true
0001630212
0001630212
2026-02-18
2026-02-18
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
February 18, 2026
AVALON GLOBOCARE CORP.
(Exact name of registrant as specified in its charter)
| Delaware |
|
001-38728 |
|
47-1685128 |
| (State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
| of incorporation) |
|
|
|
Identification Number) |
4400 Route 9 South, Suite 3100, Freehold, NJ
07728
(Address of principal executive offices, including
zip code)
(732) 780-4400
(Registrant’s telephone number, including
area code)
N/A
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to
Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
| Common Stock, par value $0.0001 per share |
|
ALBT |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities
Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Explanatory Note:
On February 18, 2026, Avalon Globocare Corp. (the
“Company”) filed a Current Report on Form 8-K (the “Original Report”) reporting the Company and Wenzhao Lu (the
“Purchaser”) entered into an Amended and Restated Membership Interest Purchase Agreement (the “Amended MIPA”),
pursuant to which the Company sold to the Purchaser 100% of the membership interests of Avalon RT 9 Properties, LLC, a wholly owned subsidiary
of the Company (“Avalon RT9”). Avalon RT9 was the owner of real property located at 4400 Route 9 South, Freehold, New Jersey
07728 , where the Company maintains its principal office space. The Original Report indicated that pro forma financial information required
by Item 9.01(b) of Form 8-K would be filed by amendment.
This Current Report on Form 8-K/A amends the Original Report to provide the unaudited pro forma consolidated financial information required
by Item 9.01(b) of Form 8-K. Except as described herein, this Form 8-K/A does not amend, modify, or update any other information contained
in the Original Report.
Item 9.01. Financial Statements and Exhibits.
| (b) | Pro forma financial information*. |
The unaudited pro forma consolidated financial
information of the Company giving effect to the Amended MIPA consisting of
(i) the unaudited pro forma consolidated balance
sheet as of December 31, 2025, and
(ii) the unaudited pro forma consolidated statements
of operations and comprehensive loss of the Company for the years ended December 31, 2025 and 2024.
*Filed as Exhibit 99.1
(d) Exhibits.
| Exhibit No. |
|
Exhibit |
| 99.1 |
|
Unaudited pro forma consolidated financial information |
| 104 |
|
Cover Page Interactive Data File (embedded within the XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| |
AVALON GLOBOCARE CORP. |
| |
|
|
| Dated: April 21, 2026 |
By: |
/s/ Luisa Ingargiola |
| |
Name: |
Luisa Ingargiola |
| |
Title: |
Chief Financial Officer |
Exhibit 99.1
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
The following unaudited
pro forma consolidated balance sheet and statements of operations and comprehensive loss are based upon the historical consolidated financial
statements of Avalon GloboCare Corp. (the “Company”). The unaudited pro forma consolidated financial information has been
prepared to illustrate the effect of the sale (the “Sale”) of Avalon RT 9 Properties, LLC, a wholly owned subsidiary of the
Company (“Avalon RT 9”). For a detailed description of the Sale, please see Note [1] of the accompanying unaudited pro forma
consolidated financial information.
The unaudited pro forma
consolidated balance sheet as of December 31, 2025 has been prepared by including the audited historical consolidated balance sheet of
the Company as of December 31, 2025, adjusted to reflect the pro forma effect as if the Sale had been consummated on that date. The unaudited
pro forma consolidated statements of operations and comprehensive loss for the years ended December 31, 2025 and 2024 have been prepared
by including the Company’s historical consolidated statements of operations and comprehensive loss, adjusted to reflect the pro
forma effect as if the Sale had been consummated on January 1, 2024.
The historical consolidated
financial statements referred to above for the Company were included in its Annual Reports on Form 10-K for the years ended December 31,
2025 and 2024, previously filed with the Securities and Exchange Commission (the “SEC”). The accompanying unaudited pro forma
consolidated financial information and the historical consolidated financial information presented herein should be read in conjunction
with the historical consolidated financial statements and notes thereto of the Company.
The unaudited pro forma consolidated balance sheet
and statements of operations and comprehensive loss include pro forma adjustments which reflect transactions and events that (a) are directly
attributable to the Sale, (b) are factually supportable, and (c) with respect to the statements of operations, have a continuing impact
on consolidated results of operations. The pro forma adjustments are described in the accompanying notes to the unaudited pro forma consolidated
financial information.
The unaudited pro forma
consolidated financial information was prepared for informational purposes only and is not necessarily indicative of the financial position
or results of operations that would have occurred if the Sale had been completed on the dates indicated, nor is it indicative of the future
financial position or results of operations of the Company. Assumptions and estimates underlying the pro forma adjustments are described
in the accompanying notes, which should be read in conjunction with the unaudited pro forma consolidated financial information. The accounting
for the Sale is dependent upon final balances related to the assets and liabilities at the closing date that have yet to progress to a
stage where there is sufficient information for a definitive measurement. Due to the fact that the unaudited pro forma consolidated financial
information has been prepared based upon preliminary estimates and account balances other than those on the actual Sale closing date,
the final amounts recorded for the Sale may differ materially from the pro forma consolidated financial information presented.
The unaudited pro forma
consolidated financial information does not reflect future events that may occur after the Sale, including potential restructuring and
related general and administrative cost savings. The pro forma adjustments are subject to change and are based upon currently available
information.
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
As of December 31, 2025
| | |
| | |
Pro Forma | | |
| |
| |
| | |
Historical | | |
Adjustments | | |
| |
Pro Forma | |
| ASSETS | |
| | |
| | |
| |
| |
| CURRENT ASSETS: | |
| | |
| | |
| |
| |
| Cash | |
$ | 109,091 | | |
$ | - | | |
| |
$ | 109,091 | |
| Receivable from sale of equity method investment | |
| 748,000 | | |
| - | | |
| |
| 748,000 | |
| Prepaid expense and other current assets | |
| 282,170 | | |
| - | | |
| |
| 282,170 | |
| Current assets of discontinued operations | |
| 356,616 | | |
| (356,616 | ) | |
b | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Current Assets | |
| 1,495,877 | | |
| (356,616 | ) | |
| |
| 1,139,261 | |
| | |
| | | |
| | | |
| |
| | |
| NON-CURRENT ASSETS: | |
| | | |
| | | |
| |
| | |
| Property and equipment, net | |
| 727 | | |
| - | | |
| |
| 727 | |
| Intangible assets, net | |
| 2,158,167 | | |
| - | | |
| |
| 2,158,167 | |
| Goodwill | |
| 12,808,197 | | |
| - | | |
| |
| 12,808,197 | |
| Non-current assets of discontinued operations | |
| 6,937,769 | | |
| (6,937,769 | ) | |
b | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Non-current Assets | |
| 21,904,860 | | |
| (6,937,769 | ) | |
| |
| 14,967,091 | |
| | |
| | | |
| | | |
| |
| | |
| Total Assets | |
$ | 23,400,737 | | |
$ | (7,294,385 | ) | |
| |
$ | 16,106,352 | |
| | |
| | | |
| | | |
| |
| | |
| LIABILITIES AND EQUITY | |
| | | |
| | | |
| |
| | |
| | |
| | | |
| | | |
| |
| | |
| CURRENT LIABILITIES: | |
| | | |
| | | |
| |
| | |
| Accrued professional fees | |
$ | 1,832,606 | | |
$ | - | | |
| |
$ | 1,832,606 | |
| Accrued research and development fees | |
| 153,772 | | |
| - | | |
| |
| 153,772 | |
| Accrued payroll liability and compensation | |
| 1,072,553 | | |
| - | | |
| |
| 1,072,553 | |
| Accrued litigation settlement | |
| 363,450 | | |
| - | | |
| |
| 363,450 | |
| Accrued liabilities and other payables | |
| 281,063 | | |
| - | | |
| |
| 281,063 | |
| Accrued liabilities and other payables - related parties | |
| 100,000 | | |
| - | | |
| |
| 100,000 | |
| Operating lease obligation | |
| 6,000 | | |
| - | | |
| |
| 6,000 | |
| Advance from pending sale of noncontrolling interest - related party | |
| 3,158,078 | | |
| (3,158,078 | ) | |
a | |
| - | |
| Derivative liability | |
| 34,156 | | |
| - | | |
| |
| 34,156 | |
| Stock subscription liability | |
| 150,000 | | |
| - | | |
| |
| 150,000 | |
| Bridge loan payable, net | |
| 197,341 | | |
| - | | |
| |
| 197,341 | |
| Convertible note payable, net | |
| 737,018 | | |
| - | | |
| |
| 737,018 | |
| Current liabilities of discontinued operations | |
| 6,061,077 | | |
| (6,061,077 | ) | |
b | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Current Liabilities | |
| 14,147,114 | | |
| (9,219,155 | ) | |
| |
| 4,927,959 | |
| | |
| | | |
| | | |
| |
| | |
| NON-CURRENT LIABILITIES: | |
| | | |
| | | |
| |
| | |
| Non-current liabilities of discontinued operations | |
| 23,515 | | |
| (23,515 | ) | |
b | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Non-current Liabilities | |
| 23,515 | | |
| (23,515 | ) | |
b | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Liabilities | |
| 14,170,629 | | |
| (9,242,670 | ) | |
| |
| 4,927,959 | |
| | |
| | | |
| | | |
| |
| | |
| EQUITY: | |
| | | |
| | | |
| |
| | |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; | |
| | | |
| | | |
| |
| | |
| Series C Convertible Preferred Stock, 3,800 shares issued and outstanding at December 31, 2025; Liquidation preference $3.8 million at December 31, 2025 | |
| 3,790,000 | | |
| - | | |
| |
| 3,790,000 | |
| Series D Convertible Preferred Stock, 5,000 shares issued and outstanding at December 31, 2025; Liquidation preference $5 million at December 31, 2025 | |
| 8,837,527 | | |
| - | | |
| |
| 8,837,527 | |
| Series E Convertible Preferred Stock, 19,500 shares issued and outstanding at December 31, 2025; Liquidation preference $19.5 million at December 31, 2025 | |
| 14,916,753 | | |
| - | | |
| |
| 14,916,753 | |
| Common stock, $0.0001 par value; 100,000,000 shares authorized;4,857,476 shares issued and 4,854,009 shares outstanding at December 31, 2025 | |
| 486 | | |
| - | | |
| |
| 486 | |
| Additional paid-in capital | |
| 88,376,767 | | |
| 1,948,285 | | |
c | |
| 90,325,052 | |
| Less: common stock held in treasury, at cost; 3,467 shares at December 31, 2025 | |
| (522,500 | ) | |
| - | | |
| |
| (522,500 | ) |
| Accumulated deficit | |
| (105,934,101 | ) | |
| - | | |
| |
| (105,934,101 | ) |
| Statutory reserve | |
| 6,578 | | |
| - | | |
| |
| 6,578 | |
| Accumulated other comprehensive loss | |
| (241,402 | ) | |
| - | | |
| |
| (241,402 | ) |
| Total Avalon GloboCare Corp. stockholders' equity | |
| 9,230,108 | | |
| 1,948,285 | | |
| |
| 11,178,393 | |
| Noncontrolling interest | |
| - | | |
| - | | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| Total Equity | |
| 9,230,108 | | |
| 1,948,285 | | |
| |
| 11,178,393 | |
| | |
| | | |
| | | |
| |
| | |
| Total Liabilities and Equity | |
$ | 23,400,737 | | |
$ | (7,294,385 | ) | |
| |
$ | 16,106,352 | |
See notes to unaudited pro forma consolidated financial
information.
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
UNAUDITED PRO FROMA CONSOLIDATED STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS
For the Year Ended December 31, 2025
| | |
| | |
Pro Forma | | |
| |
| |
| | |
Historical | | |
Adjustments | | |
| |
Pro Forma | |
| INCOME FROM EQUITY METHOD INVESTMENT - LAB SERVICES MSO | |
$ | 392,677 | | |
$ | - | | |
| |
$ | 392,677 | |
| | |
| | | |
| | | |
| |
| | |
| OTHER OPERATING EXPENSES: | |
| | | |
| | | |
| |
| | |
| Advertising and marketing expenses | |
| 843,497 | | |
| - | | |
| |
| 843,497 | |
| Professional fees | |
| 5,254,207 | | |
| - | | |
| |
| 5,254,207 | |
| Compensation and related benefits | |
| 1,101,574 | | |
| - | | |
| |
| 1,101,574 | |
| Other general and administrative expenses | |
| 784,758 | | |
| - | | |
| |
| 784,758 | |
| | |
| | | |
| | | |
| |
| | |
| Total Other Operating Expenses | |
| 7,984,036 | | |
| - | | |
| |
| 7,984,036 | |
| | |
| | | |
| | | |
| |
| | |
| LOSS FROM OPERATIONS | |
| (7,591,359 | ) | |
| - | | |
| |
| (7,591,359 | ) |
| | |
| | | |
| | | |
| |
| | |
| OTHER (EXPENSE) INCOME | |
| | | |
| | | |
| |
| | |
| Interest expense - amortization of debt discount and debt issuance costs | |
| (1,136,412 | ) | |
| - | | |
| |
| (1,136,412 | ) |
| Interest expense - other | |
| (320,282 | ) | |
| - | | |
| |
| (320,282 | ) |
| Change in fair value of derivative liability | |
| 538,213 | | |
| - | | |
| |
| 538,213 | |
| Loss on extinguishment of debt | |
| (9,076,587 | ) | |
| - | | |
| |
| (9,076,587 | ) |
| Other income | |
| 67,554 | | |
| - | | |
| |
| 67,554 | |
| | |
| | | |
| | | |
| |
| | |
| Total Other Expense, net | |
| (9,927,514 | ) | |
| - | | |
| |
| (9,927,514 | ) |
| | |
| | | |
| | | |
| |
| | |
| LOSS BEFORE INCOME TAXES | |
| (17,518,873 | ) | |
| - | | |
| |
| (17,518,873 | ) |
| | |
| | | |
| | | |
| |
| | |
| INCOME TAXES | |
| - | | |
| - | | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS FROM CONTINUING OPERATIONS | |
| (17,518,873 | ) | |
| - | | |
| |
| (17,518,873 | ) |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS FROM DISCONTINUED OPERATIONS | |
| (742,103 | ) | |
| 742,103 | | |
d | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS | |
$ | (18,260,976 | ) | |
$ | 742,103 | | |
| |
$ | (17,518,873 | ) |
| | |
| | | |
| | | |
| |
| | |
| LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST | |
| - | | |
| - | | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS AFTER NONCONTROLLING INTEREST | |
| (18,260,976 | ) | |
| 742,103 | | |
| |
| (17,518,873 | ) |
| | |
| | | |
| | | |
| |
| | |
| DEEMED CONTRIBUTION ON EXCHANGE OF EQUITY INSTRUMENTS | |
| 162,473 | | |
| - | | |
| |
| 162,473 | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS | |
$ | (18,098,503 | ) | |
$ | 742,103 | | |
| |
$ | (17,356,400 | ) |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS: | |
| | | |
| | | |
| |
| | |
| Basic and diluted, continuing operations | |
$ | (5.41 | ) | |
$ | - | | |
| |
$ | (5.41 | ) |
| Basic and diluted, discontinued operations | |
| (0.23 | ) | |
| 0.23 | | |
| |
| - | |
| Basic and diluted | |
$ | (5.64 | ) | |
$ | 0.23 | | |
| |
$ | (5.41 | ) |
| | |
| | | |
| | | |
| |
| | |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |
| | | |
| | | |
| |
| | |
| Basic and diluted | |
| 3,210,779 | | |
| 3,210,779 | | |
| |
| 3,210,779 | |
| | |
| | | |
| | | |
| |
| | |
| COMPREHENSIVE LOSS: | |
| | | |
| | | |
| |
| | |
| NET LOSS | |
$ | (18,260,976 | ) | |
$ | 742,103 | | |
| |
$ | (17,518,873 | ) |
| OTHER COMPREHENSIVE LOSS FROM CONTINUED OPERATIONS | |
| | | |
| | | |
| |
| | |
| Unrealized foreign currency translation loss | |
| (9,402 | ) | |
| (9,402 | ) | |
| |
| (9,402 | ) |
| COMPREHENSIVE LOSS | |
| (18,270,378 | ) | |
| 732,701 | | |
| |
| (17,528,275 | ) |
| LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST | |
| - | | |
| - | | |
| |
| - | |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS | |
$ | (18,270,378 | ) | |
$ | 732,701 | | |
| |
$ | (17,528,275 | ) |
See notes to unaudited pro forma consolidated financial
information.
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS
For the Year Ended December 31, 2024
| | |
| | |
Pro Forma | | |
| |
| |
| | |
Historical | | |
Adjustments | | |
| |
Pro Forma | |
| REAL PROPERTY RENTAL REVENUE | |
$ | 1,333,403 | | |
$ | (1,333,403 | ) | |
e | |
$ | - | |
| | |
| | | |
| | | |
| |
| | |
| REAL PROPERTY OPERATING EXPENSES | |
| 1,065,574 | | |
| (1,065,574 | ) | |
e | |
| - | |
| | |
| | | |
| | | |
| |
| | |
| REAL PROPERTY OPERATING INCOME | |
| 267,829 | | |
| (267,829 | ) | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| LOSS FROM EQUITY METHOD INVESTMENT - LAB SERVICES MSO | |
| (846,588 | ) | |
| - | | |
| |
| (846,588 | ) |
| | |
| | | |
| | | |
| |
| | |
| OTHER OPERATING EXPENSES: | |
| | | |
| | | |
| |
| | |
| Advertising and marketing expenses | |
| 237,671 | | |
| - | | |
| |
| 237,671 | |
| Professional fees | |
| 1,822,105 | | |
| (231,837 | ) | |
e | |
| 1,590,268 | |
| Compensation and related benefits | |
| 1,431,328 | | |
| (122,474 | ) | |
e | |
| 1,308,854 | |
| Other general and administrative expenses | |
| 857,869 | | |
| - | | |
| |
| 857,869 | |
| | |
| | | |
| | | |
| |
| | |
| Total Other Operating Expenses | |
| 4,348,973 | | |
| (354,311 | ) | |
| |
| 3,994,662 | |
| | |
| | | |
| | | |
| |
| | |
| LOSS FROM OPERATIONS | |
| (4,927,732 | ) | |
| 86,482 | | |
| |
| (4,841,250 | ) |
| | |
| | | |
| | | |
| |
| | |
| OTHER (EXPENSE) INCOME | |
| | | |
| | | |
| |
| | |
| Interest expense - amortization of debt discount and debt issuance costs | |
| (1,411,042 | ) | |
| 119,228 | | |
e | |
| (1,291,814 | ) |
| Interest expense - other | |
| (983,486 | ) | |
| 658,000 | | |
e | |
| (325,486 | ) |
| Interest expense - related party | |
| (42,445 | ) | |
| - | | |
| |
| (42,445 | ) |
| Debt modification charge | |
| (838,794 | ) | |
| - | | |
| |
| (838,794 | ) |
| Change in fair value of derivative liability | |
| 374,365 | | |
| - | | |
| |
| 374,365 | |
| Other expense | |
| (74,260 | ) | |
| 80 | | |
e | |
| (74,180 | ) |
| | |
| | | |
| | | |
| |
| | |
| Total Other Expense, net | |
| (2,975,662 | ) | |
| 777,308 | | |
| |
| (2,198,354 | ) |
| | |
| | | |
| | | |
| |
| | |
| LOSS BEFORE INCOME TAXES | |
| (7,903,394 | ) | |
| 863,790 | | |
| |
| (7,039,604 | ) |
| | |
| | | |
| | | |
| |
| | |
| INCOME TAXES | |
| - | | |
| - | | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS | |
$ | (7,903,394 | ) | |
$ | 863,790 | | |
| |
$ | (7,039,604 | ) |
| | |
| | | |
| | | |
| |
| | |
| LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST | |
| - | | |
| - | | |
| |
| - | |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS | |
$ | (7,903,394 | ) | |
$ | 863,790 | | |
| |
$ | (7,039,604 | ) |
| | |
| | | |
| | | |
| |
| | |
| NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS: | |
| | | |
| | | |
| |
| | |
| Basic and diluted | |
$ | (8.44 | ) | |
$ | 0.92 | | |
| |
$ | (7.52 | ) |
| | |
| | | |
| | | |
| |
| | |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |
| | | |
| | | |
| |
| | |
| Basic and diluted | |
| 936,614 | | |
| 936,614 | | |
| |
| 936,614 | |
| | |
| | | |
| | | |
| |
| | |
| COMPREHENSIVE LOSS: | |
| | | |
| | | |
| |
| | |
| NET LOSS | |
$ | (7,903,394 | ) | |
$ | 863,790 | | |
| |
$ | (7,039,604 | ) |
| OTHER COMPREHENSIVE LOSS | |
| | | |
| | | |
| |
| | |
| Unrealized foreign currency translation loss | |
| (273 | ) | |
| - | | |
| |
| (273 | ) |
| COMPREHENSIVE LOSS | |
| (7,903,667 | ) | |
| 863,790 | | |
| |
| (7,039,877 | ) |
| LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST | |
| - | | |
| - | | |
| |
| - | |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS | |
$ | (7,903,667 | ) | |
$ | 863,790 | | |
| |
$ | (7,039,877 | ) |
See notes to unaudited pro forma consolidated financial
information.
[1] Description of Sale
On February 18, 2026,
the Company and Wenzhao Lu (the “Purchaser”), the Chairman of the Company’s Board of Directors, entered into an Amended
and Restated Membership Interest Purchase Agreement (the “Amended MIPA”), pursuant to which the Company sold to the Purchaser
100% of the membership interests of Avalon RT 9 Properties, LLC, a wholly owned subsidiary of the Company (“Avalon RT 9”),
for $9,000,000.
[2] Basis of Presentation
The unaudited pro forma consolidated financial
information is prepared pursuant to Article 11 of Regulation S-X. The unaudited pro forma consolidated balance sheet and statements of
operations and comprehensive loss are based upon the historical consolidated financial statements of the Company, which were included
in its Annual Reports on Form 10-K for the fiscal years ended December 31, 2025 and 2024, previously filed with the SEC. The unaudited
pro forma consolidated balance sheet as of December 31, 2025 has been prepared by including the audited historical consolidated balance
sheet of the Company as of December 31, 2025, adjusted to reflect the pro forma effect as if the Sale had been consummated on that date.
The unaudited pro forma consolidated statements of operations and comprehensive loss for the years ended December 31, 2025 and 2024 have
been prepared by including the Company’s historical consolidated statements of operations and comprehensive loss, adjusted to reflect
the pro forma effect as if the Sale had been consummated on January 1, 2024.
[3] Pro Forma Adjustments
The following pro forma adjustments are included
in the unaudited pro forma consolidated balance sheet and/or the unaudited pro forma consolidated statements of operations and comprehensive
loss:
| a. | Reflects the elimination of advance received from the Purchaser of approximately $3 million. |
| b. | Reflects the elimination of Avalon RT 9’s assets and liabilities. |
| c. | Reflects the effect on additional paid-in capital related to the estimated gain on sale of Avalon RT 9
to Mr. Lu, the Company’s chairman of the Board of Directors. The Company recorded proceeds in excess of its carrying value (approximately
$2 million) to additional paid-in capital as a result of the capital transaction with related party under applicable SEC regulations. |
| d. | Reflects the elimination of the historical net loss from discontinued operations attributable to the sale
of Avalon RT 9. |
| e. | Reflects the elimination of the historical real property rental revenue, real property operating expenses,
other operating expenses, and other expense attributable to the sale of Avalon RT 9. |