Apollo Commercial (NYSE: ARI) exits $8.6B loan book and wipes out debt
Apollo Commercial Real Estate Finance, Inc. completed a major transformation in the first half of 2026 by selling its commercial real estate loan portfolio to Athene for approximately $8.6 billion. Proceeds were used to repay all secured credit facilities, the Barclays private securitization, the $746.3 million 2030 term loan, and to fund the redemption of $500.0 million of senior secured notes, leaving no secured debt outstanding as of June 30 2026.
The balance sheet shrank sharply, with total assets declining to $2.14 billion from $9.90 billion, driven by the reduction of commercial mortgage and subordinate loans to zero and a rise in cash and cash equivalents to $1.24 billion. Real estate owned, held for investment, totaled $857.0 million across three properties in Washington, D.C., Brooklyn, and Atlanta. For the quarter, net income available to common stockholders was $22.7 million on total net revenue of $44.4 million, supported by $36.2 million of revenue from real estate owned operations and a $379.2 million decrease in CECL allowances, partially offset by a $339.1 million net realized loss on investments related to the loan sale.
The company declared substantial common dividends, including $3.75 per share for the second quarter and $4.00 per share year-to-date, while shares outstanding fell to 128.2 million after repurchases. With CECL allowances reduced to zero and all structured financing facilities repaid, the company now primarily holds cash, equity in its real estate owned portfolio, and an equity method investment in a Massachusetts healthcare joint venture.
Positive
- Completed $8.6 billion asset sale of the commercial real estate loan portfolio, significantly simplifying the business profile.
- Repaid all secured debt arrangements totaling $6.9 billion plus the $746.3 million term loan and $500.0 million notes, eliminating secured leverage.
- Generated $1.24 billion in cash and cash equivalents at June 30 2026, providing substantial liquidity after deleveraging.
- Real estate owned operations produced quarterly net income of $8.5 million on revenue of $36.2 million, showing earnings capacity from retained properties.
Negative
- Recorded a large net realized loss on investments of $339.1 million, primarily tied to the loan portfolio sale and Chicago hotel loan repayment.
- Total assets declined from $9.90 billion to $2.14 billion, reflecting a much smaller earning asset base going forward.
- Common stockholders absorbed heavy cash distributions, with common dividends declared of $4.00 per share for the first half of 2026, reducing retained capital.
Filing Explained
The filing also reports $371.4 million of debt related to the Brooklyn multifamily development at
Key Figures
Key Terms
Asset Sale financial
current expected credit loss allowance financial
real estate owned, held for investment financial
Barclays Private Securitization financial
variable interest entity financial
interest rate cap financial
Earnings Snapshot
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What major strategic move did Apollo Commercial Real Estate Finance (ARI) make in Q2 2026?
How did the Athene asset sale affect ARI’s balance sheet as of June 30 2026?
What were Apollo Commercial Real Estate Finance’s Q2 2026 earnings?
What dividends did ARI declare on its common stock in the first half of 2026?
What assets remain on ARI’s balance sheet after exiting its loan portfolio?
How did CECL allowances change for Apollo Commercial Real Estate Finance in 2026?
What is ARI’s share count and equity position after buybacks and dividends?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended
OR
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
Apollo Commercial Real Estate Finance, Inc.
c/o Apollo Global Management, Inc.
(Address of principal executive offices) (Zip Code)
(
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of August 7, 2026, there were
Table of Contents
|
|
|
Page |
Part I - Financial Information |
|
|
|
|
Item 1. Financial Statements |
|
3 |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
34 |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
47 |
|
Item 4. Controls and Procedures |
|
48 |
|
|
|
|
Part II - Other Information |
|
|
|
|
Item 1. Legal Proceedings |
|
49 |
|
Item 1A. Risk Factors |
|
49 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
49 |
|
Item 3. Defaults Upon Senior Securities |
|
49 |
|
Item 4. Mine Safety Disclosures |
|
49 |
|
Item 5. Other Information |
|
49 |
|
Item 6. Exhibits |
|
50 |
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands—except share data)
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Commercial mortgage loans, net(1)(2) |
|
|
|
|
|
|
||
Subordinate loans, net(2) |
|
|
|
|
|
|
||
Real estate owned, held for investment, net (net of $ |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Secured debt arrangements, net |
|
$ |
|
|
$ |
|
||
Senior secured term loans, net |
|
|
|
|
|
|
||
Senior secured notes, net |
|
|
|
|
|
|
||
Debt related to real estate owned, held for investment, net |
|
|
|
|
|
|
||
Accounts payable, accrued expenses and other liabilities(3) |
|
|
|
|
|
|
||
Derivative liabilities, net |
|
|
|
|
|
|
||
Payable to related party |
|
|
|
|
|
|
||
Total Liabilities |
|
$ |
|
|
$ |
|
||
Commitments and Contingencies (see Note 16) |
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Preferred stock, $ |
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
||
Additional paid-in-capital |
|
|
|
|
|
|
||
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Total Stockholders' Equity |
|
|
|
|
|
|
||
Total Liabilities and Stockholders' Equity |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
See notes to unaudited condensed consolidated financial statements.
3
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations (Unaudited)
(in thousands—except share and per share data)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income from commercial mortgage loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest income from subordinate loans and other lending assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Revenue from real estate owned operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total net revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses (includes equity-based compensation of $ |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Management fees to related party |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Operating expenses related to real estate owned |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation and amortization on real estate owned |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total operating expenses |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Other income, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Loss from equity method investment |
|
|
( |
) |
|
|
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Decrease (Increase) in current expected credit loss allowance, net |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on foreign currency forward contracts (includes unrealized gains (losses) of ($ |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gain on interest rate hedging instruments (includes unrealized (losses) of ($ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Decrease in valuation allowance, loans and other lending assets held for sale |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net realized loss on investments |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Loss on extinguishment of debt |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income before taxes |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Income tax provision |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Preferred dividends |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income available to common stockholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Basic weighted-average shares of common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted-average shares of common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividend declared per share of common stock |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
See notes to unaudited condensed consolidated financial statements.
4
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
(in thousands—except share and per share data)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional |
|
|
Accumulated |
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|||||||
Balance at January 1, 2026 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||||
Capital increase (decrease) related to Equity Incentive Plan |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
||
Repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Dividends declared on preferred stock - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends declared on common stock and RSUs - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at March 31, 2026 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||||
Capital increase related to Equity Incentive Plan |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Dividends declared on preferred stock - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends declared on common stock and RSUs - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at June 30, 2026 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||||
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional |
|
|
Accumulated |
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|||||||
Balance at January 1, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
( |
) |
|
$ |
|
||||||
Capital increase (decrease) related to Equity Incentive Plan |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
||
Net Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Dividends declared on preferred stock - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends declared on common stock and RSUs - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at March 31, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||||
Capital increase related to Equity Incentive Plan |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Net Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Dividends declared on preferred stock - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends declared on common stock and RSUs - $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||||
See notes to unaudited condensed consolidated financial statements.
5
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows (Unaudited)
(in thousands)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net Income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Amortization of discount/premium, deferred fees and payment-in-kind interest |
|
|
( |
) |
|
|
( |
) |
Amortization of deferred financing costs |
|
|
|
|
|
|
||
Straight-line rent amortization |
|
|
( |
) |
|
|
|
|
Equity-based compensation |
|
|
|
|
|
|
||
Increase (decrease) in current expected credit loss allowance, net |
|
|
( |
) |
|
|
|
|
Valuation allowance, loans and other lending assets held for sale |
|
|
|
|
|
|
||
Foreign currency gain |
|
|
( |
) |
|
|
( |
) |
Unrealized loss (gain) on foreign currency contracts |
|
|
( |
) |
|
|
|
|
Unrealized loss on interest rate hedging instruments |
|
|
|
|
|
|
||
Depreciation and amortization on real estate owned |
|
|
|
|
|
|
||
Loss from equity method investment |
|
|
|
|
|
|
||
Realized loss on extinguishment of debt |
|
|
|
|
|
|
||
Net realized loss on investment |
|
|
|
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Proceeds received from payment-in-kind interest |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
( |
) |
|
Accounts payable, accrued expenses and other liabilities |
|
|
( |
) |
|
|
|
|
Payable to related party |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
$ |
|
|
$ |
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
New funding of commercial mortgage loans |
|
|
( |
) |
|
|
( |
) |
Add-on funding of commercial mortgage loans |
|
|
( |
) |
|
|
( |
) |
Add-on funding of subordinate loans |
|
|
( |
) |
|
|
( |
) |
Proceeds received from the repayment and sale of commercial mortgage loans |
|
|
|
|
|
|
||
Proceeds received from the repayment of subordinate loans and other lending assets |
|
|
|
|
|
|
||
Contributions to equity method investment |
|
|
( |
) |
|
|
( |
) |
Origination fees, other fees, and cost recovery proceeds received on commercial mortgage loans, and subordinate loans, net |
|
|
|
|
|
|
||
Increase (decrease) in collateral related to derivative contracts, net |
|
|
|
|
|
( |
) |
|
Capital expenditures on real estate owned assets |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) investing activities |
|
$ |
|
|
$ |
( |
) |
|
See notes to unaudited condensed consolidated financial statements.
6
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows (Unaudited) (Continued)
(in thousands)
|
Six Months Ended June 30, |
|
|||||
|
2026 |
|
|
2025 |
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from secured debt arrangements |
|
|
|
|
|
||
Proceeds related to financing on real estate owned |
|
|
|
|
|
||
Repayments of secured debt arrangements |
|
( |
) |
|
|
( |
) |
Repayments of senior secured term loan principal |
|
( |
) |
|
|
( |
) |
Repayments of senior secured notes |
|
( |
) |
|
|
|
|
Payment of deferred financing costs |
|
( |
) |
|
|
( |
) |
Payment of issuance discount |
|
|
|
|
( |
) |
|
Repayments of mortgages on real estate owned |
|
( |
) |
|
|
|
|
Payment of withholding tax on RSU delivery |
|
( |
) |
|
|
( |
) |
Repurchase of common stock |
|
( |
) |
|
|
|
|
Dividends on common stock |
|
( |
) |
|
|
( |
) |
Dividends on preferred stock |
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) financing activities |
$ |
( |
) |
|
$ |
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
( |
) |
|
Cash and cash equivalents beginning of period |
$ |
|
|
$ |
|
||
Effects of foreign currency translation on cash and cash equivalents |
|
|
|
|
|
||
Cash and cash equivalents end of period |
$ |
|
|
$ |
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Interest paid |
|
|
|
|
|
||
Income tax paid |
|
|
|
|
|
||
Change in loan proceeds held by servicer |
|
( |
) |
|
|
( |
) |
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
||
Dividend declared, not yet paid |
|
|
|
|
|
||
Deferred financing costs accrued, not yet paid |
|
|
|
|
|
||
Restructuring of subordinate loan to commercial mortgage loan |
|
|
|
|
|
||
See notes to unaudited condensed consolidated financial statements.
7
Apollo Commercial Real Estate Finance, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1 – Organization
Apollo Commercial Real Estate Finance, Inc. (together with its consolidated subsidiaries, is referred to throughout this report as the "Company," "ARI," "we," "us" and "our") is a corporation that has elected to be taxed as a real estate investment trust ("REIT") for U.S. federal income tax purposes.
We were formed in Maryland on June 29, 2009, commenced operations on September 29, 2009 and are externally managed and advised by ACREFI Management, LLC (the "Manager"), an indirect subsidiary of Apollo Global Management, Inc. (together with its subsidiaries, "Apollo").
We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, commencing with the taxable year ended December 31, 2009. To maintain our tax qualification as a REIT, we are required to distribute at least 90% of our taxable income, excluding net capital gains, to stockholders and meet certain other asset, income, and ownership tests.
On April 24, 2026 (the "Closing Date"), we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan (as defined below) which was repaid after closing) (the "Asset Sale") to Athene Holding Ltd. ("Athene"), a subsidiary of Apollo Global Management, Inc. ("AGM," and together with its subsidiaries, "Apollo"), for cash consideration of approximately $
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements include our accounts and those of our consolidated subsidiaries. All intercompany amounts have been eliminated. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Our most significant estimates include current expected credit loss ("CECL") allowances. Actual results may differ from estimates. Certain reclassifications have been made to previously reported amounts to conform to the current period's presentation.
These unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the Securities and Exchange Commission (the "SEC"). In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly our financial position, results of operations and cash flows have been included. Our results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results to be expected for the full year or any other future period.
We currently operate in
Real Estate Owned, Held for Investment
Real estate assets that are acquired for investment are assumed at their estimated fair value at acquisition and presented net of accumulated depreciation and impairments, if applicable. Upon acquisition, we allocate the value of acquired real estate assets based on the fair value of the acquired land, building, furniture, fixtures and equipment, and intangible assets, if applicable. Real estate assets are depreciated using the straight-line method over the assets' estimated useful lives of up to
8
intended use in accordance with ASC Topic 970, "Real Estate — General." Such costs can include costs related to acquisition, construction, financing, development, and real estate taxes. The capitalization of such expenses ceases when the real estate project is ready for its intended use and occupied by tenants, or held for available occupancy, but no later than one-year from substantial completion of major construction activities. If portions of a real estate project are substantially completed and occupied by tenants, or held available for occupancy, and other portions have not yet reached that stage, the substantially completed portions are accounted for as a separate project. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Revenue Recognition
Interest income on our lending assets is accrued based on the actual coupon rate adjusted for accretion of any purchase discounts, the amortization of any purchase premiums and the accretion of any deferred fees, in accordance with GAAP. Loans that are significantly past due may be placed on nonaccrual if we determine it is probable that we will not collect all payments which are contractually due. When a loan is placed on nonaccrual, interest is only recorded as interest income when it's received. Under certain circumstances, we may apply cost recovery under which interest collected on a loan reduces its amortized cost. The cost recovery method will no longer apply if collection of all principal and interest is reasonably assured. A loan may be placed back on accrual status if we determine it is probable that we will collect all payments which are contractually due.
Revenue from real estate owned operations in our condensed consolidated statement of operations represent revenue associated with the operations of hotel properties ("hotel revenue") and rental income from a multifamily property ("rental revenue"). Hotel revenue is recognized when guestrooms are occupied or services have been rendered and are recorded net of any discounts and sales and other taxes collected from customers. Hotel revenues consist of room sales, food and beverage sales and other hotel revenues. Rental revenue consists of base rent net of concessions, if applicable, recognized on a straight-line basis over the term of the lease. We commence rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the leased space and when the leased space is substantially ready for its intended use. The difference between rental revenue earned on a straight-line basis and cash rent received is recorded as a receivable and presented within "other assets" on our condensed consolidated balance sheets.
Gains or losses on the sale of real estate assets, including residential property, are recognized in accordance with ASC 610- 20, "Gains and Losses from the Derecognition of Nonfinancial Assets." We use the specific identification method to allocate costs.
Recent Accounting Pronouncements
In July 2025, the Financial Accounting Standards Board ("FASB") issued ASU 2025-05 "Measurement of Credit Losses for Accounts Receivable and Contract Assets" ("ASU 2025-05"). ASU 2025-05 allows entities to prospectively apply a practical expedient that assumes current conditions as of the balance sheet date do not change for the remaining life of current accounts receivable when estimating expected credit losses.
In November 2024, the FASB issued ASU 2024-03 "Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024-03"). ASU 2024-03 requires disaggregation of certain expense captions in financial statement disclosures for each interim and annual reporting period. The guidance is effective for annual periods starting after December 15, 2026, and interim periods after December 15, 2027, with early adoption permitted. It is to be adopted on a prospective basis with the option to apply retrospectively. We have not early adopted ASU 2024-03 and are currently evaluating its impact. We do not expect it to materially affect our consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09 "Improvements to Income Tax Disclosures" ("ASU 2023-09") which intends to improve the transparency of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We have
9
Note 3 – Fair Value Disclosure
GAAP establishes a hierarchy of valuation techniques based on the observability of the inputs utilized in measuring financial instruments at fair value. Market-based or observable inputs are the preferred source of values, followed by valuation models using management's assumptions in the absence of market-based or observable inputs. The three levels of the hierarchy as noted in Accounting Standards Codification ("ASC") Topic 820, "Fair Value Measurements and Disclosures" ("ASC 820") are described below:
Level I — Quoted prices in active markets for identical assets or liabilities.
Level II — Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
Level III — Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
While we anticipate that our valuation methods are appropriate and consistent with valuation methods used by other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. We use inputs that are current as of the measurement date, which may include periods of market dislocation, during which price transparency may be reduced.
Forward Currency Contracts
The fair values of foreign exchange ("Fx") forwards are determined by comparing the contracted forward exchange rate to the current market exchange rate. The current market exchange rates are determined by using market spot rates, forward rates, and interest rate curves for the underlying countries. Our Fx forwards are classified as Level II in the fair value hierarchy. In connection with the Asset Sale, we unwound all forward currency contracts during the three months ended June 30, 2026.
Interest Rate Hedging Instruments
The fair values of our interest rate caps are determined by using the market standard methodology of discounting the future expected cash receipts that occur when variable interest rates rise above the strike rates of the interest rate caps. The variable interest rates used in the calculation of projected receipts on the interest rate caps are based on a third-party expert's expectation of future interest rates derived from observable market interest rate curves and volatility. Our interest rate caps are classified as Level II in the fair value hierarchy and manage our exposure to variable cash flows on certain of our borrowings. As of June 30, 2026, we did not hold any interest rate caps. As of December 31, 2025, we held one interest rate cap related to financing on a full service luxury hotel in Washington D.C. ("D.C. Hotel"). Refer to "Note 5 – Real Estate Owned" and "Note 10 – Derivatives" for further detail.
Loans and Other Lending Assets Held for Sale
Loans and other lending assets are classified as held for sale if there is an intent to sell them in the short-term following
the reporting date. These loans are recorded at the lower of amortized cost or fair value, less selling costs, unless the fair value option was elected at the time of origination. If the loan's fair value, less selling costs, is determined to be less than its amortized cost, a fair value adjustment may be recorded through a valuation allowance. Changes in the valuation allowance are recorded within our consolidated statement of operations in the period in which the change occurs.
The fair value of loans held for sale may be estimated using sales of comparable loans as supported by independent market data, or a contractually negotiated sales price. We consider the inputs used to calculate the fair value of loans held for sale as unobservable inputs. Accordingly, we classify the fair value of loans held for sale within Level III of the fair value hierarchy.
As of June 30, 2025, we held a promissory note classified as held for sale. During the three months ended June 30, 2025, we recorded a fair value adjustment of $
10
fair value as of June 30, 2025), which is included within Valuation allowance, loans and other lending assets held for sale on our condensed consolidated statement of operations.
The following table summarizes the levels in the fair value hierarchy into which our assets and liabilities with recurring fair value measurements were categorized as of June 30, 2026 and December 31, 2025 ($ in thousands). As previously stated, we did not hold any forward currency contracts or interest rate caps as of June 30, 2026.
|
|
Fair Value as of June 30, 2026 |
|
|
Fair Value as of December 31, 2025 |
|
||||||||||||||||||||||||||
|
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
||||||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency forwards, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||||||
Interest rate cap assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total financial instruments |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||||||
Non-recurring Fair Value Measurements
Real Estate Owned
Property acquired through foreclosure or deed-in-lieu of foreclosure is classified as real estate owned and recognized at fair value on our condensed consolidated balance sheet upon acquisition in accordance with ASC Topic 805, "Business Combinations" ("ASC 805"). We are required to record real estate owned, a nonfinancial asset, at fair value on a non-recurring basis in accordance with ASC 820. Under ASC 820, we may utilize the income, market, or cost approach (or combination thereof) to determine the fair value of real estate owned. We deem the inputs used in these approaches to be significant unobservable inputs. Therefore, we classify the fair value of real estate owned within Level III of the fair value hierarchy.
In March 2023, we acquired legal title of a hotel property in Atlanta, GA ("Atlanta Hotel") through a deed-in-lieu of foreclosure. At the time of acquisition, we determined the fair value of the net real estate assets to be $
In August 2022, we acquired legal title of the Brooklyn Multifamily Development through a deed-in-lieu of foreclosure. We determined the fair value of the real estate assumed to be $
In May 2021, we acquired legal title to the D.C. Hotel through a deed-in-lieu of foreclosure. We assumed the D.C. Hotel's assets and liabilities, including a $
Refer to "Note 5 – Real Estate Owned" for additional discussion.
11
Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net
As discussed above, on the Closing Date, we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and one commercial mortgage loan secured by a hotel in Chicago, IL with a principal balance of $
Our loan portfolio was comprised of the following as of June 30, 2026 and December 31, 2025 ($ in thousands):
Loan Type |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Commercial mortgage loans, net(1) |
|
$ |
|
|
$ |
|
||
Subordinate loans, net |
|
|
|
|
|
|
||
Carrying value, net |
|
$ |
|
|
$ |
|
||
Our loan portfolio consisted of
Activity relating to our loan portfolio for the six months ended June 30, 2026 was as follows ($ in thousands):
|
|
Principal |
|
|
Deferred Fees/Other Items |
|
|
Specific CECL Allowance |
|
|
Carrying Value |
|
||||
December 31, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||
New loan fundings |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Add-on loan fundings(1) |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Loan repayments and sale |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
Net realized loss on investments(2) |
|
$ |
( |
) |
|
$ |
|
|
$ |
— |
|
|
$ |
(339,087 |
) |
|
Decrease in Specific CECL Allowance(3) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
Gain (loss) on foreign currency translation |
|
$ |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
||
Deferred fees and other items(4) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
Amortization of fees |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
June 30, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
As we sold our commercial real estate loan portfolio to Athene during the three months ended June 30, 2026, and there were
12
The following table details overall statistics for our loan portfolio as of December 31, 2025 ($ in thousands):
|
|
December 31, 2025 |
|
|
Number of loans |
|
|
|
|
Principal balance |
|
$ |
|
|
Carrying value, net |
|
$ |
|
|
Unfunded loan commitments(1) |
|
$ |
|
|
Weighted-average cash coupon(2) |
|
|
% |
|
Weighted-average remaining fully-extended term(3) |
|
|
||
Weighted-average expected term(4) |
|
|
||
Property Type
The table below presents information on the property type of the properties securing the loans in our portfolio solely as of December 31, 2025 ($ in thousands):
|
|
December 31, 2025 |
||||
Property Type |
|
Carrying |
|
|
% of |
|
Residential(2) |
|
$ |
|
|
||
Office |
|
|
|
|
||
Hotel |
|
|
|
|
||
Industrial |
|
|
|
|
||
Data Centers |
|
|
|
|
||
Retail |
|
|
|
|
||
Mixed Use |
|
|
|
|
||
Other(3) |
|
|
|
|
||
Total |
|
$ |
|
|
||
General CECL Allowance(4) |
|
|
( |
) |
|
|
Total Carrying Value, net |
|
$ |
|
|
|
|
13
Geography
The table below presents information on the geographic distribution of the properties securing the loans in our portfolio solely as of December 31, 2025 ($ in thousands):
|
|
December 31, 2025 |
||||
Geographic Location |
|
Carrying |
|
|
% of |
|
United Kingdom |
|
$ |
|
|
||
New York City |
|
|
|
|
||
Other Europe(2) |
|
|
|
|
||
Southeast |
|
|
|
|
||
West |
|
|
|
|
||
Midwest |
|
|
|
|
||
Other(3) |
|
|
|
|
||
Total |
|
$ |
|
|
||
General CECL Allowance(4) |
|
|
( |
) |
|
|
Total Carrying Value, net |
|
$ |
|
|
|
|
Loan Sales
All sale transactions are evaluated in accordance with ASC Topic 860, "Transfers and Servicing" ("ASC 860").
As discussed above, in April 2026, we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which repaid after the Closing Date) to Athene for cash consideration of approximately $
In February 2025, we originated a $
Risk Rating
We assess the risk factors of each loan and assign a risk rating based on a variety of factors, including, without limitation, loan to value ("LTV") ratio, debt yield, property type, geographic and local market dynamics, physical condition, cash flow volatility, leasing and tenant profile, loan structure and exit plan, and project sponsorship. We apply these various factors on a case-by-case basis depending on the facts and circumstances for each loan, and the different factors may be given different weightings in different situations. This review was performed quarterly. Based on a 5-point scale, our loans were rated "1" through "5," from less risk to greater risk, which ratings are defined as follows:
1. Very low risk
2. Low risk
3. Moderate/average risk
4. High risk/potential for loss: a loan that has a risk of realizing a principal loss
5. Impaired/loss likely: a loan that has a high risk of realizing principal loss, has incurred principal loss, or an impairment has been recorded
14
The following table presents the carrying value of our loan portfolio by year of origination and internal risk rating and gross write-offs by year of origination solely as of December 31, 2025 ($ in thousands):
December 31, 2025 |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost(1) by Year Originated |
|
||||||||||||||||||||||||
Risk Rating |
|
Number of Loans |
|
|
Total |
|
|
% of Portfolio |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|||||||||
1 |
|
|
|
|
$ |
|
|
|
% |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
|
|
|
$ |
|
|
100.0% |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
General CECL Allowance(2) |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans, net |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted-Average Risk Rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross write-offs |
|
|
$ |
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||||||
CECL
In accordance with ASC Topic 326 "Financial Instruments – Credit Losses" ("ASC 326"), which we refer to as the "CECL Standard," we record allowances for loans and held-to-maturity debt securities that are deducted from the carrying amount of the assets to present the net carrying value of the amounts expected to be collected on the assets. We record loan specific allowances as a practical expedient under the CECL Standard ("Specific CECL Allowance"), which we apply to assets that are collateral dependent and where the borrower or sponsor is experiencing financial difficulty. For the remainder of the portfolio, we record a general allowance ("General CECL Allowance," and together with the Specific CECL Allowance, "CECL Allowances") on a collective basis by assets with similar risk characteristics. We have elected to use the weighted-average remaining maturity ("WARM") method in determining a General CECL Allowance for a majority of our portfolio. In the future, we may use other acceptable methods, such as a probability-of-default/loss-given-default method. Refer to "Note 2 – Summary of Significant Accounting Policies" and "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" to our consolidated financial statements of our most recent Annual Report on Form 10-K for further detail on our accounting policies related to CECL Allowances.
As a result of the Asset Sale, we did not hold any commercial mortgage loans or subordinate loans as of June 30, 2026. Accordingly, there were no CECL Allowances recorded as of June 30, 2026. In connection with the Asset Sale, we wrote off $
15
The following table summarizes changes in CECL Allowances for the six months ended June 30, 2026 ($ in thousands):
|
|
Specific CECL |
|
|
General CECL Allowance |
|
|
Total CECL |
|
|
CECL Allowance as % of Amortized Cost |
|
||||||||||||||||
|
|
Allowance(1) |
|
|
Funded |
|
|
Unfunded |
|
|
Total |
|
|
Allowance |
|
|
General(1) |
|
|
Total |
|
|||||||
December 31, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
Changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowances (Reversals), net(2) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|||
March 31, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
Changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Reversals |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||
Write-offs |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||||
June 30, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
The following table summarizes changes in CECL Allowances for the six months ended June 30, 2025 ($ in thousands):
|
|
Specific CECL |
|
|
General CECL Allowance |
|
|
Total CECL |
|
|
CECL Allowance as % of Amortized Cost |
|
||||||||||||||||
|
|
Allowance(1) |
|
|
Funded |
|
|
Unfunded |
|
|
Total |
|
|
Allowance |
|
|
General(1) |
|
|
Total |
|
|||||||
December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
Changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowances (Reversals), net(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
March 31, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
Changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowances (Reversals), net(3) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|||||||
loan originations as well as extending our expected loan repayment dates. The increase was partially offset by the favorable impacts of portfolio seasoning.
Pre-payment penalties, accelerated fees, and Paid-In-Kind ("PIK") interest
We recognized $
We recognized PIK interest of $
16
Note 5 – Real Estate Owned
Real Estate Owned, Held for Investment
As of June 30, 2026, assets and liabilities related to real estate owned, held for investment consisted of
Property acquired through foreclosure or deed-in-lieu of foreclosure is classified as real estate owned and recognized at fair value on our condensed consolidated balance sheet upon acquisition in accordance with ASC 805. As real estate owned is a nonfinancial asset, it is recorded at fair value on a non-recurring basis in accordance with ASC 820.
Refer to "Note 3 – Fair Value Disclosure" for full discussion of non-recurring fair value measurements.
D.C. Hotel
In 2021, we acquired legal title to the D.C. Hotel, which previously secured two subordinate loans, through a deed-in-lieu of foreclosure. In accordance with ASC 805, we consolidated the hotel's assets and liabilities at their respective fair values.
In June 2024, we obtained a $
To manage our exposure to variable cash flows on our borrowings under this mortgage, we entered into an interest rate cap in June 2024. In June 2026, we terminated the interest rate cap subsequent to repayment of the mortgage. No gain or loss was recognized upon termination. As of December 31, 2025, the fair value of the interest rate cap was de minimis. Refer to "Note 10 – Derivatives" for full detail.
We recorded revenue from the hotel's operations of $
Brooklyn Multifamily Development
In 2022, we acquired legal title of a multifamily development property in downtown Brooklyn, NY, through a deed-in-lieu of foreclosure. The transaction was accounted for as an asset acquisition in accordance with ASC 805, and we recorded the real estate assumed at a fair value based on the market value of the property as of the date of acquisition.
Upon taking title, we concurrently contributed the property to a joint venture with a third-party real estate developer. The entity was deemed to be a variable interest entity ("VIE"), of which we were determined to be the primary beneficiary. Through our wholly owned subsidiaries, we hold a
Additionally, upon taking title, we obtained $
The construction financing includes a maximum commitment of $
17
net worth be greater than $
To manage our exposure to variable cash flows on our borrowings under this construction financing, we entered into an interest rate cap in September 2023. The interest rate cap was extended by one year in September 2024 and matured on October 1, 2025.
We capitalized construction and financing costs of $
From the third quarter of 2025, a component of the property reached substantial completion stage and residential units in this component were held available for occupancy. As such, we accounted for this component as a separate project, ceased capitalizing expenses associated with this project and started recording depreciation for such project. Direct and indirect costs attributable to the remainder of the property, which is still undergoing construction, continue to be capitalized.
In accordance with ASC 842, leases at the Brooklyn Multifamily Development are classified as operating leases, accordingly rental revenue is recognized using the straight-line method over the lease terms. We recorded rental income from the property's operations of $
Atlanta Hotel
In March 2023, we acquired legal title of the Atlanta Hotel through a deed-in-lieu of foreclosure, and we consolidated the hotel's assets and liabilities at their respective fair values in accordance with ASC 805. The hotel was subsequently classified as held for sale during the second quarter of 2023.
As of March 31, 2024, the Atlanta Hotel no longer met the criteria to be classified as held for sale under ASC 360. In accordance with ASC 360, the REO Fixed Assets were reclassified to their carrying value before classifying as held for sale in June 2023. On the date of reclassification, March 31, 2024, we recorded $
We recorded revenue from the hotel's operations of $
The following table presents the REO assets and liabilities included on our consolidated balance sheets ($ in thousands):
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Assets |
|
|
|
|
|
|
||
Land |
|
$ |
|
|
$ |
|
||
Building |
|
|
|
|
|
|
||
Furniture, fixtures, and equipment |
|
|
|
|
|
|
||
Accumulated Depreciation |
|
|
( |
) |
|
|
( |
) |
Total real estate owned, held for investment |
|
$ |
|
|
$ |
|
||
Liabilities |
|
|
|
|
|
|
||
Loan Payable(1) |
|
|
|
|
|
|
||
Less: Deferred financing costs |
|
|
( |
) |
|
|
( |
) |
Total debt related to real estate owned |
|
$ |
|
|
$ |
|
||
(1)
18
The following table presents the real estate owned operations and net income included in our consolidated statements of income ($ in thousands):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Hotel Revenue |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Rental Income |
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue from real estate owned operations |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expense |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation expense |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income from real estate owned |
|
|
|
|
|
|
|
|
|
|
|
||||
Note 6 – Other Assets
The following table details the components of our other assets at the dates indicated ($ in thousands):
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Interest receivable |
|
$ |
|
|
$ |
|
||
Collateral deposited under derivative agreements |
|
|
|
|
|
|
||
Loan proceeds held by servicer(1) |
|
|
|
|
|
|
||
Equity method investment(2) |
|
|
|
|
|
|
||
Other(3) |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
Massachusetts Healthcare
In 2022, we and other Apollo-managed entities ("Apollo Co-Lenders") co-originated a first mortgage loan ("Massachusetts Healthcare Loan") secured by eight hospitals in Massachusetts. During the third quarter of 2024, we and the Apollo Co-Lenders, through a joint venture ("Massachusetts Healthcare JV"), acquired title to one of the eight hospitals (St. Elizabeth's Medical Center) that previously secured the Massachusetts Healthcare Loan. During the same period, the hospital was taken by eminent domain by the Commonwealth of Massachusetts (the "Commonwealth"). Refer to "Note 16 - Commitments and Contingencies" for additional information regarding the Commonwealth's taking of the hospital and the associated lawsuit against the Commonwealth.
Additionally in the third quarter of 2024, guarantors made a guaranty payment on the Massachusetts Healthcare Loan, and the Borrowers transferred the deeds of the remaining seven hospitals into escrow, thereby releasing the borrowers from their obligation under the loan agreement. As a result, during the third quarter of 2024, we recorded a $
For the three and six months ended June 30, 2026, we contributed $
19
other income, net on our condensed consolidated statement of operations. Refer to "Note 16 – Commitments and Contingencies" for additional information.
As of June 30, 2026 and December 31, 2025, our equity method investment in the Massachusetts Healthcare JV was $
Note 7 – Secured Debt Arrangements, Net
We utilized secured debt arrangements to finance the origination activity in our loan portfolio. Our secured debt arrangements were comprised of secured credit facilities, a private securitization, and a revolving credit facility. During the three months ended June 30, 2026, all outstanding borrowings were repaid in full using proceeds from the Asset Sale (as defined in "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net"). Upon repayment, we recognized a loss of $
During the six months ended June 30, 2026, we repaid all of our outstanding secured debt arrangements totaling $
Our borrowings under secured debt arrangements as of December 31, 2025 are detailed in the following table ($ in thousands):
|
|
December 31, 2025 |
||||||||
|
|
Maximum |
|
|
Borrowings |
|
|
Maturity (2) |
||
JPMorgan Facility - USD(3) |
|
$ |
|
|
$ |
|
|
March 2030(4) |
||
Morgan Stanley Facility - GBP, EUR |
|
|
|
|
|
|
|
April 2033 |
||
Morgan Stanley Facility - USD |
|
|
|
|
|
|
|
April 2031 |
||
Atlas Facility - USD(5) |
|
|
|
|
|
|
|
March 2027(6) |
||
Atlas Facility - GBP, EUR |
|
|
|
|
|
|
|
August 2028 |
||
Barclays Facility - USD |
|
|
|
|
|
|
|
March 2030(7)(8) |
||
Barclays Facility - GBP |
|
|
|
|
|
|
|
February 2029 |
||
Goldman Sachs Facility - GBP |
|
|
|
|
|
|
|
June 2029 |
||
Goldman Sachs Facility - USD |
|
|
|
|
|
|
|
November 2028(9) |
||
Deutsche Bank Facility - USD(3)(10) |
|
|
|
|
|
|
|
March 2028(10) |
||
Total Secured Credit Facilities |
|
|
|
|
|
|
|
|
||
Barclays Private Securitization - GBP, EUR, SEK |
|
|
|
|
|
|
|
January 2028(11) |
||
Revolving Credit Facility(12) |
|
|
|
|
|
|
|
August 2028(13) |
||
Total Secured Debt Arrangements |
|
|
|
|
|
|
|
|
||
Less: deferred financing costs |
|
|
N/A |
|
|
|
( |
) |
|
|
Total Secured Debt Arrangements, net(14)(15)(16) |
|
$ |
|
|
$ |
|
|
|
||
20
Terms of our secured credit facilities were designed to keep each lender's credit exposure generally constant as a percentage of the underlying value of the assets pledged as security to the facility. If the credit of the underlying collateral value decreased, the amount of leverage to us may have been reduced. As of December 31, 2025, the weighted-average haircut under our secured debt arrangements was approximately
Revolving Credit Facility
We were party to a revolving credit facility (the "Revolving Credit Facility") administered by Bank of America, N.A. The Revolving Credit Facility permitted borrowings secured by qualifying commercial mortgage loans and real property owned assets. During the third quarter of 2025, we amended and restated the facility to extend the maturity date from March 2026 to August 2028 and increased the borrowing capacity from $
On the Closing Date, we used a portion of the proceeds from the Asset Sale to fully repay all outstanding revolving credit loans and other obligations under the Amended and Restated Credit Agreement, dated as of August 7, 2025 (as amended, restated, supplemented or otherwise modified from time to time, the "Revolving Credit Facility Agreement"), among ACREFI RCF I, LLC, as Borrower, the Company, as Parent Guarantor, the lenders party thereto, and Bank of America, N.A., as Administrative Agent. As of the Closing Date, all commitments under the Revolving Credit Facility Agreement were terminated in accordance with the terms of the Revolving Credit Facility Agreement, and all outstanding balances were paid in full in conjunction with such termination. During the three months ended June 30, 2026, we recognized a loss of $
As of June 30, 2026 and December 31, 2025, we had
During the three and six months ended June 30, 2026, we recorded $
During both the three and six months ended June 30, 2026, we recorded $
Barclays Private Securitization
We were party to a private securitization with Barclays Bank plc ("Barclays") (such securitization, the "Barclays Private Securitization"). Commercial mortgage loans financed under the Barclays Securitization were denominated in GBP, EUR, and SEK. On the Closing Date, a portion of the proceeds from the Asset Sale were used to fully repay the Barclays Private Securitization.
The Barclays Private Securitization did not include daily margining provisions and granted us significant discretion to modify certain terms of the underlying collateral including waiving certain loan-level covenant breaches and deferring or waiving of debt service payments for up to
21
As the Barclays Private Securitization was fully repaid as of June 30, 2026, the following tables present information solely as of December 31, 2025, except where noted.
|
|
December 31, 2025 |
|
|||||||
Local Currency |
|
Count |
|
Outstanding |
|
|
Carrying Value |
|
||
GBP |
|
|
$ |
|
|
$ |
|
|||
EUR |
|
|
|
|
|
|
|
|||
SEK |
|
|
|
|
|
|
|
|||
Total |
|
|
$ |
|
|
$ |
|
|||
|
|
Borrowings |
|
|
Fully-Extended |
|
Total/Weighted-Average GBP |
|
$ |
|
|
April 2028 |
|
Total/Weighted-Average EUR |
|
|
|
|
May 2028(3) |
|
Total/Weighted-Average SEK |
|
|
|
|
May 2026 |
|
Total/Weighted-Average Securitization |
|
$ |
|
|
January 2028 |
|
The table below provides the assets and liabilities of the Barclays Private Securitization VIE included in our condensed consolidated balance sheets as of December 31, 2025 ($ in thousands):
|
|
December 31, 2025 |
|
|
Assets: |
|
|
|
|
Cash |
|
$ |
|
|
Commercial mortgage loans, net(1) |
|
|
|
|
Other Assets(2) |
|
|
|
|
Total Assets |
|
$ |
|
|
Liabilities: |
|
|
|
|
Secured debt arrangements, net (net of deferred financing costs of $ |
|
$ |
|
|
Accounts payable, accrued expenses and other liabilities(3) |
|
|
|
|
Total Liabilities |
|
$ |
|
|
The table below provides the net income of the Barclays Private Securitization VIE included in our condensed consolidated statement of operations ($ in thousands):
22
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income from commercial mortgage loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
General and administrative expense |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
|
Decrease (increase) in current expected credit loss allowance, net |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|||
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized loss on extinguishment of debt |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Net realized loss on investments |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
The table below summarizes the outstanding balances at December 31, 2025, as well as the maximum and average month-end balances for the year ended December 31, 2025 for our borrowings under secured debt arrangements ($ in thousands).
|
|
As of December 31, 2025 |
|
|
For the year ended December 31, 2025 |
|
||||||||||
|
|
Balance |
|
|
Collateral(1) |
|
|
Maximum |
|
|
Average |
|
||||
JPMorgan Facility |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Morgan Stanley Facility - GBP |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Morgan Stanley Facility - USD |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Atlas Facility |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Atlas UK Facility |
|
|
|
|
|
|
|
|
|
|
|
|
||||
HSBC Facility |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Barclays Facility - USD |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Barclays Facility - GBP |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goldman Sachs Facility - GBP |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goldman Sachs Facility - USD |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deutsche Bank Facility |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Barclays Private Securitization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
||||
Debt Covenants
The guarantees related to our secured debt arrangements contained the following financial covenants: (i) tangible net worth must be greater than $
Effective as of June 30, 2025, we amended our financial covenants from a maximum ratio of total indebtedness to tangible net worth of
23
Note 8 – Senior Secured Term Loans, Net
In June 2025, we entered into a $
On the Closing Date, we repaid in full the 2030 Term Loan and all other obligations under the Term Loan Credit Agreement, dated as of June 13, 2025, among the Company, as Borrower, the lenders party thereto from time to time, and Goldman Sachs Bank USA, as Administrative Agent and Collateral Agent, using proceeds from the Asset Sale. The full repayment of the 2030 Term Loan resulted in principal repayment of $
Prior to refinancing in June 2025, we held a $
The following table summarizes the terms of the 2030 Term Loan solely as of December 31, 2025 ($ in thousands):
|
|
Principal Amount |
|
|
Unamortized Issuance Discount(1) |
|
|
Deferred Financing Costs(1) |
|
|
Carrying Value |
|
|
Rate(2) |
|
Maturity Date |
||||
2030 Term Loan |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
+ |
|
|||
Total |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
||
Covenants
The 2030 Term Loan contained a financial covenant that our recourse indebtedness shall not exceed
Note 9 – Senior Secured Notes, Net
In June 2021, we issued $
On the Closing Date, in connection with the closing of the Asset Sale and in accordance with the Indenture, dated as of June 29, 2021 (as supplemented, amended or otherwise modified to the date hereof, the "Indenture"), among the Company, the Guarantors (as defined in the Indenture), and Computershare Trust Company, National Association (as successor to Wells Fargo Bank, National Association), as Trustee and Notes Collateral Agent (the "Trustee"), the Trustee delivered a notice of redemption to the holders of the 2029 Notes, stating that the we would redeem in full the $
24
On the Closing Date, in connection with the closing of the Asset Sale, the Company caused sufficient funds to fund the redemption of the outstanding 2029 Notes on the Redemption Date to be irrevocably deposited with the Trustee. After the deposit of funds, the Indenture was satisfied and discharged in accordance with its terms. As a result of the satisfaction and discharge of the Indenture, we were released from our obligations under the Indenture, except for those provisions of the Indenture that, by their terms, survive the satisfaction and discharge of the Indenture. We recognized a loss of $
As of December 31, 2025, the 2029 Notes had a carrying value of $
Note 10 – Derivatives
We use forward currency contracts to economically hedge interest and principal payments due under our loans denominated in currencies other than USD.
Historically, we have entered into a series of forward contracts to sell an amount of foreign currency (GBP, EUR and SEK) for an agreed upon amount of USD at various dates. These forward contracts were executed to economically fix the USD amounts of foreign denominated cash flows expected to be received by us related to foreign denominated loan investments. In connection with the Asset Sale, we unwound all forward currency contracts during the three months ended June 30, 2026.
The agreements with our derivative counterparties required that we post collateral to secure net liability positions. As of June 30, 2026, there was no collateral posted as all forward currency contracts were unwound during the three months ended June 30, 2026 as a result of the Asset Sale. As of December 31, 2025, we were in a net liability position with our derivative counterparties and posted collateral of $
The following table summarizes our non-designated Fx forwards and interest rate cap as of December 31, 2025. As previously stated, we did not hold any forward currency contracts or interest rate caps as of June 30, 2026.
|
|
December 31, 2025 |
|
|||||||||||||
Type of Derivatives |
|
Number of |
|
|
Aggregate |
|
|
Notional |
|
Maturity |
|
Weighted-Average |
|
|||
Fx contracts - GBP |
|
|
|
|
|
|
|
GBP |
|
January 2026 - August 2029 |
|
|
|
|||
Fx contracts - EUR |
|
|
|
|
|
|
|
EUR |
|
February 2026 - December 2028 |
|
|
|
|||
Fx contracts - SEK |
|
|
|
|
|
|
|
SEK |
|
February 2026 - May 2026 |
|
|
|
|||
Interest rate cap |
|
|
|
|
|
|
|
USD |
|
September 2026 |
|
|
|
|||
We have not designated any of our derivative instruments as hedges as defined in ASC Topic 815, "Derivatives and Hedging" and, therefore, changes in the fair value of our derivative instruments are recorded directly in earnings.
|
|
|
|
Amount of gain (loss) |
|
|
Amount of gain (loss) |
|
||||||||||
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
Location of Gain (Loss) Recognized in Income |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Forward currency contracts |
|
Unrealized gain (loss) on derivative instruments |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
Forward currency contracts |
|
Realized loss on derivative instruments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
25
The following table summarizes the amounts recognized on our condensed consolidated statements of operations related to our interest rate caps for the three and six months ended June 30, 2026 and 2025 ($ in thousands):
|
|
|
|
Amount of gain (loss) |
|
|
Amount of gain (loss) |
|
||||||||||
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
Location of Gain (Loss) recognized in Income |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Interest rate caps |
|
Unrealized loss on interest rate hedging instruments |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Interest rate caps |
|
Realized gain on interest rate hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
In September 2023, we entered into an interest rate cap with a notional amount of $
In June 2024, we entered into an interest rate cap with an original maturity of July 1, 2025 and a notional amount of $
The following table summarizes the gross asset and liability amounts related to our derivatives at December 31, 2025 ($ in thousands):
|
|
December 31, 2025 |
|
|||||||||
|
|
Gross |
|
|
Gross |
|
|
Net Amounts |
|
|||
Forward currency contracts |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Interest rate caps |
|
|
|
|
|
|
|
|
|
|||
Total derivative assets (liabilities) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Note 11 – Accounts Payable, Accrued Expenses and Other Liabilities
The following table details the components of our accounts payable, accrued expense and other liabilities ($ in thousands):
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Accrued dividends payable |
|
$ |
|
|
$ |
|
||
Accrued interest payable |
|
|
|
|
|
|
||
Accounts payable and other liabilities(1) |
|
|
|
|
|
|
||
General CECL Allowance on unfunded commitments(2) |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
Note 12 – Income Taxes
26
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, commencing with the taxable year ended December 31, 2009. As a REIT, U.S. federal income tax law generally requires us to distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that we pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income. We are also subject to U.S. federal, state, and local income taxes on our domestic taxable REIT subsidiaries ("TRS") based on the tax jurisdictions in which they operate.
During the three and six months ended June 30, 2026, we recorded an income tax provision of $
There was a de minimis income tax liability related to the operating activities of our TRS entities as of June 30, 2026 and $
As of June 30, 2026, we had net operating losses of $
As of June 30, 2026, tax years 2021 through 2025 remain subject to examination by taxing authorities.
Note 13 – Related Party Transactions
Management Agreement
In connection with our initial public offering in September 2009, we entered into a management agreement (the "Management Agreement") with our Manager, which described the services to be provided by the Manager and its compensation for those services. The Manager is responsible for managing our day-to-day operations, subject to the direction and oversight of our board of directors. Per the Management Agreement, the Manager was paid a base management fee equal to
Effective on the Closing Date, we entered into an Amended and Restated Management Agreement (the "A&R Management Agreement"), which provides for an initial base management fee of
The term of the A&R Management Agreement will automatically renew on each anniversary. The A&R Management Agreement may be terminated upon expiration of the
27
fees paid and the average annual base management fees during the
We incurred approximately $
In addition to the base management fee, we are also responsible for reimbursing the Manager for certain expenses paid by the Manager on our behalf or for certain services provided by the Manager to us. For the three and six months ended June 30, 2026, we paid expenses totaling $
Included in payable to related party on our condensed consolidated balance sheets at June 30, 2026 and December 31, 2025 is approximately $
Term Loan
In June 2025, we refinanced our existing 2026 and 2028 Term Loans with the 2030 Term Loan (refer to "Note 8 – Senior Secured Term Loans, Net" for a full discussion). In connection with this refinance, Apollo Global Funding, LLC, an affiliate of the Manager, served as one of several arrangers in both the 2025 refinancing and the original 2028 Term Loan issuance, receiving $
Senior Secured Notes
In June 2021, Apollo Global Securities, LLC, an affiliate of the Manager, served as one of the eight initial purchasers in the issuance of our 2029 Notes and received $
Italian Direct Lending Structure
In the fourth quarter of 2021, we formed an Italian closed-end alternative investment fund, managed by Apollo Investment Management Europe (Luxembourg) S.A R.L, a regulated alternative investment fund manager (the "AIFM"), an affiliate of the Manager. The management fees incurred during the three and six months ended June 30, 2026 and 2025, respectively, were de minimis. As of June 30, 2026 and December 31, 2025, the fees payable to the AIFM were de minimis.
Atlas Facilities
In February 2023, in connection with the acquisition by certain subsidiaries of Atlas, which is a wholly-owned investment of a fund managed by an affiliate of the Manager, the Credit Suisse Facility was acquired by Atlas. In order to effect the assignment of the Credit Suisse Facility and related agreements, the Company and one of its subsidiaries, similar to the other sellers and guarantors party to the subject agreements in the transaction, entered into an Omnibus Assignment, Assumption and Amendment Agreement as well as certain related agreements with Credit Suisse AG and Atlas. At the time of acquisition, we had $
The Atlas Facilities were repaid in full during the three months ended June 30, 2026. As of December 31, 2025, we had $
28
Massachusetts Healthcare
In September 2024, we, along with the Apollo Co-Lenders, formed a joint venture of which we held a
The Asset Sale
On January 27, 2026, we entered into an Asset Purchase and Sale Agreement (the "Purchase Agreement") with Athene, and, in connection therewith, entered into a letter agreement with ACREFI Operating, LLC, a subsidiary of the Company ("Operating LLC"), and the Manager (the "Management Agreement Side Letter"), and a letter agreement with Apollo Management Holdings, L.P. ("Apollo Management Holdings") (the "Expense Reimbursement Letter Agreement"). Each of Athene and Apollo Management Holdings is a subsidiary of Apollo.
Under the terms of the Management Agreement Side Letter, each of us, Operating LLC and the Manager agreed to enter into the A&R Management Agreement (as discussed above), effective upon the closing of the Asset Sale. Under the terms of the Expense Reimbursement Letter Agreement, Apollo Management Holdings agreed to reimburse us for up to $
On the Closing Date, pursuant to the terms and subject to the conditions set forth in the Purchase Agreement, we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which repaid after the Closing Date) to Athene.
Note 14 – Share-Based Payments
In June 2024, we adopted the Apollo Commercial Real Estate Finance, Inc. 2024 Equity Incentive Plan ("2024 LTIP") following approval by our board of directors and approval by our stockholders at our 2024 annual meeting of stockholders on June 7, 2024 (the "2024 Annual Meeting"). Following the 2024 Annual Meeting, no additional awards have been or will be granted under the Apollo Commercial Real Estate Finance, Inc. 2019 Equity Incentive Plan ("2019 LTIP," and together with the 2024 LTIP, the "LTIPs" or "Equity Incentive Plans"), and all outstanding awards granted under the 2019 LTIP remain in effect in accordance with the terms in the 2019 LTIP.
The 2024 LTIP provides for grants of restricted common stock, restricted stock units ("RSUs") and other equity-based awards up to an aggregate of
We recognized stock-based compensation expense related to restricted stock and RSU vesting of $
The following table summarizes the grants, vesting and forfeitures of restricted common stock and RSUs during the six months ended June 30, 2026:
Type |
|
Restricted Stock |
|
|
RSUs |
|
|
Grant Date Fair Value ($ in millions) |
|
|||
Outstanding at December 31, 2025 |
|
|
|
|
|
|
|
|
|
|||
Granted |
|
|
|
|
|
|
|
$ |
|
|||
Vested |
|
|
( |
) |
|
|
|
|
N/A |
|
||
Forfeiture |
|
|
|
|
|
|
|
N/A |
|
|||
Outstanding at June 30, 2026 |
|
|
|
|
|
|
|
|
|
|||
29
Below is a summary of restricted stock and RSU vesting dates as of June 30, 2026:
Vesting Year |
|
Restricted Stock |
|
|
RSUs |
|
|
Total Awards |
|
|||
2026 |
|
|
|
|
|
|
|
|
|
|||
2027 |
|
|
|
|
|
|
|
|
|
|||
2028 |
|
|
|
|
|
|
|
|
|
|||
Total |
|
|
|
|
|
|
|
|
|
|||
As of June 30, 2026, we had unrecognized compensation expense of approximately $
The unrecognized compensation expense related to the vesting of restricted stock awards and RSUs are expected to be recognized over a weighted-average period of
RSU Deliveries
During the six months ended June 30, 2026 and 2025, we delivered
Note 15 – Stockholders' Equity
Our authorized capital stock consists of
Dividends.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
||||||||||
Dividends declared per share of: |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Common Stock |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Series B-1 Preferred Stock |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Common Stock Repurchases. In April 2026, our board of directors approved a stock repurchase program for up to an aggregate of $
Note 16 – Commitments and Contingencies
Legal Proceedings
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business.
30
AmBase Corporation: On June 28, 2018, AmBase Corporation, 111 West 57th Street Manager Funding LLC and 111 West 57th Investment LLC (together, "Plaintiffs") commenced a now-dismissed action captioned AmBase Corporation et al v. ACREFI Mortgage Lending, LLC et al (No 653251/2018) in New York Supreme Court (the "Apollo Action"), Plaintiffs amended the complaint in 2021. The complaint named as defendants (i) a wholly-owned subsidiary of the Company (the "Subsidiary"), (ii) the Company, and (iii) certain funds managed by Apollo, who were co-lenders on a mezzanine loan against the development of a residential condominium building in Manhattan, NY. Plaintiffs alleged that the defendants tortiously interfered with the Plaintiffs' joint venture agreement with the developers of the project, and that the defendants aided and abetted breaches of fiduciary duty by the developers of the project. The Plaintiffs alleged the loss of a $
In a separate action that pre-existed the Apollo Action, captioned 111 West 57th Investment LLC v. 111W57 Mezz Investor LLC (No. 655031/2017) also in New York Supreme Court (the "April 2021 Action"), Plaintiffs amended the complaint in 2021 to name Apollo Global Management, Inc., the Subsidiary, the Company, and certain funds managed by Apollo as defendants. The April 2021 Action concerns overlapping claims and the same condominium development project that the Apollo Action concerned. The defendants filed a motion to dismiss, which was granted in part and denied in part on December 15, 2022. The Court dismissed the claim against Apollo Global Management, Inc. and the Company. Apollo appealed the decision with respect to the remaining claim. On October 5, 2023, the Appellate Division, First Department granted Apollo's appeal, thereby dismissing the remaining claim against the Apollo entities who were co-lenders on the mezzanine loan, including the Subsidiary. Plaintiffs filed a motion for leave with the Court of Appeals on November 3, 2023 which the Court denied on April 23, 2024. On July 12, 2024, Plaintiffs filed new motions for leave to appeal to the Court of Appeals. On February 18, 2025, the Court of Appeals granted Plaintiffs' motion for leave to appeal and briefing was completed and argument was heard on April 14, 2026. On May 26, 2026, the Court of Appeals modified the Appellate Division dismissal to the extent of reinstating a single claim against the Subsidiary and certain funds managed by Apollo for breach of an implied covenant in the operative pledge agreement. The Court of Appeals has remitted the case to the trial court for further proceedings on that cause of action. No reasonable estimate of possible loss, if any, can be made at this time. The Company believes the claim is without merit.
Note 17 – Fair Value of Financial Instruments
The following table presents the carrying value and estimated fair value of our financial instruments not carried at fair value on our condensed consolidated balance sheets at June 30, 2026 and December 31, 2025 ($ in thousands):
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||||||||||
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
||||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Commercial mortgage loans, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subordinate loans, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Secured debt arrangements, net |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Senior secured term loans, net |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Senior secured notes, net |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Debt related to real estate owned, held for investment, net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
To determine estimated fair values of the financial instruments listed above, market rates of interest, which include credit assumptions, are used to discount contractual cash flows. The estimated fair values are not necessarily indicative of the amount we could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts.
As discussed above, in April 2026, we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which repaid after the Closing Date) to Athene for cash consideration of approximately $
31
Estimates of fair value for cash and cash equivalents, Senior Secured Notes, net, and Term Loans, net are measured using observable Level I inputs as defined in "Note 3 – Fair Value Disclosure." Estimates of fair value for all other financial instruments in the table above are measured using significant estimates, or unobservable Level III inputs as defined in "Note 3 – Fair Value Disclosure."
Note 18 – Net Income (Loss) per Share
ASC Topic 260, "Earnings Per Share" requires the use of the two-class method of computing both basic and diluted earnings (loss) per share for all periods presented for each class of common stock and participating securities. Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities according to their respective rights to receive dividends. The unvested RSUs granted under our Equity Incentive Plans to certain employees of the Manager qualify as participating securities as RSUs have non-forfeitable rights to participate in dividends. Therefore, unvested RSUs are included in the calculation of basic earnings per share.
For the three and six months ended June 30, 2026 and 2025, dilutive earnings per share was calculated under the more dilutive computation of the treasury stock method and the if converted method. Under the treasury stock method, the denominator includes the weighted-average outstanding common shares plus the incremental shares related to participating securities. The incremental shares are determined by subtracting the average unrecognized compensation cost for the period divided by the average stock price from the unvested RSUs.
The table below presents the computation of basic and diluted net income per share of common stock for the three and six months ended June 30, 2026 and 2025 ($ in thousands except per share data):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Less: Preferred dividends |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Less: Earnings attributable to participating securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Dividends on participating securities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Net income attributable to common stockholders, basic and diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares of common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted-average shares of common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings Per Share Attributable to Common Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
For the three and six months ended June 30, 2026,
Note 19 – Segment Reporting
We currently operate as
32
CODM evaluates the performance of any real estate owned assets with that of our commercial mortgage loans, subordinate financings, and other commercial real estate-related debt investments. Additionally, we seek to enhance our returns on equity by utilizing leverage, and generally finance our mortgage loans with leverage obtained through a variety of sources, including secured credit facilities, a revolving credit facility, private securitizations, and corporate-level debt.
Note 20 – Subsequent Events
Subsequent to the quarter ended June 30, 2026, the following events took place:
Special Meeting Proxy and Plan: On July 14, 2026, we filed a preliminary proxy statement (the "Special Meeting Proxy") with the SEC related to a Special Meeting of Stockholders (the "Special Meeting"), for the following purposes: (i) to consider and vote on a proposal to approve the dissolution of the Company, the liquidation of its assets and the winding up of its business and affairs in accordance with the Plan of Complete Liquidation and Dissolution (the "Plan") (the "Dissolution Proposal"); (ii) to consider and vote on a proposal to approve, subject to approval of the Dissolution Proposal, on an advisory, non-binding basis, compensation that may become payable by the Company to its named executive officers in connection with the Plan (the "Executive Compensation Proposal"); and (iii) to consider and vote on a proposal to approve one or more adjournments of the Special Meeting, if necessary or appropriate, from time to time, to a later date or dates, even if a quorum is present, to solicit additional proxies if there are not sufficient votes at the time of the Special Meeting to approve the Dissolution Proposal (the "Adjournment Proposal"). If the Plan is approved by our stockholders, we will adopt the liquidation basis of accounting which requires our assets to be recognized at the estimated amounts expected to be collected and liabilities to be recognized at the estimated amounts at which they are expected to be settled.
Redemption of
Each share of Series B-1 Preferred Stock was redeemed at a price of $
Following such redemption,
33
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING INFORMATION
We make forward-looking statements herein and will make forward-looking statements in future filings with the SEC, press releases or other written or oral communications within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). For these statements, we claim the protections of the safe harbor for forward-looking statements contained in such Sections. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. When we use the words "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions, it intends to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-looking: higher interest rates and inflation; market trends in our industry, real estate values, the debt securities markets or the general economy; the demand for commercial real estate loans; our business and investment strategy; our operating results; actions and initiatives of the U.S. government and governments outside of the United States, changes to government policies and the execution and impact of these actions, initiatives and policies; the state of the economy generally or in specific geographic regions; the impact of a shutdown of the U.S. federal government; economic trends and economic recoveries; our ability to obtain and maintain financing arrangements, including secured debt arrangements and securitizations; the timing and amount of expected future fundings of unfunded commitments; the availability of debt financing from traditional lenders; the volume of short-term loan extensions; the demand for new capital to replace maturing loans; expected leverage; general volatility of the securities markets in which we participate; changes in the value of our assets; the scope of our target assets; interest rate mismatches between our target assets and any borrowings used to fund such assets; changes in interest rates and the market value of our target assets; changes in prepayment rates on our target assets; effects of hedging instruments on our target assets; rates of default or decreased recovery rates on our target assets; the degree to which hedging strategies may or may not protect us from interest rate volatility; impact of and changes in governmental regulations, tax law and rates, accounting, legal or regulatory issues or guidance and similar matters; our continued maintenance of our qualification as a REIT for U.S. federal income tax purposes; our continued exclusion from registration under the Investment Company Act of 1940, as amended (the "1940 Act"); the availability of opportunities to acquire commercial mortgage-related, real estate-related and other securities; the availability of qualified personnel; estimates relating to our ability to make distributions to our stockholders in the future; our present and potential future competition; unexpected costs or unexpected liabilities, including those related to litigation; and risks associated with the exact amount or timing of our sales of assets and liquidating distributions; unexpected costs or unexpected liabilities that may arise from the transactions contemplated by the Plan and with our ability to realize the results of the Plan.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. See Item 1A. "Risk Factors" and Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our most recent Annual Report on Form 10-K and "Risk Factors" in the Special Meeting Proxy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC, could cause our actual results to differ materially from those included in any forward-looking statements we make. All forward-looking statements speak only as of the date they are made. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
We are a Maryland corporation and have elected to be taxed as a REIT for U.S. federal income tax purposes. We primarily originate, acquire, invest in and manage performing commercial first mortgage loans, subordinate financings, and other commercial real estate-related debt investments. These asset classes are referred to as our target assets.
We are externally managed and advised by the Manager, an indirect subsidiary of Apollo, a global, high-growth alternative asset manager with assets under management of approximately $1.05 trillion as of June 30, 2026.
34
The Manager is led by an experienced team of senior real estate professionals who have significant expertise in underwriting and structuring commercial real estate financing transactions. We benefit from Apollo's global infrastructure and operating platform, through which we are able to source, evaluate and manage potential investments in our target assets.
As previously disclosed, following the Asset Sale, our management team, in consultation with our board of directors, evaluated a range of commercial real estate–related strategies designed to reposition ARI. In assessing potential new asset strategies, we leveraged Apollo's broader investment platform and origination capabilities. We also considered strategic M&A opportunities and explored available strategic alternatives, including dissolution. On June 15, 2026, we announced that, following an extensive review of potential strategic alternatives for ARI, our board of directors determined that our dissolution, the liquidation of our assets and the winding up of our business and affairs are advisable and in our best interests and the best interests of the ARI stockholders.
On July 14, 2026, we filed the Special Meeting Proxy with the SEC related to the Special Meeting, for the following purposes: (i) to consider and vote on the Dissolution Proposal; (ii) to consider and vote on the Executive Compensation Proposal; and (iii) to consider and vote on the Adjournment Proposal. If the Plan is approved by our Stockholders, we will adopt the liquidation basis of accounting which requires our assets to be recognized at the estimated amounts expected to be collected and liabilities to be recognized at the estimated amounts at which they are expected to be settled.
The Asset Sale
On the Closing Date, pursuant to the terms and subject to the conditions set forth in the Purchase Agreement, the Company sold its commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which was repaid after the Closing Date) to Athene for cash consideration of approximately $8.6 billion, which is based on 99.7% of the total commitment amount of such loans as of the Closing Date, subject to certain adjustments as provided in the Purchase Agreement. A portion of the proceeds from the Asset Sale were used to repay all secured credit facilities and other indebtedness and to pay transaction expenses.
Current Market Conditions
Certain external events such as public health issues, natural disasters, political and economic instability abroad, concerns regarding the stability of the sovereign debt of certain European countries, and other geopolitical issues, have adversely impacted the global economy and have contributed to significant volatility in financial markets. Due to various uncertainties caused by such external events and recent macroeconomic trends, including inflation and higher interest rates, further business risks could arise. Some of the factors that impacted us to date and may continue to affect us are outlined in Item 1A. "Risk Factors" in our most recent Annual Report on Form 10-K.
35
Results of Operations
Net Income Available to Common Stockholders
For the three months ended June 30, 2026 and 2025, our net income available to common stockholders was $22.7 million, or $0.11 per diluted share of common stock, and $17.7 million, or $0.12 per diluted share of common stock, respectively.
For the six months ended June 30, 2026 and 2025, our net income available to common stockholders was $45.9 million, or $0.27 per diluted share of common stock, and $40.6 million, or $0.28 per diluted share of common stock, respectively.
Operating Results
The following table sets forth information regarding our condensed consolidated results of operations and certain key operating metrics compared to the most recently reported period ($ in thousands):
|
|
Three Months Ended |
|
|
|
|
||||||
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
Change |
|
|||
Net interest income: |
|
|
|
|
|
|
|
|
|
|||
Interest income from commercial mortgage loans |
|
$ |
41,726 |
|
|
$ |
149,989 |
|
|
$ |
(108,263 |
) |
Interest income from subordinate loans and other lending assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
|
(33,585 |
) |
|
|
(113,922 |
) |
|
|
80,337 |
|
Net interest income |
|
|
8,141 |
|
|
|
36,067 |
|
|
|
(27,926 |
) |
Operations related to real estate owned: |
|
|
|
|
|
|
|
|
|
|||
Revenue from real estate owned operations |
|
|
36,242 |
|
|
|
22,567 |
|
|
|
13,675 |
|
Operating expenses related to real estate owned |
|
|
(23,081 |
) |
|
|
(18,218 |
) |
|
|
(4,863 |
) |
Depreciation and amortization on real estate owned |
|
|
(4,631 |
) |
|
|
(3,981 |
) |
|
|
(650 |
) |
Net income related to real estate owned |
|
|
8,530 |
|
|
|
368 |
|
|
|
8,162 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||
General and administrative expenses |
|
|
(5,810 |
) |
|
|
(5,952 |
) |
|
|
142 |
|
Management fees to related party |
|
|
(3,556 |
) |
|
|
(8,118 |
) |
|
|
4,562 |
|
Total operating expenses |
|
|
(9,366 |
) |
|
|
(14,070 |
) |
|
|
4,704 |
|
Other income, net |
|
|
8,362 |
|
|
|
1,413 |
|
|
|
6,949 |
|
Loss from equity method investment |
|
|
(178 |
) |
|
|
(274 |
) |
|
|
96 |
|
Net realized loss on investments |
|
|
(339,087 |
) |
|
|
— |
|
|
|
(339,087 |
) |
Loss on extinguishment of debt |
|
|
(30,714 |
) |
|
|
— |
|
|
|
(30,714 |
) |
Decrease in Specific CECL Allowance |
|
|
338,000 |
|
|
|
— |
|
|
|
338,000 |
|
Decrease in General CECL Allowance, net |
|
|
41,224 |
|
|
|
3,289 |
|
|
|
37,935 |
|
Gain (loss) on foreign currency forward contracts |
|
|
(18,026 |
) |
|
|
16,812 |
|
|
|
(34,838 |
) |
Foreign currency translation gain (loss) |
|
|
18,920 |
|
|
|
(17,148 |
) |
|
|
36,068 |
|
Net income before taxes |
|
$ |
25,806 |
|
|
$ |
26,457 |
|
|
$ |
(651 |
) |
Income tax provision |
|
|
(27 |
) |
|
|
(230 |
) |
|
|
203 |
|
Net income |
|
$ |
25,779 |
|
|
$ |
26,227 |
|
|
$ |
(448 |
) |
Net Interest Income
Net interest income decreased by $27.9 million during the three months ended June 30, 2026 compared to the three months ended March 31, 2026. The net decrease was attributable to the sale of our commercial real estate loan portfolio on April 24, 2026, resulting in two fewer months of interest income recorded during the three months ended June 30, 2026 compared to the three months ended March 31, 2026. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Operations Related to Real Estate Owned
For the three months ended June 30, 2026, we recorded net income related to real estate owned of $8.5 million compared to net income of $0.4 million for the three months ended March 31, 2026. The increase in net income was primarily due to the
36
seasonality of hotel operations, which led to $6.4 million higher net income from operations, prior to depreciation, for the D.C. Hotel during the three months ended June 30, 2026 as compared to the three months ended March 31, 2026. Further, net income attributable to the Brooklyn Multifamily Development increased $2.7 million during the three months ended June 30, 2026 as compared to the three months ended March 31, 2026 as the lease-up of the property continues to ramp up. Refer to "Note 5 – Real Estate Owned" for further discussion of operations related to real estate owned.
Operating Expenses
General and administrative expenses remained relatively consistent for the three months ended June 30, 2026 compared to the three months ended March 31, 2026.
Management fees expense decreased by $4.6 million for the three months ended June 30, 2026 compared to the three months ended March 31, 2026. The decrease was primarily due to a reduction in the base management fee rate under the A&R Management Agreement entered into in connection with the Asset Sale and write-offs of previously recorded Specific CECL Allowances during the three months ended June 30, 2026. Refer to "Note 13 – Related Party Transactions" for additional information.
Other Income, net
Other income increased by $6.9 million for the three months ended June 30, 2026 compared to the three months ended March 31, 2026. The increase was primarily due to an increase in bank interest earned on our cash balance, which was significantly higher during the three months ended June 30, 2026 due to cash received from the Asset Sale.
Net Realized Loss on Investments
During the three months ended June 30, 2026, we recorded a net realized loss on investments of $339.1 million. The net realized loss consisted of the following: i) a $335.0 million write-off of a previously recorded Specific CECL Allowance relating to loans that were included in the Asset Sale; ii) a $2.6 million net realized loss resulting from the discount on the Asset Sale compared to our loan’s cost basis; and iii) a $1.5 million write-off of a previously recorded Specific CECL Allowance upon the discounted repayment of the Chicago Hotel Loan. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Loss on Extinguishment of Debt
During the three months ended June 30, 2026, we recorded a loss on extinguishment of debt of $30.7 million relating to the repayment of debt in connection with the Asset Sale. The loss represented unamortized fees and deferred financing costs associated with our secured debt arrangements, senior secured term loan, and senior secured notes. Refer to "Note 7 – Secured Debt Arrangements, Net", "Note 8 – Senior Secured Term Loans, Net", and "Note 9 – Senior Secured Notes, Net" for additional detail.
Decrease in Specific CECL Allowance
During the three months ended June 30, 2026, we wrote off $335.0 million of our Specific CECL Allowance in connection with the Asset Sale. The remaining $3.0 million of Specific CECL Allowance related to the Chicago Hotel Loan, which repaid at a discount during the three months ended June 30, 2026. Upon repayment, we reversed $1.5 million of the Specific CECL Allowance and wrote off the remaining $1.5 million. Comparatively, during the three months ended March 31, 2026, there was no change to our Specific CECL Allowance.
Decrease in General CECL Allowance, net
During the three months ended June 30, 2026, we reversed our previously recorded $41.2 million General CECL Allowance as a result of the Asset Sale. Comparatively, during the three months ended March 31, 2026, our General CECL Allowance decreased by $3.3 million. The decrease was primarily due to the favorable impacts of portfolio seasoning, and partially offset by the effect of loan originations. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional information related to our General CECL Allowance.
37
Foreign currency translation gain and loss on derivative instruments
Foreign currency gains and losses on derivative instruments are evaluated on a combined basis and the net impact for the three months ended June 30, 2026 and the three months ended March 31, 2026 were a net gain of $0.9 million and a net loss of $0.3 million, respectively. The net loss for the three months ended March 31, 2026 compared to the net gain for the three months ended June 30, 2026 was predominantly due to higher forward point estimates for the three months ended March 31, 2026.
The following table sets forth information regarding our condensed consolidated results of operations and certain key operating metrics for the six months ended June 30, 2026 and 2025 ($ in thousands):
|
|
Six months ended |
|
|
|
|
||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
Change |
|
|||
Net interest income: |
|
|
|
|
|
|
|
|
|
|||
Interest income from commercial mortgage loans |
|
$ |
191,715 |
|
|
$ |
310,676 |
|
|
$ |
(118,961 |
) |
Interest income from subordinate loans and other lending assets |
|
|
— |
|
|
|
1,114 |
|
|
|
(1,114 |
) |
Interest expense |
|
|
(147,507 |
) |
|
|
(229,235 |
) |
|
|
81,728 |
|
Net interest income |
|
|
44,208 |
|
|
|
82,555 |
|
|
|
(38,347 |
) |
Operations related to real estate owned: |
|
|
|
|
|
|
|
|
|
|||
Revenue from real estate owned operations |
|
|
58,809 |
|
|
|
54,163 |
|
|
|
4,646 |
|
Operating expenses related to real estate owned |
|
|
(41,299 |
) |
|
|
(41,880 |
) |
|
|
581 |
|
Depreciation and amortization on real estate owned |
|
|
(8,612 |
) |
|
|
(4,987 |
) |
|
|
(3,625 |
) |
Net income related to real estate owned |
|
|
8,898 |
|
|
|
7,296 |
|
|
|
1,602 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||
General and administrative expenses |
|
|
(11,762 |
) |
|
|
(13,213 |
) |
|
|
1,451 |
|
Management fees to related party |
|
|
(11,674 |
) |
|
|
(16,920 |
) |
|
|
5,246 |
|
Total operating expenses |
|
|
(23,436 |
) |
|
|
(30,133 |
) |
|
|
6,697 |
|
Other income, net |
|
|
9,775 |
|
|
|
3,826 |
|
|
|
5,949 |
|
Loss from equity method investment |
|
|
(452 |
) |
|
|
(1,400 |
) |
|
|
948 |
|
Net realized loss on investments |
|
|
(339,087 |
) |
|
|
— |
|
|
|
(339,087 |
) |
Loss on extinguishment of debt |
|
|
(30,714 |
) |
|
|
— |
|
|
|
(30,714 |
) |
Valuation allowance, loans and other lending assets held for sale |
|
|
— |
|
|
|
(1,236 |
) |
|
|
1,236 |
|
Decrease in Specific CECL Allowance |
|
|
338,000 |
|
|
|
— |
|
|
|
338,000 |
|
Decrease (increase) in General CECL Allowance, net |
|
|
44,513 |
|
|
|
(7,121 |
) |
|
|
51,634 |
|
Loss on foreign currency forward contracts |
|
|
(1,214 |
) |
|
|
(121,111 |
) |
|
|
119,897 |
|
Foreign currency translation gain |
|
|
1,772 |
|
|
|
114,263 |
|
|
|
(112,491 |
) |
Gain on interest rate hedging instruments |
|
|
— |
|
|
|
23 |
|
|
|
(23 |
) |
Net income before taxes |
|
$ |
52,263 |
|
|
$ |
46,962 |
|
|
$ |
5,301 |
|
Income tax provision |
|
|
(257 |
) |
|
|
(232 |
) |
|
|
(25 |
) |
Net income |
|
$ |
52,006 |
|
|
$ |
46,730 |
|
|
$ |
5,276 |
|
Net Interest Income
Net interest income decreased by $38.3 million during the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The net decrease was attributable to the sale of our commercial real estate loan portfolio on April 24, 2026, resulting in two fewer months of interest income recorded during the six months ended June 30, 2026 compared to the six months ended June 30, 2025. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Operations Related to Real Estate Owned
For the six months ended June 30, 2026, we recorded net income related to real estate owned of $8.9 million compared to net income of $7.3 million for the six months ended June 30, 2025. The increase was primarily due to operating income attributable to our Brooklyn Multifamily Development as the lease-up of the property continues to ramp up. There was no such activity during the six months ended June 30, 2025 as the property was still under construction with no revenue streams generated
38
and all expenses being capitalized. Refer to "Note 5 – Real Estate Owned" for full discussion of operations related to real estate owned.
Operating Expenses
General and administrative expenses decreased by $1.5 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 primarily due to a decrease in amortization of RSUs as well as a decrease in legal expenses.
Management fees expense decreased by $5.2 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The decrease was primarily due to a reduction in the base management fee rate under the A&R Management Agreement entered into in connection with the Asset Sale and write-offs of previously recorded Specific CECL Allowances during the six months ended June 30, 2026 in connection with the Asset Sale. Refer to "Note 13 – Related Party Transactions" for additional information.
Other Income, net
Other income increased by $5.9 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The increase was primarily due to an increase in bank interest earned on our cash balance, which was significantly higher during the six months ended June 30, 2026 due to cash received from the Asset Sale.
Loss from Equity Method Investments
We recognized a loss from equity method investments of $0.5 million during the six months ended June 30, 2026 compared to a loss of $1.4 million during the six months ended June 30, 2025. The decrease in the loss is primarily due to greater legal costs incurred by the joint venture in 2025 compared to 2026.
Net Realized Loss on Investments
During the six months ended June 30, 2026, we recorded a net realized loss on investments of $339.1 million. The net realized loss consisted of the following: i) a $335.0 million write-off of a previously recorded Specific CECL Allowance relating to loans that were included in the Asset Sale; ii) a $2.6 million net realized loss resulting from the discount on the Asset Sale compared to our loan’s cost basis; and iii) a $1.5 million write-off of a previously recorded Specific CECL Allowance upon the discounted repayment of the Chicago Hotel Loan. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Loss on Extinguishment of Debt
During the six months ended June 30, 2026, we recorded a loss on extinguishment of debt of $30.7 million relating to the repayment of debt in connection with the Asset Sale. The loss represented unamortized fees and deferred financing costs associated with our secured debt arrangements, senior secured term loan, and senior secured notes. Refer to "Note 7 – Secured Debt Arrangements, Net", "Note 8 – Senior Secured Term Loans, Net", and "Note 9 – Senior Secured Notes, Net" for additional detail.
Valuation Allowance, Loans and Other Lending Assets Held for Sale
During the six months ended June 30, 2025, we recorded a fair value adjustment of $1.2 million on a promissory note classified as held for sale (representing the difference between the note's amortized cost and the note's fair value as of June 30, 2025). The promissory note was subsequently sold in July 2025 at a price of 97.0%, upon which we reversed the valuation allowance and recorded an equivalent realized loss.
Decrease in Specific CECL Allowance
During the six months ended June 30, 2026, we wrote off $335.0 million of our Specific CECL Allowance in connection with the Asset Sale. The remaining $3.0 million of Specific CECL Allowance related to the Chicago Hotel Loan, which repaid at a discount during the six months ended June 30, 2026. Upon repayment, we reversed $1.5 million of the Specific CECL Allowance and wrote off the remaining $1.5 million. There was no change to our Specific CECL Allowance during the six months
39
ended June 30, 2025. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Decrease (increase) in General CECL Allowance, net
During the six months ended June 30, 2026, we recorded a net decrease in our General CECL Allowance of $44.5 million. The decrease was driven by the sale of our commercial real estate loan portfolio, resulting in a full reversal of our General CECL Allowance. Comparatively, during the six months ended June 30, 2025, we recorded a net increase in our General CECL Allowance of $7.1 million, primarily driven by the effect of loan originations. The increase was partially offset by the favorable impacts of portfolio seasoning.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Foreign currency translation gain and loss on derivative instruments
Foreign currency gains and losses on derivative instruments are evaluated on a combined basis and the net impact for the six months ended June 30, 2026 and six months ended June 30, 2025 was a net gain of $0.6 million and a net loss of $6.8 million, respectively. The net gain for the six months ended June 30, 2026 compared to the net loss for the six months ended June 30, 2025 was predominantly due to higher forward point estimates for the six months ended June 30, 2025.
Subsequent Events
Refer to "Note 20 – Subsequent Events" to the accompanying condensed consolidated financial statements for disclosure regarding significant transactions that occurred subsequent to June 30, 2026.
Non-GAAP Financial Measures
Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is defined as net income available to common stockholders, computed in accordance with GAAP, adjusted for (i) equity-based compensation expense (a portion of which may become cash-based upon final vesting and settlement of awards should the holder elect net share settlement to satisfy income tax withholding), (ii) any unrealized gains or losses or other non-cash items (including depreciation and amortization related to real estate owned) included in net income available to common stockholders, (iii) unrealized income from unconsolidated joint ventures, (iv) foreign currency gains (losses), other than (a) realized gains/(losses) related to interest income, and (b) forward point gains/(losses) realized on our foreign currency hedges, and (v) provision for current expected credit losses. Distributable Earnings may also be adjusted to exclude certain other non-cash items, as determined by the Manager and approved by a majority of our independent directors.
A significant limitation associated with Distributable Earnings as a measure of our financial performance over any period is that it excludes unrealized gains (losses) from investments. In addition, our presentation of Distributable Earnings may not be comparable to similarly-titled measures of other companies, that use different calculations. As a result, Distributable Earnings should not be considered as a substitute for our GAAP net income as a measure of our financial performance or any measure of our liquidity under GAAP. Distributable Earnings are reduced for realized losses and increased for realized gains.
For the three months ended June 30, 2026 and March 31, 2026, our Distributable Earnings were ($349.1) million, or $(2.62) per share, and $30.7 million, or $0.22 per share, respectively.
40
The table below summarizes the reconciliation from weighted-average diluted shares under GAAP to the weighted-average diluted shares used for Distributable Earnings:
|
|
Three Months Ended |
|
|||||
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
||
Weighted-Averages |
|
Shares |
|
|
Shares |
|
||
Diluted shares - GAAP |
|
|
131,597,073 |
|
|
|
139,709,831 |
|
Unvested RSUs, net(1) |
|
|
1,705,981 |
|
|
|
2,060,564 |
|
Diluted shares - Distributable Earnings |
|
|
133,303,053 |
|
|
|
141,770,395 |
|
As a REIT, U.S. federal income tax law generally requires us to distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that we pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income. Given these requirements and our belief that dividends are generally one of the principal reasons stockholders invest in a REIT, we generally intend over time to pay dividends to our stockholders in an amount equal to our net taxable income, if and to the extent authorized by our board of directors. Distributable Earnings is a key factor considered by the board of directors in setting the dividend and as such we believe Distributable Earnings is useful to investors.
Distributable Earnings Prior to Realized Loss on Investments and Realized Loss on Extinguishment of Debt
We believe it is useful to our investors to present Distributable Earnings prior to realized loss on investments and realized loss on extinguishment of debt to reflect our operating results because (i) our operating results are primarily comprised of earning interest income on our investments net of borrowing and administrative costs, which comprise our ongoing operations and (ii) it has been a useful factor related to our dividend per share because it is one of the considerations when a dividend is determined. We believe that our investors use Distributable Earnings and Distributable Earnings prior to realized loss on investments and realized loss on extinguishment of debt, or a comparable supplemental performance measure, to evaluate and compare the performance of our company and our peers.
During the three months ended June 30, 2026, we recorded a net realized loss on investments of $339.1 million in connection with the Asset Sale. The net realized loss consisted of the following: i) a $335.0 million write-off of a previously recorded Specific CECL Allowance relating to loans that were included in the Asset Sale; ii) a $2.6 million net realized loss resulting from the discount on the Asset Sale compared to our loan’s cost basis; and iii) a $1.5 million write-off of a previously recorded Specific CECL Allowance upon the discounted repayment of the Chicago Hotel Loan. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
We also recorded a realized loss on extinguishment of debt of $30.7 million during the three months ended June 30, 2026, relating to the repayment of debt in connection with the Asset Sale. The loss represented unamortized fees and deferred financing costs associated with our secured debt arrangements, senior secured term loan, and senior secured notes. Refer to "Note 7 – Secured Debt Arrangements, Net", "Note 8 – Senior Secured Term Loans, Net", and "Note 9 – Senior Secured Notes, Net" for additional detail.
During the three months ended March 31, 2026, there were no realized losses on investments or realized losses on extinguishment of debt.
41
The table below summarizes the reconciliation from net income available to common stockholders to Distributable Earnings and Distributable Earnings prior to realized loss on investments and realized loss on extinguishment of debt ($ in thousands):
|
|
Three Months Ended |
|
|||||
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
||
Net income available to common stockholders |
|
$ |
22,711 |
|
|
$ |
23,159 |
|
Adjustments: |
|
|
|
|
|
|
||
Equity-based compensation expense |
|
|
3,047 |
|
|
|
3,047 |
|
Loss (gain) on foreign currency forwards |
|
|
18,026 |
|
|
|
(16,812 |
) |
Foreign currency loss (gain), net |
|
|
(18,920 |
) |
|
|
17,148 |
|
Realized losses relating to interest income on foreign currency hedges, net |
|
|
(493 |
) |
|
|
(416 |
) |
Realized gains relating to forward points on foreign currency hedges, net |
|
|
1,073 |
|
|
|
3,864 |
|
Depreciation and amortization on real estate owned |
|
|
4,631 |
|
|
|
3,981 |
|
Decrease in current expected credit loss allowance, net |
|
|
(379,224 |
) |
|
|
(3,289 |
) |
Net realized loss on investments |
|
|
339,087 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
30,714 |
|
|
|
— |
|
Total adjustments: |
|
|
(2,059 |
) |
|
|
7,523 |
|
Distributable Earnings prior to net realized loss on investments and loss on extinguishment of debt |
|
$ |
20,652 |
|
|
$ |
30,682 |
|
Net realized loss on investments |
|
$ |
(339,087 |
) |
|
$ |
— |
|
Loss on extinguishment of debt |
|
|
(30,714 |
) |
|
|
— |
|
Distributable Earnings |
|
$ |
(349,149 |
) |
|
$ |
30,682 |
|
Diluted Distributable Earnings per share prior to net realized loss on investments and loss on extinguishment of debt |
|
$ |
0.15 |
|
|
$ |
0.22 |
|
Diluted Distributable Earnings per share of common stock |
|
$ |
(2.62 |
) |
|
$ |
0.22 |
|
Weighted-average diluted shares - Distributable Earnings |
|
|
133,303,053 |
|
|
|
141,770,395 |
|
Book Value Per Share
The following table calculates our book value per share ($ in thousands, except per share data):
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Stockholders' Equity |
|
$ |
1,254,860 |
|
|
$ |
1,856,090 |
|
Series B-1 Preferred Stock (Liquidation Preference) |
|
|
(169,260 |
) |
|
|
(169,260 |
) |
Common Stockholders' Equity |
|
$ |
1,085,600 |
|
|
$ |
1,686,830 |
|
Common Stock |
|
|
128,212,093 |
|
|
|
138,943,831 |
|
Book value per share |
|
$ |
8.47 |
|
|
$ |
12.14 |
|
Investment Guidelines
Our current investment guidelines, approved by our board of directors, are comprised of the following:
42
The board of directors must approve any change in or waiver to these investment guidelines.
Investment Activity
During the six months ended June 30, 2026, we committed $299.9 million of capital to a new loan (fully funded at closing), and provided $373.8 million of add-on fundings. During the six months ended June 30, 2026, we received $9.5 billion in loan repayments.
Loan Portfolio Overview
On the Closing Date, we sold our commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which was repaid after the Closing Date). Accordingly, there were no outstanding loans as of June 30, 2026.
Leverage Policies
We use leverage for the sole purpose of financing our portfolio and not for the purpose of speculating on changes in interest rates. Our charter and bylaws do not limit the amount of indebtedness we can incur; however, we are subject to and carefully monitor the limits placed on us by our credit providers and those that assign ratings on our company. At June 30, 2026, our debt-to-equity ratio was 0.7 and our only outstanding debt was the construction financing on the Brooklyn Multifamily property.
Debt-to-Equity Ratio
The following table presents our debt-to-equity ratio:
|
|
June 30, 2026 |
|
December 31, 2025 |
Debt to Equity Ratio (1) |
|
0.7 |
|
4.1 |
Contractual Obligations, Liquidity, and Capital Resources
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to fund and maintain our assets and operations, repay borrowings, make distributions to our stockholders and other general business needs. We utilize various sources of cash in order to meet our liquidity needs in the next twelve months, which is considered the short-term, and the longer term.
Our current debt obligations consist of $371.5 million of debt related to real estate owned, held for investment. Refer to "Note 5 – Real Estate Owned" of our condensed consolidated financial statements for additional disclosure regarding our debt related to real estate owned. During the three months ended June 30, 2026 all corporate debt and secured debt arrangements were fully repaid using proceeds from the Asset Sale. Refer to "Note 7 – Secured Debt Arrangements, Net", "Note 8 – Senior Secured Term Loans, Net", and "Note 9 – Senior Secured Notes, Net" for additional detail.
Our primary sources of liquidity as of June 30, 2026 were represented with $1.2 billion of cash on hand, and cash flows from operations. Additionally, we held $21.7 million of additional capacity on our construction financing secured by our Brooklyn Multifamily Development property which is available to fund remaining construction costs.
To maintain our qualification as a REIT under the Internal Revenue Code, we must distribute annually at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain. These distribution requirements limit our ability to retain earnings and replenish or increase capital for operations.
On June 15, 2026, our board of directors determined that our dissolution, the liquidation of our assets and the winding up of our business and affairs are advisable and in our best interests and the best interest of the ARI stockholders. On July 14, 2026, we filed the Special Meeting Proxy with the SEC. The vote on the matters set forth in the Special Meeting Proxy will materially impact our long-term capital needs and our plan to meet those needs.
43
Dividends
U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that we pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income. Any distributions we make are at the discretion of our board of directors and depend upon, among other things, our actual results of operations. These results and our ability to pay distributions are affected by various factors, including the net interest and other income from our portfolio, our operating expenses and any other expenditures.
On June 15, 2026, our board of directors declared a dividend of $3.75 per share of common stock, payable July 15, 2026 to stockholders of record as of June 30, 2026, a distribution that will be classified predominately as a return of capital rather than as a distribution of current or accumulated earnings and profits. This larger distribution reflects the board's determination, following its review of strategic alternatives, that returning of capital is in the best interests of the Company and our stockholders.
If our stockholders approve the Plan described in our Special Meeting Proxy, any distributions made following such approval are expected to be treated as liquidating distributions for U.S. federal income tax purposes, rather than as ordinary dividends. Liquidating distributions would generally be applied first against and reduce a stockholder's adjusted tax basis in its shares, with any amount in excess of basis treated as gain from the sale or exchange of such shares. Stockholders should refer to the Special Meeting Proxy, and any definitive proxy statement subsequently filed with the SEC, for a more complete description of the proposed Plan and its tax consequences, and should consult their own tax advisors regarding the treatment of any distributions received in connection therewith.
As of June 30, 2026 and December 31, 2025, we had 6,770,393 shares of our Series B-1 Preferred Stock outstanding. The Series B-1 Preferred Stock pay cumulative cash dividends, which are payable quarterly in equal amounts in arrears on the 15th day of each January, April, July and October: at a rate of 7.25% per annum of the $25.00 per share liquidation preference. On July 15, 2026, we redeemed the shares at a redemption price of $25.00, plus the accrued unpaid dividends of $3.1 million.
The following table details our dividend activity:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
Dividends declared per share of: |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Common Stock |
|
$ |
3.75 |
|
|
$ |
0.25 |
|
|
$ |
4.00 |
|
|
$ |
0.50 |
|
Series B-1 Preferred Stock |
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.90 |
|
|
$ |
0.90 |
|
Repurchases of Equity Securities
During the three and six months ended June 30, 2026 we repurchased 8,579,855 and 11,453,999 shares, respectively, of our common stock at a weighted-average price of $10.85 and $10.76 per share, respectively. During the three and six months ended June 30, 2025, there was no common stock repurchase activity. Please refer to "Item 2. Unregistered Sales of Equity Securities and Use of Proceeds" for further detail.
Critical Accounting Policies and Use of Estimates
Our financial statements are prepared in accordance with GAAP, which requires the use of estimates and assumptions that involve the exercise of judgment and use of assumptions as to future uncertainties. The most critical accounting policies involve decisions and assessments that affect our reported assets and liabilities, as well as reported revenues and expenses. We believe that all of the decisions and assessments upon which these financial statements are based are reasonable based upon information currently available to us. The accounting policies and estimates that we consider to be most critical to an investor's understanding of our financial results and condition and require complex management judgment are discussed below.
There have been no material changes to our Critical Accounting Policies described in our most recent Annual Report on Form 10-K under "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Use of Estimates."
44
For a complete listing and description of our significant accounting policies, refer to "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements of our most recent Annual Report on Form 10-K.
Real Estate Owned (and Related Debt)
In order to maximize recovery against a defaulted loan, we may assume legal title or physical possession of the underlying collateral through foreclosure or deed-in-lieu of foreclosure. Foreclosed properties are classified as real estate owned and recognized at fair value on our condensed consolidated balance sheets in accordance with the acquisition method under ASC 805. Real estate assets acquired may include land, building, FF&E, and intangible assets. In accordance ASC 820, we may utilize the income, market, or cost approach (or combination thereof) to determine fair value.
When determining the fair value of a real estate asset under the income approach, we make certain assumptions including, but not limited to, consideration of projected operating cash flows, comparable selling prices and projected cash flows from the eventual disposition of the real estate asset based upon our estimate of a capitalization rate and discount rate.
When determining the fair value of real estate assets under the market or sales comparison approach, we compare the property to similar properties in the marketplace. Although we exercise significant judgment to identify similar properties, and may also consult independent third-party valuation experts to assist, our assessment of fair value is subject to uncertainty and sensitive to our selection of comparable properties.
When determining the fair value of real estate assets under the cost approach, we measure fair value as the replacement cost of these assets. This approach also requires significant judgment, and our estimate of replacement cost could vary from actual replacements costs.
At times we may classify real estate assets as held for sale in the period in which they meet the criteria under ASC 360 as discussed in "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements of our most recent Annual Report on Form 10-K. Once a real estate asset is classified as held for sale, depreciation is no longer recorded, and the asset is reported at the lower of its carrying value or fair value less cost to sell. The fair value of real estate assets classified as held for sale is determined using the appropriate methodologies noted in the preceding paragraph and the real estate asset's fair value is subject to uncertainty, as the actual sales price of the real estate asset could differ from those assumed in our valuations.
Once real estate assets have been recorded at fair value, they are evaluated for impairment on a quarterly basis. A real estate asset is considered impaired when the sum of estimated future undiscounted cash flows to be generated by the real estate asset over the estimated remaining holding period is less than the carrying value of such real estate asset. An impairment charge is recorded equal to the excess of the carrying value of the real estate asset over the fair value. When determining the fair value of a real estate asset for the purpose of assessing impairment, we make certain assumptions including, but not limited to: consideration of projected operating cash flows, intended holding period of the real estate, comparable selling prices and projected cash flows from the eventual disposition of the real estate based upon our estimate of a capitalization rate and discount rate. While we exercise significant judgment in generating our assumptions, the asset's fair value is subject to uncertainty, as actual operating cash flows and disposition proceeds could differ from those assumed in our valuations. Additionally, the output is sensitive to the assumptions used in calculating any potential impairment.
Please refer to "Note 3 – Fair Value Disclosure" and "Note 5 – Real Estate Owned" for more information regarding real estate owned and our valuation methodology as well as "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements of our most recent Annual Report on Form 10-K.
Current Expected Credit Losses
We measure and record potential expected credit losses related to our loan portfolio in accordance with the CECL Standard. The CECL Standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. We have adopted the WARM method to determine a General CECL Allowance for the majority of loans in our portfolio, applied on a collective basis by assets with similar risk characteristics. If we determine that a borrower or sponsor is experiencing financial difficulty, we will record loan-specific allowances (our Specific CECL Allowance) in accordance with a practical expedient prescribed by the CECL Standard.
45
On the Closing Date the Company sold its commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which repaid after the Closing Date). Accordingly, there were no outstanding loans and no CECL allowance as of June 30, 2026. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for further discussion regarding our General CECL Allowance. Refer to "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements of our most recent Annual Report on Form 10-K for the complete listing and description of our significant accounting policies.
46
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We seek to manage our risks related to the credit quality of our assets, interest rates, liquidity, prepayment speeds, and market value, while, at the same time, seeking to provide an opportunity to stockholders to realize attractive risk-adjusted returns through ownership of our capital stock. While risks are inherent in any business enterprise, we seek to quantify and justify risks in light of available returns and to maintain capital levels consistent with the risks we undertake.
On the Closing Date, the Company sold its commercial real estate loan portfolio (other than loans that were repaid prior to closing and the Chicago Hotel Loan which repaid after the Closing Date). Accordingly, there were no outstanding loans subject to the following identified risk as of June 30, 2026. However, if our stockholders do not approve the Plan described in the Special Meeting Proxy, and if the Company continues to operate in line with its current investment strategy, the Company will continue to undertake the below risks related to the Company's target assets.
Credit Risk
One of our strategic focuses is acquiring assets that we believe to be of high credit quality. We believe this strategy will generally keep our credit losses and financing costs low. However, we are subject to varying degrees of credit risk in connection with our other target assets. We seek to mitigate this risk by seeking to acquire high quality assets, at appropriate prices given anticipated and unanticipated losses, and by deploying a value-driven approach to underwriting and diligence, consistent with the Manager's historical investment strategy, with a focus on current cash flows and potential risks to cash flow. The Manager seeks to enhance its due diligence and underwriting efforts by accessing the Manager's knowledge base and industry contacts. Nevertheless, unanticipated credit losses could occur, which could adversely impact our operating results.
Interest Rate Risk
Interest rates are highly sensitive to many factors, including fiscal and monetary policies, and domestic and international economic and political considerations, as well as other factors beyond our control. We are subject to interest rate risk in connection with our target assets and our related financing obligations.
To the extent consistent with maintaining our REIT qualification, we seek to manage risk exposure to protect our portfolio of financial assets against the effects of major interest rate changes. We generally seek to manage this risk by:
Prepayment Risk
Prepayment risk is the risk that principal will be repaid at a different rate than anticipated, causing the return on an asset to be less than expected. In certain cases, we adapt to prepayment risk by stating prepayment penalties in loan agreements.
Market Risk
Commercial mortgage assets are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; retroactive changes to building or similar codes; pandemics; natural disasters and other acts of god. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans or loans, as the case may be, which could also cause us to suffer losses.
47
Inflation Risk
Virtually all of our assets and liabilities have been interest rate sensitive in nature. As a result, interest rates and other factors have influenced our performance far more so than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Our financial statements are prepared in accordance with GAAP and distributions are determined by our board of directors consistent with our obligation to distribute to our stockholders at least 90% of our REIT taxable income, excluding net capital gains and determined without regard to the dividends paid deduction, on an annual basis in order to maintain our REIT qualification. In each case, our activities and balance sheets are measured with reference to historical cost and/or fair market value without considering inflation.
Currency Risk
Some of our loans and secured debt arrangements were denominated in a foreign currency and were subject to risks related to fluctuations in currency rates. We sought to mitigate this exposure through foreign currency forward contracts, which matched the net principal and interest of our foreign currency loans and secured debt arrangements.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, based on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) required by paragraph (b) of Rule 13a-15 or Rule 15d-15, have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to our company that would potentially be subject to disclosure under the Exchange Act, and the rules and regulations promulgated thereunder.
During the period ended June 30, 2026, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within our company to disclose material information otherwise required to be set forth in our periodic reports.
48
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. Refer to "Note 16 – Commitments and Contingencies" for further detail regarding legal proceedings.
Item 1A. Risk Factors
For information regarding factors that could affect our results of operations, financial condition and liquidity, see the risk factors discussed in "Item 1A. Risk Factors" in our most recent Annual Report on Form 10-K and in "Risk Factors" in the Special Meeting Proxy.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth the Company's repurchases of common stock during the three months ended June 30, 2026 ($ in thousands, except per share data):
Period |
|
Total Number of Shares Purchased(1) |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares of Common Stock Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||
April 1, 2026 - April 30, 2026 |
|
|
3,942,246 |
|
|
$ |
10.72 |
|
|
|
3,942,246 |
|
|
$ |
150,000,000 |
|
May 1, 2026 - May 31, 2026 |
|
|
4,049,433 |
|
|
|
10.95 |
|
|
|
4,049,433 |
|
|
|
105,649,064 |
|
June 1, 2026 - June 30, 2026 |
|
|
588,176 |
|
|
|
10.99 |
|
|
|
588,176 |
|
|
|
99,185,213 |
|
Total |
|
|
8,579,855 |
|
|
$ |
10.85 |
|
|
|
8,579,855 |
|
|
$ |
99,185,213 |
|
(1) On March 16, 2020, the Company announced that the board of directors approved a stock repurchase program to authorize the Company to repurchase up to an aggregate of $150.0 million of the Company's common stock. On February 9, 2021, the Company's board of directors authorized the Company to repurchase up to an additional $150.0 million of common stock under this repurchase program. On April 27, 2026, our board of directors approved a stock repurchase program for up to an aggregate of $150.0 million of our common stock. The shares of the Company's common stock may be repurchased from time to time in open market transactions, in privately negotiated transactions, pursuant to a trading plan adopted in accordance with Rule 10b5-1 of the Exchange Act, or otherwise, with the size, price and timing of these repurchases depending on legal requirements, prevailing stock prices, market and economic conditions and other factors. The Company is not obligated under the terms of the program to repurchase any shares of the Company's common stock. This repurchase program has no expiration date and may be suspended or terminated by us at any time without prior notice. This $150.0 million program replaced the previous program authorized in March 2020, as amended in February 2021, which was terminated.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
49
Item 6. Exhibits and Financial Statement Schedules.
3.1 |
|
Articles of Amendment and Restatement of Apollo Commercial Real Estate Finance, Inc., incorporated by reference to Exhibit 3.1 of the Registrant's Form S-11, as amended (Registration No. 333-160533). |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Apollo Commercial Real Estate Finance, Inc., incorporated by reference to Exhibit 3.2 of the Registrant's Form 10-Q filed on April 29, 2024 (File No.: 001-34452). |
|
|
|
3.3 |
|
Articles Supplementary designating Apollo Commercial Real Estate Finance, Inc.'s 7.25% Series B-1 Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to Exhibit 3.1 of the Registrant's Form 8-K filed on July 20, 2021 (File No.: 001-34452). |
|
|
|
4.1 |
|
Specimen Stock Certificate of Apollo Commercial Real Estate Finance, Inc., incorporated by reference to Exhibit 4.1 of the Registrant's Form S-11, as amended (Registration No. 333-160533). |
|
|
|
4.2 |
|
Indenture, dated as of March 17, 2014, between the Registrant and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-K filed on March 21, 2014 (File No.: 001-34452). |
|
|
|
4.3 |
|
Third Supplemental Indenture, dated as of October 5, 2018 between the Registrant and Wells Fargo Bank, National Association, as Trustee (including the form of 5.375% Convertible Senior Note due 2023), incorporated by reference to Exhibit 4.2 of the Registrant's Form 8-K filed on October 5, 2018 (File No.: 001-34452). |
|
|
|
4.4 |
|
Indenture dated as of June 29, 2021, by and among Apollo Commercial Real Estate Finance, Inc., as issuer, ACREFI Operating, LLC, ARM Operating, LLC and ACREFI Mortgage Lending, LLC, as guarantors, Wells Fargo Bank, National Association, as trustee and notes collateral agent (including the form of Apollo Commercial Real Estate Finance, Inc.'s 4.625% Senior Secured Notes due 2029), incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-K filed on July 6, 2021 (File No.: 001-34452). |
|
|
|
10.1
|
|
Amended and Restated Management Agreement, dated as of April 24, 2026, by and among Apollo Commercial Real Estate Finance, Inc., ACREFI Operating, LLC and ACREFI Management, LLC, incorporated by reference to Exhibit 10.1 of the Registrant's Form 8-K filed on April 24, 2026 (File No. 001-34452). |
|
|
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of 18 U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS* |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
|
|
|
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents |
|
|
|
104* |
|
Cover Page formatted as Inline XBRL and contained in Exhibit 101 |
* |
Filed herewith. |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Apollo Commercial Real Estate Finance, Inc. |
||
|
|
|
|
August 10, 2026 |
By: |
|
/s/ Stuart A. Rothstein |
|
|
|
Stuart A. Rothstein |
|
|
|
President and Chief Executive Officer (Principal Executive Officer) |
August 10, 2026 |
By: |
|
/s/ Anastasia Mironova |
|
|
|
Anastasia Mironova |
|
|
|
Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer) |
51