our key street retail corridors, and we are now beginning to see demand broaden into our larger-format urban markets, which have been slower to recover. Complementing this momentum, we acquired approximately $150 million of street retail during the quarter, adding properties that are accretive across each of our key metrics and strengthen the scale advantage we have established in these markets. With strong internal growth continuing into 2027 and beyond, along with ample liquidity and meaningful investment capacity, we are well positioned to further accelerate our growth as compelling opportunities emerge.”

Financial Results

A complete reconciliation, in dollars and per share amounts, of (i) net (loss) earnings attributable to Acadia to Funds From Operations (“FFO”) (as defined by the National Association of Real Estate Investment Trusts “NAREIT”) and FFO As Adjusted attributable to common shareholders and Common OP Unit holders and (ii) operating income to net property operating income (“NOI”) and definitions of non-GAAP metrics are included in the financial tables of this release. The amounts discussed below are net of noncontrolling interests (except for the Common OP Unit holders) and all per share amounts are on a fully-diluted basis.

Net (Loss) Earnings

•
Net loss per share for the three months ended September 30, 2026 was $0.03. This compares with net earnings per share for the three months ended September 30, 2025 of $0.03. The decrease was primarily due to a non-cash impairment charge of $11.7 million, or $0.08 per share, related to two properties that are in process of being sold.

NAREIT FFO

•
NAREIT Funds From Operations (“NAREIT FFO”) for the three months ended September 30, 2026 was $44.5 million, or $0.30 per share, as compared to $38.6 million, or $0.28 per share, for the three months ended September 30, 2025.

FFO As Adjusted

•
FFO As Adjusted for the three months ended September 30, 2026 was $45.2 million, or $0.31 per share, as compared to $39.7 million, or $0.29 per share, for the three months ended September 30, 2025.

REIT Portfolio Same-Property NOI

•
Same-property NOI grew 10.2% for the third quarter of 2026 compared with the third quarter of 2025, primarily driven by 15.2% growth from the street retail portfolio. Same-property NOI growth for the nine months ended September 30, 2026 was 8.3% compared to the same period in 2025, and the Company anticipates full-year 2026 same-property NOI growth of 7.5% to 8.5%. These amounts exclude developments and redevelopments.

 

img225797853_1.jpg

 

 

2

 


 

REIT Portfolio Occupancy and Leasing Update

•
As of September 30, 2026, economic occupancy and leased occupancy each decreased 20 basis points to 94.2% and 95.5%, respectively, from 94.4% and 95.7% as of June 30, 2026. The declines were entirely attributable to approximately 16,600 square feet of vacancy in street retail properties acquired during the third quarter at 44 Main Street in Westport and 69-73 Greene Street in Soho, which the Company expects to lease in the near term. Excluding this acquired vacancy, economic occupancy would have increased approximately 10 basis points to 94.5%, with street and urban economic occupancy up approximately 30 basis points to 91.7%.
•
For the three months ended September 30, 2026, conforming GAAP and cash leasing spreads on new leases were 98% and 62%, respectively, and 49% and 25%, respectively, inclusive of renewal leases.
•
As part of third quarter activity, the Company executed a lease with a national specialty retailer at 129 Fifth Avenue in Manhattan’s Flatiron District, which was acquired vacant in the second quarter of 2026. Leveraging its tenant relationships, the Company drew competing bids and signed a lease for the entirety of the building within 30 days at a rent well above underwriting, for a projected yield on cost in excess of 9%.

Signed Not Opened Update

The following summarizes the activity, at the Company’s pro-rata share, of annualized base rent (“ABR”) in its signed not opened pipeline during the third quarter (amounts in millions):

 

 

Balance at June 30, 2026

 

 

Commencing ABR

 

 

New Leases

 

 

Balance at September 30, 2026

 

REIT Portfolio (Operating)

 

$

6.4

 

 

$

(2.4

)

 

$

4.9

 

 

$

8.9

 

REIT Portfolio (Development/Redevelopment/Prestabilized)

 

 

7.8

 

 

 

(0.1

)

 

 

2.5

 

 

 

10.2

 

Investment Management

 

 

2.3

 

 

 

(0.6

)

 

 

1.0

 

 

 

2.7

 

Total

 

$

16.5

 

 

$

(3.1

)

 

$

8.4

 

 

$

21.8

 

Transactional Activity

During the three months ended September 30, 2026, the Company completed approximately $152 million of accretive street retail acquisitions within its REIT Portfolio. Details of the third quarter acquisitions are discussed below. This brings year-to-date acquisition volume to $775 million (approximately $436 million at the Company's share), including $351 million in the REIT Portfolio and $424 million (approximately $85 million at the Company's share) through the Investment Management platform.

REIT Portfolio Acquisitions

•
Westport, Fairfield County, Connecticut. In September 2026, the Company acquired 44 Main Street for a purchase price of $23 million, adding four storefronts on Main Street, Westport’s premier retail corridor,

 

img225797853_1.jpg

 

 

3

 


 

and bringing the Company's total storefronts owned on Main Street to nine. The property includes a mix of in-place retail tenancy, along with an additional vacancy offering near-term leasing upside.
•
Soho, Manhattan, New York. In September 2026, the Company acquired two storefronts at 69-73 Greene Street for a purchase price of $66 million, bringing the Company's total storefronts owned on Greene Street to 11 and its total storefronts owned in Soho to 21. The acquisition includes one storefront leased to Amiri and an adjacent vacancy offering a near-term lease-up opportunity.
•
West Village, Manhattan, New York. In August 2026, the Company acquired 385 Bleecker Street and 371-373 Bleecker Street for an aggregate purchase price of $20 million, adding three storefronts on the West Village's premier retail corridor. These acquisitions bring the Company’s total storefronts owned on Bleecker Street to 10.
•
Greenwich, Fairfield County, Connecticut. In August 2026, the Company acquired 171-173 Greenwich Avenue for a purchase price of $10 million, bringing the Company’s total storefronts owned on Greenwich Avenue to five. The in-place lease provides an embedded mark-to-market opportunity on a supply-constrained corridor with high barriers to entry.
•
West Hollywood, Los Angeles, California. In July 2026, the Company acquired 8800-8804 Melrose Avenue for a purchase price of $30 million. Located in the heart of West Hollywood’s ascendant luxury retail corridor, in close proximity to the Company’s Melrose Place portfolio, the property directly complements and expands the Company’s scale within its West Hollywood corridor. Additionally, the site includes a parking lot that can accommodate additional retail GLA, offering embedded upside that would more than double the building's square footage.

Henderson Avenue Development

•
Henderson Avenue Development, Dallas, Texas. During the third quarter, leases executed or in advanced stages of negotiation at the Company’s Henderson Avenue development reached approximately 90% of retail GLA (95% including the stabilized portfolio). Leasing activity was led by national apparel and lifestyle brands, including Lululemon, Vuori and Jenni Kayne, alongside a curated mix of local restaurants and retailers. The Company is the largest owner on Henderson Avenue, with a portfolio spanning more than a mile. The development is designed to connect and complete the street, extend the Knox-Henderson district and create a walkable street retail destination. The total estimated investment of approximately $210 million to $235 million is fully funded with approximately $144 million invested as of September 30, 2026. The amount invested included the September 2026 acquisition of an additional Henderson Avenue parcel for approximately $3 million, with anticipated future development costs of approximately $7 million, which are included in the amounts above. Adjacent to the Company’s existing holdings, the parcel provides further expansion and lease-up opportunities. Tenant openings are expected to begin in 2027 and continue throughout the year, with NOI contributions expected to be weighted toward the second half of 2027. Strong leasing demand continued to support a projected yield on cost of 8% to 10%.

 

img225797853_1.jpg

 

 

4

 


 

Investment Management Platform Dispositions

During the third quarter, the Company, through its Investment Management platform, completed the disposition of one property for $8 million, of which the Company’s share was approximately $2 million. Details of the disposition are discussed below. Year-to-date, the Company has disposed of a total of approximately $723 million, including recapitalizations of $504 million, of which the Company’s share was $144 million. These fund dispositions and the Fund V recapitalization (completed in the first quarter) generated a weighted average gross equity multiple of approximately 1.9x. The Company also has approximately $110 million of dispositions ($22 million at the Company's share) under contract for sale, subject to customary closing conditions.

•
New York, New York (Fund IV). During July 2026, the Company completed the disposition of a parking garage condo unit at 1035 Third Avenue, in New York, NY, for $8 million.

Structured Finance (Subsequent Event)

Sunset Park, Brooklyn, Loan Amendment and Extension. In October 2026, the Company received $20 million in connection with an amendment and extension of its existing structured finance loan. As part of the transaction, the Company acquired the property's senior loan, investing approximately $120 million of incremental capital, net of the $20 million payment, and consolidating its investments into a new $200 million financing encompassing the property's entire debt capital stack. The Company is now the sole lender, with the financing bearing interest at SOFR plus 300 basis points for a four-year term. The cash-flowing, mixed-use retail property on the Sunset Park waterfront is anchored by Floor & Decor and Marshalls, with funded reserves available to cover operating expenses and capital expenditures. Additional leasing and redevelopment opportunities could further strengthen the underlying collateral securing the Company's loan.

Balance Sheet

Equity Activity:

•
During the third quarter, the Company settled approximately 0.8 million shares of previously issued forward equity contracts for cash proceeds of approximately $15.6 million. As of September 30, 2026, the Company currently has unsettled forward equity contracts to sell 17.0 million shares for aggregate net proceeds of approximately $351 million, which it expects to use to accretively fund its Henderson Avenue development project in Dallas, TX, and to pursue acquisition opportunities.

Pro-Rata REIT Portfolio and Investment Management Net Debt to Annualized Adjusted EBITDA:

•
As of September 30, 2026, the Company’s pro-rata Net Debt to Annualized Adjusted EBITDA, inclusive of its share of Investment Management debt and net of the estimated proceeds of its unsettled forward equity contracts, was 5.8x. Adjusted to reflect a full year of EBITDA from the Company’s 2026 transaction activity, Net Debt to Transaction-Adjusted Annualized EBITDA was 5.6x. Refer to the Third Quarter 2026 Supplemental Information package for reconciliations and details on financial ratios.

 

img225797853_1.jpg

 

 

5

 


 

No Significant REIT Portfolio Debt Maturities until 2030:

•
The Company has REIT Portfolio debt maturing (as extended) of 2.0%, 2.2%, 6.2% and 6.8% in 2026, 2027, 2028 and 2029, respectively.

Guidance

The Company has maintained its full-year NAREIT FFO and 2026 FFO As Adjusted Guidance. It revised net earnings per share to $0.29-$0.30 from $0.40-$0.41.

 

 

2026 Guidance

 

 

 

Revised

 

Prior

 

 

 

 

 

 

 

Net earnings per share attributable to Acadia

 

$0.29-$0.30

 

$0.40-$0.41

 

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

1.00-1.01

 

0.96-0.97

 

Gain on disposition of real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(0.25)

 

(0.24)

 

Impairment charges (net of noncontrolling interest share other than Common OP Units)

 

0.08

 

—

 

Adjustment of redeemable noncontrolling interest to estimated redemption value

 

0.04

 

0.04

 

Noncontrolling interest in Operating Partnership

 

0.03

 

0.03

 

NAREIT FFO per share attributable to Common Shareholders and Common OP Unit Holders

 

$1.19-$1.21

 

$1.19-$1.21

 

Adjustments to FFO:

 

 

 

 

 

Transaction and other expenses 1

 

0.05

 

0.05

 

FFO As Adjusted per share attributable to Common Shareholders and Common OP Unit Holders 2

 

$1.24-$1.26

 

$1.24-$1.26

 

 

 

 

 

 

 

 

1.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results, including investment transaction costs, debt extinguishment costs and employee retirement costs.
2.
Refer to the Notes to Financial Highlights for definitions of non-GAAP measures.

 

Management will conduct a conference call on Monday, November 2, 2026, at 11:00 AM ET to review the Company’s earnings and operating results. Participant registration and webcast information is listed below.

 

Live Conference Call:

 

Date:

Monday, November 2, 2026

Time:

11:00 AM ET

Participant call:

Third Quarter 2026 Dial-In

Participant webcast:

Third Quarter 2026 Webcast

Webcast Listen-only and Replay:

www.acadiarealty.com/investors under Events, Presentations & Portfolio Updates

 

 

img225797853_1.jpg

 

 

6

 


 

The Company uses, and intends to use, the Investors page of its website, which can be found at https://www.acadiarealty.com/investors, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations and certain portfolio updates. Additionally, the Company uses its LinkedIn profile to communicate with its investors and the public. Accordingly, investors are encouraged to monitor the Investors page of the Company's website and its LinkedIn profile, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.

About Acadia Realty Trust

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”). For further information, please visit www.acadiarealty.com.

Safe Harbor Statement

Certain statements in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for the purposes of complying with those safe harbor provisions, in each case, to the extent applicable. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations (including with regards to its acquisition pipeline and development activities) are generally identifiable by the use of words such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) macroeconomic conditions, including due to geopolitical instability (such as ongoing armed conflicts and heightened regional tensions in the Middle East), contemplated tariff increases and other trade restrictions, which may lead to a disruption of or lack of access to the capital markets, disruptions and instability in the banking and financial services industries and rising inflation; (ii) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments (including the potential acquisitions discussed in this press release); (iii) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, including the impact of recently announced tariffs on our tenants and their customers, and their effect on the Company’s and our tenants' revenues, earnings and funding sources and those of our tenants; (iv) increases in the Company’s borrowing costs as a result of rising inflation, changes in interest rates and other factors; (v) the Company’s ability to pay down, refinance, restructure or extend its indebtedness as it becomes due; (vi) the Company’s investments in joint ventures

 

img225797853_1.jpg

 

 

7

 


 

and unconsolidated entities, including its lack of sole decision-making authority and its reliance on its joint venture partners’ financial condition; (vii) the Company’s ability to obtain the financial results expected from its development and redevelopment projects; (viii) the ability and willingness of the Company's tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; (ix) the Company’s potential liability for environmental matters; (x) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xi) the economic, political and social impact of, and uncertainty surrounding, any future public health crisis which may adversely affect us and our tenants’ business, financial condition, results of operations and liquidity; (xii) uninsured losses; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology (“IT”) security breaches, including increased cybersecurity risks relating to the use of remote technology and artificial intelligence (“AI”); (xv) risks associated with our use of AI tools, which could result in reputational harm, and legal or regulatory liability; (xvi) the loss of key executives; and (xvii) the accuracy of the Company’s methodologies and estimates regarding corporate responsibility metrics, goals and targets, tenant willingness and ability to collaborate towards reporting such metrics and meeting such goals and targets, and the impact of governmental regulation on our corporate responsibility efforts.

 

The factors described above are not exhaustive and additional factors could adversely affect the Company’s future results and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and other periodic or current reports the Company files with the SEC. Any forward-looking statements in this press release speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any changes in the Company’s expectations with regard thereto or changes in the events, conditions or circumstances on which such forward-looking statements are based.

 

img225797853_1.jpg

 

 

8

 


Acadia Realty Trust and Subsidiaries

 

Condensed Consolidated Statements of Operations (1)

(Unaudited, Dollars and Common Shares and Units in thousands, except per share amounts)

 

 

 

Three Months Ended
 September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

90,395

 

 

$

98,714

 

 

$

280,151

 

 

$

299,651

 

Other

 

 

4,588

 

 

 

2,292

 

 

 

13,247

 

 

 

6,341

 

Total revenues

 

 

94,983

 

 

 

101,006

 

 

 

293,398

 

 

 

305,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,572

 

 

 

38,884

 

 

 

110,889

 

 

 

117,593

 

General and administrative

 

 

11,912

 

 

 

10,924

 

 

 

38,997

 

 

 

34,053

 

Real estate taxes

 

 

9,771

 

 

 

11,832

 

 

 

35,428

 

 

 

38,452

 

Property operating

 

 

16,605

 

 

 

16,627

 

 

 

51,893

 

 

 

52,431

 

Impairment charges

 

 

11,660

 

 

 

12,570

 

 

 

11,660

 

 

 

37,210

 

Total expenses

 

 

85,520

 

 

 

90,837

 

 

 

248,867

 

 

 

279,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on disposition of properties

 

 

761

 

 

 

2,515

 

 

 

146,878

 

 

 

2,515

 

Operating income

 

 

10,224

 

 

 

12,684

 

 

 

191,409

 

 

 

28,768

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(467

)

 

 

(3,694

)

 

 

11,954

 

 

 

(9,598

)

Interest income

 

 

4,546

 

 

 

6,121

 

 

 

15,891

 

 

 

18,575

 

Realized and unrealized holding (losses) gains on investments and other

 

 

—

 

 

 

(1,760

)

 

 

(649

)

 

 

(193

)

Interest expense

 

 

(19,927

)

 

 

(24,304

)

 

 

(62,122

)

 

 

(71,155

)

Loss on change in control

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(9,622

)

(Loss) income from continuing operations before income taxes

 

 

(5,624

)

 

 

(10,953

)

 

 

156,483

 

 

 

(43,225

)

Income tax provision

 

 

1

 

 

 

(2

)

 

 

(165

)

 

 

(329

)

Net (loss) income

 

 

(5,623

)

 

 

(10,955

)

 

 

156,318

 

 

 

(43,554

)

Net loss attributable to redeemable noncontrolling interests

 

 

25

 

 

 

1,567

 

 

 

1,704

 

 

 

4,960

 

Net loss (income) attributable to noncontrolling interests

 

 

2,004

 

 

 

15,006

 

 

 

(120,101

)

 

 

47,783

 

Net (loss) income attributable to Acadia shareholders

 

$

(3,594

)

 

$

5,618

 

 

$

37,921

 

 

$

9,189

 

Less: earnings attributable to unvested participating securities

 

 

(332

)

 

 

(340

)

 

 

(996

)

 

 

(1,017

)

Less: adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

—

 

 

 

(888

)

 

 

(5,661

)

 

 

(888

)

(Loss) income from continuing operations net of income attributable to participating securities for diluted earnings per share

 

$

(3,926

)

 

$

4,390

 

 

$

31,264

 

 

$

7,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for basic earnings per share

 

 

137,648

 

 

 

131,020

 

 

 

134,198

 

 

 

127,812

 

Weighted average shares for diluted earnings per share

 

 

137,648

 

 

 

131,022

 

 

 

134,479

 

 

 

127,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings per share - basic (2)

 

$

(0.03

)

 

$

0.03

 

 

$

0.23

 

 

$

0.06

 

Net (loss) earnings per share - diluted (2)

 

$

(0.03

)

 

$

0.03

 

 

$

0.23

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img225797853_1.jpg

 

 

9

 


Acadia Realty Trust and Subsidiaries

 

Reconciliation of Consolidated Net Income to Funds from Operations and Funds from Operations As Adjusted (1,3)

(Unaudited, Dollars and Common Shares and Units in thousands, except per share amounts)

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Acadia

 

$

(3,594

)

 

$

5,618

 

 

$

37,921

 

 

$

9,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of real estate and amortization of leasing costs (net of
   noncontrolling interests' share other than Common OP Units)

 

 

36,934

 

 

 

31,542

 

 

 

107,898

 

 

 

94,814

 

Impairment charges (net of noncontrolling interests' share other than Common OP Units)

 

 

11,660

 

 

 

3,804

 

 

 

11,660

 

 

 

9,572

 

(Gain) loss on disposition of properties (net of noncontrolling interests' share other than Common OP Units)

 

 

(321

)

 

 

(2,700

)

 

 

(34,876

)

 

 

(2,614

)

Loss on change in control

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,622

 

(Loss) income attributable to Common OP Unit holders

 

 

(135

)

 

 

248

 

 

 

1,941

 

 

 

452

 

Distributions - Preferred OP Units

 

 

5

 

 

 

67

 

 

 

15

 

 

 

201

 

Funds from operations attributable to Common Shareholders and Common OP Unit holders - Diluted

 

$

44,549

 

 

$

38,579

 

 

$

124,559

 

 

$

121,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and other expenses

 

 

634

 

 

 

55

 

 

 

6,515

 

 

 

733

 

Unrealized holding loss (gain) (net of noncontrolling interest share)

 

 

—

 

 

 

2,281

 

 

 

649

 

 

 

1,103

 

Promote income

 

 

—

 

 

 

(1,216

)

 

 

—

 

 

 

(1,216

)

Tenant lease settlement

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(8,309

)

FFO As Adjusted attributable to Common Shareholders and Common OP Unit holders 1

 

$

45,183

 

 

$

39,699

 

 

$

131,723

 

 

$

113,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations per Share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

137,648

 

 

 

131,020

 

 

 

134,479

 

 

 

127,812

 

Weighted-average OP Units outstanding

 

 

8,537

 

 

 

7,674

 

 

 

8,456

 

 

 

7,686

 

Assumed conversion of Preferred OP Units to Common Shares

 

 

25

 

 

 

256

 

 

 

25

 

 

 

256

 

Weighted-average number of Common Shares and Common OP Units

 

 

146,210

 

 

 

138,950

 

 

 

142,960

 

 

 

135,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Funds From Operations, per Common Share and Common OP Unit

 

$

0.30

 

 

$

0.28

 

 

$

0.87

 

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Funds From Operations As Adjusted, per Common Share and Common OP Unit

 

$

0.31

 

 

$

0.29

 

 

$

0.92

 

 

$

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img225797853_1.jpg

 

 

10

 


Acadia Realty Trust and Subsidiaries

 

Reconciliation of Consolidated Operating Income to Net Property Operating Income (“NOI”) (1) (Unaudited, Dollars in thousands)

 

 

 

Three Months Ended
 September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating income

 

$

10,224

 

 

$

12,684

 

 

$

191,409

 

 

$

28,768

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

11,912

 

 

 

10,924

 

 

 

38,997

 

 

 

34,053

 

Depreciation and amortization

 

 

35,572

 

 

 

38,884

 

 

 

110,889

 

 

 

117,593

 

Impairment charges

 

 

11,660

 

 

 

12,570

 

 

 

11,660

 

 

 

37,210

 

Gain on disposition of properties

 

 

(761

)

 

 

(2,515

)

 

 

(146,878

)

 

 

(2,515

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Above/below-market rent, straight-line rent and other adjustments

 

 

(6,839

)

 

 

(5,011

)

 

 

(19,380

)

 

 

(10,917

)

Termination income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(8,366

)

Consolidated NOI

 

 

61,768

 

 

 

67,536

 

 

 

186,697

 

 

 

195,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest in consolidated NOI

 

 

(8

)

 

 

(1,734

)

 

 

(3,507

)

 

 

(4,998

)

Noncontrolling interest in consolidated NOI

 

 

(10,620

)

 

 

(19,604

)

 

 

(35,861

)

 

 

(56,748

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership's interest in Investment Management NOI included above

 

 

(6,276

)

 

 

(8,027

)

 

 

(18,519

)

 

 

(22,710

)

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership's share of unconsolidated joint ventures NOI (4)

 

 

1,707

 

 

 

1,045

 

 

 

4,706

 

 

 

3,205

 

REIT Portfolio NOI

 

$

46,571

 

 

$

39,216

 

 

$

133,516

 

 

$

114,575

 

Reconciliation of Same-Property NOI

(Unaudited, Dollars in thousands)

 

 

 

Three Months Ended
 September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

REIT Portfolio NOI

 

$

46,571

 

 

$

39,216

 

 

$

133,516

 

 

$

114,575

 

Less properties excluded from Same-Property NOI

 

 

(4,847

)

 

 

(1,343

)

 

 

(13,406

)

 

 

(3,660

)

Same-Property NOI

 

$

41,724

 

 

$

37,873

 

 

$

120,110

 

 

$

110,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent change from prior year period

 

 

10.2

%

 

 

 

 

 

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of Same-Property NOI:

 

 

 

 

 

 

 

 

 

 

 

 

Same-Property Revenues

 

$

56,193

 

 

$

50,942

 

 

$

165,449

 

 

$

152,917

 

Same-Property Operating Expenses

 

 

(14,469

)

 

 

(13,069

)

 

 

(45,339

)

 

 

(42,002

)

Same-Property NOI

 

$

41,724

 

 

$

37,873

 

 

$

120,110

 

 

$

110,915

 

 

 

img225797853_1.jpg

 

 

11

 


Acadia Realty Trust and Subsidiaries

 

Condensed Consolidated Balance Sheets (1)

(Unaudited, Dollars in thousands, except shares)

 

As of:

 

 

 

 

 

 

 

 

September 30, 2026

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Investments in real estate, at cost

 

 

 

 

 

 

Buildings and improvements

 

$

3,126,806

 

 

$

3,421,366

 

Tenant improvements

 

 

328,458

 

 

 

339,414

 

Land

 

 

1,271,291

 

 

 

1,147,236

 

Construction in progress

 

 

37,488

 

 

 

32,969

 

Right-of-use assets - finance leases

 

 

61,366

 

 

 

61,366

 

Total

 

 

4,825,409

 

 

 

5,002,351

 

Less: Accumulated depreciation and amortization

 

 

(1,029,912

)

 

 

(1,018,597

)

Operating real estate, net

 

 

3,795,497

 

 

 

3,983,754

 

Real estate under development

 

 

212,538

 

 

 

167,051

 

Net investments in real estate

 

 

4,008,035

 

 

 

4,150,805

 

Notes receivable, net ($2,781 and $1,638 of allowance for credit losses as of September 30, 2026 and December 31, 2025, respectively)

 

 

208,535

 

 

 

154,892

 

Investments in and advances to unconsolidated affiliates

 

 

262,271

 

 

 

161,955

 

Other assets, net

 

 

217,004

 

 

 

223,980

 

Right-of-use assets - operating leases, net

 

 

24,175

 

 

 

23,594

 

Cash and cash equivalents

 

 

37,984

 

 

 

38,818

 

Restricted cash

 

 

11,322

 

 

 

18,081

 

Rents receivable, net

 

 

60,409

 

 

 

65,027

 

Total assets

 

$

4,829,735

 

 

$

4,837,152

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

479,407

 

 

$

893,944

 

Unsecured notes payable, net

 

 

1,107,513

 

 

 

879,462

 

Unsecured line of credit

 

 

232,323

 

 

 

89,500

 

Accounts payable and other liabilities

 

 

258,035

 

 

 

273,479

 

Lease liabilities - operating leases

 

 

26,281

 

 

 

25,972

 

Dividends and distributions payable

 

 

29,351

 

 

 

28,526

 

Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

16,492

 

 

 

16,838

 

Total liabilities

 

 

2,149,402

 

 

 

2,207,721

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

4,472

 

 

 

9,113

 

 

 

 

 

 

 

 

Acadia Shareholders' Equity

 

 

 

 

 

 

Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 138,138,232 and 131,036,560 shares as of September 30, 2026 and December 31, 2025, respectively

 

 

138

 

 

 

131

 

Additional paid-in capital

 

 

2,848,006

 

 

 

2,710,651

 

Accumulated other comprehensive income

 

 

38,684

 

 

 

15,585

 

Distributions in excess of accumulated earnings

 

 

(550,249

)

 

 

(500,720

)

Total Acadia shareholders’ equity

 

 

2,336,579

 

 

 

2,225,647

 

Noncontrolling interests

 

 

339,282

 

 

 

394,671

 

Total equity

 

 

2,675,861

 

 

 

2,620,318

 

Total liabilities, redeemable noncontrolling interests, and equity

 

$

4,829,735

 

 

$

4,837,152

 

 

 

img225797853_1.jpg

 

 

12

 


Acadia Realty Trust and Subsidiaries

 

Notes to Financial Highlights:

(1)
For additional information and analysis concerning the Company’s balance sheet and results of operations, reference is made to the Company’s quarterly supplemental disclosures for the relevant periods furnished on the Company's Current Report on Form 8-K, which is available on the SEC's website at www.sec.gov and on the Company’s website at www.acadiarealty.com.
(2)
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common shares of the Company were exercised or converted into common shares. The effect of the conversion of units of limited partnership interest (“OP Units”) in Acadia Realty Limited Partnership, the operating partnership of the Company (the “Operating Partnership”), is not reflected in the above table; OP Units are exchangeable into common shares on a one-for-one basis. The income allocable to such OP Units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these OP Units would have no net impact on the determination of diluted earnings per share.
(3)
The Company considers funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and net property operating income (“NOI”) to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. In addition, the Company believes that given the atypical nature of certain unusual items (as further described below), “FFO As Adjusted” is also an appropriate supplemental disclosure of operating performance. FFO, FFO As Adjusted and NOI are presented to assist investors in analyzing the performance of the Company. The Company believes they are helpful as they exclude various items included in net income (loss) that are not indicative of operating performance, such as (i) gains (losses) from sales of real estate properties; (ii) depreciation and amortization; (iii) impairment of depreciable real estate assets related to the Company’s main business and land held for the development of property, and (iv) items that management believes are not reflective of ongoing core operating results, including non-comparable revenues, expenses, gains, and losses. While these adjustments may be subject to fluctuations from period to period, with both positive and negative short-term impacts, management believes that the removal of the impacts of these items enhances our understanding of the operating performance of our properties. The Company’s method of calculating FFO, FFO As Adjusted and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Neither FFO nor FFO As Adjusted represents cash generated from operations as defined by generally accepted accounting principles (“GAAP”), nor is indicative of cash available to fund all cash needs, including distributions. Such measures should not be considered as an alternative to net income (loss) for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.
a.
Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP) excluding: (i) gains (losses) from sales of real estate properties; (ii) depreciation and amortization; (iii) impairment of real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio; (iv) gains and losses from change in control; and (v) adjustments for unconsolidated partnerships and joint ventures.
b.
Also consistent with NAREIT’s definition of FFO, the Company has elected to include: the impact of the unrealized holding gains (losses) incidental to its main business, including those related to its investments in Albertsons in FFO.
c.
FFO As Adjusted (new metric starting in 2026) begins with the NAREIT definition of FFO and adjusts FFO (or as an adjustment to the numerator within its earnings per share calculations) to take into account FFO without regard to certain unusual items including charges, income and gains that management believes are not comparable or indicative of the results of the Company’s operating real estate portfolio.
(4)
The pro-rata share of NOI is based upon the Operating Partnership’s stated ownership percentages in each venture’s operating agreement and does not include the Operating Partnership's share of NOI from unconsolidated partnerships and joint ventures within Investment Management.

 

img225797853_1.jpg

 

 

13

 


Exhibit 99.2

img226721374_0.jpg


 

 

Table of Contents

 

 

 

 

Section I – Third Quarter 2026 Earnings Press Release

 

Section II – Financial & Operating Highlights

 

Company Information

3

Highlights

4

Market Capitalization

5

Equity

6

Funds from Operations (“FFO”), Funds From Operations As Adjusted, Adjusted Funds from Operations (“AFFO”)

7

EBITDA, Adjusted EBITDA and Leverage

8

Same Property Net Operating Income

10

New and Renewal Rent Spreads

11

Transactional Activity

12

2026 Guidance

14

Section III – Financial Statements and Data

 

Consolidated Statements of Operations

15

Statements of Operations - Pro-rata Adjustments

17

Consolidated Balance Sheet

18

Balance Sheet - Pro-rata Adjustments

19

Fee Income Detail

21

Structured Financing

22

Net Asset Valuation Information

23

Development, Redevelopment, and Pre-Stabilized Properties

24

Section IV – Capital Structure and Debt Analysis

 

Portfolio Debt - Summary

26

Debt Detail

27

Debt Maturities

29

Swap Interest Rate Summary

31

Section V – REIT Portfolio and Leasing Information

 

REIT Properties

32

REIT Top Tenants

36

REIT Lease Expirations

37

Section VI – Investment Management Platform

 

Fund Overview

38

Investment Management Properties

39

Investment Management Lease Expirations

42

Section VII – Other Information

 

Important Notes

43

 

Visit www.acadiarealty.com for additional investor and portfolio information.

 


 

 

Company Information

 

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”). For further information, please visit www.acadiarealty.com.

Contact Information

Corporate Headquarters

Investor Relations

New York Stock Exchange

411 Theodore Fremd Avenue

(914) 288-8100

Symbol AKR

Suite 300

investorrelations@acadiarealty.com

Rye, NY 10580

 

 

Analyst Coverage

Bank of America / Merrill Lynch

J.P. Morgan Securities, Inc.

Ladenburg Thalmann

Samir Khanal

(646) 855-1497

Michael W. Mueller, CFA

(212) 622-6689

Floris van Dijkum

(212) 409-2075

samir.khanal@bofa.com

michael.w.mueller@jpmorgan.com

fvandijkum@ladenburg.com

Citigroup - Global Markets

Jefferies

Truist

Craig Mailman

(212) 816-4471

Jonathan Petersen

(212) 284-1705

Linda Tsai

(212) 326-3149

craig.mailman@citi.com

jpetersen@jefferies.com

linda.tsai@truist.com

 

 

 

 

 

 

 

Green Street Advisors

KeyBanc Capital Markets, Inc.

 

 

Paulina Rojas Schmidt
(949) 640-8780

Todd Thomas

(917) 368-2286

 

projasschmidt@greenstreet.com

tthomas@key.com

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 3

 


Highlights

 

 

 

 

 

Summary Financial Results

 

For the three months ended
September 30,

 

 

For the nine months ended
September 30,

 

(in thousands, except per share amounts)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

REIT NOI at pro-rata share (pg 23)

 

$

46,571

 

 

$

39,216

 

 

$

133,516

 

 

$

114,575

 

Investment Management NOI at pro-rata share (pg 23)

 

$

12,461

 

 

$

11,272

 

 

$

37,453

 

 

$

31,792

 

Total NOI at pro-rata share

 

$

59,032

 

 

$

50,488

 

 

$

170,969

 

 

$

146,367

 

Adjusted EBITDA (pro-rata) (pg 8) 1

 

$

63,044

 

 

$

59,985

 

 

$

183,633

 

 

$

175,760

 

FFO As Adjusted per diluted Common Share and Common OP Unit (pg 7)

 

$

0.31

 

 

$

0.29

 

 

$

0.92

 

 

$

0.84

 

NAREIT FFO per diluted Common Share and OP Unit (pg 7) 1

 

$

0.30

 

 

$

0.28

 

 

$

0.87

 

 

$

0.89

 

Dividends declared per Common Share and Common OP Unit (pg 7)

 

$

0.20

 

 

$

0.20

 

 

$

0.60

 

 

$

0.60

 

 

 

 

Three months ended,

 

Summary Operating and Financial Ratios

 

September 30, 2026

 

 

June 30, 2026

 

 

March 31, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

REIT Portfolio Same-property NOI % (pg 10)

 

 

10.2

%

 

 

8.7

%

 

 

5.9

%

 

 

5.7

%

 

 

5.4

%

Net Debt to Annualized Adjusted Annualized EBITDA (pg 5) 2

 

 

5.8

x

 

 

5.1

x

 

 

5.5

x

 

 

4.9

x

 

 

5.0

x

Net Debt to Transaction-Adjusted Annualized EBITDA 3

 

 

5.6

x

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio (annualized) (pg 8) 2

 

 

3.3

x

 

 

3.4

x

 

 

3.2

x

 

 

3.6

x

 

 

3.8

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Common Stock

 

Three months ended,

 

(in thousands)

 

September 30, 2026

 

 

June 30, 2026

 

 

March 31, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

Diluted Weighted Average Common shares and units outstanding (pg 6)

 

 

146,210

 

 

 

142,393

 

 

 

139,733

 

 

 

139,031

 

 

 

138,950

 

Unsettled forward equity (pg 6)

 

 

16,969

 

 

 

17,772

 

 

 

12,294

 

 

 

14,739

 

 

 

12,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional Activity 4

 

Three months ended,

 

(in thousands)

 

September 30, 2026

 

 

June 30, 2026

 

 

March 31, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

REIT acquisitions (pg 12)

 

$

152,951

 

 

$

119,753

 

 

$

78,686

 

 

$

20,750

 

 

$

904

 

IMP acquisitions (pg 12)

 

 

—

 

 

 

—

 

 

$

424,140

 

 

 

—

 

 

$

62,701

 

Aggregate purchase price of acquisitions (REIT and IMP) (pg 12)

 

$

152,951

 

 

$

119,753

 

 

$

502,826

 

 

$

20,750

 

 

$

63,605

 

Recapitalizations (pg 12)

 

 

—

 

 

 

—

 

 

$

504,115

 

 

 

—

 

 

 

—

 

Aggregate sale price of dispositions (REIT and IMP) (pg 12)

 

$

12,480

 

 

$

106,500

 

 

$

476,463

 

 

$

201,540

 

 

$

99,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Summary portfolio statistics (pro-rata)

 

September 30, 2026

 

 

June 30, 2026

 

 

March 31, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

Percent leased - REIT Street and Urban (pg 32)

 

 

93.0

%

 

 

93.4

%

 

 

93.1

%

 

 

91.5

%

 

 

91.6

%

Percent leased - REIT Suburban (pg 33)

 

 

96.5

%

 

 

96.6

%

 

 

96.1

%

 

 

96.0

%

 

 

95.6

%

Percent leased - REIT Total (pg 33)

 

 

95.5

%

 

 

95.7

%

 

 

95.3

%

 

 

94.7

%

 

 

94.5

%

Economic Occupancy - REIT Street and Urban (pg 32) 5

 

 

90.7

%

 

 

91.4

%

 

 

91.7

%

 

 

90.3

%

 

 

89.5

%

Economic Occupancy - REIT Suburban (pg 33)

 

 

95.5

%

 

 

95.5

%

 

 

95.1

%

 

 

95.2

%

 

 

95.1

%

Economic Occupancy - REIT Total (pg 33) 5

 

 

94.2

%

 

 

94.4

%

 

 

94.1

%

 

 

93.9

%

 

 

93.6

%

ABR PSF - REIT Total (pg 33)

 

$

41.57

 

 

$

40.19

 

 

$

40.01

 

 

$

39.30

 

 

$

38.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Prior

 

 

 

 

 

 

 

 

 

 

2026 Guidance

 

(as of 11/2/2026)

 

 

(as of 7/28/2026)

 

 

 

 

 

 

 

 

 

 

Projected 2026 FFO As Adjusted per diluted share

 

$1.24 - $1.26

 

 

$1.24 - $1.26

 

 

 

 

 

 

 

 

 

 

Annual Projected Same-property NOI

 

7.5% - 8.5%

 

 

5% - 9%

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Includes approximately $8.4 million of income recognized in connection with a terminated lease for the nine months ended September 30, 2025.
2.
Beginning with the third quarter of 2026, interest expense used in the fixed-charge coverage ratio includes amortization of finance costs and above- and below-market debt amortization. Prior periods have been revised to conform to the current period presentation.
3.
Transaction-Adjusted Annualized EBITDA reflects a full year of EBITDA from investments acquired or funded during 2026, and excludes EBITDA from properties sold or recapitalized during 2026. This measure is presented beginning with the third quarter of 2026 and prior periods have not been computed. Refer to EBITDA page for more information.
4.
Amounts reflect gross transaction value and are presented before giving effect to the Company’s pro-rata ownership interest.
5.
As of September 30, 2026, approximately 16,600 square feet of vacancy was acquired during the quarter at 44 Main Street in Westport and 69-73 Greene Street in Soho. Excluding this vacancy, street and urban and total REIT economic occupancy would have been approximately 91.7% and 94.5%, respectively, up 30 and 10 basis points from June 30, 2026.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 4

 


 

 

Market Capitalization, Liquidity & Debt Ratios

 

(Including pro-rata share of Investment Management debt, in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

Total Market

 

 

Capitalization

 

 

Capitalization
($)

 

 

Based on Net
Debt

Equity Capitalization

 

 

 

 

 

Common Shares

 

 

138,138

 

 

 

Common Operating Partnership ("OP") Units

 

 

6,420

 

 

 

Combined Common Shares and OP Units 1

 

 

144,558

 

 

 

 

 

 

 

 

 

Share Price at September 30, 2026

 

$

18.74

 

 

 

 

 

 

 

 

 

Equity Capitalization - Common Shares and OP Units

 

$

2,709,017

 

 

 

Preferred OP Units 2

 

 

470

 

 

 

Total Equity Capitalization

 

 

2,709,487

 

 

60%

 

 

 

 

 

 

Debt Capitalization

 

 

 

 

 

Consolidated Secured Debt

 

 

479,407

 

 

 

Consolidated Revolving Credit

 

 

232,323

 

 

 

Consolidated Unsecured Notes Payable

 

 

1,107,513

 

 

 

Consolidated Principal Debt

 

 

1,819,243

 

 

 

Less: Net unamortized premium

 

 

(248

)

 

 

Add: Deferred financing fees

 

 

14,407

 

 

 

Consolidated Debt

 

 

1,833,402

 

 

 

Adjustment to reflect pro-rata share of debt

 

 

3,569

 

 

 

Total Pro-Rata Debt Capitalization

 

 

1,836,971

 

 

40%

 

 

 

 

 

 

Total Market Capitalization

 

$

4,546,458

 

 

100%

 

 

 

 

 

 

Pro-Rata Liquidity

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

45,386

 

 

 

Unsettled ATM forward equity contracts

 

 

351,328

 

 

 

Net debt

 

$

1,440,257

 

 

 

 

 

 

 

 

 

Annualized Adjusted EBITDA (page 8)

 

$

246,677

 

 

 

Transaction-Adjusted Annualized EBITDA (page 8)

 

$

259,125

 

 

 

 

 

 

 

 

 

Ratios3:

 

 

 

 

 

Debt + Preferred Equity (Preferred OP Units) Total Market Capitalization

 

 

40

%

 

 

Net Debt + Preferred Equity Total Market Capitalization

 

 

32

%

 

 

Net Debt/Annualized Adjusted EBITDA

 

 

5.8

x

 

 

Net Debt to Transaction-Adjusted Annualized EBITDA

 

 

5.6

x

 

 

 

_____________________________

1.
Does not include the unsettled Common Shares sold under the Forward Equity Offerings.
2.
Represents 188 Series A Preferred OP Units convertible into 25,067 Common OP Units multiplied by the Common Share price at quarter end.
3.
Ratios consider our pro-rata share of debt and net debt is net of cash, cash equivalents and restricted cash and unsettled forward equity.

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 5

 


 

 

Equity

 

(in thousands)

 

 

 

Changes in Total Outstanding Common

 

 

Weighted Average

 

Shares and OP Units

 

 

Diluted EPS

 

 

Diluted FFO

 

 

 

Common
Shares

 

 

Common OP Units

 

 

Total

 

 

Quarter

 

 

YTD

 

 

Quarter

 

 

YTD

 

Balance at 12/31/2025

 

 

131,037

 

 

 

5,421

 

 

 

136,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Vesting RS and LTIPs

 

 

12

 

 

 

1,008

 

 

 

1,020

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Conversions

 

 

18

 

 

 

(18

)

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Issued Upon Forward Settlement

 

 

2,445

 

 

 

—

 

 

 

2,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2

 

 

 

—

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 3/31/2026

 

 

133,514

 

 

 

6,411

 

 

 

139,925

 

 

 

131,332

 

 

 

131,332

 

 

 

139,733

 

 

 

139,733

 

Vesting RS and LTIPs

 

 

21

 

 

 

37

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Conversions

 

 

26

 

 

 

(26

)

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Issued Upon Forward Settlement

 

 

3,765

 

 

 

—

 

 

 

3,765

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

4

 

 

 

—

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 6/30/2026

 

 

137,330

 

 

 

6,422

 

 

 

143,752

 

 

 

133,825

 

 

 

132,642

 

 

 

142,393

 

 

 

141,091

 

Vesting RS and LTIPs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Conversions

 

 

2

 

 

 

(2

)

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Issued Upon Forward Settlement

 

 

803

 

 

 

—

 

 

 

803

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

3

 

 

 

—

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 9/30/2026

 

 

138,138

 

 

 

6,420

 

 

 

144,558

 

 

 

137,648

 

 

 

134,479

 

 

 

146,210

 

 

 

142,960

 

 

 

 

 

 

 

 

 

 

Forward Equity Offerings

 

Shares

 

 

Net Proceeds 1

 

 

Beginning balance 6/30/2026

 

 

17,772

 

 

$

368,814

 

 

Shares sold

 

 

-

 

 

 

-

 

 

Shares settled

 

 

(803

)

 

 

(15,649

)

 

Current-value settlement adjustments 1

 

 

—

 

 

 

(1,837

)

 

Ending balance as of 9/30/2026 2

 

 

16,969

 

 

$

351,328

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Amounts received upon settlement are subject to customary adjustments in accordance with the forward sales contracts, which are reflected in settlement adjustments above.
2.
Ending balance reflects the fair value of the shares unsettled as of September 30, 2026.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 6

 


Funds from Operations (“FFO”), FFO As Adjusted,
Adjusted Funds from Operations (“AFFO”)

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year to Date

 

Quarter Ended

 

Year to Date

 

 

March 31,
2026

 

June 30,
2026

September 30,
2026

 

September 30,
2026

 

September 30,
2025

 

September 30,
2025

Funds from operations ("FFO"):

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss) attributable to Acadia

 

$30,477

 

$11,038

$(3,594)

 

$37,921

 

$5,618

 

$9,189

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

35,851

 

35,113

36,934

 

107,898

 

31,542

 

94,814

Gain on disposition on real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(30,954)

 

(3,601)

(321)

 

(34,876)

 

(2,700)

 

(2,614)

Impairment charges (net of noncontrolling interest share other than Common OP Units)

 

—

 

—

11,660

 

11,660

 

3,804

 

9,572

Loss on change in control (net of noncontrolling interest share other than Common OP Units)

 

—

 

—

—

 

—

 

—

 

9,622

(Income) loss attributable to noncontrolling interests' share in Operating Partnership

 

1,501

 

585

(130)

 

1,956

 

315

 

653

FFO to Common Shareholders and Common OP Unit holders - Diluted

 

$36,875

 

$43,135

$44,549

 

$124,559

 

$38,579

 

$121,236

 

 

 

 

 

 

 

 

 

 

 

Promote income

 

 

 

 

—

 

—

 

(1,216)

 

(1,216)

Transaction and other expenses 1

 

4,358

 

1,523

634

 

6,515

 

55

 

733

Unrealized holding loss (net of noncontrolling interest share)

 

616

 

33

—

 

649

 

2,281

 

1,103

Tenant lease settlement

 

—

 

—

—

 

—

 

—

 

(8,309)

FFO As Adjusted to Common Shareholders and Common OP Unit holders

 

$41,849

 

$44,691

$45,183

 

$131,723

 

$39,699

 

$113,547

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Funds from operations ("AFFO"):

 

 

 

 

 

 

 

 

 

 

 

FFO

 

$36,875

 

$43,135

$44,549

 

$124,559

 

$38,579

 

$121,236

Unrealized holding loss (net of noncontrolling interest share)

 

616

 

33

—

 

649

 

2,281

 

1,103

Realized gain

 

—

 

—

—

 

—

 

4,355

 

9,761

Straight-line rent, net

 

37

 

(1,086)

(2,050)

 

(3,099)

 

(1,185)

 

(1,554)

Above/below-market rent

 

(2,562)

 

(2,472)

(2,603)

 

(7,637)

 

(1,869)

 

(6,511)

Amortization of finance costs

 

1,618

 

1,705

1,871

 

5,194

 

1,879

 

4,869

Above/below-market interest

 

(155)

 

(155)

(155)

 

(465)

 

(155)

 

(416)

Non-real estate depreciation

 

93

 

54

62

 

209

 

93

 

266

Stock-based compensation

 

6,189

 

2,964

2,962

 

12,115

 

2,904

 

8,192

Leasing commissions

 

(1,447)

 

(1,754)

(2,128)

 

(5,329)

 

(2,569)

 

(6,368)

Tenant improvements

 

(2,694)

 

(3,758)

(2,583)

 

(9,035)

 

(7,318)

 

(22,213)

Maintenance capital expenditures

 

(1,735)

 

(999)

(1,953)

 

(4,687)

 

(1,785)

 

(4,558)

AFFO to Common Shareholders and Common OP Unit holders

 

$36,835

 

$37,667

$37,972

 

$112,474

 

$35,210

 

$103,807

 

 

 

 

 

 

 

 

 

 

 

FFO per Diluted Common Share and Common OP Unit

 

$0.26

 

$0.30

$0.30

 

$0.87

 

$0.28

 

$0.89

FFO As Adjusted per Diluted Common Share and Common OP Unit

 

$0.30

 

$0.31

$0.31

 

$0.92

 

$0.29

 

$0.84

 

 

 

 

 

 

 

 

 

 

 

 

Total weighted-average diluted shares and OP Units

 

139,733

 

142,393

146,210

 

142,960

 

138,950

 

135,754

 

 

 

 

 

 

 

 

 

 

 

Additional Disclosures:

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared (per Common Share/OP Units)

 

$0.20

 

$0.20

$0.20

 

$0.60

 

$0.20

 

$0.60

Dividends (Shares) & Distributions (OP Units Declared)

 

$28,320

 

$29,083

$29,249

 

$86,652

 

$27,652

 

$82,937

FFO Payout Ratio

 

77%

 

67%

66%

 

70%

 

72%

 

68%

FFO As Adjusted Payout Ratio

 

68%

 

65%

65%

 

66%

 

70%

 

73%

AFFO Payout Ratio

 

77%

 

77%

77%

 

77%

 

79%

 

80%

1.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results including investment transaction costs, debt extinguishment costs and employee retirement costs.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 7

 


EBITDA, Adjusted EBITDA and Leverage

 

(in thousands)

 

 

 

 

 

Quarter Ended

 

 

Year to Date

 

 

September 30,

 

 

September 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Acadia shareholders

 

$

(3,594

)

 

$

5,618

 

 

$

37,921

 

 

$

9,189

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments: 1

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

36,996

 

 

 

31,635

 

 

 

108,107

 

 

 

95,080

 

Interest expense 2

 

 

17,800

 

 

 

14,685

 

 

 

51,528

 

 

 

42,644

 

Provision for income taxes

 

 

(1

)

 

 

4

 

 

 

173

 

 

 

218

 

Noncontrolling interest - OP

 

 

(130

)

 

 

248

 

 

 

1,956

 

 

 

452

 

EBITDA (pro-rata)

 

$

51,071

 

 

$

52,190

 

 

$

199,685

 

 

$

147,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on disposition of properties

 

 

(321

)

 

 

(2,700

)

 

 

(34,876

)

 

 

(2,614

)

Unrealized holding loss (gain) on investments

 

 

—

 

 

 

2,281

 

 

 

649

 

 

 

1,103

 

Realized gain 3

 

 

—

 

 

 

4,355

 

 

 

—

 

 

 

9,761

 

Transaction and other expenses 4

 

 

634

 

 

 

55

 

 

 

6,515

 

 

 

733

 

Impairment charges

 

 

11,660

 

 

 

3,804

 

 

 

11,660

 

 

 

9,572

 

Loss on change in control

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,622

 

Adjusted EBITDA (pro-rata)

 

$

63,044

 

 

$

59,985

 

 

$

183,633

 

 

$

175,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Charge Coverage Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (pro-rata) 1 divided by:

 

$

63,044

 

 

$

59,985

 

 

$

183,633

 

 

$

175,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense 2

 

 

17,800

 

 

 

14,685

 

 

 

51,528

 

 

 

42,644

 

Principal Amortization

 

 

1,459

 

 

 

1,216

 

 

 

4,312

 

 

 

2,729

 

Preferred Dividends 5

 

 

5

 

 

 

67

 

 

 

15

 

 

 

201

 

Total Fixed Charges

 

 

19,264

 

 

 

15,968

 

 

 

55,855

 

 

 

45,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Charge Coverage Ratio – REIT Portfolio and Investment Management 2

 

 

3.3

x

 

 

3.8

x

 

 

3.3

x

 

 

3.9

x

 

 

Annualized Adjusted EBITDA and Leverage (pro-rata)

 

September 30, 2026

 

 

 

 

 

Adjusted EBITDA – nine months ended September 30, 2026

 

$

183,633

 

Adjusted EBITDA – three months ended September 30, 2026 6

 

 

63,044

 

Less: realized gain 3

 

 

—

 

Annualized Adjusted EBITDA 6

 

$

246,677

 

 

 

 

 

Adjustments for 2026 transaction activity: 7

 

 

 

Acquisitions, dispositions and recapitalizations

 

$

9,190

 

Structured finance investments

 

 

3,258

 

Total adjustments for 2026 transaction activity

 

 

12,448

 

Transaction-Adjusted Annualized EBITDA 7

 

$

259,125

 

 

 

 

 

Net debt 8

 

$

1,440,257

 

 

 

 

 

Net Debt to Annualized Adjusted EBITDA

 

 

5.8

x

Net Debt to Transaction-Adjusted Annualized EBITDA 7

 

 

5.6

x

_____________________________

1.
These amounts represent the Company’s pro-rata share of consolidated and unconsolidated investments.
2.
Beginning with the third quarter of 2026, interest expense includes amortization of finance costs and above- and below-market debt amortization, which were previously presented as separate adjustments. Prior periods have been revised to conform to the current period presentation.
3.
Represents realized gains on the sale of the Company’s investment in Albertsons. Realized gains are excluded from Annualized Adjusted EBITDA as they are not reflective of the Company’s ongoing core operating results. There were no realized gains during 2026.
4.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results, including investment transaction costs, debt extinguishment costs and employee retirement costs.
5.
Represents preferred distributions on Preferred Operating Partnership Units.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 8

 


EBITDA, Adjusted EBITDA and Leverage

 

(in thousands)

 

 

6.
Annualized Adjusted EBITDA represents Adjusted EBITDA for the nine months ended September 30, 2026, plus Adjusted EBITDA for the three months ended September 30, 2026 as an estimate of the fourth quarter, excluding realized gains.
7.
Beginning with the third quarter of 2026, the Company presents Transaction-Adjusted Annualized EBITDA, which adjusts Annualized Adjusted EBITDA to reflect a full year of EBITDA from investments acquired or funded during 2026, and to exclude EBITDA from properties sold or recapitalized during 2026, as if each transaction had occurred on January 1, 2026. Because Annualized Adjusted EBITDA includes only partial-year results from these transactions, the Company believes this adjustment provides a more representative view of its leverage. These adjustments are based on management’s estimates and do not represent the Company’s historical results or a forecast of future results. This measure was not presented in prior periods. Refer to Important Notes for more information on Non-GAAP Financial Measures.
8.
Represents total pro-rata debt, net of pro-rata cash and the estimated net proceeds of unsettled forward equity contracts. Refer to Market Capitalization, Liquidity & Debt Ratios.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 9

 


 

 

Same Property Performance – REIT Portfolio1

(in thousands)

 

 

 

Quarter Ended September 30,

 

 

 

 

 

Year to Date September 30,

 

 

 

 

 

 

2026

 

 

2025

 

 

% Change

 

 

2026

 

 

2025

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rents

 

$

45,407

 

 

$

41,763

 

 

 

8.7

%

 

$

131,224

 

 

$

121,831

 

 

 

7.7

%

Expense reimbursements

 

 

9,747

 

 

 

8,456

 

 

 

15.3

%

 

 

31,375

 

 

 

28,426

 

 

 

10.4

%

Other property income

 

 

1,039

 

 

 

723

 

 

 

43.7

 %

 

 

2,850

 

 

 

2,660

 

 

 

7.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

 

56,193

 

 

 

50,942

 

 

 

10.3

%

 

 

165,449

 

 

 

152,917

 

 

 

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating - CAM & Real estate taxes

 

 

12,936

 

 

 

11,362

 

 

 

13.9

 %

 

 

40,567

 

 

 

37,434

 

 

 

8.4

%

Other property operating (Non-CAM)

 

 

1,533

 

 

 

1,707

 

 

 

(10.2

)%

 

 

4,772

 

 

 

4,568

 

 

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Expenses

 

 

14,469

 

 

 

13,069

 

 

 

10.7

 %

 

 

45,339

 

 

 

42,002

 

 

 

7.9

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI - REIT properties

 

$

41,724

 

 

$

37,873

 

 

 

10.2

%

 

$

120,110

 

 

$

110,915

 

 

 

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Same Property NOI to REIT Portfolio NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI of Properties excluded from Same Property NOI

 

 

4,847

 

 

 

1,343

 

 

 

 

 

 

13,406

 

 

 

3,660

 

 

 

 

REIT Portfolio NOI

 

$

46,571

 

 

$

39,216

 

 

 

 

 

$

133,516

 

 

$

114,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other same property information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic Occupancy at the end of the period

 

 

94.2

%

 

 

93.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Leased Occupancy at the end of the period

 

 

95.4

%

 

 

94.7

%

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
The above amounts include the pro-rata share of the Company’s REIT Portfolio consolidated and unconsolidated investments.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 10

 


 

 

New and Renewal Rent Spreads – REIT Portfolio1

 

 

 

 

 

 

Quarter Ended

 

Quarter Ended

Quarter Ended

 

Year to Date

 

 

March 31, 2026

 

June 30, 2026

September 30, 2026

 

September 30, 2026

 

 

GAAP 2

 

Cash 3

 

GAAP 2

 

Cash 3

GAAP 2

 

Cash 3

 

GAAP 2

 

Cash 3

New Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of new leases executed

 

1

 

1

 

5

 

5

5

 

5

 

11

 

11

GLA

 

20,214

 

20,214

 

9,614

 

9,614

5,885

 

5,885

 

35,713

 

35,713

New base rent

 

$37.51

 

$34.00

 

$383.87

 

$345.87

$407.78

 

$361.67

 

$191.77

 

$171.95

Previous base rent

 

$25.02

 

$26.04

 

$179.11

 

$180.76

$205.52

 

$223.48

 

$96.25

 

$100.23

Average cost per square foot

 

$173.55

 

$173.55

 

$260.43

 

$260.43

$289.92

 

$289.92

 

$216.11

 

$216.11

Weighted Average Lease Term (years)

 

15.0

 

15.0

 

8.2

 

8.2

7.4

 

7.4

 

11.9

 

11.9

Percentage growth in base rent

 

49.9 %

 

30.6 %

 

114.3%

 

91.3%

98.4 %

 

61.8 %

 

99.2 %

 

71.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of renewal leases executed

 

11

 

11

 

5

 

5

13

 

13

 

29

 

29

GLA

 

162,160

 

162,160

 

9,144

 

9,144

55,320

 

55,320

 

226,624

 

226,624

New base rent

 

$49.90

 

$47.34

 

$36.02

 

$34.73

$120.13

 

$104.22

 

$66.48

 

$60.72

Expiring base rent

 

$41.28

 

$43.03

 

$33.74

 

$34.09

$87.89

 

$90.45

 

$52.35

 

$54.25

Average cost per square foot

 

$3.70

 

$3.70

 

$2.01

 

$2.01

$—

 

$—

 

$2.73

 

$2.73

Weighted Average Lease Term (years)

 

4.9

 

4.9

 

3.6

 

3.6

6.6

 

6.6

 

5.2

 

5.2

Percentage growth in base rent

 

20.9 %

 

10.0 %

 

6.8%

 

1.9%

36.7 %

 

15.2 %

 

27.0 %

 

11.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total New and Renewal Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of new and renewal leases executed

 

12

 

12

 

10

 

10

18

 

18

 

40

 

40

GLA commencing

 

182,374

 

182,374

 

18,758

 

18,758

61,205

 

61,205

 

262,337

 

262,337

New base rent

 

$48.52

 

$45.86

 

$214.30

 

$194.20

$147.79

 

$128.97

 

$83.54

 

$75.86

Expiring base rent

 

$39.48

 

$41.15

 

$108.25

 

$109.26

$99.20

 

$103.24

 

$58.33

 

$60.51

Average cost per square foot

 

$22.53

 

$22.53

 

$134.46

 

$134.46

$27.88

 

$27.88

 

$31.78

 

$31.78

Weighted Average Lease Term (years)

 

6.0

 

6.0

 

6.0

 

6.0

6.6

 

6.6

 

6.1

 

6.1

Percentage growth in base rent

 

22.9 %

 

11.4%

 

98.0%

 

77.7%

49.0 %

 

24.9%

 

43.2 %

 

25.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Based on lease execution dates. Does not include leased square footage and costs related to first generation space and the Company's construction and/or redevelopment projects (see Development, Redevelopment, and Pre-Stabilized Properties page of this Supplemental Report) in both new and renewal leases. Renewal leases include exercised options.
2.
Rents are calculated on a straight-line (GAAP) basis and do not incorporate above- or below-market lease adjustments.
3.
Rents have not been calculated on a straight-line basis. The previous (or expiring) rent reflects the amount at the time of lease expiration, while the new rent represents the amount payable at lease commencement.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 11

 


 

 

Transactional Activity

 

 

(in thousands)

 

 

Property Acquisitions and Dispositions

Property Name

 

Location

 

Date of
Transaction

 

Transaction
Amount
1

 

Ownership % 2

 

Investment Management
Share

 

Acadia Share

 

 

 

 

 

 

 

 

 

 

 

 

 

ACQUISITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REIT Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

1045 and 1165 Madison Avenue

 

New York, NY

 

January 2026

 

$21,313

 

100%

 

$—

 

$21,313

Rhode Island Place (Strategic Add-on)

 

Washington D.C

 

March 2026

 

9,464

 

100%

 

—

 

9,464

846 W. Armitage Avenue (Strategic Add-on)

 

Chicago, IL

 

March 2026

 

4,440

 

100%

 

—

 

4,440

225 Worth Avenue

 

Palm Beach, FL

 

March 2026

 

43,469

 

100%

 

—

 

43,469

4-6 and 28 Newbury Street

 

Boston, MA

 

April 2026

 

110,154

 

100%

 

—

 

110,154

129 5th Avenue

 

New York, NY

 

June 2026

 

9,611

 

100%

 

—

 

9,611

8800-8804 Melrose Avenue

 

West Hollywood, CA

 

July 2026

 

30,204

 

100%

 

—

 

30,204

171-173 Greenwich Avenue

 

Greenwich, CT

 

August 2026

 

10,109

 

100%

 

—

 

10,109

371-373 Bleecker Street

 

New York, NY

 

August 2026

 

10,009

 

100%

 

—

 

10,009

385 Bleecker Street

 

New York, NY

 

August 2026

 

10,206

 

100%

 

—

 

10,206

69-73 Greene Street

 

New York, NY

 

September 2026

 

66,113

 

100%

 

—

 

66,113

2310 N. Henderson Avenue

 

Dallas, TX

 

September 2026

 

3,202

 

100%

 

—

 

3,202

44 Main Street

 

Westport, CT

 

September 2026

 

23,108

 

100%

 

—

 

23,108

Subtotal REIT Portfolio:

 

 

 

 

 

351,402

 

 

 

—

 

351,402

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-Investment Vehicles:

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Skyview3

 

Queens, NY

 

January 2026

 

424,140

 

20%

 

—

 

84,828

TOTAL ACQUISITIONS

 

 

 

 

 

$775,542

 

 

 

$—

 

$436,230

 

 

 

 

 

 

 

 

 

 

 

 

 

RECAPITALIZATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-Investment Vehicles:

 

 

 

 

 

 

 

 

 

 

 

 

Atlantic Portfolio 3

 

Various

 

February 2026

 

$373,203

 

20%

 

—

 

$74,641

Avenue at West Cobb 3

 

Marietta, GA

 

February 2026

 

62,706

 

20%

 

—

 

12,541

Pinewood Square 3

 

Lake Worth, FL

 

March 2026

 

68,206

 

20%

 

—

 

13,641

TOTAL RECAPITALIZATIONS

 

 

 

 

 

$504,115

 

 

 

—

 

$100,823

 

 

 

 

 

 

 

 

 

 

 

 

 

DISPOSITIONS

 

 

 

 

 

 

 

 

 

 

 

 

REIT Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

1525 W. Belmont

 

Chicago, IL

 

September 2026

 

$4,180

 

100%

 

—

 

$4,180

1801-1803 Connecticut Avenue

 

Washington, D.C.

 

October 2026

 

3,750

 

100%

 

—

 

3,750

 

 

 

 

 

 

$7,930

 

 

 

$—

 

$7,930

Investment Management: 2

 

 

 

 

 

 

 

 

 

 

 

 

FUND IV:

 

 

 

 

 

 

 

 

 

 

 

 

1964 Union Street

 

San Francisco, CA

 

March 2026

 

$2,600

 

90%

 

$2,340

 

$541

650 Bald Hill Road

 

Warwick, RI

 

April 2026

 

20,500

 

90%

 

18,450

 

4,266

1035 Third Avenue

 

New York, NY

 

July 2026

 

8,300

 

100%

 

8,300

 

1,919

 

 

 

 

 

 

31,400

 

 

 

29,090

 

6,726

Fund V:

 

 

 

 

 

 

 

 

 

 

 

 

Landstown Commons

 

Virginia Beach, VA

 

January 2026

 

102,000

 

100%

 

102,000

 

20,502

Atlantic Portfolio 3

 

Various

 

February 2026

 

371,863

 

100%

 

371,863

 

74,744

New Towne Center

 

Canton, MI

 

June 2026

 

23,500

 

100%

 

23,500

 

4,724

Tri-City Plaza

 

Vernon, CT

 

June 2026

 

62,500

 

90%

 

56,250

 

11,306

 

 

 

 

 

 

559,863

 

 

 

553,613

 

111,276

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISPOSITIONS

 

 

 

 

 

$599,193

 

 

 

$582,703

 

$125,932

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 12

 


 

Transactional Activity (Continued)

 

 

(in thousands)

 

 

Structured Financing Activity

 

Note Description

 

Transaction Type

 

Date of
Transaction

 

Transaction
Amount

 

 

Acadia
Share

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Skyview 4

 

Preferred Equity

 

January 2026

 

$

41,700

 

 

$

33,360

 

Atlantic Portfolio (TPG Recapitalization) 5

 

Preferred Equity

 

February 2026

 

 

27,500

 

 

 

22,000

 

City Point Loan 6

 

Acquisition

 

June 2026

 

 

—

 

 

 

58,471

 

Whitestone Loan 7

 

Senior Loan

 

July 2026

 

 

53,916

 

 

 

53,916

 

Sunset Park Loan

 

Senior Loan

 

October 2026

 

 

120,000

 

 

 

120,000

 

 

 

 

 

 

 

$

243,116

 

 

$

287,747

 

_____________________________

1.
Transaction amounts include capitalized costs, where applicable. Refer to Note 2 in the Company’s latest Form 10-Q or 10-K for further discussion of any such transactions.
2.
Ownership percentages for those properties in Funds III, IV, and V within our Investment Management platform represent the respective Investment Management’s ownership, not the Company’s proportionate share.
3.
The difference between the acquisition amounts and the disposition amounts are due to acquisition costs, which are included in the acquisition amount only.
4.
The Company provided a $41.7 million preferred equity investment to the venture, of which it also holds a 20% ownership interest. The transaction amount presented reflects the Company’s preferred equity investment net of the portion attributable to its ownership interest.
5.
The Company provided a $27.5 million preferred equity investment to the venture, of which it also holds a 20% ownership interest. The transaction amount presented reflects the Company’s preferred equity investment net of the portion attributable to its ownership interest.
6.
In June 2026, the Company acquired the remaining interests of the other Fund II investors in City Point for total consideration of $67.1 million, comprised of the assumption of the remaining investors’ portion of the City Point Loan and accrued interest balance of $58.5 million and a cash payment of $8.6 million, increasing its ownership in Fund II from 80% to 100%. Refer to Note 10 in the Company’s 10-Q for the period ended June 30, 2026.
7.
During the third quarter of 2026, the Company funded $53.9 million on an urban shopping center located in Queens, New York.
8.
During the fourth quarter of 2026, the Company amended and extended its existing Sunset Park structured finance loan, receiving a $20.0 million payment and acquiring the property’s senior loan, resulting in approximately $120.0 million of net incremental capital invested and a new $200.0 million financing.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 13

 


 

 

2026 Guidance

 

 

 

The Company has maintained its full-year NAREIT FFO and 2026 FFO As Adjusted Guidance. It revised net earnings per share to $0.29-$0.30 from $0.40-$0.41.

 

 

 

2026 Guidance

 

 

 

Revised

 

Prior

 

 

 

 

 

 

 

Net earnings per share attributable to Acadia

 

$0.29-$0.30

 

$0.40-$0.41

 

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

1.00-1.01

 

0.96-0.97

 

Gain on disposition of real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(0.25)

 

(0.24)

 

Impairment charges (net of noncontrolling interest share other than Common OP Units)

 

0.08

 

—

 

Adjustment of redeemable noncontrolling interest to estimated redemption value

 

0.04

 

0.04

 

Noncontrolling interest in Operating Partnership

 

0.03

 

0.03

 

NAREIT FFO per share attributable to Common Shareholders and Common OP Unit Holders

 

$1.19-$1.21

 

$1.19-$1.21

 

Adjustments to FFO:

 

 

 

 

 

Transaction and other expenses 1

 

0.05

 

0.05

 

FFO As Adjusted per share attributable to Common Shareholders and Common OP Unit Holders 2

 

$1.24-$1.26

 

$1.24-$1.26

 

 

 

 

 

 

 

 

_____________________________

1.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results, including investment transaction costs, debt extinguishment costs and employee retirement costs.
2.
Refer to the Important Notes for the definition of FFO As Adjusted.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 14

 


 

 

Consolidated Statements of Operations

 

 

(in thousands)

 

 

 

 

September 30, 2026 1

 

 

 

 

Quarter

 

 

Year to Date

 

 

Revenues

 

 

 

 

 

 

 

Rental income

 

$

90,395

 

 

$

280,151

 

 

Other

 

 

4,588

 

 

 

13,247

 

 

Total revenues

 

 

94,983

 

 

 

293,398

 

 

Expenses

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,572

 

 

 

110,889

 

 

General and administrative

 

 

11,912

 

 

 

38,997

 

 

Real estate taxes

 

 

9,771

 

 

 

35,428

 

 

Property operating

 

 

16,605

 

 

 

51,893

 

 

Impairment charges

 

 

11,660

 

 

 

11,660

 

 

Total expenses

 

 

85,520

 

 

 

248,867

 

 

 

 

 

 

 

 

 

 

Gain on disposition of properties

 

 

761

 

 

 

146,878

 

 

Operating income

 

 

10,224

 

 

 

191,409

 

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(467

)

 

 

11,954

 

 

Interest income

 

 

4,546

 

 

 

15,891

 

 

Unrealized holding losses on investments and other

 

 

—

 

 

 

(649

)

 

Interest expense

 

 

(19,927

)

 

 

(62,122

)

 

(Loss) income from continuing operations before income taxes

 

 

(5,624

)

 

 

156,483

 

 

Income tax benefit (provision)

 

 

1

 

 

 

(165

)

 

Net (loss) income

 

 

(5,623

)

 

 

156,318

 

 

Net loss attributable to redeemable noncontrolling interests

 

 

25

 

 

 

1,704

 

 

Net loss (income) attributable to noncontrolling interests

 

 

2,004

 

 

 

(120,101

)

 

Net (loss) income attributable to Acadia shareholders

 

$

(3,594

)

 

$

37,921

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2026 1

 

 

 

 

Quarter

 

 

Year to Date

 

 

Reconciliation of Revenues to Consolidated GAAP Revenues

 

 

 

 

 

 

 

Total Revenues

 

$

87,504

 

 

$

272,453

 

 

Straight-line rent income

 

 

1,584

 

 

 

2,854

 

 

Above/below-market rent income

 

 

2,199

 

 

 

7,673

 

 

Asset and property management fees

 

 

2,030

 

 

 

5,393

 

 

Leasing, Construction, and Development fees

 

 

944

 

 

 

4,121

 

 

Other income adjustments

 

 

722

 

 

 

904

 

 

Consolidated Total GAAP Revenues

 

$

94,983

 

 

$

293,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Property Operating Expenses to Consolidated GAAP Property Operating Expenses

 

 

 

 

 

 

 

Property operating - CAM and Other

 

$

12,429

 

 

$

39,342

 

 

Other property operating (Non-CAM)

 

 

3,122

 

 

 

9,952

 

 

Asset and property management expense

 

 

414

 

 

 

1,034

 

 

Other

 

 

640

 

 

 

1,565

 

 

Consolidated Total GAAP Property Operating Expenses

 

$

16,605

 

 

$

51,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 15

 


 

 

Consolidated Statements of Operations - Detail

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30, 2026 1

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

Quarter

 

 

Year to Date

 

REVENUES

 

 

 

 

 

 

Minimum rents

 

$

69,688

 

 

$

213,652

 

Expense reimbursements - CAM

 

 

9,098

 

 

 

28,712

 

Expense reimbursements - Taxes

 

 

7,090

 

 

 

25,352

 

Percentage rent and other property income

 

 

1,628

 

 

 

4,737

 

Total Revenues

 

 

87,504

 

 

 

272,453

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

Property operating - CAM

 

 

12,429

 

 

 

39,342

 

Real estate taxes

 

 

9,771

 

 

 

35,428

 

Other property operating (Non-CAM) 2

 

 

3,122

 

 

 

9,952

 

Asset and property management expense

 

 

414

 

 

 

1,034

 

Total Expenses

 

 

25,736

 

 

 

85,756

 

 

 

 

 

 

 

 

NET OPERATING INCOME - PROPERTIES

 

 

61,768

 

 

 

186,697

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

Interest income

 

 

4,546

 

 

 

15,891

 

Straight-line rent income

 

 

1,584

 

 

 

2,854

 

Above/below-market rent income

 

 

2,199

 

 

 

7,673

 

Interest expense 3

 

 

(19,927

)

 

 

(61,486

)

Other income

 

 

716

 

 

 

1,133

 

Impairment charges

 

 

(11,660

)

 

 

(11,660

)

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

 

39,226

 

 

 

141,102

 

 

 

 

 

 

 

 

FEE AND OTHER INCOME 4

 

 

 

 

 

 

Asset and property management fees

 

 

2,030

 

 

 

5,393

 

Leasing, Construction, and Development fees

 

 

944

 

 

 

4,121

 

Total Investment Management Fee Income

 

 

2,974

 

 

 

9,514

 

 

 

 

 

 

 

 

Transactional and other expenses

 

 

(634

)

 

 

(2,430

)

Total Investment Management Fee Income and Other Transactional Expenses

 

 

2,340

 

 

 

7,084

 

 

 

 

 

 

 

 

Unrealized losses on investments and other

 

 

—

 

 

 

(649

)

Income tax benefit (provision)

 

 

1

 

 

 

(165

)

Total Fee and Other Income

 

 

2,341

 

 

 

6,270

 

 

 

 

 

 

 

 

Administrative and Other Expenses

 

 

(11,912

)

 

 

(38,997

)

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(35,510

)

 

 

(110,680

)

Non-real estate depreciation and amortization

 

 

(62

)

 

 

(209

)

Gain on disposition of properties

 

 

761

 

 

 

146,878

 

Gain (loss) before equity in earnings and noncontrolling interests

 

 

(5,156

)

 

 

144,364

 

 

 

 

 

 

 

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(467

)

 

 

11,954

 

Noncontrolling interests (including redeemable noncontrolling interests)

 

 

2,029

 

 

 

(118,397

)

 

 

 

 

 

 

 

NET (LOSS) INCOME ATTRIBUTABLE TO ACADIA SHAREHOLDERS

 

$

(3,594

)

 

$

37,921

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 16

 


 

 

Statements of Operations – Pro-Rata Adjustments 8

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2026

 

 

Year to Date September 30, 2026

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
5

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
6

 

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
5

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
6

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rents

 

$

(16,787

)

 

$

13,565

 

 

$

(59,225

)

 

$

40,653

 

Expense reimbursements - CAM

 

 

(3,432

)

 

 

2,203

 

 

 

(11,807

)

 

 

7,175

 

Expense reimbursements - Taxes

 

 

(2,377

)

 

 

2,033

 

 

 

(8,496

)

 

 

6,183

 

Percentage rent and other property income

 

 

(234

)

 

 

894

 

 

 

(1,235

)

 

 

2,409

 

Total Revenues

 

 

(22,830

)

 

 

18,695

 

 

 

(80,763

)

 

 

56,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating - CAM

 

 

(3,061

)

 

 

2,301

 

 

 

(12,990

)

 

 

8,029

 

Real estate taxes

 

 

(3,164

)

 

 

2,700

 

 

 

(10,810

)

 

 

8,336

 

Other property operating (Non-CAM) 2

 

 

(504

)

 

 

279

 

 

 

(2,311

)

 

 

1,099

 

Asset and property management expense

 

 

(355

)

 

 

405

 

 

 

(1,223

)

 

 

1,255

 

Total Expenses

 

 

(7,084

)

 

 

5,685

 

 

 

(27,334

)

 

 

18,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET OPERATING INCOME - PROPERTIES

 

 

(15,746

)

 

 

13,010

 

 

 

(53,429

)

 

 

37,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(11

)

 

 

7

 

 

 

(222

)

 

 

33

 

Straight-line rent income

 

 

(202

)

 

 

668

 

 

 

(706

)

 

 

951

 

Above/below-market rent (expense) income

 

 

(526

)

 

 

930

 

 

 

(2,553

)

 

 

2,517

 

Interest expense 3

 

 

7,634

 

 

 

(5,507

)

 

 

27,016

 

 

 

(17,058

)

Other (expense) income

 

 

(193

)

 

 

93

 

 

 

(379

)

 

 

213

 

Impairment charges

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

 

(9,044

)

 

 

9,201

 

 

 

(30,273

)

 

 

24,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEE AND OTHER INCOME 4

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

 

1,560

 

 

 

53

 

 

 

5,502

 

 

 

220

 

Leasing, Construction, and Development fees

 

 

988

 

 

 

77

 

 

 

3,727

 

 

 

261

 

Total Investment Management Fee Income

 

 

2,548

 

 

 

130

 

 

 

9,229

 

 

 

481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional and other expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Investment Management Fee Income and Other Transactional Expenses

 

 

2,548

 

 

 

130

 

 

 

9,229

 

 

 

481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on investments and other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Income tax benefit (provision)

 

 

—

 

 

 

-

 

 

 

2

 

 

 

(10

)

Total Fee and Other Income

 

 

2,548

 

 

 

130

 

 

 

9,231

 

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and Other Expenses

 

 

425

 

 

 

36

 

 

 

1,603

 

 

 

(693

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,410

 

 

 

(9,834

)

 

 

30,179

 

 

 

(27,397

)

Non-real estate depreciation and amortization

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Loss on change in control

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Loss (gain) on disposition of properties

 

 

(440

)

 

 

—

 

 

 

(127,218

)

 

 

15,216

 

Gain (loss) before equity in earnings and noncontrolling interests

 

 

1,899

 

 

 

(467

)

 

 

(116,478

)

 

 

11,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Redeemable noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests (including redeemable noncontrolling interests) 7

 

 

130

 

 

 

—

 

 

 

(1,919

)

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO ACADIA SHAREHOLDERS

 

$

2,029

 

 

$

(467

)

 

$

(118,397

)

 

$

11,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 17

 


 

 

Balance Sheet

 

 

(in thousands)

 

 

ASSETS

 

Consolidated
Balance Sheet

 

 

Line Item Details:

 

Real estate

 

 

 

 

 

 

 

 

Buildings and improvements

 

$

3,126,806

 

 

 Real estate under development (REIT):

 

$

212,538

 

Tenant improvements

 

 

328,458

 

 

 

 

 

 

Land

 

 

1,271,291

 

 

 Summary of other assets, net:

 

 

 

Construction in progress

 

 

37,488

 

 

 Deferred charges, net

 

$

47,079

 

Right-of-use assets - finance leases

 

 

61,366

 

 

 Accrued interest receivable

 

 

11,748

 

 

 

 

4,825,409

 

 

 Due from seller

 

 

1,268

 

Less: Accumulated depreciation and amortization

 

 

(1,029,912

)

 

 Prepaid expenses

 

 

16,316

 

Operating real estate, net

 

 

3,795,497

 

 

 Other receivables

 

 

3,754

 

Real estate under development

 

 

212,538

 

 

 Income taxes receivable

 

 

505

 

Net investments in real estate

 

 

4,008,035

 

 

 Corporate assets, net

 

 

549

 

Notes receivable, net ($2,781 of allowance for credit losses)

 

 

208,535

 

 

 Deposits

 

 

662

 

Investments in and advances to unconsolidated affiliates

 

 

262,271

 

 

 Derivative financial instruments

 

 

30,709

 

Lease intangibles, net

 

 

104,414

 

 

 Total

 

$

112,590

 

Other assets, net

 

 

112,590

 

 

 

 

 

 

Right-of-use assets - operating leases, net

 

 

24,175

 

 

 Summary of accounts payable and other liabilities:

 

Cash and cash equivalents

 

 

37,984

 

 

 Lease liability - finance leases, net

 

$

32,674

 

Restricted cash

 

 

11,322

 

 

 Accounts payable and accrued expenses

 

 

86,373

 

Straight-line rents receivable, net

 

 

42,364

 

 

 Deferred income

 

 

29,941

 

Rents receivable, net

 

 

18,045

 

 

 Tenant security deposits, escrows, and other

 

 

21,682

 

Total assets

 

$

4,829,735

 

 

 Derivative financial instruments

 

 

54

 

 

 

 

 

 

 Total

 

$

170,724

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

479,407

 

 

 

 

 

 

Unsecured notes payable, net

 

 

1,107,513

 

 

 

 

 

 

Unsecured line of credit

 

 

232,323

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

170,724

 

 

 

 

 

 

Lease liabilities - operating leases

 

 

26,281

 

 

 

 

 

 

Dividends and distributions payable

 

 

29,351

 

 

 

 

 

 

Lease intangibles, net

 

 

87,311

 

 

 

 

 

 

Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

16,492

 

 

 

 

 

 

Total liabilities

 

 

2,149,402

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

4,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 138,138,232

 

 

138

 

 

 

 

 

 

Additional paid-in capital

 

 

2,848,006

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

38,684

 

 

 

 

 

 

Distributions in excess of accumulated earnings

 

 

(550,249

)

 

 

 

 

 

Total Acadia shareholders’ equity

 

 

2,336,579

 

 

 

 

 

 

Noncontrolling interests

 

 

339,282

 

 

 

 

 

 

Total equity

 

 

2,675,861

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interests, and equity

 

$

4,829,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 18

 


 

 

Balance Sheet – Pro-rata Adjustments 8

 

(in thousands)

 

 

 

ASSETS

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
5

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
6

 

Real estate

 

 

 

 

 

 

Buildings and improvements

 

$

(331,047

)

 

$

330,263

 

Tenant improvements

 

 

(20,229

)

 

 

14,806

 

Land

 

 

(161,738

)

 

 

123,745

 

Construction in progress

 

 

(3,484

)

 

 

3,024

 

Right-of-use assets - finance leases

 

 

(20,225

)

 

 

21,719

 

 

 

 

(536,723

)

 

 

493,557

 

Less: Accumulated depreciation and amortization

 

 

73,519

 

 

 

(72,903

)

Operating real estate, net

 

 

(463,204

)

 

 

420,654

 

Real estate under development

 

 

(6,243

)

 

 

2,217

 

Net investments in real estate

 

 

(469,447

)

 

 

422,871

 

Notes receivable, net

 

 

18,276

 

 

 

55,373

 

Investments in and advances to unconsolidated affiliates

 

 

(28,378

)

 

 

(229,197

)

Lease intangibles, net

 

 

(15,158

)

 

 

42,604

 

Other assets, net

 

 

(6,474

)

 

 

11,252

 

Right-of-use assets - operating leases, net

 

 

(936

)

 

 

—

 

Cash and cash equivalents

 

 

(15,091

)

 

 

9,493

 

Restricted cash

 

 

(1,980

)

 

 

3,658

 

Straight-line rents receivable, net

 

 

(4,040

)

 

 

5,681

 

Rents receivable, net

 

 

(5,077

)

 

 

2,484

 

Total assets

 

$

(528,305

)

 

$

324,219

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 Mortgage and other notes payable, net

 

$

(275,605

)

 

$

278,157

 

 Unsecured notes payable, net

 

 

294

 

 

 

—

 

 Unsecured line of credit

 

 

—

 

 

 

—

 

 Accounts payable and other liabilities

 

 

(31,108

)

 

 

35,371

 

 Lease liabilities - operating leases

 

 

(976

)

 

 

4

 

 Dividends and distributions payable

 

 

—

 

 

 

—

 

 Lease intangibles, net

 

 

(17,503

)

 

 

27,179

 

 Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

—

 

 

 

(16,492

)

 Total liabilities

 

 

(324,898

)

 

 

324,219

 

 Commitments and contingencies

 

 

 

 

 

 

 Acadia Shareholders' Equity

 

 

 

 

 

 

 Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 138,138,232

 

 

—

 

 

 

—

 

 Additional paid-in capital

 

 

—

 

 

 

—

 

 Accumulated other comprehensive income

 

 

—

 

 

 

—

 

 Distributions in excess of accumulated earnings

 

 

—

 

 

 

—

 

 Total Acadia shareholders’ equity

 

 

—

 

 

 

—

 

 Noncontrolling interests

 

 

(203,407

)

 

 

—

 

 Total equity

 

 

(203,407

)

 

 

—

 

 Total liabilities, redeemable noncontrolling interests, and equity

 

$

(528,305

)

 

$

324,219

 

 

 

_____________________________

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 19

 


 

 

Notes to Financial Statements

 

 

 

 

1.
Results are unaudited, although they reflect all adjustments, which in the opinion of management are necessary for a fair presentation of operating results for the interim periods.
2.
Beginning in the third quarter of 2026, the Company revised the presentation of Asset and Property Management Expense to include a new line item, Other Property Operating (Non-CAM) Expenses, to better reflect underlying costs. Prior periods have been revised for consistency, with no impact on net income, FFO, same-property NOI or other reported performance metrics.
3.
Net of consolidated capitalized interest of $2.5 million and $6.8 million, or $2.4 million and $6.7 million at the Company’s pro rata share, for the
three and nine months ended September 30, 2026, respectively.
4.
Refer to Fee Income Detail page in the Supplemental Report.
5.
Noncontrolling interests represent limited partners’ interests in consolidated partnerships’ activities and redeemable noncontrolling interests.
6.
Represents the Company’s pro-rata share of unconsolidated investments (which consists of unconsolidated REIT properties but also includes Investment Management assets that are held off-balance sheet), each of which are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.
7.
This represents the income allocable to Operating Partnership Units of $(0.1) million and $1.9 million for the three and nine months ended September 30, 2026, respectively.
8.
The Company currently has controlling ownership interests in both (a) Investment Management (represented by Funds III, IV & V) and (b) non-wholly owned REIT assets. All properties which the Company is deemed to control are consolidated within the Company's financial statements.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 20

 


 

 

Fee Income Detail 1

 

(in thousands)

 

 

 

 

Fund III

 

 

Fund IV

 

 

Fund V

 

 

Other 2

 

 

Total

 

Year to Date September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

$

—

 

 

$

1,060

 

 

$

4,574

 

 

$

5,481

 

 

$

11,115

 

Leasing, Construction, and Development fees

 

 

143

 

 

 

531

 

 

 

3,302

 

 

 

4,133

 

 

 

8,109

 

Total fees

 

$

143

 

 

$

1,591

 

 

$

7,876

 

 

$

9,614

 

 

$

19,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

$

—

 

 

$

285

 

 

$

1,334

 

 

$

2,024

 

 

$

3,643

 

Leasing, Construction, and Development fees

 

 

8

 

 

 

170

 

 

 

896

 

 

 

935

 

 

 

2,009

 

Total fees

 

$

8

 

 

$

455

 

 

$

2,230

 

 

$

2,959

 

 

$

5,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Fees are shown at the Company's pro-rata share and can be derived from the Consolidated Statements of Operations - Detail and Statements of Operations - Pro-Rata Adjustments. The components of the total fee income to the Company are derived by the fees included on the Consolidated Statements of Operations and the Company's share of fees from the Noncontrolling Interests in Consolidated Subsidiaries and the Company's share of fee income from Unconsolidated Subsidiaries.
2.
“Other” includes fees generated from non-wholly owned joint ventures (within both the REIT Portfolio and Investment Management) as well as third-party managed assets.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 21

 


 

 

Structured Financing Portfolio

 

 

(in thousands)

 

 

 

June 30, 2026

 

 

Quarter Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

Principal

 

 

Accrued

 

 

Ending

 

 

 

 

 

Current

 

 

Accrued

 

 

Ending

 

 

Stated Interest

 

 

Effective Interest

 

 

Maturity

Investment

 

Balance

 

 

Interest

 

 

Balance

 

 

Issuances

 

 

Principal

 

 

Interest

 

 

Balance

 

 

Rate

 

 

Rate

 

 

Dates 1,3

First mortgage notes 1,2

 

$

59,801

 

 

$

3,809

 

 

$

63,610

 

 

$

725

 

 

$

60,526

 

 

$

3,809

 

 

$

64,335

 

 

 

5.99

%

 

 

6.51

%

 

Oct 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other notes 3

 

 

170,523

 

 

 

4,582

 

 

 

175,105

 

 

 

53,916

 

 

 

224,439

 

 

 

6,840

 

 

 

231,279

 

 

 

8.57

%

 

 

8.75

%

 

Nov 2026 - Jul 2029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes receivable

 

$

230,324

 

 

$

8,391

 

 

$

238,715

 

 

$

54,641

 

 

$

284,965

 

 

$

10,649

 

 

$

295,614

 

 

 

8.02

%

 

 

8.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Notes Receivable to the Pro-Rata Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Receivable per above

$

284,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss

 

(2,781

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pro-rata Notes Receivable

$

282,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
One note in the principal amount of $17.8 million was in default at September 30, 2026.
2.
Certain first mortgage notes have extension options subject to customary conditions.
3.
One note receivable with a principal balance of $5.0 million was on non-accrual status as of September 30, 2026, as the Company no longer considered the collection of contractual interest to be probable.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 22

 


 

 

Net Asset Valuation Information

 

 

(in thousands)

 

 

 

REIT

 

 

FUND III

 

 

FUND IV

 

 

FUND V

 

 

Other Co-Investment Vehicles 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Ownership Percentage

 

N/A

 

 

 

24.54

%

 

 

23.12

%

 

 

20.10

%

 

Various

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Quarter NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At Pro-Rata 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Income (loss) 2

 

$

46,571

 

 

$

(20

)

 

$

336

 

 

$

3,324

 

 

$

8,821

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income from properties sold or assets held for sale

 

 

(56

)

 

 

11

 

 

 

(11

)

 

 

(164

)

 

 

—

 

 

Net operating (loss) income from pre-stabilized assets, development and redevelopment projects 3

 

 

(2,321

)

 

 

9

 

 

 

(74

)

 

 

—

 

 

 

(3,885

)

 

Net Operating Income of stabilized assets

 

$

44,194

 

 

$

—

 

 

$

251

 

 

$

3,160

 

 

$

4,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs to Date (Pro-Rata)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

Pre-stabilized assets 3

 

 

324,019

 

 

 

—

 

 

 

17,641

 

 

 

—

 

 

 

724,268

 

 

Development and redevelopment projects 4

 

 

569,400

 

 

 

8,325

 

 

 

27,800

 

 

 

—

 

 

 

—

 

 

Total Costs to Date

 

$

893,419

 

 

$

8,325

 

 

$

45,441

 

 

$

—

 

 

$

724,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (Pro-Rata)

 

$

1,442,010

 

 

$

—

 

 

$

16,459

 

 

$

86,748

 

 

$

291,754

 

 

 

_____________________________

1.
This Net Asset Valuation Information page shows Acadia’s pro-rata portion of the REIT and Investment Management Net Operating Income.
2.
Does not include a full quarter of NOI for any assets purchased during the current quarter. See Transactional Activity page in this Supplemental Report for descriptions of those acquisitions.
3.
Pre-stabilized assets consist of the following projects for REIT: 651-671 West Diversey, Henderson Avenue, City Center, 1801-03 Connecticut Avenue and 129 5th Avenue; Fund IV: 210 Bowery, 801 Madison, and 27 E 61st Street; Other Co-investment Vehicles: City Point.
4.
Refer to Development, Redevelopment, and Pre-Stabilized Properties page for projects. Effective during the third quarter of 2026, the Company reclassified its pre-stabilized City Point property (previously included in Fund II) to Other Co-Investment Vehicles.
5.
Other Co-investment vehicles currently include the Company’s ownership interest in Shops at Grand Avenue, Walk at Highwoods Preserve, LINQ Promenade, Shops at Skyview, Pinewood Square, Avenue at West Cobb, Atlantic Portfolio, and City Point.

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 23

 


Development, Redevelopment, and Pre-Stabilized Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia's Pro-rata Share (in millions)

 

Property

 

AKR Pro-rata share

 

Location

 

Estimated Stabilization

 

Est. Sq ft Upon Completion

 

 

Costs incurred from development / redevelopment

 

 

Total Costs to Date 3

 

 

Estimated Future Range

 

 

Estimated Total Range

 

REIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue Expansion 1, 2

 

95%

 

Dallas, TX

 

2027/2028

 

 

176,000

 

 

$

144.1

 

 

$

144.1

 

 

$

65.9

 

 

$

90.9

 

 

$

210.0

 

 

$

235.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

555 9th Street

 

100.0%

 

San Francisco, CA

 

TBD

 

 

149,000

 

 

 

25.3

 

 

 

167.0

 

 

 

8.2

 

 

 

18.2

 

 

 

175.2

 

 

 

185.2

 

840 N. Michigan Avenue

 

94.4%

 

Chicago, IL

 

TBD

 

 

87,000

 

 

 

0.2

 

 

 

156.6

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Brandywine Holdings

 

100.0%

 

Wilmington, DE

 

2028

 

 

138,000

 

 

 

4.3

 

 

 

28.3

 

 

 

5.8

 

 

 

8.5

 

 

 

34.1

 

 

 

36.8

 

Westshore Expressway

 

100.0%

 

Staten Island, NY

 

TBD

 

 

55,000

 

 

 

—

 

 

 

18.6

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Mark Plaza

 

100.0%

 

Edwardsville, PA

 

TBD

 

 

107,000

 

 

 

—

 

 

 

3.7

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Bedford Green

 

100.0%

 

Bedford Hills, NY

 

TBD

 

 

91,000

 

 

 

0.4

 

 

 

51.1

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Total REIT Redevelopment

 

 

 

 

 

 

 

 

 

 

$

30.2

 

 

$

425.3

 

 

$

14.0

 

 

$

26.7

 

 

$

209.3

 

 

$

222.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT Development and Redevelopment 4

 

 

 

 

 

 

 

 

 

 

$

174.3

 

 

$

569.4

 

 

$

79.9

 

 

$

117.6

 

 

$

419.3

 

 

$

457.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUND III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broad Hollow Commons

 

24.5%

 

Farmingdale, NY

 

2026/2027

 

TBD

 

 

$

5.3

 

 

$

8.3

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUND IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

717 N. Michigan Avenue

 

23.1%

 

Chicago, IL

 

TBD

 

TBD

 

 

 

0.9

 

 

 

27.8

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Total Investment Management Development and Redevelopment 5

 

 

 

 

 

 

 

 

 

 

$

6.2

 

 

$

36.1

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT and Investment Management Development and Redevelopment

 

 

 

 

 

 

 

 

 

 

$

180.5

 

 

$

605.5

 

 

$

79.9

 

 

$

117.6

 

 

$

419.3

 

 

$

457.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
As previously announced, the Company partnered with 3-O Real Estate Partners (formerly Ignite-Rebees), and retained a 95% controlling interest in certain development projects. 3-O Real Estate Partners’ share of the Total Costs to Date is approximately $6.6 million and Estimated Total Range is $9.8 million to $10.7 million, which is reflected in the table above.
2.
Total costs includes the acquisition of 2310 N. Henderson Avenue in the third quarter.
3.
Total costs includes the original acquisition cost of the asset. The Company is not currently capitalizing interest on the original acquisition cost for those assets included in “Redevelopment” assets, “Fund III development” and “Fund IV Redevelopment” above.
4.
Total NOI from REIT Portfolio development and redevelopment projects was $0.2 million for the quarter ended September 30, 2026.
5.
Total NOI from Investment Management development and redevelopment projects was $0.1 million for the quarter ended September 30, 2026.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 24

 


Development, Redevelopment, and Pre-Stabilized Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property 5

 

AKR Pro-rata share

 

Location

 

Estimated Stabilization

 

Est. Sq ft Upon Completion

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Stabilized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210 Bowery (Fund IV)

 

23.1%

 

New York, NY

 

2027

 

 

2,538

 

 

 

 

 

 

 

 

 

 

 

 

 

801 Madison (Fund IV)

 

23.1%

 

New York, NY

 

2027

 

 

2,522

 

 

 

 

 

 

 

 

 

 

 

 

 

27 E 61st Street (Fund IV)

 

23.1%

 

New York, NY

 

2027

 

 

4,177

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue (REIT)

 

100.0%

 

Dallas, TX

 

2027

 

 

62,000

 

 

 

 

 

 

 

 

 

 

 

 

 

City Center (REIT)

 

100.0%

 

San Francisco, CA

 

2027

 

 

241,000

 

 

 

 

 

 

 

 

 

 

 

 

 

City Point (IMP)

 

95.0%

 

Brooklyn, NY

 

2027

 

 

536,198

 

 

 

 

 

 

 

 

 

 

 

 

 

651-671 West Diversey (REIT)

 

100.0%

 

Chicago, IL

 

2027

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

1801-03 Connecticut Avenue (REIT)

 

100.0%

 

Washington, D.C.

 

2027

 

 

10,500

 

 

 

 

 

 

 

 

 

 

 

 

 

129 5th Avenue (REIT)

 

100.0%

 

New York, NY

 

2027

 

 

9,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Total NOI from REIT Portfolio and Investment Management pre-stabilized assets was $2.2 million and $3.9 million for the quarter ended September 30, 2026, respectively.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 25

 


 

 

Portfolio Debt – Summary

 

 

(in thousands)

 

 

 

Acadia Pro-Rata Share of Debt 2

 

 

 

REIT Portfolio

 

Investment Management

 

Total

Reconciliation to Consolidated Debt as Reported

Debt Type

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Swap and Cap
Notional

 

Adjusted
Debt Total

 

Interest
Rate

 

Add:
Noncontrolling
Interest Share
of Debt
3

 

Less: Pro-rata
Share of
Unconsolidated
Debt
4

 

Acadia
Consolidated
Debt as
Reported

Fixed-Rate Debt 1

 

$266,079

 

2.2

 

$11,867

 

1.5

 

$277,946

 

2.2

 

$1,203,384

 

$1,481,330

 

 

 

$124,630

 

$(185,932)

 

$1,420,028

Variable-Rate Debt 5

 

1,175,933

 

3.8

 

383,092

 

1.8

 

1,559,025

 

3.3

 

(1,203,384)

 

355,641

 

 

 

152,072

 

(94,339)

 

413,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$1,442,012

 

3.5

 

$394,959

 

1.8

 

$1,836,971

 

3.1

 

$—

 

$1,836,971

 

4.4%

 

$276,702

 

$(280,271)

 

1,833,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized premium

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

248

Net unamortized loan costs

 

 

 

 

 

 

 

(16,482)

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,407)

Contingent loan obligation

 

 

 

 

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

—

Total

 

 

 

 

 

 

 

 

 

$1,822,089

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,819,243

_____________________________

1.
Fixed-rate debt includes notional principal fixed through swap transactions and $86.0 million of notional principal subject to interest rate caps, each at the Company’s pro-rata share. The interest rate includes the impact of swaps; refer to the Swap Interest Rate Summary page. As of September 30, 2026, SOFR was below the strike rates on all interest rate caps, so the caps had no impact on the interest rate.
2.
Represents the Company’s pro-rata share of debt based on its percent ownership.
3.
Represents the noncontrolling interest pro-rata share of consolidated partnership debt based on its percent ownership.
4.
Represents the Company’s pro-rata share of unconsolidated partnership debt based on its percent ownership.
5.
Variable-rate debt includes certain borrowings that are subject to interest rate cap agreements.
6.
Based on debt maturity date without regard to available extension options.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 26

 


Portfolio Debt – Detail

 

 

(in thousands)

 

 

 

 

 

 

Principal Balance at

 

Acadia's Share

 

Interest

 

 

 

Extension

Property

 

 

 

September 30, 2026

 

Percent

 

Amount

 

Rate

 

Maturity Date

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REIT PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840 N. Michigan Avenue 2

 

 

 

$30,000

 

94.35%

 

$28,305

 

—

 

12/10/26

 

None

239 Greenwich Avenue

 

 

 

25,485

 

75.00%

 

19,115

 

4.00%

 

07/10/27

 

1x60 mos.

$20M Senior Note, Series A

 

 

 

20,000

 

100.00%

 

20,000

 

5.86%

 

08/21/27

 

None

Georgetown Portfolio (2008 Investment)

 

 

 

13,045

 

50.00%

 

6,522

 

4.72%

 

12/10/27

 

None

555 9th Street

 

 

 

55,000

 

100.00%

 

55,000

 

3.99%

 

01/01/28

 

1x24 mos.

State & Washington

 

 

 

19,397

 

100.00%

 

19,397

 

4.40%

 

09/05/28

 

None

$80M Senior Note, Series B

 

 

 

80,000

 

100.00%

 

80,000

 

5.94%

 

08/21/29

 

None

North & Kingsbury

 

 

 

9,069

 

100.00%

 

9,069

 

4.01%

 

11/05/29

 

None

151 N. State Street

 

 

 

11,131

 

100.00%

 

11,131

 

4.03%

 

12/01/29

 

None

Concord & Milwaukee

 

 

 

2,024

 

100.00%

 

2,024

 

4.40%

 

06/01/30

 

None

Gotham Plaza

 

 

 

28,000

 

49.00%

 

13,720

 

5.90%

 

10/05/34

 

None

California & Armitage

 

 

 

1,796

 

100.00%

 

1,796

 

5.89%

 

04/15/35

 

None

Sub-Total Fixed-Rate Debt

 

 

 

294,947

 

 

 

266,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgetown Portfolio (2016 Investment)

 

 

 

102,000

 

68.00%

 

69,360

 

SOFR+1.55%

 

11/06/26

 

2x12 mos.

Crossroads Shopping Center

 

 

 

75,000

 

49.00%

 

36,750

 

SOFR+1.95%

 

11/04/29

 

2x12 mos.

Revolving Credit Facility 3

 

 

 

232,323

 

100.00%

 

232,323

 

SOFR+1.00%

 

04/17/30

 

2x6 mos.

Term Loan A-2

 

 

 

250,000

 

100.00%

 

250,000

 

SOFR+1.20%

 

05/29/30

 

None

$75 Million Term Loan

 

 

 

75,000

 

100.00%

 

75,000

 

SOFR+1.20%

 

07/25/30

 

None

Term Loan A-1

 

 

 

512,500

 

100.00%

 

512,500

 

SOFR+1.15%

 

04/17/31

 

None

Sub-Total Variable-Rate Debt

 

 

 

1,246,823

 

 

 

1,175,933

 

 

 

 

 

 

Total Debt - REIT Portfolio

 

 

 

$1,541,770

 

 

 

$1,442,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoppes at South Hills

 

Fund V

 

$32,451

 

18.09%

 

$5,870

 

5.95%

 

03/01/28

 

1x12 mos.

Broughton Street Portfolio

 

Fund IV

 

25,939

 

23.12%

 

5,997

 

5.62%

 

06/01/28

 

None

Sub-Total Fixed-Rate Debt

 

 

 

58,390

 

 

 

11,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-Rate Debt 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairlane Green

 

Fund V

 

30,626

 

20.10%

 

6,156

 

SOFR+1.95%

 

12/05/26

 

1x6 mos.

Trussville Promenade

 

Fund V

 

27,479

 

20.10%

 

5,523

 

SOFR+1.95%

 

12/15/26

 

1x6 mos.

Wood Ridge Plaza

 

Fund V

 

35,750

 

18.09%

 

6,467

 

SOFR+2.90%

 

03/21/27

 

None

La Frontera

 

Fund V

 

55,500

 

18.09%

 

10,040

 

SOFR+2.61%

 

06/10/27

 

None

Family Center at Riverdale

 

Fund V

 

37,255

 

17.97%

 

6,696

 

SOFR+2.46%

 

11/01/27

 

None

Frederick County Square

 

Fund V

 

25,836

 

18.09%

 

4,674

 

SOFR+1.90%

 

11/01/27

 

None

Lincoln Commons

 

Fund V

 

33,390

 

20.10%

 

6,711

 

SOFR+3.10%

 

11/25/27

 

None

LINQ Promenade

 

IMP

 

175,000

 

15.00%

 

26,250

 

SOFR+1.75%

 

12/12/27

 

1x24 mos.

Santa Fe Plaza

 

Fund V

 

22,893

 

20.10%

 

4,602

 

SOFR+2.10%

 

12/20/27

 

2x12 mos.

Mohawk Commons

 

Fund V

 

38,551

 

18.09%

 

6,974

 

SOFR+2.00%

 

03/01/28

 

None

The Walk at Highwoods Preserve

 

IMP

 

20,500

 

20.00%

 

4,100

 

SOFR+2.50%

 

10/25/28

 

1x12 mos.

Acadia Strategic Opportunity Fund IV Term Loan

 

Fund IV

 

45,250

 

23.12%

 

10,462

 

SOFR+1.20%

 

12/09/28

 

None

Shops at Skyview

 

IMP

 

276,575

 

20.00%

 

55,315

 

SOFR+1.50%

 

01/09/29

 

2x12 mos.

Atlantic Portfolio

 

IMP

 

255,259

 

20.00%

 

51,052

 

SOFR+1.70%

 

02/25/29

 

2x12 mos.

Avenue at West Cobb

 

IMP

 

42,681

 

20.00%

 

8,536

 

SOFR+1.70%

 

02/25/29

 

2x12 mos.

Maple Tree Place

 

Fund V

 

52,400

 

20.10%

 

10,532

 

SOFR+2.00%

 

05/08/29

 

None

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 27

 


Portfolio Debt – Detail

 

 

(in thousands)

 

 

 

 

 

Principal Balance at

 

Acadia's Share

 

Interest

 

 

 

Extension

Property

 

 

 

September 30, 2026

 

Percent

 

Amount

 

Rate

 

Maturity Date

 

Options

Cypress Creek

 

Fund V

 

32,200

 

20.10%

 

6,472

 

SOFR+1.40%

 

06/24/29

 

2x12 mos.

Pinewood Square

 

IMP

 

45,000

 

20.00%

 

9,000

 

SOFR+1.72%

 

03/26/30

 

1x12 mos.

Monroe Marketplace

 

Fund V

 

30,000

 

20.10%

 

6,030

 

SOFR+1.75%

 

04/29/30

 

None

Term Loan A-3

 

IMP

 

137,500

 

100.00%

 

137,500

 

SOFR+1.15%

 

04/17/31

 

None

Sub-Total Variable-Rate Debt

 

 

 

1,419,645

 

 

 

383,092

 

 

 

 

 

 

Total Debt - Investment Management

 

 

 

1,478,035

 

 

 

394,959

 

 

 

 

 

 

Total Debt - REIT Portfolio and Investment Management

 

 

 

$3,019,805

 

 

 

$1,836,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
The Company has hedged a portion of its variable-rate debt with multiple variable to fixed-rate swap agreements which have various maturities (see Swap Interest Rate Summary of this Supplemental report which highlights the notional and fixed base rate). The indicated maturity for each loan reflects the contractual maturity date of the loan without regard to the expiration of the related swap agreements.
2.
The Company makes cash payments at a stated interest rate of 6.5% on the outstanding principal balance. Following the modification of the loan in December 2023, the effective interest rate for GAAP purposes is zero.
3.
The interest rate on the unsecured revolving credit facility excludes a 20-basis point facility fee.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 28

 


 

Future Debt Maturities 1

 

 

(in thousands)

 

 

REIT Portfolio

 

Contractual Debt Maturities

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$742

 

$132,000

 

$132,742

 

$646

 

$28,305

 

$69,360

 

$98,311

 

—

 

1.55%

2027

 

5,267

 

57,536

 

62,803

 

4,954

 

45,052

 

—

 

50,006

 

4.92%

 

N/A

2028

 

1,900

 

70,362

 

72,262

 

1,866

 

70,362

 

—

 

72,228

 

4.10%

 

N/A

2029

 

1,886

 

171,338

 

173,224

 

1,538

 

97,087

 

36,383

 

135,008

 

5.55%

 

1.95%

2030

 

253

 

558,920

 

559,173

 

253

 

1,597

 

557,323

 

559,173

 

4.40%

 

1.12%

Thereafter

 

1,043

 

540,523

 

541,566

 

1,043

 

13,743

 

512,500

 

527,286

 

5.90%

 

1.15%

Total

 

$11,091

 

$1,530,679

 

$1,541,770

 

$10,300

 

$256,146

 

$1,175,566

 

$1,442,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management

 

Contractual Debt Maturities

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$996

 

$57,931

 

$58,927

 

$186

 

$—

 

$11,644

 

$11,830

 

N/A

 

1.95%

2027

 

5,409

 

380,904

 

386,313

 

989

 

—

 

64,573

 

65,562

 

N/A

 

2.24%

2028

 

196

 

160,984

 

161,180

 

35

 

11,761

 

21,333

 

33,129

 

5.78%

 

1.71%

2029

 

—

 

659,115

 

659,115

 

—

 

—

 

131,908

 

131,908

 

N/A

 

1.63%

2030

 

—

 

75,000

 

75,000

 

—

 

—

 

15,030

 

15,030

 

N/A

 

1.73%

Thereafter

 

—

 

137,500

 

137,500

 

—

 

—

 

137,500

 

137,500

 

N/A

 

1.15%

Total

 

$6,601

 

$1,471,434

 

$1,478,035

 

$1,210

 

$11,761

 

$381,988

 

$394,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Does not include any applicable extension options or subsequent refinancing.
2.
The amounts in the table reflect the all-in fixed rate for maturing debt with a fixed rate, and the spread above the applicable index (typically SOFR) on variable rate debt. The rate does not reflect the all-in rate for variable rate obligations. Refer to Swap Interest Rate Summary page for interest rate protection agreements that fix our variable rate debt.

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 29

 


 

Future Debt Maturities – As Extended 1

 

 

(in thousands)

 

REIT Portfolio

 

Extended Debt Maturities 1

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$742

 

$30,000

 

$30,742

 

$646

 

$28,305

 

$—

 

$28,951

 

—

 

N/A

2027

 

5,267

 

32,400

 

37,667

 

4,954

 

26,200

 

—

 

31,154

 

5.58%

 

N/A

2028

 

1,900

 

119,862

 

121,762

 

1,866

 

17,862

 

69,360

 

89,088

 

4.40%

 

1.55%

2029

 

1,886

 

97,088

 

98,974

 

1,538

 

97,088

 

—

 

98,626

 

5.55%

 

N/A

2030

 

253

 

379,097

 

379,350

 

253

 

54,097

 

325,000

 

379,350

 

4.00%

 

1.20%

Thereafter

 

1,043

 

872,232

 

873,275

 

1,043

 

32,594

 

781,206

 

814,843

 

4.85%

 

1.14%

Total

 

$11,091

 

$1,530,679

 

$1,541,770

 

$10,300

 

$256,146

 

$1,175,566

 

$1,442,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management

 

Extended Debt Maturities 1

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$996

 

$—

 

$996

 

$186

 

$—

 

$—

 

$186

 

N/A

 

N/A

2027

 

5,409

 

240,942

 

246,351

 

989

 

—

 

45,366

 

46,355

 

N/A

 

2.46%

2028

 

196

 

108,619

 

108,815

 

35

 

5,997

 

17,233

 

23,265

 

5.62%

 

1.52%

2029

 

—

 

302,658

 

302,658

 

—

 

5,764

 

45,484

 

51,248

 

5.95%

 

1.91%

2030

 

—

 

30,000

 

30,000

 

—

 

—

 

6,030

 

6,030

 

N/A

 

1.75%

Thereafter

 

—

 

789,215

 

789,215

 

—

 

—

 

267,875

 

267,875

 

N/A

 

1.37%

Total

 

$6,601

 

$1,471,434

 

$1,478,035

 

$1,210

 

$11,761

 

$381,988

 

$394,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Includes the effect of all available extension options (subject to customary conditions), excludes any subsequent refinancing.
2.
The amounts in the table reflect the all-in fixed rate for maturing debt with a fixed rate, and the spread above the applicable index (typically SOFR) on variable rate debt. The rate does not reflect the all-in rate for variable rate obligations. Refer to Swap Interest Rate Summary page for interest rate protection agreements that fix our variable rate debt.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 30

 


 

Swap Interest Rate Summary 1

 

 

(in thousands)

 

 

Maturity

 

Acadia's Pro-rata
Notional Amount

 

Weighted Average
Fixed SOFR
2

November 2026

 

$73,512

 

3.9%

December 2026

 

5,934

 

4.3%

June 2027

 

5,020

 

3.4%

July 2027

 

125,000

 

2.1%

December 2027

 

110,050

 

2.6%

March 2028

 

56,971

 

2.8%

April 2028

 

75,000

 

3.3%

June 2028

 

50,000

 

3.5%

July 2028

 

25,000

 

3.4%

August 2028

 

75,000

 

3.2%

February 2029

 

50,000

 

1.4%

March 2029

 

59,588

 

3.3%

June 2029

 

31,472

 

1.1%

July 2029

 

25,000

 

0.1%

August 2029

 

25,000

 

4.0%

October 2029

 

4,100

 

3.7%

November 2029

 

36,750

 

3.8%

December 2029

 

100,000

 

3.4%

March 2030

 

9,000

 

3.8%

April 2030

 

50,000

 

3.1%

July 2030

 

125,000

 

2.7%

Total

 

$1,117,397

 

2.9%

 

_____________________________

1.
Includes the Company's pro-rata share of consolidated and unconsolidated interest rate swaps to hedge against interest variability on REIT and Investment Management debt.
2.
Represents the effective strike (fixed) rate on the swap, inclusive of the amortization of deferred gains/losses on terminated swaps, that the Company pays in exchange for receiving SOFR.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 31

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

Economic Occupancy

 

Leased
Occupancy

 

Annualized
Base Rent

 

ABR

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Total

 

(ABR)

 

PSF

 

Key Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STREET AND URBAN RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold Coast and North Michigan Ave Collection (7 properties)

 

 

2011
2012
2013

 

100%

 

57,477

 

—

 

—

 

57,477

 

95.2%

 

—%

 

—%

 

95.2%

 

100%

 

$11,328,139

 

$206.98

 

Kith, Lululemon, Reformation,
Veronica Beard, St. Laurent, Brandy Melville, Mango

Clark Street and W. Diversey
   Collection (4 properties)

 

 

2011
2012

 

100%

 

53,099

 

—

 

—

 

53,099

 

85.3%

 

—%

 

—%

 

85.3%

 

96.3%

 

2,193,714

 

48.43

 

Starbucks, TJ Maxx,
J Crew Factory, Trader Joe's, Sephora (LVMH)

Halsted and Armitage
   Collection (14 properties)

 

 

2011
2012
2019
2020
2026

 

100%

 

54,965

 

—

 

—

 

54,965

 

96.1%

 

—%

 

—%

 

96.1%

 

100%

 

3,267,912

 

61.89

 

Serena and Lily, Faherty,
Jenni Kayne, Warby Parker, Kiehl's, Solidcore,
Rails, Levain Bakery, Huckberry, Rothy's

North Lincoln Park Chicago
   Collection (5 properties)

 

 

2011
2014

 

100%

 

22,125

 

—

 

16,154

 

38,279

 

27.7%

 

—%

 

90.7%

 

54.3%

 

54.3%

 

806,000

 

38.80

 

Guitar Center, Carhartt

State and Washington

 

 

2016

 

100%

 

65,401

 

—

 

—

 

65,401

 

100%

 

—%

 

—%

 

100%

 

100%

 

2,788,546

 

42.64

 

Nordstrom Rack, Uniqlo (Fast Retailing)

151 N. State Street

 

 

2016

 

100%

 

27,385

 

—

 

—

 

27,385

 

100%

 

—%

 

—%

 

100%

 

100%

 

1,573,000

 

57.44

 

Walgreens

North and Kingsbury

 

 

2016

 

100%

 

41,791

 

—

 

—

 

41,791

 

100%

 

—%

 

—%

 

100%

 

100%

 

2,047,607

 

49.00

 

Old Navy (Gap), Backcountry

Concord and Milwaukee

 

 

2016

 

100%

 

13,147

 

—

 

—

 

13,147

 

100%

 

—%

 

—%

 

100%

 

100%

 

499,257

 

37.97

 

 

California and Armitage

 

 

2016

 

100%

 

—

 

—

 

18,275

 

18,275

 

—%

 

—%

 

82.6%

 

82.6%

 

82.6%

 

799,110

 

52.96

 

 

Roosevelt Galleria

 

 

2015

 

100%

 

—

 

—

 

37,995

 

37,995

 

—%

 

—%

 

74.0%

 

74.0%

 

84.3%

 

677,229

 

24.08

 

Petco, Dollar Tree

Sullivan Center

 

 

2016

 

100%

 

176,104

 

—

 

—

 

176,104

 

83.8%

 

—%

 

—%

 

83.8%

 

83.8%

 

5,631,238

 

38.15

 

Target

 

 

 

 

 

 

 

511,494

 

—

 

72,424

 

583,918

 

88.8%

 

—%

 

79.9%

 

87.7%

 

90.2%

 

$31,611,751

 

$61.72

 

 

New York Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soho and West Village Collection
   (23 properties)

 

 

2011-2026

 

100%

 

84,757

 

—

 

—

 

84,757

 

84.2%

 

—%

 

—%

 

84.2%

 

87.3%

 

$24,213,081

 

$339.13

 

Givenchy (LVMH), Vuori, Zimmermann, Watches of Switzerland, Watchfinder (Richemont), Theory (Fast Retailing), Bang & Olufsen, Veronica Beard, Frame Denim, Madewell (J.Crew)

Flatiron and Union Square Collection
   (3 properties)

 

 

2008
2013
2025

 

100%

 

23,781

 

—

 

—

 

23,781

 

100%

 

—%

 

—%

 

100%

 

100%

 

4,977,661

 

209.31

 

Nespresso, Dr. Martens

200 West 54th Street

 

 

2007

 

100%

 

5,862

 

—

 

—

 

5,862

 

100%

 

—%

 

—%

 

100%

 

100%

 

1,658,655

 

282.95

 

 

4401 White Plains Road

 

 

2011

 

100%

 

—

 

12,964

 

—

 

12,964

 

—%

 

100%

 

—%

 

100%

 

100%

 

625,000

 

48.21

 

Walgreens

Bartow Avenue

 

 

2005

 

100%

 

—

 

—

 

14,824

 

14,824

 

—%

 

—%

 

100%

 

100%

 

100%

 

514,931

 

34.74

 

Wingstop

Greenwich and Westport Collection (6 properties)

 

 

1998
2012
2014
2026

 

89.5%

 

60,552

 

—

 

—

 

60,552

 

82.5%

 

—%

 

—%

 

82.5%

 

92.6%

 

5,553,619

 

111.13

 

Veronica Beard, The RealReal,
Blue Mercury, Splendid, Swarovski, Watches of Switzerland, Madewell, Alo Yoga, Brooks Brothers

2914 Third Avenue

 

 

2006

 

100%

 

—

 

21,650

 

18,953

 

40,603

 

—%

 

100%

 

100%

 

100%

 

100%

 

1,148,294

 

28.28

 

Planet Fitness

313-315 Bowery 2

 

 

2013

 

100%

 

6,600

 

—

 

—

 

6,600

 

100%

 

—%

 

—%

 

100%

 

100%

 

527,076

 

79.86

 

John Varvatos

120 West Broadway

 

 

2013

 

100%

 

13,838

 

—

 

—

 

13,838

 

100%

 

—%

 

—%

 

100%

 

100%

 

2,561,327

 

185.09

 

Citizens Bank, Citi Bank

2520 Flatbush Avenue

 

 

2014

 

100%

 

—

 

—

 

29,114

 

29,114

 

—%

 

—%

 

100%

 

100%

 

100%

 

1,304,463

 

44.81

 

Bob's Discount Furniture, Capital One

Williamsburg Bedford Avenue Collection 3

 

 

2022

 

100%

 

50,842

 

—

 

—

 

50,842

 

100%

 

—%

 

—%

 

100%

 

100%

 

5,902,767

 

116.10

 

Sephora (LVMH), SweetGreen, Levain Bakery, Alo Yoga

Williamsburg North 6th Collection
(7 properties)

 

 

2024
2025

 

100%

 

56,015

 

—

 

—

 

56,015

 

94.7%

 

—%

 

—%

 

94.7%

 

99.5%

 

8,456,029

 

159.44

 

Lululemon, Madewell (J. Crew), On Running, Abercrombie and Fitch, Birkenstock, Patagonia

991 Madison Avenue

 

 

2016

 

100%

 

6,919

 

—

 

—

 

6,919

 

94.0%

 

—%

 

—%

 

94.0%

 

100%

 

3,547,039

 

545.28

 

Vera Wang, Gabriela Hearst

1045 Madison Avenue

 

 

2026

 

100%

 

3,475

 

—

 

—

 

3,475

 

100%

 

—%

 

—%

 

100%

 

100%

 

900,000

 

258.99

 

Le Labo (Estee Lauder)

1165 Madison Avenue

 

 

2026

 

100%

 

4,399

 

—

 

—

 

4,399

 

100%

 

—%

 

—%

 

100%

 

100%

 

1,373,025

 

312.12

 

Todd Snyder, Swarovski

Gotham Plaza

 

 

2016

 

49.0%

 

—

 

—

 

25,931

 

25,931

 

—%

 

—%

 

75.4%

 

75.4%

 

75.4%

 

1,695,275

 

86.66

 

Bank of America,
Footlocker, Apple Bank

 

 

 

 

 

 

 

317,040

 

34,614

 

88,822

 

440,476

 

91.4%

 

100%

 

92.8%

 

92.3%

 

95.0%

 

$64,958,243

 

$159.69

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 32

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

Economic Occupancy

 

Leased
Occupancy

 

Annualized
Base Rent

 

ABR

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Total

 

(ABR)

 

PSF

 

Key Tenants

Los Angeles Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8833 Beverly Blvd

 

 

2022

 

97.0%

 

9,757

 

—

 

—

 

9,757

 

100%

 

—%

 

—%

 

100%

 

100%

 

$1,483,064

 

$152.00

 

Luxury Living

8800-8804 Melrose Ave

 

 

2026

 

100%

 

4,000

 

—

 

—

 

4,000

 

100%

 

—%

 

—%

 

100%

 

100%

 

1,668,600

 

417.15

 

Jacquemus

Melrose Place Collection

 

 

2019

 

100%

 

14,000

 

—

 

—

 

14,000

 

100%

 

—%

 

—%

 

100%

 

100%

 

3,528,852

 

252.06

 

The Row, Chloe (Richemont)

 

 

 

 

 

 

 

27,757

 

—

 

—

 

27,757

 

100%

 

—%

 

—%

 

100%

 

100%

 

$6,680,516

 

$240.68

 

 

District of Columbia Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1739-53 Connecticut Avenue

 

 

2012

 

100%

 

11,638

 

—

 

—

 

11,638

 

28.6%

 

—%

 

—%

 

28.6%

 

28.6%

 

$255,499

 

$76.68

 

European Wax Center

14th Street Collection (3 properties)

 

 

2021

 

100%

 

19,077

 

—

 

—

 

19,077

 

76.4%

 

—%

 

—%

 

76.4%

 

76.4%

 

1,433,418

 

98.33

 

Verizon, Long and Foster, VSV Wine Bar, Tile Bar

Rhode Island Place
   Shopping Center

 

 

2012

 

100%

 

—

 

78,370

 

35,468

 

113,838

 

—%

 

100%

 

89.4%

 

96.7%

 

100%

 

2,677,747

 

24.32

 

Ross Dress for Less, Giant (Ahold), TD Bank

M Street and Wisconsin Corridor
   (28 Properties)
4

 

 

2011
2016
2019

 

68.0%

 

263,289

 

—

 

—

 

263,289

 

95.5%

 

—%

 

—%

 

95.5%

 

97.9%

 

19,836,823

 

78.89

 

Lululemon, Duxiana, Reformation, Swarovski,
Alo Yoga, Aritzia, Skims, J Crew, Google, Tesla, Sezane

 

 

 

 

 

 

 

294,004

 

78,370

 

35,468

 

407,842

 

91.6%

 

100%

 

89.4%

 

93.0%

 

95.5%

 

$24,203,487

 

$63.79

 

 

Boston Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newbury Collection (3 properties)

 

 

2026

 

100%

 

30,321

 

—

 

—

 

30,321

 

100%

 

—%

 

—%

 

100%

 

100%

 

$5,562,509

 

$183.45

 

Cartier (Richemont), Chanel, Fjallraven

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue Portfolio
(8 properties)

 

 

2022
2024
2025
2026

 

100%

 

27,887

 

31,635

 

—

 

59,522

 

64.4%

 

100%

 

—%

 

83.3%

 

83.3%

 

$1,566,853

 

$31.60

 

 Sprouts Farmers Market,
Warby Parker, Tecovas, Salt and Straw

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Florida Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225 Worth Avenue

 

 

2026

 

100%

 

10,118

 

—

 

—

 

10,118

 

100%

 

—%

 

—%

 

100%

 

100%

 

$1,931,668

 

$190.91

 

 Gucci (Kering), J McLaughlin, G/FORE (Richemont)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Street and Urban Retail

 

 

 

 

 

1,218,621

 

144,619

 

196,714

 

1,559,954

 

90.2%

 

100%

 

87.5%

 

90.8%

 

93.1%

 

$136,515,027

 

$96.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share Total Street and Urban Retail

 

 

 

 

 

1,129,939

 

144,619

 

183,489

 

1,458,048

 

89.9%

 

100%

 

88.3%

 

90.7%

 

93.0%

 

$128,967,202

 

$97.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUBURBAN PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elmwood Park Shopping Center

 

 

1998

 

100%

 

—

 

43,531

 

100,457

 

143,988

 

—%

 

100%

 

96.9%

 

97.8%

 

97.8%

 

$3,750,553

 

$26.63

 

Walgreens, Lidl,
Chase Bank, City MD, Five Below

Marketplace of Absecon

 

 

1998

 

100%

 

—

 

24,504

 

80,052

 

104,556

 

—%

 

53.9%

 

85.8%

 

78.3%

 

78.3%

 

1,483,547

 

18.11

 

Walgreens, Dollar Tree, Aldi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Village Commons
Shopping Center

 

 

1998

 

100%

 

—

 

—

 

87,239

 

87,239

 

—%

 

—%

 

92.6%

 

92.6%

 

92.6%

 

$2,996,079

 

$37.09

 

Citibank, Ace Hardware

Branch Plaza

 

 

1998

 

100%

 

—

 

76,264

 

47,081

 

123,345

 

—%

 

73.5%

 

89.9%

 

79.7%

 

99.4%

 

2,867,137

 

29.15

 

LA Fitness

Amboy Center

 

 

2005

 

100%

 

—

 

37,266

 

26,106

 

63,372

 

—%

 

100%

 

80.8%

 

92.1%

 

92.1%

 

2,149,110

 

36.82

 

Stop & Shop (Ahold)

Crossroads Shopping Center

 

 

1998

 

49.0%

 

—

 

202,727

 

108,850

 

311,577

 

—%

 

100%

 

89.3%

 

96.3%

 

96.9%

 

9,879,799

 

32.94

 

HomeGoods (TJX), PetSmart, BJ's Wholesale Club, O'Reilly Auto Parts

New Loudon Center

 

 

1993

 

100%

 

—

 

241,746

 

16,643

 

258,389

 

—%

 

95.0%

 

100%

 

95.3%

 

95.3%

 

2,378,407

 

9.66

 

Price Chopper, Marshalls (TJX Companies)

28 Jericho Turnpike

 

 

2012

 

100%

 

—

 

96,363

 

—

 

96,363

 

—%

 

100%

 

—%

 

100%

 

100%

 

1,996,500

 

20.72

 

Kohl's

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connecticut

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Town Line Plaza 5

 

 

1998

 

100%

 

—

 

163,159

 

43,187

 

206,346

 

—%

 

100%

 

93.1%

 

98.5%

 

98.5%

 

$1,689,430

 

$15.93

 

Wal-Mart,
Stop & Shop (Ahold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 33

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

Economic Occupancy

 

Leased
Occupancy

 

Annualized
Base Rent

 

ABR

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Total

 

(ABR)

 

PSF

 

Key Tenants

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methuen Shopping Center

 

 

1998

 

100%

 

—

 

120,004

 

10,017

 

130,021

 

—%

 

100%

 

56.3%

 

96.6%

 

100%

 

$1,390,578

 

$11.07

 

Wal-Mart, Market Basket

Crescent Plaza

 

 

1993

 

100%

 

—

 

156,985

 

61,017

 

218,002

 

—%

 

100%

 

100%

 

100%

 

100%

 

2,296,776

 

10.54

 

Home Depot, Shaw's (Albertsons)

201 Needham Street

 

 

2014

 

100%

 

—

 

20,409

 

—

 

20,409

 

—%

 

100%

 

—%

 

100%

 

100%

 

711,662

 

34.87

 

Michael's

163 Highland Avenue

 

 

2015

 

100%

 

—

 

40,505

 

—

 

40,505

 

—%

 

100%

 

—%

 

100%

 

100%

 

1,675,657

 

41.37

 

Staples, Petco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vermont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Gateway Shopping Center

 

 

1999

 

100%

 

—

 

73,184

 

28,290

 

101,474

 

—%

 

100%

 

87.3%

 

96.4%

 

96.4%

 

$2,277,493

 

$23.27

 

Shaw's (Albertsons),
Starbucks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hobson West Plaza

 

 

1998

 

100%

 

—

 

51,692

 

47,349

 

99,041

 

—%

 

100%

 

61.8%

 

81.7%

 

86.2%

 

$1,074,107

 

$13.27

 

Garden Fresh Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merrillville Plaza

 

 

1998

 

100%

 

—

 

123,144

 

112,782

 

235,926

 

—%

 

78.9%

 

90.1%

 

84.3%

 

84.3%

 

$3,071,434

 

$15.45

 

Dollar Tree, TJ Maxx,
Five Below, DD's Discount (Ross)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bloomfield Town Square

 

 

1998

 

100%

 

—

 

153,332

 

81,619

 

234,951

 

—%

 

100%

 

100%

 

100%

 

100%

 

$4,530,008

 

$19.28

 

HomeGoods (TJX Companies), TJ Maxx,
Dick's Sporting Goods, Burlington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delaware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Town Center and Other
(1 property)

 

 

2003

 

100%

 

—

 

707,988

 

21,713

 

729,701

 

—%

 

100%

 

45.7%

 

98.4%

 

98.4%

 

$12,884,942

 

$17.95

 

Lowes, Dick's Sporting Goods (House of Sports),
Target, Crunch Fitness

Market Square Shopping Center

 

 

2003

 

100%

 

—

 

42,850

 

59,197

 

102,047

 

—%

 

100%

 

100%

 

100%

 

100%

 

3,600,923

 

35.29

 

Trader Joe's, TJ Maxx

Naamans Road

 

 

2006

 

100%

 

—

 

—

 

19,865

 

19,865

 

—%

 

—%

 

100%

 

100%

 

100%

 

927,388

 

46.68

 

Jared Jewelers, American Red Cross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plaza 422

 

 

1993

 

100%

 

—

 

139,968

 

16,311

 

156,279

 

—%

 

100%

 

100%

 

100%

 

100%

 

$971,975

 

$6.22

 

Home Depot

Chestnut Hill

 

 

2006

 

100%

 

—

 

—

 

36,492

 

36,492

 

—%

 

—%

 

79.2%

 

79.2%

 

79.2%

 

778,143

 

26.93

 

 

Abington Towne Center 6

 

 

1998

 

100%

 

—

 

184,616

 

32,255

 

216,871

 

—%

 

100%

 

100%

 

100%

 

100%

 

1,423,683

 

24.03

 

Target, TJ Maxx

Route 6

 

 

1995

 

100%

 

—

 

36,812

 

106,653

 

143,465

 

—%

 

100%

 

100%

 

100%

 

100%

 

1,430,028

 

9.97

 

Hobby Lobby, TJ Maxx, Harbor Freight Tools, Dollar Tree

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Suburban Properties

 

 

 

 

 

—

 

2,737,049

 

1,143,175

 

3,880,224

 

—%

 

97.5%

 

91.1%

 

95.6%

 

96.5%

 

$68,235,358

 

$19.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share Total Suburban Properties

 

 

 

 

 

—

 

2,633,658

 

1,087,662

 

3,721,320

 

—%

 

97.4%

 

91.2%

 

95.5%

 

96.5%

 

$63,196,661

 

$19.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT Properties

 

 

 

 

 

1,218,621

 

2,881,668

 

1,339,889

 

5,440,178

 

90.2%

 

97.6%

 

90.6%

 

94.2%

 

95.5%

 

$204,750,385

 

$42.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share Total REIT Properties

 

 

 

 

 

1,129,939

 

2,778,277

 

1,271,151

 

5,179,367

 

89.9%

 

97.5%

 

90.8%

 

94.2%

 

95.5%

 

192,163,863

 

$41.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 34

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

1.
Excludes properties that are under development, redevelopment or pre-stabilized. For further detail, refer to the Development, Redevelopment, and Pre-Stabilized Properties section of this Supplemental Report. The above economic occupancy and rent figures reflects only retail spaces where leases have commenced. Leased occupancy includes both economic leases and signed leases that have not yet commenced. ABR and ABR per square foot are based solely on economic occupancy.
2.
Represents the annual base rent paid to Acadia pursuant to a master lease and does not reflect the rent paid by the retail tenants at the property.
3.
The Company’s stated legal ownership is 49.99%. However, given the preferences embedded in its interests, the Company did not attribute any value to the 50.01% noncontrolling interest holders.
4.
Excludes 94,000 square feet of office GLA.
5.
Anchor GLA includes a 97,300 square foot Wal-Mart store which is not owned by the Company. This square footage has been excluded from ABR per square footage calculations.
6.
Anchor GLA includes a 157,616 square foot Target store which is not owned by the Company. This square footage has been excluded from ABR per square footage calculations.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 35

 


 

 

REIT Portfolio – Top Tenants 1

 

(Pro-Rata Basis)

 

 

 

 

Number of

 

Combined

 

Percentage of Total 2

Tenant

 

Stores

 

GLA

 

ABR

 

GLA

 

ABR

 

 

 

 

 

 

 

 

 

 

 

Target

 

3

 

408,895

 

$8,344,905

 

7.9 %

 

4.3%

J. Crew Group 3

 

7

 

38,158

 

6,362,098

 

0.7 %

 

3.3%

Lululemon

 

3

 

22,589

 

4,671,884

 

0.4 %

 

2.4%

Richemont 4

 

4

 

25,781

 

4,024,345

 

0.5 %

 

2.1%

Dick's Sporting Goods, Inc 5

 

3

 

152,404

 

3,193,710

 

2.9 %

 

1.7%

Alo Yoga

 

3

 

26,628

 

3,025,324

 

0.5 %

 

1.6%

TJX Companies 6

 

9

 

252,043

 

3,022,858

 

4.9 %

 

1.6%

Walgreens

 

4

 

68,393

 

2,887,312

 

1.3 %

 

1.5%

Trader Joe's

 

3

 

42,257

 

2,724,341

 

0.8 %

 

1.4%

Fast Retailing 7

 

2

 

32,013

 

2,674,631

 

0.6 %

 

1.4%

Veronica Beard

 

3

 

7,649

 

2,366,089

 

0.1 %

 

1.2%

Kering 8

 

2

 

9,644

 

2,361,012

 

0.2 %

 

1.2%

LVMH 9

 

5

 

12,669

 

2,172,585

 

0.2 %

 

1.1%

Royal Ahold 10

 

3

 

156,361

 

2,109,268

 

3.0 %

 

1.1%

Albertsons Companies, Inc. 11

 

2

 

123,409

 

2,061,142

 

2.4 %

 

1.1%

Bob's Discount Furniture

 

2

 

68,793

 

2,027,670

 

1.3 %

 

1.1%

Watches of Switzerland 12

 

2

 

13,863

 

1,863,452

 

0.3 %

 

1.0%

Patagonia

 

2

 

15,526

 

1,690,062

 

0.3 %

 

0.9%

Gap, Inc. 13

 

3

 

43,986

 

1,632,756

 

0.8 %

 

0.8%

Faherty

 

3

 

10,255

 

1,625,065

 

0.2 %

 

0.8%

TOTAL

 

68

 

1,531,316

 

$60,840,509

 

29.6%

 

31.7%

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
In accordance with the Company's policy of not disclosing the terms of individual leases, this list does not include tenants that operate at only one location. The following tenants with single locations that would otherwise be included in our top 20 tenants are: Vuori (106 Spring Street), Chanel (4-6 Newbury Street), Nespresso (85 5th Avenue), Mango (664 N. Michigan Avenue), Lowe's (Town Center), Bang & Olufsen (121 Spring Street), The Row (Melrose Place), Kohl's (28 Jericho Turnpike), Vera Wang (991 Madison), Nordstrom (State and Washington), and Kith (50-54 East Walton Street).
2.
Totals may not foot due to rounding.
3.
Madewell (5 locations), J.Crew Factory (1 location), J. Crew (1 location)
4.
Cartier (1 location), Watchfinder (1 location), Chloe (1 location), G/FORE (1 location)
5.
Dick’s Sporting Goods (2 locations), Foot Locker (1 location)
6.
TJ Maxx (6 locations), HomeGoods (2 locations), Marshalls (1 location)
7.
Uniqlo (1 location), Theory (1 location)
8.
Yves Saint Laurent (1 location), Gucci (1 location)
9.
Sephora (2 locations), Lip Lab (2 locations), Givenchy (1 location)
10.
Stop & Shop (2 locations), Giant (1 location)
11.
Shaw’s (2 locations)
12.
Grand Seiko (1 location), Rolex /Patek Philippe (1 location)
13.
Old Navy (3 locations)

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 36

 


 

 

REIT Portfolio – Lease Expirations

 

 

(Pro-Rata Basis)

 

 

 

 

Street Tenants

 

 

Anchor Tenants

 

 

 

 

 

 

GLA

 

 

ABR

 

 

 

 

 

GLA

 

 

ABR

 

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

Year

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

M to M 1

 

 

4

 

 

 

9,829

 

 

 

1.0

%

 

$

55.67

 

 

 

0.5

%

 

 

—

 

 

 

—

 

 

 

—

%

 

$

—

 

 

 

—

%

2026

 

 

13

 

 

 

26,598

 

 

 

2.6

%

 

 

137.66

 

 

 

3.1

%

 

 

2

 

 

 

196,304

 

 

 

8.0

%

 

 

8.02

 

 

 

4.1

%

2027

 

 

29

 

 

 

90,694

 

 

 

8.9

%

 

 

108.84

 

 

 

8.3

%

 

 

5

 

 

 

140,838

 

 

 

5.7

%

 

 

20.24

 

 

 

7.4

%

2028

 

 

20

 

 

 

246,153

 

 

 

24.2

%

 

 

56.57

 

 

 

11.7

%

 

 

11

 

 

 

489,571

 

 

 

20.0

%

 

 

12.32

 

 

 

15.7

%

2029

 

 

21

 

 

 

64,308

 

 

 

6.3

%

 

 

123.97

 

 

 

6.7

%

 

 

14

 

 

 

505,783

 

 

 

20.6

%

 

 

15.50

 

 

 

20.4

%

2030

 

 

25

 

 

 

134,064

 

 

 

13.2

%

 

 

114.59

 

 

 

12.9

%

 

 

5

 

 

 

177,026

 

 

 

7.2

%

 

 

24.70

 

 

 

11.4

%

2031

 

 

18

 

 

 

68,603

 

 

 

6.8

%

 

 

117.97

 

 

 

6.8

%

 

 

11

 

 

 

294,316

 

 

 

12.0

%

 

 

14.65

 

 

 

11.2

%

2032

 

 

15

 

 

 

54,276

 

 

 

5.3

%

 

 

194.64

 

 

 

8.9

%

 

 

1

 

 

 

12,250

 

 

 

0.5

%

 

 

21.96

 

 

 

0.7

%

2033

 

 

28

 

 

 

109,937

 

 

 

10.8

%

 

 

148.47

 

 

 

13.7

%

 

 

1

 

 

 

28,881

 

 

 

1.2

%

 

 

14.50

 

 

 

1.1

%

2034

 

 

13

 

 

 

41,424

 

 

 

4.1

%

 

 

163.13

 

 

 

5.7

%

 

 

1

 

 

 

21,804

 

 

 

0.9

%

 

 

11.25

 

 

 

0.6

%

2035

 

 

18

 

 

 

70,170

 

 

 

6.9

%

 

 

132.79

 

 

 

7.8

%

 

 

4

 

 

 

276,160

 

 

 

11.3

%

 

 

16.02

 

 

 

11.5

%

Thereafter

 

 

20

 

 

 

99,548

 

 

 

9.8

%

 

 

169.96

 

 

 

14.2

%

 

 

9

 

 

 

310,701

 

 

 

12.7

%

 

 

19.39

 

 

 

15.7

%

Total 2

 

 

224

 

 

 

1,015,603

 

 

 

100.0

%

 

$

117.48

 

 

 

100.0

%

 

 

64

 

 

 

2,453,634

 

 

 

100.0

%

 

$

15.64

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor GLA Owned by Tenants

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,916

 

 

 

 

 

 

 

 

 

 

Total Vacant 2

 

 

 

114,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,727

 

 

 

 

 

 

 

 

 

 

Total Square Feet 2

 

 

 

1,129,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,778,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop Tenants

 

 

Total Tenants

 

 

 

 

 

 

GLA

 

 

ABR

 

 

 

 

 

GLA

 

 

ABR

 

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

Year

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

M to M 1

 

 

2

 

 

 

1,312

 

 

 

0.1

%

 

$

37.60

 

 

 

0.1

%

 

 

6

 

 

 

11,141

 

 

 

0.2

%

 

$

53.55

 

 

 

0.3

%

2026

 

 

12

 

 

 

39,566

 

 

 

3.4

%

 

 

29.65

 

 

 

3.4

%

 

 

27

 

 

 

262,468

 

 

 

5.7

%

 

 

24.42

 

 

 

3.3

%

2027

 

 

38

 

 

 

133,124

 

 

 

11.5

%

 

 

33.88

 

 

 

13.1

%

 

 

72

 

 

 

364,656

 

 

 

7.9

%

 

 

47.26

 

 

 

9.0

%

2028

 

 

38

 

 

 

153,759

 

 

 

13.3

%

 

 

34.72

 

 

 

15.5

%

 

 

69

 

 

 

889,483

 

 

 

19.2

%

 

 

28.44

 

 

 

13.2

%

2029

 

 

30

 

 

 

120,035

 

 

 

10.4

%

 

 

26.94

 

 

 

9.4

%

 

 

65

 

 

 

690,125

 

 

 

14.9

%

 

 

27.60

 

 

 

9.9

%

2030

 

 

30

 

 

 

85,415

 

 

 

7.4

%

 

 

36.94

 

 

 

9.2

%

 

 

60

 

 

 

396,506

 

 

 

8.6

%

 

 

57.73

 

 

 

11.9

%

2031

 

 

27

 

 

 

118,093

 

 

 

10.2

%

 

 

29.66

 

 

 

10.2

%

 

 

56

 

 

 

481,012

 

 

 

10.4

%

 

 

33.07

 

 

 

8.3

%

2032

 

 

26

 

 

 

98,214

 

 

 

8.5

%

 

 

33.57

 

 

 

9.6

%

 

 

42

 

 

 

164,740

 

 

 

3.6

%

 

 

85.77

 

 

 

7.4

%

2033

 

 

28

 

 

 

138,841

 

 

 

12.0

%

 

 

25.63

 

 

 

10.3

%

 

 

57

 

 

 

277,659

 

 

 

6.0

%

 

 

73.11

 

 

 

10.6

%

2034

 

 

8

 

 

 

29,113

 

 

 

2.5

%

 

 

28.66

 

 

 

2.4

%

 

 

22

 

 

 

92,341

 

 

 

2.0

%

 

 

84.87

 

 

 

4.1

%

2035

 

 

24

 

 

 

162,703

 

 

 

14.1

%

 

 

19.91

 

 

 

9.4

%

 

 

46

 

 

 

509,033

 

 

 

11.0

%

 

 

33.36

 

 

 

8.8

%

Thereafter

 

 

20

 

 

 

73,559

 

 

 

6.4

%

 

 

35.25

 

 

 

7.5

%

 

 

49

 

 

 

483,808

 

 

 

10.5

%

 

 

52.78

 

 

 

13.3

%

Total 2

 

 

283

 

 

 

1,153,734

 

 

 

100.0

%

 

$

29.89

 

 

 

100.0

%

 

 

571

 

 

 

4,622,972

 

 

 

100.0

%

 

$

41.57

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor GLA Owned by Tenants

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,916

 

 

 

 

 

 

 

 

 

 

Total Vacant 2

 

 

 

117,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301,480

 

 

 

 

 

 

 

 

 

 

Total Square Feet 2

 

 

 

1,271,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,179,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Leases currently under month to month or in process of renewal.
2.
Totals may not foot due to rounding.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 37

 


 

 

Fund Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I. KEY METRICS

 

 

Fund III

 

Fund IV

 

Fund V

General Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vintage

 

 

 

May-2007

 

 

May-2012

 

 

Aug-2016

Fund Size

 

 

$

 

502.5

 

 Million

 

$

 

540.6

 

 Million

 

$

 

520.0

 

 Million

Acadia's Commitment

 

 

$

 

123.3

 

 Million

 

$

 

125.0

 

 Million

 

$

 

104.5

 

 Million

Acadia's Pro-Rata Share

 

 

 

 

24.5

 

%

 

 

 

 

23.1

 

%

 

 

 

 

20.1

 

%

 

Acadia's Promoted Share 1

 

 

 

 

39.6

 

%

 

 

 

 

38.5

 

%

 

 

 

 

36.1

 

%

 

Preferred Return

 

 

 

 

6.0

 

%

 

 

 

 

6.0

 

%

 

 

 

 

6.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-Quarter, Fund-Level Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Contributions

 

 

$

 

449.5

 

 Million

 

$

 

508.3

 

 Million

 

$

 

496.4

 

 Million

Cumulative Net Distributions 2

 

 

$

 

616.3

 

 Million

 

$

 

221.4

 

 Million

 

$

 

435.6

 

 Million

Net Distributions/Contributions

 

 

 

 

137.1

 

%

 

 

 

 

43.6

 

%

 

 

 

 

87.8

 

%

 

Unfunded Commitment 3

 

 

$

 

0.5

 

 Million

 

$

 

21.7

 

 Million

 

$

 

23.6

 

 Million

Investment Period Closes

 

 

 

Closed

 

 

 

 

 

Closed

 

 

 

 

 

Closed

 

 

 

Currently in a Promote Position? (Yes/No)

 

 

 

No

 

 

 

 

 

No

 

 

 

 

 

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

II. FEES & PRIORITY DISTRIBUTIONS EARNED BY ACADIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type:

 

 

 

Applicable to

 

 

Description

Asset Management

 

 

 

Fund III

 

 

—%

Asset Management

 

 

 

Fund IV

 

 

—%

Asset Management 4

 

 

 

Fund V

 

 

1.25% of Implied Capital

Property Management

 

 

 

All funds

 

 

4.0% of gross property revenues

Leasing

 

 

 

All funds

 

 

Market-rate leasing commissions

Construction/Project Management

 

 

 

All funds

 

 

Market-rate fees

Development

 

 

 

Fund III, IV & V

 

 

3.0% of total project costs

 

_____________________________

1.
Acadia’s “Promoted Share” reflects Acadia's share of fund profits after all partners (including Acadia) have received a full return of their cumulative contributions plus their preferred return. Acadia's Promoted Share equals a 20% promote plus Acadia's pro-rata share of the remaining 80% of profits.
2.
All returns and distributions referenced are presented net of fees and promote.
3.
Unfunded Commitments are reserved for completing leasing and development activities at existing fund investments. These amounts may not equal the difference between Fund Size and Cumulative Contributions due to factors such as recallable distributions, the end of the investment period, or accelerated asset sales that result in released commitments.
4.
Implied Capital refers to the Fund Size less capital allocated to investments that have been sold or released.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 38

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

 

 

Year

 

 

 

Gross Leasable Area

 

Economic Occupancy

 

Leased

 

Annualized

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Occupancy

 

Base Rent (ABR)

 

ABR PSF

 

Key Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV Portfolio Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

801 Madison Avenue

 

 

2015

 

100%

 

2,522

 

—

 

—

 

2,522

 

100%

 

—%

 

—%

 

100%

 

100%

 

$888,000

 

$352.10

 

 

210 Bowery

 

 

2012

 

100%

 

2,538

 

—

 

—

 

2,538

 

—%

 

—%

 

—%

 

—%

 

—%

 

—

 

—

 

 

27 East 61st Street

 

 

2014

 

100%

 

4,177

 

—

 

—

 

4,177

 

—%

 

—%

 

—%

 

—%

 

—%

 

—

 

—

 

 

17 East 71st Street

 

 

2014

 

100%

 

8,432

 

—

 

—

 

8,432

 

100%

 

—%

 

—%

 

100%

 

100%

 

2,193,448

 

260.13

 

The Row

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTON

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants at Fort Point

 

 

2016

 

100%

 

15,711

 

—

 

—

 

15,711

 

9.1%

 

—%

 

—%

 

9.1%

 

9.1%

 

224,438

 

157.50

 

Santander Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broughton Street Portfolio
   (14 properties)

 

 

2014

 

100%

 

94,693

 

—

 

—

 

94,693

 

93.3%

 

—%

 

—%

 

93.3%

 

93.3%

 

3,568,797

 

40.40

 

H&M, Warby Parker,
Kendra Scott, Starbucks, Lululemon

Total - Fund IV

 

 

 

 

 

 

128,073

 

—

 

—

 

128,073

 

78.6%

 

—%

 

—%

 

78.6%

 

78.6%

 

$6,874,683

 

$68.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V Portfolio Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plaza Santa Fe

 

 

2017

 

100%

 

—

 

153,983

 

69,957

 

223,940

 

—%

 

100%

 

100%

 

100%

 

100%

 

$4,361,425

 

$19.48

 

TJ Maxx, Best Buy,
Ross Dress for Less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wood Ridge Plaza

 

 

2022

 

90.0%

 

—

 

—

 

217,249

 

217,249

 

—%

 

—%

 

88.8%

 

88.8%

 

89.5%

 

4,937,304

25.59

 

Skechers, Diamonds Direct, Office Depot

La Frontera Village

 

 

2022

 

90.0%

 

—

 

203,619

 

330,842

 

534,461

 

—%

 

85.0%

 

93.2%

 

90.1%

 

91.7%

 

7,796,554

16.20

 

Kohl's, Hobby Lobby, Burlington, Marshalls

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIDWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairlane Green

 

 

2017

 

100%

 

—

 

109,952

 

160,235

 

270,187

 

—%

 

100%

 

92.3%

 

95.4%

 

95.4%

 

5,400,205

20.94

 

TJ Maxx, Michaels, Burlington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Frederick County (1 property)

 

 

2019

 

90.0%

 

—

 

90,053

 

146,454

 

236,507

 

—%

 

56.6%

 

93.9%

 

79.7%

 

96.2%

 

3,808,050

20.20

 

Lidl, Advance Auto, Starbucks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoppes at South Hills

 

 

2022

 

90.0%

 

—

 

416,804

 

96,104

 

512,908

 

—%

 

80.7%

 

58.9%

 

76.6%

 

76.6%

 

4,624,851

11.76

 

ShopRite,
Ashley Furniture

Mohawk Commons

 

 

2023

 

90.0%

 

—

 

330,874

 

67,794

 

398,668

 

—%

 

100%

 

84.9%

 

97.4%

 

99.4%

 

5,735,876

14.77

 

Lowe's, Target

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 39

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

Year

 

 

 

Gross Leasable Area

 

Economic Occupancy

 

Leased

 

Annualized

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Occupancy

 

Base Rent (ABR)

 

ABR PSF

 

Key Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monroe Marketplace

 

 

2021

 

100%

 

—

 

263,376

 

108,276

 

371,652

 

—%

 

100%

 

98.5%

 

99.6%

 

99.6%

 

4,462,057

12.06

 

Kohl's, Dick's
Sporting Goods,
Giant Food

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhode Island

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lincoln Commons

 

 

2019

 

100%

 

—

 

155,279

 

305,487

 

460,766

 

—%

 

61.4%

 

86.8%

 

78.2%

 

78.2%

 

5,603,032

15.54

 

Stop & Shop (Ahold), Marshalls,
HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vermont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maple Tree Place 3

 

 

2023

 

100%

 

—

 

256,035

 

140,021

 

396,056

 

—%

 

100%

 

90.6%

 

96.7%

 

97.3%

 

7,525,101

19.65

 

Shaw's, Dick's Sporting Goods, Best Buy, Old Navy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cypress Creek

 

 

2023

 

100%

 

—

 

160,633

 

79,026

 

239,659

 

—%

 

93.1%

 

100%

 

95.4%

 

100%

 

5,221,641

22.85

 

Hobby Lobby, Total Wine, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trussville Promenade

 

 

2018

 

100%

 

—

 

366,010

 

97,671

 

463,681

 

—%

 

92.4%

 

83.8%

 

90.6%

 

96.6%

 

4,353,336

10.37

 

Wal-Mart, Regal Cinemas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utah

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Family Center at Riverdale

 

 

2019

 

89.4%

 

—

 

231,895

 

140,513

 

372,408

 

—%

 

100%

 

95.3%

 

98.2%

 

98.2%

 

4,321,003

11.81

 

Target, Home Goods,
Best Buy, Sierra Trading (TJX)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Fund V

 

 

 

 

 

 

—

 

2,738,513

 

1,959,629

 

4,698,142

 

—%

 

90.9%

 

90.0%

 

90.5%

 

92.6%

 

$68,150,435

 

$16.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-investment Vehicles Detail 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

City Point 2

 

 

2007

 

95.0%

 

—

 

330,448

 

199,090

 

529,538

 

—%

 

100%

 

65.1%

 

86.9%

 

90.3%

 

$21,550,809

 

$46.84

 

Primark, Target, Sephora,
Basis Schools, Warby Parker,
Alamo Drafthouse,
Trader Joe's, Lululemon

Shops at Grand Avenue

 

 

2024

 

5.0%

 

—

 

52,336

 

47,501

 

99,837

 

—%

 

100%

 

74.0%

 

87.6%

 

87.6%

 

3,210,480

 

36.69

 

Stop & Shop (Ahold), Starbucks

Shops at Skyview

 

 

2026

 

20.0%

 

—

 

407,511

 

143,733

 

551,244

 

—%

 

87.8%

 

88.1%

 

87.9%

 

96.9%

 

24,378,947

50.33

 

Target, BJ's Warehouse, Nike, Uniqlo, Burlington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstate

 

 

2026

 

20.0%

 

—

 

270,423

 

120,588

 

391,011

 

—%

 

100%

 

86.4%

 

95.8%

 

100%

 

7,392,677

19.73

 

ShopRite, Best Buy, DSW, PetSmart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walk at Highwoods Preserve

 

 

2024

 

20.0%

 

—

 

80,894

 

56,862

 

137,756

 

—%

 

100%

 

75.6%

 

89.9%

 

98.4%

 

2,517,777

20.32

 

HomeGoods, Michaels

Pinewood Square

 

 

2025

 

20.0%

 

—

 

—

 

203,917

 

203,917

 

—%

 

—%

 

95.8%

 

95.8%

 

96.5%

 

4,813,574

24.64

 

TJ Maxx, Ross Dress for Less, Five Below

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 40

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

Year

 

 

 

Gross Leasable Area

 

Economic Occupancy

 

Leased

 

Annualized

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

Street

 

Anchors

 

Shops

 

Total

 

Street

 

Anchors

 

Shops

 

Total

 

Occupancy

 

Base Rent (ABR)

 

ABR PSF

 

Key Tenants

Palm Coast Landing

 

 

2026

 

20.0%

 

—

 

73,241

 

98,480

 

171,721

 

—%

 

100%

 

96.4%

 

97.9%

 

98.6%

 

3,656,321

21.74

 

TJ Maxx, PetSmart,
Ross Dress for Less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hickory Ridge

 

 

2026

 

20.0%

 

—

 

266,584

 

113,981

 

380,565

 

—%

 

100%

 

87.0%

 

96.1%

 

100%

 

4,734,629

12.94

 

Kohl's, Best Buy, Dick's Sporting Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avenue at West Cobb

 

 

2025

 

20.0%

 

—

 

24,025

 

230,421

 

254,446

 

—%

 

100%

 

73.3%

 

75.8%

 

77.3%

 

4,776,903

24.77

 

Barnes & Noble, Warby Parker, JCrew Factory, Jim N Nicks

Canton Marketplace

 

 

2026

 

20.0%

 

—

 

132,569

 

215,397

 

347,966

 

—%

 

100%

 

97.3%

 

98.3%

 

98.3%

 

6,502,985

19.01

 

Dick's Sporting Goods, TJ Maxx, Best Buy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hiram Pavilion

 

 

2026

 

20.0%

 

—

 

210,139

 

153,252

 

363,391

 

—%

 

100%

 

95.2%

 

98.1%

 

100%

 

5,058,867

14.19

 

Kohl's, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LINQ Promenade

 

 

2024

 

15.0%

 

—

 

—

 

181,498

 

181,498

 

—%

 

—%

 

99.7%

 

99.7%

 

100.0%

 

16,399,149

90.67

 

Yard House,
Brooklyn Bowl,
I Love Sugar, Starbucks,
Welcome to Las Vegas,
In-N-Out Burger, Magicians Room

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elk Grove Commons

 

 

2026

 

20.0%

 

—

 

132,489

 

109,589

 

242,078

 

—%

 

100%

 

98.8%

 

99.5%

 

100%

 

5,528,949

22.96

 

Kohl's, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Other Co-investment Vehicles

 

 

 

 

 

 

—

 

1,980,659

 

1,874,309

 

3,854,968

 

—%

 

97.5%

 

87.6%

 

92.7%

 

95.9%

 

$110,522,065

 

$30.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENT MANAGEMENT PROPERTIES

 

 

 

 

 

 

128,073

 

4,719,172

 

3,833,938

 

8,681,183

 

78.6%

 

93.7%

 

88.8%

 

91.3%

 

93.9%

 

$185,547,183

 

$23.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share of Total Investment Management Properties

 

29,610

 

1,160,696

 

881,622

 

2,071,928

 

78.6%

 

95.1%

 

84.8%

 

90.5%

 

93.3%

 

$51,621,022

 

$27.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Excludes properties currently under development. For details, refer to Development, Redevelopment, and Pre-Stabilized Properties section of this Supplemental Report. The above economic occupancy and rent figures reflect only those retail spaces where leases have commenced. Leased occupancy includes both economic occupancy and signed leases that have not yet commenced. ABR and ABR per square foot are based on economic occupancy.
2.
Economic occupancy excludes short-term percentage rent.
3.
Property also includes 93,259 square feet of office space.
4.
Ownership percentages for Fund properties reflect each Fund’s respective ownership interest, while ownership percentages for other co‑investment vehicles reflect our pro‑rata share. Due to preferred return and distribution waterfall arrangements, economic ownership may differ from legal ownership.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 41

 


Investment Management Lease Expirations

 

 

(Pro-Rata Basis)

 

 

 

 

 

 

FUND IV

 

 

 

 

 

 

FUND V

 

 

 

 

 

 

 

GLA

 

ABR

 

 

 

 

 

GLA

 

ABR

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

 

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

M to M 1

 

—

 

—

 

—%

 

$—

 

—%

 

M to M 1

 

6

 

2,064

 

0.3%

 

$22.81

 

0.4%

2026

 

1

 

282

 

1.2%

 

84.81

 

1.5%

 

2026

 

22

 

20,448

 

2.5%

 

24.50

 

3.8%

2027

 

5

 

3,477

 

14.9%

 

62.00

 

13.6%

 

2027

 

57

 

146,542

 

18.0%

 

13.07

 

14.7%

2028

 

8

 

4,563

 

19.6%

 

112.07

 

32.2%

 

2028

 

49

 

114,298

 

14.0%

 

15.38

 

13.5%

2029

 

4

 

2,052

 

8.8%

 

72.85

 

9.4%

 

2029

 

55

 

109,288

 

13.4%

 

16.87

 

14.1%

2030

 

2

 

664

 

2.9%

 

65.04

 

2.7%

 

2030

 

48

 

136,884

 

16.8%

 

14.29

 

15.0%

2031

 

2

 

931

 

4.0%

 

54.39

 

3.2%

 

2031

 

40

 

66,532

 

8.2%

 

18.07

 

9.2%

2032

 

2

 

7,759

 

33.3%

 

29.07

 

14.2%

 

2032

 

17

 

45,503

 

5.6%

 

15.69

 

5.5%

2033

 

6

 

1,757

 

7.5%

 

161.23

 

17.8%

 

2033

 

19

 

38,313

 

4.7%

 

19.05

 

5.6%

2034

 

2

 

1,199

 

5.2%

 

46.32

 

3.5%

 

2034

 

20

 

56,802

 

7.0%

 

14.49

 

6.3%

2035

 

1

 

599

 

2.6%

 

51.50

 

1.9%

 

2035

 

17

 

43,021

 

5.3%

 

16.49

 

5.4%

Thereafter

 

—

 

—

 

—%

 

—

 

—%

 

Thereafter

 

24

 

34,525

 

4.2%

 

25.12

 

6.6%

Total 2

 

33

 

23,284

 

100.0%

 

$68.26

 

100.0%

 

Total 2

 

374

 

814,218

 

100.0%

 

$16.05

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,327

 

Total Vacant 2

 

 

 

 

 

 

 

 

84,003

 

Total Vacant 2

 

 

 

 

 

 

 

29,610

 

Total Square Feet 2

 

 

 

 

 

 

 

 

898,221

 

Total Square Feet 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER CO-INVESTMENT VEHICLES

 

 

 

 

 

 

TOTAL INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

GLA

 

ABR

 

 

 

 

 

GLA

 

ABR

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

 

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

M to M 1

 

7

 

7,280

 

0.7%

 

$5.40

 

0.1%

 

M to M 1

 

13

 

9,343

 

0.5%

 

$9.25

 

0.2%

2026

 

19

 

11,581

 

1.1%

 

29.31

 

0.9%

 

2026

 

42

 

32,311

 

1.7%

 

26.75

 

1.7%

2027

 

54

 

84,270

 

8.1%

 

31.41

 

7.2%

 

2027

 

116

 

234,289

 

12.5%

 

20.39

 

9.3%

2028

 

68

 

86,867

 

8.4%

 

28.41

 

6.7%

 

2028

 

125

 

205,727

 

11.0%

 

23.02

 

9.2%

2029

 

68

 

90,574

 

8.7%

 

30.38

 

7.4%

 

2029

 

127

 

201,914

 

10.8%

 

23.50

 

9.2%

2030

 

54

 

126,213

 

12.2%

 

31.10

 

10.6%

 

2030

 

104

 

263,762

 

14.1%

 

22.46

 

11.5%

2031

 

25

 

71,230

 

6.9%

 

16.25

 

3.1%

 

2031

 

67

 

138,693

 

7.4%

 

17.38

 

4.7%

2032

 

18

 

162,944

 

15.7%

 

20.08

 

8.9%

 

2032

 

37

 

216,206

 

11.5%

 

19.48

 

8.2%

2033

 

22

 

73,177

 

7.1%

 

33.46

 

6.6%

 

2033

 

47

 

113,247

 

6.0%

 

30.57

 

6.7%

2034

 

32

 

44,529

 

4.3%

 

45.75

 

5.5%

 

2034

 

54

 

102,530

 

5.5%

 

28.44

 

5.6%

2035

 

25

 

47,468

 

4.6%

 

57.50

 

7.4%

 

2035

 

43

 

91,088

 

4.9%

 

38.09

 

6.7%

Thereafter

 

23

 

231,365

 

22.3%

 

56.84

 

35.6%

 

Thereafter

 

47

 

265,891

 

14.2%

 

52.72

 

27.2%

Total 2

 

415

 

1,037,497

 

100.0%

 

$35.63

 

100.0%

 

Total 2

 

822

 

1,874,999

 

100.0%

 

$27.53

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,600

 

Total Vacant 2

 

 

 

 

 

 

 

 

196,929

 

Total Vacant 2

 

 

 

 

 

 

 

1,144,097

 

Total Square Feet 2

 

 

 

 

 

 

 

 

2,071,928

 

Total Square Feet 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

____________________________

1.
Leases currently under month to month or in process of renewal.
2.
Totals may not foot due to rounding.

 

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 42

 


Important Notes

 

 

 

 

 

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this supplemental disclosure may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934 and as such may involve known and unknown risks, uncertainties and other factors which may cause the Company’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative thereof or other variations thereon or comparable terminology. Factors which could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to those set forth under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K. These risks and uncertainties should be considered in evaluating any forward-looking statements contained or incorporated by reference herein.

 

NON-GAAP FINANCIAL MEASURES

 

The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as management believes these measures improve the understanding of the Company’s operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company’s non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company’s computation of non-GAAP measures may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts (“REITs”) or real estate companies that define these metrics differently, and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. Quantitative reconciliations of the differences between the most directly comparable GAAP financial measures and the non-GAAP financial measures presented are provided within this Supplemental package.

 

The following non-GAAP measures are commonly used by the Company and its investors to understand and evaluate its operating results and performance:

 

Funds From Operations (“FFO”): The Company considers FFO as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO is presented to assist investors in analyzing the performance of the Company. It is helpful as it excludes various items included in net income that are not indicative of the operating performance, such as gains (or losses) from sales of property and depreciation and amortization. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding (i) gains (or losses) from sales of depreciated properties; (ii) depreciation and amortization; (iii) impairment of real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio; (iv) gains (losses) from change in control and (v) after adjustments for unconsolidated partnerships and joint ventures. Also consistent with NAREIT’s definition of FFO, the Company has elected to include the impact of the unrealized holding gains (losses) incidental to its main business. FFO does not represent cash generated from operations as defined by GAAP and are not indicative of cash available to fund all cash needs, including distributions, and should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.

 

Adjusted FFO (“AFFO”): The Company also provides another supplemental disclosure of operating performance, AFFO. The Company defines AFFO as FFO adjusted for (i) straight line rent, (ii) non-real estate depreciation, (iii) stock-based compensation, (iv) amortization of finance costs and costs of management contracts, (v) tenant improvements, (vi) leasing commissions and (vii) capital expenditures.

 

 

FFO As Adjusted: The Company uses FFO As Adjusted for evaluating operating performance and comparing historical financial periods. The Company defines FFO As Adjusted as FFO adjusted for items that management believes are not reflective of ongoing core operating results, including non-comparable revenues, expenses, gains, and losses (including impairment losses related to the Company’s investment in Fifth Wall). While these adjustments may be subject to fluctuations from period to period, with both positive and negative short-term impacts, management believes that the removal of the impacts of these items enhances our understanding of the operating performance of our properties. The Company’s method of calculating FFO As Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 43

 


Important Notes

 

 

 

 

 

 

Net Operating Income (“NOI”): The Company uses NOI to make investment and capital allocation decisions and management believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company computes NOI by taking the difference between Property Revenues and Property Expenses as detailed in this reporting supplement. Management does not believe NOI is a meaningful measure for its Investment Management investments as Investment Management invests primarily in properties that typically require significant leasing and development and is primarily comprised of finite-life investment vehicles.

 

Same-Property: In the Company’s analysis of NOI, particularly to make comparisons of NOI between periods meaningful, it is important to provide information for properties that were in-service and owned by the Company throughout each period presented. The Company refers to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by the Company through the end of the latest period presented as “Same-Property.” “Same-Property” therefore excludes properties placed in-service, acquired, repositioned or in or held for development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.

 

EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA and Transaction-Adjusted Annualized EBITDA: The Company defines EBITDA as net income (loss) attributable to Acadia shareholders, adjusted to exclude interest expense, income taxes, depreciation and amortization and noncontrolling interests in the Operating Partnership. The Company defines Adjusted EBITDA as EBITDA further adjusted for gains or losses on the disposition of properties, unrealized holding gains or losses on investments, realized gains, transaction and other expenses, impairment charges and losses arising from changes in control. Annualized Adjusted EBITDA represents Adjusted EBITDA for the year-to-date period plus Adjusted EBITDA for the most recent quarter as an estimate of the remaining quarter, excluding realized gains. Beginning with the third quarter of 2026, the Company also presents Transaction-Adjusted Annualized EBITDA, which adjusts Annualized Adjusted EBITDA to reflect a full year of EBITDA from investments acquired or funded during the current year, and to exclude EBITDA from properties sold or recapitalized during the current year, as if each transaction had occurred at the beginning of the year. Because Annualized Adjusted EBITDA includes only partial-year results from investments acquired or sold during the year, the Company believes Transaction-Adjusted Annualized EBITDA provides a more representative view of its leverage, particularly in periods of significant transaction activity. These adjustments are based on management’s estimates and do not represent the Company’s historical results or a forecast of future results. This measure was not presented in prior periods. The Company uses these measures to evaluate its operating performance and leverage. These measures are supplemental non-GAAP financial measures and should not be considered substitutes for net income (loss) attributable to Acadia shareholders. Other companies may calculate these measures differently.

 

The Company also presents certain non-GAAP financial measures on a “Pro-Rata Share” basis. These amounts are calculated as the consolidated amount determined in accordance with GAAP, adjusted to include the Company’s proportionate share of amounts from its unconsolidated joint ventures (based on the Company’s ownership interest and, in some cases, after priority allocations), and to exclude the partners’ share of results from the Company’s consolidated joint ventures (based on the partners’ ownership percentages).

 

Management believes this presentation provides useful information to investors regarding the Company’s financial condition and operating results because the Company participates in several significant joint ventures. In certain cases, the Company exercises significant influence but does not control the joint venture, requiring GAAP to apply the equity method of accounting, which results in non-consolidation for financial reporting purposes. In other cases, GAAP requires consolidation even though the Company’s partner(s) hold a substantial ownership interest. Accordingly, management believes that presenting these measures on a Pro-Rata Share basis helps investors better understand the Company’s financial condition and operating performance after considering its true economic interest in these joint ventures. The Company cautions that ownership percentages used in these calculations may not fully reflect all legal and economic implications of holding an interest in a consolidated or unconsolidated joint venture, which arrangements often include varying provisions related to decision-making rights, distributions, transferability of interests, financing and guarantees, liquidations, and other matters. Accordingly, these measures should be considered supplemental and not a substitute for the Company’s GAAP financial information.

 

The Company also presents certain operating metrics, such as occupancy and leased percentages, on a Pro-Rata Share basis. These amounts combine the Company’s consolidated portfolio square footage with its share of square footage from unconsolidated joint ventures (based on ownership interest), net of partners’ share from consolidated ventures.

 

img226721374_1.jpg

Supplemental Report September 30, 2026 – 44

 


Filing Exhibits & Attachments

3 documents

Keep reading