Avalanche Treasury Corporation (AVAT) files resale of 15.7M Class A shares after SPAC deal
Avalanche Treasury Corporation (AVAT) has registered for resale up to 15,690,755 shares of Class A common stock held by existing stockholders. These are being offered from time to time by the selling holders under a shelf registration; the company will not receive any proceeds from these sales.
The registered shares represent about 39.7% of AVAT’s total outstanding Class A common stock on a fully diluted basis as of July 21, 2026, creating the potential for significant stock overhang and price pressure if sold rapidly. AVAT is an AVAX-focused treasury company formed through a June 11, 2026 SPAC Business Combination with Mountain Lake Acquisition Corp., pursuing AVAX accumulation, staking and related ecosystem activities.
As of July 21, 2026, AVAT had 39,514,805 Class A shares outstanding and its stock traded at $0.313 per share on Nasdaq. Dragonfly beneficially holds 100% of the voting power via Class B stock, making AVAT a “controlled company” exempt from certain Nasdaq governance requirements. AVAT is also an emerging growth and smaller reporting company, using reduced reporting and internal control requirements, and its auditor has raised substantial doubt about its ability to continue as a going concern.
Positive
- None.
Negative
- None.
Filing Explained
Certain covered shares remain transfer-restricted until applicable lock-ups end, so the resale capacity is not uniformly available today.
This prospectus describes a resale registration for up to
No covered share may be sold without delivery of this prospectus and any applicable supplement; the supplement would provide or identify the terms of any underwriter, dealer or agent involvement, including applicable fees, commissions or discounts.
Certain stockholders remain subject to transfer restrictions until their applicable lock-up ends. The defined period ends at the earlier of
Key Figures
Key Terms
controlled company regulatory
emerging growth company regulatory
Business Combination financial
AVAX technical
staking yield financial
going concern financial
Offering Details
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What is Avalanche Treasury Corporation (AVAT) registering in this 424B3 filing?
How large is the AVAT resale relative to existing Class A shares?
Does Avalanche Treasury Corporation (AVAT) receive any proceeds from this offering?
How many AVAT Class A shares are currently outstanding and where do they trade?
Why is Avalanche Treasury Corporation (AVAT) described as a controlled company?
What is AVAT’s core business strategy related to AVAX tokens?
What key risk did AVAT’s auditor highlight regarding its financial position?
Registration No. 333-297374
| |
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
| |
BASIS OF PRESENTATION
|
| | | | 3 | | |
| |
FREQUENTLY USED TERMS
|
| | | | 4 | | |
| |
MARKET AND INDUSTRY DATA
|
| | | | 12 | | |
| |
TRADEMARKS, SERVICE MARKS AND TRADE NAMES
|
| | | | 13 | | |
| |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 14 | | |
| |
PROSPECTUS SUMMARY
|
| | | | 16 | | |
| |
RISK FACTORS
|
| | | | 24 | | |
| |
USE OF PROCEEDS
|
| | | | 67 | | |
| |
MARKET INFORMATION FOR COMMON STOCK AND DIVIDEND POLICY
|
| | | | 68 | | |
| |
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
|
| | | | 69 | | |
| |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| | | | 81 | | |
| |
BUSINESS
|
| | | | 91 | | |
| |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 110 | | |
| |
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
| | | | 113 | | |
| |
EXECUTIVE COMPENSATION
|
| | | | 119 | | |
| |
BENEFICIAL OWNERSHIP OF SECURITIES
|
| | | | 121 | | |
| |
DESCRIPTION OF SECURITIES
|
| | | | 123 | | |
| |
SELLING HOLDERS
|
| | | | 127 | | |
| |
U.S. FEDERAL INCOME TAX CONSIDERATIONS
|
| | | | 130 | | |
| |
PLAN OF DISTRIBUTION
|
| | | | 133 | | |
| |
LEGAL MATTERS
|
| | | | 137 | | |
| |
EXPERTS
|
| | | | 138 | | |
| |
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 139 | | |
| |
INDEX TO FINANCIAL STATEMENTS
|
| | | | F-1 | | |
|
Equity Capitalization Summary
|
| |
Shares
|
| |
%
|
| ||||||
|
AVAT Class A members
|
| | | | 21,855,658 | | | | | | 57.6% | | |
|
Public Shareholders
|
| | | | 2,453,529 | | | | | | 6.5% | | |
|
MLAC Insiders
|
| | | | 2,800,000 | | | | | | 7.4% | | |
|
Dragonfly (excluding Astral)
|
| | | | 5,805,639 | | | | | | 15.3% | | |
|
Astral
|
| | | | 2,000,000 | | | | | | 5.3% | | |
|
Foundation
|
| | | | 3,000,000 | | | | | | 7.9% | | |
|
Total shares of Class A Common Stock outstanding
|
| | | | 37,914,826 | | | | | | 100.0% | | |
| | | |
Shares
|
| |
%
|
| ||||||
|
Dragonfly Class B members
|
| | | | 5,805,639 | | | | | | 100.0% | | |
|
Total shares of Class B Common Stock outstanding
|
| | |
|
5,805,639
|
| | | | | 100.0% | | |
| |
Shares
|
| | | | 37,914,826 | | |
| |
Book equity per share
|
| | | $ | 2.44 | | |
AS OF MARCH 31, 2026(1)
| | | |
Company
(Historical) |
| |
Avalanche
Treasury Company, LLC (Historical) |
| |
Token Sale
Agreement Transaction Accounting Adjustments |
| | | | |
Avalanche
Treasury Company, LLC Pro Forma Adjusted |
| |
MLAC
(Historical) |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | — | | | | | $ | 1,222,052 | | | | | $ | — | | | | | | | | | | | $ | 1,222,052 | | | | | $ | 66,568 | | | | | $ | 1,634,507 | | | |
A
|
| | | $ | 10,012,166 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (14,910,961) | | | |
B
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,000,000) | | | |
F
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23,000,000 | | | |
M
|
| | | | | | |
|
USDC
|
| | | | | | | | | | 2,391,023 | | | | | | | | | | | | | | | | | | 2,391,023 | | | | | | — | | | | | | — | | | | | | | | | 2,391,023 | | |
|
Prepaid expenses
|
| | | | | | | | | | 96,998 | | | | | | | | | | | | | | | | | | 96,998 | | | | | | 85,092 | | | | | | | | | | | | | | | 182,090 | | |
|
Prepaid insurance
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 64,651 | | | | | | | | | | | | | | | 64,651 | | |
|
Deferred transaction
costs |
| | | | 2,224,203 | | | | | | 3,537,869 | | | | | | — | | | | | | | | | | | | 3,537,869 | | | | | | — | | | | | | (5,762,072) | | | |
B
|
| | | | — | | |
|
Due from related party
|
| | | | | | | | | | 1,578,524 | | | | | | — | | | | | | | | | | | | 1,578,524 | | | | | | — | | | | | | (1,578,524) | | | |
O
|
| | | | — | | |
|
Total current assets
|
| | | | 2,224,203 | | | | | | 8,826,466 | | | | | | — | | | | | | | | | | | | 8,826,466 | | | | | | 216,311 | | | | | | 1,382,950 | | | | | | | | | 12,649,930 | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and marketable securities held in Trust Account
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 243,344,159 | | | | | | (1,634,507) | | | |
A
|
| | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,517,806 | | | |
J
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (243,227,458) | | | |
N
|
| | | | | | |
|
Digital assets – AVAX
|
| | | | — | | | | | | 122,758,140 | | | | | | — | | | | | | | | | | | | 122,758,140 | | | | | | — | | | | | | | | | | | | | | | 122,758,140 | | |
|
Digital assets – stAVAX
|
| | | | | | | | | | 10,187,157 | | | | | | | | | | | | | | | | | | 10,187,157 | | | | | | — | | | | | | — | | | | | | | | | 10,187,157 | | |
|
Total non-current assets
|
| | | | — | | | | | | 132,945,297 | | | | | | — | | | | | | | | | | | | 132,945,297 | | | | | | 243,344,159 | | | | | | (243,344,159) | | | | | | | | | 132,945,297 | | |
|
Total assets
|
| | | $ | 2,224,203 | | | | | $ | 141,771,763 | | | | | $ | — | | | | | | | | | | | $ | 141,771,763 | | | | | $ | 243,560,470 | | | | | $ | (241,961,209) | | | | | | | | $ | 145,595,227 | | |
| LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 447,662 | | | | | $ | 1,353,029 | | | | | | — | | | | | | | | | | | | 1,353,029 | | | | | $ | 339,964 | | | | | $ | (808,681) | | | |
B
|
| | | $ | 1,377,713 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45,739 | | | |
B
|
| | | | | | |
|
Accrued legal fees
|
| | | | 200,820 | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | (200,820) | | | |
B
|
| | | | — | | |
|
Due to Sponsor
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 688 | | | | | | — | | | | | | | | | 688 | | |
|
Accrued transaction costs
|
| | | | 282,214 | | | | | | 1,327,121 | | | | | | — | | | | | | | | | | | | 1,327,121 | | | | | | | | | | | | (1,609,335) | | | |
B
|
| | | | — | | |
|
Due to related party
|
| | | | 1,578,524 | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | (1,578,524) | | | |
O
|
| | | | — | | |
|
Note payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | 23,000,000 | | | |
M
|
| | | | 23,000,000 | | |
|
Token sale liability
|
| | | | — | | | | | | 15,203,085 | | | | | | (15,203,085) | | | | |
|
K
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
|
Total current liabilities
|
| | | | 2,509,220 | | | | | | 17,883,235 | | | | | | (15,203,085) | | | | | | | | | | | | 2,680,150 | | | | | | 340,652 | | | | | | 18,848,379 | | | | | | | | | 24,378,401 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred underwriting fee payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 1,000,000 | | | | | | (1,000,000) | | | |
F
|
| | | | — | | |
|
Post-closing shares liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | 11,380,000 | | | |
L
|
| | | | 11,380,000 | | |
|
Earnout liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | 16,376,000 | | | |
L
|
| | | | 16,376,000 | | |
|
Total non-current liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 1,000,000 | | | | | | 26,756,000 | | | | | | | | | 27,756,000 | | |
|
Total liabilities
|
| | | | 2,509,220 | | | | | | 17,883,235 | | | | | | (15,203,085) | | | | | | | | | | | | 2,680,150 | | | | | | 1,340,652 | | | | | | 45,604,379 | | | | | | | | | 52,134,401 | | |
| | | |
Company
(Historical) |
| |
Avalanche
Treasury Company, LLC (Historical) |
| |
Token Sale
Agreement Transaction Accounting Adjustments |
| | | | |
Avalanche
Treasury Company, LLC Pro Forma Adjusted |
| |
MLAC
(Historical) |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||
|
Class A ordinary shares subject
to possible redemption |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 243,344,159 | | | | | | (1,634,507) | | | |
E
|
| | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,517,806 | | | |
J
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (243,227,458) | | | |
N
|
| | | | | | |
| EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
AVAT Avalanche Treasury Company, LLC Members’ capital
|
| | | | — | | | | | | 215,389,322 | | | | | | | | | | | | | | | | | | 215,389,322 | | | | | | — | | | | | | (215,389,322) | | | |
C
|
| | | | — | | |
|
Company Class A Common
Stock |
| | | | 10 | | | | | | — | | | | | | 30,000 | | | | |
|
K
|
| | | | | 30,000 | | | | | | — | | | | | | 296,603 | | | |
C
|
| | | | 379,148 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23,000 | | | |
G
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29,535 | | | |
I
|
| | | | | | |
|
Company Class B Common
Stock |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | 58,056 | | | |
C
|
| | | | 58,056 | | |
|
MLAC preference shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
|
MLAC Class A Ordinary
Shares |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 81 | | | | | | 15 | | | |
E
|
| | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280 | | | |
H
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (376) | | | |
I
|
| | | | | | |
|
MLAC Class B Ordinary
Shares |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 719 | | | | | | (719) | | | |
H
|
| | | | — | | |
|
Subscription receivable
|
| | | | (10) | | | | | | (5,125,002) | | | | | | — | | | | | | | | | | | | (5,125,002) | | | | | | — | | | | | | 10 | | | |
C
|
| | | | (5,125,002) | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | | | | | 15,173,085 | | | | |
|
K
|
| | | | | 15,173,085 | | | | | | — | | | | | | (17,080,048) | | | |
B
|
| | | | 212,565,433 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215,034,653 | | | |
C
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,145,029) | | | |
D
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,634,492 | | | |
E
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (23,000) | | | |
G
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439 | | | |
H
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (29,159) | | | |
I
|
| | | | | | |
|
Accumulated deficit
|
| | | | (285,017) | | | | | | (86,375,792) | | | | | | — | | | | | | | | | | | | (86,375,792) | | | | | | (1,125,141) | | | | | | (1,019,888) | | | |
B
|
| | | | (114,416,809) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,145,029 | | | |
D
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,517,806 | | | |
J
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,517,806) | | | |
J
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (27,756,000) | | | |
L
|
| | | | | | |
|
Total equity
|
| | | | (285,017) | | | | | | 123,888,528 | | | | | | 15,203,085 | | | | | | | | | | | | 139,091,613 | | | | | | (1,124,341) | | | | | | (44,221,429) | | | | | | | | | 93,460,826 | | |
|
Total equity and liabilities
|
| | | $ | 2,224,203 | | | | | $ | 141,771,763 | | | | | $ | — | | | | | | | | | | | $ | 141,771,763 | | | | | $ | 243,560,470 | | | | | $ | (241,961,209) | | | | | | | | $ | 145,595,227 | | |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED MARCH 31, 2026(2)
| | | |
Company
(Historical |
| |
Avalanche
Treasury Company, LLC (Historical) |
| |
Contribution
Agreement Transaction Accounting Adjustments |
| |
Avalanche
Treasury Company, LLC Subscription Agreements Transaction Accounting Adjustments |
| |
Avalanche
Treasury Company, LLC Pro Forma Adjusted |
| |
MLAC
(Historical) |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||
|
Staking revenue, net of fees
|
| | | $ | — | | | | | $ | 2,057,074 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,057,074 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 2,057,074 | | |
|
General and administrative expenses
|
| | | | (139,635) | | | | | | (1,942,410) | | | | | | — | | | | | | — | | | | | | (2,082,045) | | | | | | (389,571) | | | | | | 60,000 | | | |
BB
|
| | | | (2,411,616) | | |
|
Change in fair value of digital
assets |
| | | | | | | | | | (46,192,584) | | | | | | | | | | | | | | | | | | (46,192,584) | | | | | | — | | | | | | — | | | | | | | | | (46,192,584) | | |
|
Realized loss on digital
assets |
| | | | | | | | | | (477,431) | | | | | | | | | | | | | | | | | | (477,431) | | | | | | — | | | | | | — | | | | | | | | | (477,431) | | |
|
Impairment of digital
assets |
| | | | — | | | | | | (5,059,757) | | | | | | — | | | | | | — | | | | | | (5,059,757) | | | | | | — | | | | | | — | | | | | | | | | (5,059,757) | | |
|
Compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,157,813) | | | |
CC
|
| | | | (1,157,813) | | |
|
Loss from operations
|
| | | | (139,635) | | | | | | (51,615,108) | | | | | | — | | | | | | — | | | | | | (51,754,743) | | | | | | (389,571) | | | | | | (1,097,813) | | | | | | | | | (53,242,127) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income on cash and
marketable securities held in the Trust Account |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,113,587 | | | | | | (2,113,587) | | | |
AA
|
| | | | — | | |
|
Change in fair value of token
sale liability |
| | | | — | | | | | | 24,807,903 | | | | | | — | | | | | | — | | | | | | 24,807,903 | | | | | | — | | | | | | (24,807,903) | | | |
DD
|
| | | | — | | |
|
Other income
|
| | | | — | | | | | | 21,059 | | | | | | — | | | | | | — | | | | | | 21,059 | | | | | | — | | | | | | | | | | | | | | | 21,059 | | |
|
Interest income
|
| | | | — | | | | | | 5,904 | | | | | | — | | | | | | — | | | | | | 5,904 | | | | | | — | | | | | | | | | | | | | | | 5,904 | | |
|
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (402,500) | | | |
EE
|
| | | | (402,500) | | |
|
Total other income
(expense) |
| | | | — | | | | | | 24,834,866 | | | | | | — | | | | | | — | | | | | | 24,834,866 | | | | | | 2,113,587 | | | | | | (27,323,990) | | | | | | | | | (375,537) | | |
|
Net (loss) income
|
| | | $ | (139,635) | | | | | $ | (26,780,242) | | | | | $ | — | | | | | $ | — | | | | | $ | (26,919,877) | | | | | $ | 1,724,016 | | | | | $ | (28,421,803) | | | | | | | | $ | (53,617,664) | | |
|
Basic and diluted net income (loss) per share
|
| | | $ | (145.38) | | | | | $ | (0.98) | | | | | | | | | | | | | | | | | | | | | | | $ | 0.06 | | | | | | | | | | | | | | | | | |
|
Pro forma weighted average number of shares outstanding – basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,914,826(1) | | |
|
Pro forma loss per share – basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1.41) | | |
FOR THE YEAR ENDED DECEMBER 31, 2025(2)
| | | |
Company
(Historical |
| |
Avalanche
Treasury Company, LLC (Historical) |
| |
Token Sale
Liability Transaction Accounting Adjustments |
| | | | |
Avalanche
Treasury Company, LLC Pro Forma Adjusted |
| |
MLAC
(Historical) |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||
|
Staking revenue, net of fees
|
| | | $ | — | | | | | $ | 1,434,669 | | | | |
$
|
—
|
| | | | | | | | | | $ | 1,434,669 | | | | |
$
|
—
|
| | | |
$
|
—
|
| | | | | | | $ | 1,434,669 | | |
|
General and administrative expenses
|
| | | | (145,382) | | | | | | (1,205,832) | | | | | | — | | | | | | | | | | | | (1,205,832) | | | | | | (1,304,773) | | | | | | (1,019,888) | | | |
CC
|
| | | | (3,435,875) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240,000 | | | |
BB
|
| | | | | | |
|
Change in fair value of digital assets
|
| | | | — | | | | | | (96,338,351) | | | | | | — | | | | | | | | | | | | (96,338,351) | | | | | | — | | | | | | — | | | | | | | | | (96,338,351) | | |
|
Realized loss on digital assets
|
| | | | — | | | | | | (2,142,985) | | | | | | — | | | | | | | | | | | | (2,142,985) | | | | | | — | | | | | | — | | | | | | | | | (2,142,985) | | |
|
Impairment of digital assets
|
| | | | — | | | | | | (13,566,758) | | | | | | — | | | | | | | | | | | | (13,566,758) | | | | | | — | | | | | | — | | | | | | | | | (13,566,758) | | |
|
Compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | (4,631,250) | | | |
EE
|
| | | | (4,631,250) | | |
|
Loss from operations
|
| | | | (145,382) | | | | | | (111,819,257) | | | | | | — | | | | | | | | | | | | (111,819,257) | | | | | | (1,304,773) | | | | | | (5,411,138) | | | | | | | | | (118,680,550) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income on cash and marketable securities held in the Trust Account
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 9,586,719 | | | | | | (9,586,719) | | | |
AA
|
| | | | — | | |
|
Change in fair value of token sale liability
|
| | | | — | | | | | | 52,150,216 | | | | | | (52,150,216) | | | | |
|
FF
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
|
Other income
|
| | | | — | | | | | | 75,157 | | | | | | — | | | | | | | | | | | | 75,157 | | | | | | — | | | | | | — | | | | | | | | | 75,157 | | |
|
Interest expense
|
| | | | — | | | | | | (1,666) | | | | | | — | | | | | | | | | | | | (1,666) | | | | | | — | | | | | | (1,610,000) | | | |
GG
|
| | | | (1,611,666) | | |
|
Fair value of post-closing shares
liability |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | (11,380,000) | | | |
DD
|
| | | | (11,380,000) | | |
|
Fair value of earnout liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | (16,376,000) | | | |
DD
|
| | | | (16,376,000) | | |
|
Other income (expense), net
|
| | | | — | | | | | | 52,223,707 | | | | | | (52,150,216) | | | | | | | | | | | | 73,491 | | | | | | 9,586,719 | | | | | | (38,952,719) | | | | | | | | | (29,292,509) | | |
|
Net (loss) income
|
| | | $ | (145,382) | | | | | $ | (59,595,550) | | | | | $ | (52,150,216) | | | | | | | | | | | $ | (111,745,766) | | | | | $ | 8,281,946 | | | | | $ | (44,363,857) | | | | | | | | $ | (147,973,059) | | |
|
Basic and diluted net (loss) income per share
|
| | | $ | (145.38) | | | | | $ | (3.55) | | | | | | | | | | | | | | | | | | | | | | | $ | 0.27 | | | | | | | | | | | | | | | | | |
|
Pro forma weighted average number of shares outstanding – basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,914,826(1) | | |
|
Pro forma loss per share – basic
and diluted |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (3.90) | | |
|
Assumption
|
| |
Astral
Earnout |
| |
Sponsor
Earnout |
|
|
Stock Price
|
| |
$5.69
|
| |
$5.69
|
|
|
Simulation Term
|
| |
5 years
|
| |
3 years
|
|
|
Volatility
|
| |
100%
|
| |
80%
|
|
|
Risk Free Rate
|
| |
3.88%
|
| |
3.77%
|
|
| | | |
Three Months
Ended March 31, 2026 |
| |||
|
Pro forma net loss
|
| | | $ | (53,617,664) | | |
|
Weighted average shares outstanding of Class A Common Stock – basic and diluted(1)
|
| | | | 37,914,826 | | |
|
Net loss per share – basic and diluted
|
| | | $ | (1.41) | | |
| Excluded securities:(1) | | | | | | | |
|
AVAT Restricted Stock Units
|
| | | | 950,000 | | |
|
AVAT Performance Stock Units
|
| | | | 1,150,000 | | |
|
Astral shares
|
| | | | 2,000,000 | | |
| | | |
Year Ended
December 31, 2025 |
| |||
|
Pro forma net loss
|
| | | $ | (147,973,059) | | |
|
Weighted average shares outstanding of Class A Common Stock – basic and diluted(1)
|
| | | | 37,914,826 | | |
|
Net loss per share – basic and diluted
|
| | | $ | (3.90) | | |
| Excluded securities:(1) | | | | | | | |
|
AVAT Restricted Stock Units
|
| | | | 950,000 | | |
|
AVAT Performance Stock Units
|
| | | | 1,150,000 | | |
|
Astral shares
|
| | | | 2,000,000 | | |
CONDITION AND RESULTS OF OPERATIONS
| | | |
Three Months
Ended March 31, 2026 |
| |||
|
Staking revenue, net of fees
|
| | | $ | 2,057,074 | | |
| Operating expenses: | | | | | | | |
|
General and administrative
|
| | | | 1,942,410 | | |
|
Change in fair value of digital assets
|
| | | | 46,192,584 | | |
|
Realized loss on digital assets
|
| | | | 477,431 | | |
|
Impairment of digital assets
|
| | | | 5,059,757 | | |
|
Loss from operations
|
| | | | (51,615,108) | | |
| Other income: | | | | | | | |
|
Change in fair value of token sale liability
|
| | | | 24,807,903 | | |
|
Other income
|
| | | | 21,059 | | |
|
Interest income
|
| | | | 5,904 | | |
|
Total other income, net
|
| | | | 24,834,866 | | |
|
Net loss
|
| | | $ | (26,780,242) | | |
| | | |
For the Three
Months Ended March 31, 2026 |
| |||
|
Cash used in operating activities
|
| | | $ | (1,059,087) | | |
|
Cash provided by investing activities
|
| | | $ | 1,000,000 | | |
|
Cash flows used in financing activities
|
| | | $ | (477,663) | | |
| | | |
For the Three
Months Ended March 31, 2026 |
| |||
|
Cash used in operating activities
|
| | | $ | — | | |
|
Cash provided by investing activities
|
| | | $ | — | | |
|
Cash flows used in financing activities
|
| | | $ | — | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Executive Officers | | | | | | | |
| Gerald Bartholomew Smith | | | 50 | | | Chief Executive Officer, Director | |
| Laine Mihalchick Moljo | | | 41 | | | Chief Operating Officer | |
| Sean Ostrower | | | 41 | | | Chief Financial Officer | |
| Directors | | | | | | | |
| Gerald Bartholomew Smith | | | 50 | | | Chief Executive Officer, Director | |
| Paul Grinberg | | | 65 | | | Director | |
| Robert Hadick | | | 37 | | | Director | |
|
Name and Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||
|
Gerald Bartholomew Smith,
|
| |
2025
|
| | | | 93,750 | | | | | | 156,250 | | | | | | — | | | | | | — | | | | | | 250,000 | | |
|
Chief Executive Officer
|
| | | | | | | |||||||||||||||||||||||||||
|
Laine Mihalchick Moljo,
|
| |
2025
|
| | | | 62,500 | | | | | | 104,167 | | | | | | — | | | | | | — | | | | | | 166,667 | | |
|
Chief Operating Officer
|
| | | | | | | |||||||||||||||||||||||||||
| | | |
Class A Common
Stock, (non-voting) |
| |
Class B Common
Stock, (voting) |
| ||||||||||||||||||
|
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| ||||||||||||
| Named Executive Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gerald Bartholomew Smith
|
| | | | 1 | | | | | | 0 | | | | | | — | | | | | | — | | |
|
Paul Grinberg
|
| | | | 478,010 | | | | | | 1.2% | | | | | | — | | | | | | — | | |
|
Robert Hadick(2)
|
| | | | 4,000,000 | | | | | | 9.6% | | | | | | — | | | | | | — | | |
|
Laine Mihalchick Moljo
|
| | | | — | | | | | | | | | | | | — | | | | | | — | | |
|
Sean Ostrower
|
| | | | — | | | | | | | | | | | | — | | | | | | — | | |
|
All officers and directors as a group (5 individuals)
|
| | | | 4,478,011 | | | | | | 10.8% | | | | | | | | | | | | 0% | | |
| Other 5% Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dragonfly (excluding Astral)(3)
|
| | | | 5,805,639 | | | | | | 14.0% | | | | | | 5,805,639 | | | | | | 100% | | |
| Astral(4) | | | | | 4,000,000 | | | | | | 9.6% | | | | | | — | | | | | | — | | |
| Foundation(5) | | | | | 3,000,000 | | | | | | 7.2% | | | | | | — | | | | | | — | | |
|
ParaFi Capital LP(6)
|
| | | | 2,332,529 | | | | | | 5.6% | | | | | | — | | | | | | — | | |
|
Emin Gün Sirer(7)
|
| | | | 2,609,176 | | | | | | 6.3% | | | | | | — | | | | | | — | | |
| | | |
Maximum Number of Shares of Class A
Common Stock Offered |
| |
Number of Shares of Class A Common
Stock Beneficially Owned After the Offered Shares Are Sold |
| ||||||||||||||||||
|
Name of Selling Holder
|
| |
Number of
Shares of Class A Common Stock Beneficially Owned (#) |
| |
Percentage of
Class A Common Stock Beneficially Owned (%)(1) |
| |
Number of
Shares of Class A Common Stock Beneficially Owned (#)(2) |
| |
Percentage of
Class A Common Stock Beneficially Owned (%) |
| ||||||||||||
|
Dragonfly (excluding Astral)(3)
|
| | | | 5,805,639 | | | | | | 14.7% | | | | | | — | | | | | | — | | |
| Astral(4) | | | | | 4,000,000 | | | | | | 10.1% | | | | | | — | | | | | | — | | |
| Foundation(5) | | | | | 3,000,000 | | | | | | 7.6% | | | | | | — | | | | | | — | | |
|
Paul Grinberg(6)
|
| | | | 478,010 | | | | | | 1.2% | | | | | | — | | | | | | — | | |
|
Doug Horlick(7)
|
| | | | 478,010 | | | | | | 1.2% | | | | | | — | | | | | | — | | |
|
Jeff Lager(8)
|
| | | | 9,112 | | | | | | * | | | | | | — | | | | | | — | | |
|
Michael Marquez(9)
|
| | | | 9,112 | | | | | | * | | | | | | — | | | | | | — | | |
|
Jaime Vieser(10)
|
| | | | 478,010 | | | | | | 1.2% | | | | | | — | | | | | | — | | |
|
John Norton(11)
|
| | | | 1,287,091 | | | | | | 3.3% | | | | | | — | | | | | | — | | |
|
SPAC Sponsor Capital Access(12)
|
| | | | 60,655 | | | | | | * | | | | | | — | | | | | | — | | |
|
Emin Gün Sirer(13)
|
| | | | 85,116 | | | | | | * | | | | | | — | | | | | | — | | |
|
Total Shares
|
| | | | 15,690,755 | | | | | | 39.7% | | | | | | — | | | | | | — | | |
11 W. 42nd Street 2nd Floor
New York, NY 10036
Attention: Laine Mihalchick Moljo
Tel. 332 240 1155
| | | |
Page
|
| |||
| Mountain Lake Acquisition Corp. | | | | | | | |
|
Interim Financial Statements
|
| | | | | | |
|
Condensed Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025
|
| | | | F-4 | | |
|
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-5 | | |
|
Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-6 | | |
|
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-7 | | |
|
Notes to Condensed Financial Statements (Unaudited)
|
| | | | F-8 | | |
| | Financial Statements | | | | | | | |
| |
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100)
|
| | | | F-23 | | |
| |
Balance Sheets as of December 31, 2025 and 2024
|
| | | | F-24 | | |
| |
Statements of Operations for the year ended December 31, 2025 and for the period from June 14,
2024 (inception) through December 31, 2024 |
| | | | F-25 | | |
| |
Statements of Changes in Shareholders’ Deficit for the year ended December 31, 2025 and for the
period from June 14, 2024 (inception) through December 31, 2024 |
| | | | F-26 | | |
| |
Statements of Cash Flows for the year ended December 31, 2025 and for the period from June 14,
2024 (inception) through December 31, 2024 |
| | | | F-27 | | |
| |
Notes to Financial Statements
|
| | | | F-28 | | |
| | Avalanche Treasury Company, LLC (Predecessor) | | | | | | | |
| |
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
|
| | | | F-44 | | |
| |
Condensed Statement of Operations for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-45 | | |
| |
Condensed Statement of Changes in Members’ Equity for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-46 | | |
| |
Condensed Statement of Cash Flows for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-47 | | |
| |
Notes to Unaudited Condensed Financial Statements
|
| | | | F-48 | | |
| | Financial Statements | | | | | | | |
| |
Report of Independent Registered Public Accounting Firm (PCAOB ID 199)
|
| | | | F-65 | | |
| |
Balance Sheet as of December 31, 2025
|
| | | | F-67 | | |
| |
Statement of Operations for the period from August 20, 2025 (inception) through December 31, 2025
|
| | | | F-68 | | |
| |
Statement of Changes in Members’ Equity for the period from August 20, 2025 (inception) through December 31, 2025
|
| | | | F-69 | | |
| |
Statement of Cash Flows for the period from August 20, 2025 (inception) through December 31, 2025
|
| | | | F-70 | | |
| |
Notes to Financial Statements
|
| | | | F-71 | | |
| | | | | | | Page | | |
| | Avalanche Treasury Corporation (Successor) | | | | | | | |
| |
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
|
| | | | F-89 | | |
| |
Condensed Statements of Operations for the three months ended March 31, 2026 (unaudited)
|
| | | | F-90 | | |
| |
Condensed Statements of Changes in Stockholder’s Equity for the three months ended March 31,
2026 (unaudited) |
| | | | F-91 | | |
| |
Condensed Statements of Cash Flows for the three months ended March 31, 2026 (unaudited)
|
| | | | F-92 | | |
| |
Notes to Unaudited Condensed Financial Statements
|
| | | | F-93 | | |
| | Financial Statements | | | | | | | |
| |
Report of Independent Registered Public Accounting Firm (PCAOB ID 199)
|
| | | | F-101 | | |
| |
Balance Sheet as of December 31, 2025
|
| | | | F-102 | | |
| |
Statement of Operations for the period from September 22, 2025 (inception) through December 31, 2025
|
| | | | F-103 | | |
| |
Statement of Changes in Stockholder’s Deficit for the period from September 22, 2025 (inception) through December 31, 2025
|
| | | | F-104 | | |
| |
Statement of Cash Flows for the period from September 22, 2025 (inception) through December 31, 2025
|
| | | | F-105 | | |
| |
Notes to Financial Statements
|
| | | | F-106 | | |
| | | |
Page
|
| |||
| Interim Financial Statements | | | | | | | |
|
Condensed Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025
|
| | | | F-4 | | |
|
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-5 | | |
|
Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-6 | | |
|
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
|
| | | | F-7 | | |
|
Notes to Condensed Financial Statements (Unaudited)
|
| | | | F-8 | | |
| | | |
March 31,
2026 |
| |
December 31,
2025 |
| ||||||
| | | |
(Unaudited)
|
| | | | ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 66,568 | | | | | $ | 452,680 | | |
|
Prepaid expenses
|
| | | | 85,092 | | | | | | 16,840 | | |
|
Prepaid insurance
|
| | | | 64,651 | | | | | | 87,776 | | |
|
Total Current Assets
|
| | | | 216,311 | | | | | | 557,296 | | |
|
Cash and investments held in Trust Account
|
| | | | 243,344,159 | | | | | | 241,230,572 | | |
|
TOTAL ASSETS
|
| | | $ | 243,560,470 | | | | | $ | 241,787,868 | | |
|
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 339,964 | | | | | $ | 291,378 | | |
|
Due to Sponsor
|
| | | | 688 | | | | | | 688 | | |
|
Total Current Liabilities
|
| | | | 340,652 | | | | | | 292,066 | | |
|
Deferred underwriting fee payable
|
| | | | 1,000,000 | | | | | | 1,000,000 | | |
|
Total Liabilities
|
| | | | 1,340,652 | | | | | | 1,292,066 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
|
Class A ordinary shares subject to possible redemption, 23,000,000 shares at redemption value of approximately $10.58 and $10.49 per share as of March 31, 2026 and December 31, 2025, respectively
|
| | | | 243,344,159 | | | | | | 241,230,572 | | |
| Shareholders’ Deficit | | | | | | | | | | | | | |
|
Preference shares, $0.0001 par value; 5,000,000 shares authorized; 0 shares issued or outstanding as of March 31, 2026 and December 31, 2025
|
| | | | — | | | | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 445,000,000 shares authorized;
805,000 issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of March 31, 2026 and December 31, 2025 |
| | | | 81 | | | | | | 81 | | |
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 7,187,500 shares issued and outstanding as of March 31, 2026 and December 31, 2025
|
| | | | 719 | | | | | | 719 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (1,125,141) | | | | | | (735,570) | | |
|
Total Shareholders’ Deficit
|
| | | | (1,124,341) | | | | | | (734,770) | | |
|
TOTAL LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
|
| | | $ | 243,560,470 | | | | | $ | 241,787,868 | | |
(UNAUDITED)
| | | |
For the
Three Months Ended March 31, 2026 |
| |
For the
Three Months Ended March 31, 2025 |
| ||||||
|
General and administrative expenses
|
| | | $ | 389,571 | | | | | $ | 320,783 | | |
|
Loss from operations
|
| | | | (389,571) | | | | | | (320,783) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest earned on cash and investments held in Trust Account
|
| | | | 2,113,587 | | | | | | 2,339,304 | | |
|
Net income
|
| | | $ | 1,724,016 | | | | | $ | 2,018,521 | | |
|
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 23,805,000 | | | | | | 23,805,000 | | |
|
Basic and diluted net income per share, Class A ordinary shares
|
| | | $ | 0.06 | | | | | $ | 0.07 | | |
|
Weighted average shares outstanding, Class B ordinary shares
|
| | | | 7,187,500 | | | | | | 7,187,500 | | |
|
Basic and diluted net income per share, Class B ordinary shares
|
| | | $ | 0.06 | | | | | $ | 0.07 | | |
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2026
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance – January 1, 2026
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (735,570) | | | | | $ | (734,770) | | |
|
Accretion of Class A ordinary shares subject to redemption to redemption amount
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,113,587) | | | | | | (2,113,587) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,724,016 | | | | | | 1,724,016 | | |
|
Balance – March 31, 2026 (unaudited)
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (1,125,141) | | | | | $ | (1,124,341) | | |
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance – January 1, 2025
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (6,480,797) | | | | | $ | (6,479,997) | | |
|
Accretion of Class A ordinary shares subject to redemption to redemption amount
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,339,304) | | | | | | (2,339,304) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,018,521 | | | | | | 2,018,521 | | |
|
Balance – March 31, 2025 (unaudited)
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (6,801,580) | | | | | $ | (6,800,780) | | |
(UNAUDITED)
| | | |
For the
Three Months Ended March 31, 2026 |
| |
For the
Three Months Ended March 31, 2025 |
| ||||||
| Cash Flows from Operating Activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,724,016 | | | | | $ | 2,018,521 | | |
| Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | | | | | | | |
|
Interest earned on cash and investments held in Trust Account
|
| | | | (2,113,587) | | | | | | (2,339,304) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid expenses and other current assets
|
| | | | (68,252) | | | | | | 9,619 | | |
|
Long-term prepaid insurance
|
| | | | — | | | | | | 23,125 | | |
|
Prepaid insurance
|
| | | | 23,125 | | | | | | — | | |
|
Accrued offering costs
|
| | | | — | | | | | | (6,750) | | |
|
Accounts payable and accrued expenses
|
| | | | 48,586 | | | | | | 132,504 | | |
|
Net cash used in operating activities
|
| | | | (386,112) | | | | | | (162,285) | | |
|
Net Change in Cash
|
| | | | (386,112) | | | | | | (162,285) | | |
|
Cash – Beginning of period
|
| | | | 452,680 | | | | | | 1,383,392 | | |
|
Cash – End of period
|
| | | $ | 66,568 | | | | | $ | 1,221,107 | | |
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
| |
Class A ordinary shares subject to possible redemption, December 31, 2024
|
| | | $ | 231,643,853 | | |
| | Plus: | | | | | | | |
| |
Accretion of Class A ordinary shares subject to redemption to redemption amount
|
| | | | 9,586,719 | | |
| |
Class A ordinary shares subject to possible redemption, December 31, 2025
|
| | | $ | 241,230,572 | | |
| | Plus: | | | | | | | |
| |
Accretion of Class A ordinary shares subject to redemption to redemption amount
|
| | | | 2,113,587 | | |
| |
Class A ordinary shares subject to possible redemption, March 31, 2026
|
| | | $ | 243,344,159 | | |
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
| | | |
For the Three Months Ended
March 31, 2026 |
| |
For the Three Months Ended
March 31, 2025 |
| ||||||||||||||||||
| | | ||||||||||||||||||||||||
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||
| Basic and diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allocation of net income
|
| | | $ | 1,324,198 | | | | | $ | 399,818 | | | | | $ | 1,550,404 | | | | | $ | 468,117 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 23,805,000 | | | | | | 7,187,500 | | | | | | 23,805,000 | | | | | | 7,187,500 | | |
|
Basic and diluted net income per common stock
|
| | | $ | 0.06 | | | | | $ | 0.06 | | | | | $ | 0.07 | | | | | $ | 0.07 | | |
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
MARCH 31, 2026
(Unaudited)
| | | |
Held To Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair Value
|
| |||||||||
|
March 31, 2026
|
| |
U.S. Treasury Securities
(Matured on April 9, 2026)
|
| | | $ | 243,343,813 | | | | | $ | 14,776 | | | | | $ | 243,358,589 | | |
| | | |
Held To Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair Value
|
| |||||||||
|
December 31, 2025
|
| |
U.S. Treasury Securities
(Matured on January 8, 2026)
|
| | | $ | 241,229,451 | | | | | $ | 58,588 | | | | | $ | 241,288,039 | | |
MARCH 31, 2026
(Unaudited)
| | | |
March 31,
2026 |
| |
December 31,
2025 |
| ||||||
|
Cash
|
| | | $ | 66,568 | | | | | $ | 452,680 | | |
|
Cash and investments held in Trust Account
|
| | | $ | 243,344,159 | | | | | $ | 241,230,572 | | |
| | | |
For the
Three Months Ended March 31, 2026 |
| |
For the
Three Months Ended March 31, 2025 |
| ||||||
|
General and administrative expenses
|
| | | $ | 389,571 | | | | | $ | 320,783 | | |
|
Interest earned on cash and investments held in Trust Account
|
| | | $ | 2,113,587 | | | | | $ | 2,339,304 | | |
Mountain Lake Acquisition Corp.:
February 20, 2026
PCAOB Number 100
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 452,680 | | | | | $ | 1,383,392 | | |
|
Prepaid expenses
|
| | | | 16,840 | | | | | | 23,669 | | |
|
Prepaid insurance
|
| | | | 87,776 | | | | | | 92,500 | | |
|
Total Current Assets
|
| | | | 557,296 | | | | | | 1,499,561 | | |
|
Long-term prepaid insurance
|
| | | | — | | | | | | 87,776 | | |
|
Cash and marketable securities held in Trust Account
|
| | | | 241,230,572 | | | | | | 231,643,853 | | |
|
TOTAL ASSETS
|
| | | $ | 241,787,868 | | | | | $ | 233,231,190 | | |
|
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 291,378 | | | | | $ | 7,401 | | |
|
Accrued offering costs
|
| | | | — | | | | | | 6,750 | | |
|
Due to Sponsor
|
| | | | 688 | | | | | | 3,183 | | |
|
Total Current Liabilities
|
| | | | 292,066 | | | | | | 17,334 | | |
|
Deferred underwriting fee payable
|
| | | | 1,000,000 | | | | | | 8,050,000 | | |
|
Total Liabilities
|
| | | | 1,292,066 | | | | | | 8,067,334 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
|
Class A ordinary shares subject to possible redemption, 23,000,000 shares at redemption value of approximately $10.49 and $10.07 per share as of December 31, 2025 and 2024, respectively
|
| | | | 241,230,572 | | | | | | 231,643,853 | | |
| Shareholders’ Deficit | | | | | | | | | | | | | |
|
Preference shares, $0.0001 par value; 5,000,000 shares authorized; 0 shares issued or outstanding as of December 31, 2025 and 2024
|
| | | | — | | | | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 445,000,000 shares authorized;
805,000 issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of December 31, 2025 and 2024 |
| | | | 81 | | | | | | 81 | | |
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 7,187,500 shares issued and outstanding as of December 31, 2025 and 2024
|
| | | | 719 | | | | | | 719 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (735,570) | | | | | | (6,480,797) | | |
|
Total Shareholders’ Deficit
|
| | | | (734,770) | | | | | | (6,479,997) | | |
|
TOTAL LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
|
| | | $ | 241,787,868 | | | | | $ | 233,231,190 | | |
| | | |
For Year
Ended December 31, 2025 |
| |
For the
Period from June 14, 2024 (inception) through December 31, 2024 |
| ||||||
|
General and administrative expenses
|
| | | $ | 1,304,773 | | | | | $ | 50,736 | | |
|
Loss from operations
|
| | | | (1,304,773) | | | | | | (50,736) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest earned on cash and marketable securities held in Trust Account
|
| | | | 9,586,719 | | | | | | 493,853 | | |
|
Net income
|
| | | $ | 8,281,946 | | | | | $ | 443,117 | | |
|
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 23,805,000 | | | | | | 1,785,375 | | |
|
Basic net income per share, Class A ordinary shares
|
| | | $ | 0.27 | | | | | $ | 0.06 | | |
|
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 23,805,000 | | | | | | 1,785,375 | | |
|
Diluted net income per share, Class A ordinary shares
|
| | | $ | 0.27 | | | | | $ | 0.05 | | |
|
Weighted average shares outstanding, Class B ordinary shares(1)
|
| | | | 7,187,500 | | | | | | 6,182,813 | | |
|
Basic net income per share, Class B ordinary shares
|
| | | $ | 0.27 | | | | | $ | 0.06 | | |
|
Weighted average shares outstanding, Class B ordinary shares(1)
|
| | | | 7,187,500 | | | | | | 6,720,313 | | |
|
Diluted net income per share, Class B ordinary shares
|
| | | $ | 0.27 | | | | | $ | 0.05 | | |
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance – June 14, 2024 (inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | ― | | | | | $ | — | | | | | $ | — | | |
|
Issuance of Founder shares to the Sponsor(1)
|
| | | | — | | | | | | — | | | | | | 7,546,875 | | | | | | 755 | | | | | | 24,245 | | | | | | — | | | | | | 25,000 | | |
|
Sale of Private Placement Units
|
| | | | 805,000 | | | | | | 81 | | | | | | — | | | | | | — | | | | | | 8,049,919 | | | | | | — | | | | | | 8,050,000 | | |
|
Fair value of rights included in Public units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,070,000 | | | | | | — | | | | | | 2,070,000 | | |
|
Allocated value of transaction costs to Class A ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (143,790) | | | | | | — | | | | | | (143,790) | | |
|
Forfeiture of Founder Shares
|
| | | | — | | | | | | — | | | | | | (359,375) | | | | | | (36) | | | | | | 36 | | | | | | — | | | | | | — | | |
|
Accretion for Class A ordinary
shares to redemption amount |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,000,410) | | | | | | (6,923,914) | | | | | | (16,924,324) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 443,117 | | | | | | 443,117 | | |
|
Balance – December 31, 2024
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (6,480,797) | | | | | $ | (6,479,997) | | |
|
Accretion for Class A ordinary
shares to redemption amount |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,586,719) | | | | | | (9,586,719) | | |
|
Reversal of deferred underwriting fee payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,050,000 | | | | | | 7,050,000 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,281,946 | | | | | | 8,281,946 | | |
|
Balance – December 31, 2025
|
| | | | 805,000 | | | | | $ | 81 | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (735,570) | | | | | $ | (734,770) | | |
| | | |
For the
Year Ended December 31, 2025 |
| |
For the
Period from June 14, 2024 (inception) through December 31, 2024 |
| ||||||
| Cash Flows from Operating Activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 8,281,946 | | | | | $ | 443,117 | | |
|
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | |
|
Formation costs paid by Sponsor in exchange for issuance of Class B ordinary shares
|
| | | | — | | | | | | 8,533 | | |
|
Payment of operation costs through promissory note
|
| | | | — | | | | | | 70,488 | | |
|
Interest earned on cash and marketable securities held in Trust Account
|
| | | | (9,586,719) | | | | | | (493,853) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid expenses and other current assets
|
| | | | 6,829 | | | | | | (18,440) | | |
|
Long-term prepaid insurance
|
| | | | 87,776 | | | | | | (87,776) | | |
|
Prepaid insurance
|
| | | | 4,724 | | | | | | (92,500) | | |
|
Due to Sponsor
|
| | | | (2,495) | | | | | | 3,183 | | |
|
Accrued offering costs
|
| | | | (6,750) | | | | | | — | | |
|
Accounts payable and accrued expenses
|
| | | | 283,977 | | | | | | 7,401 | | |
|
Net cash used in operating activities
|
| | | | (930,712) | | | | | | (159,847) | | |
| Cash Flows from Investing Activities: | | | | | | | | | | | | | |
|
Investment of cash in Trust Account
|
| | | | — | | | | | | (231,150,000) | | |
|
Net cash used in investing activities
|
| | | | — | | | | | | (231,150,000) | | |
| Cash Flows from Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | — | | | | | | 225,400,000 | | |
|
Proceeds from sale of Private Placement Units
|
| | | | — | | | | | | 8,050,000 | | |
|
Repayment of promissory note – related party
|
| | | | — | | | | | | (249,828) | | |
|
Payment of offering costs
|
| | | | — | | | | | | (506,933) | | |
|
Net cash provided by financing activities
|
| | | | — | | | | | | 232,693,239 | | |
|
Net Change in Cash
|
| | | | (930,712) | | | | | | 1,383,392 | | |
|
Cash – Beginning of period
|
| | | | 1,383,392 | | | | | | — | | |
|
Cash – End of period
|
| | | $ | 452,680 | | | | | $ | 1,383,392 | | |
| Non-cash financing activities: | | | | | | | | | | | | | |
|
Reversal of deferred underwriting fee payable
|
| | | $ | 7,050,000 | | | | | $ | — | | |
|
Offering costs included in accrued offering costs
|
| | | $ | — | | | | | $ | 6,750 | | |
|
Prepaid expenses paid by Sponsor for issuance of Class B ordinary shares
|
| | |
$
|
—
|
| | | | $ | 25,000 | | |
|
Offering costs paid through promissory note – related party
|
| | |
$
|
—
|
| | | | $ | 174,111 | | |
|
Prepaid services contributed by Sponsor through promissory note – related party
|
| | | $ | — | | | | | $ | 5,229 | | |
|
Offering costs paid through prepaid expenses
|
| | |
$
|
—
|
| | | | $ | 16,467 | | |
|
Deferred underwriting fee payable
|
| | |
$
|
—
|
| | | | $ | 8,050,000 | | |
|
Forfeiture of Founder Shares
|
| | |
$
|
—
|
| | | | $ | 36 | | |
| |
Gross proceeds
|
| | | $ | 230,000,000 | | |
| | Less: | | | | | | | |
| |
Proceeds allocated to Public Share Rights
|
| | | | (2,070,000) | | |
| |
Class A ordinary shares issuance costs
|
| | | | (13,210,471) | | |
| | Plus: | | | | | | | |
| |
Accretion for Class A ordinary shares to redemption amount
|
| | | | 16,924,324 | | |
| |
Class A ordinary shares subject to possible redemption, December 31, 2024
|
| | | $ | 231,643,853 | | |
| | Plus: | | | | | | | |
| |
Accretion for Class A ordinary shares to redemption amount
|
| | | | 9,586,719 | | |
| |
Class A ordinary shares subject to possible redemption, December 31, 2025
|
| | | $ | 241,230,572 | | |
| | | |
For the Year Ended
December 31, 2025 |
| |
For the Period from
June 14, 2024 (inception) through December 31, 2024 |
| ||||||||||||||||||
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||
| Basic net income per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allocation of net income
|
| | | $ | 6,361,272 | | | | | $ | 1,920,674 | | | | | $ | 99,286 | | | | | $ | 343,831 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 23,805,000 | | | | | | 7,187,500 | | | | | | 1,785,375 | | | | | | 6,182,813 | | |
|
Basic net income per common stock
|
| | | $ | 0.27 | | | | | $ | 0.27 | | | | | $ | 0.06 | | | | | $ | 0.06 | | |
| | | |
For the Year Ended
December 31, 2025 |
| |
For the Period from
June 14, 2024 (inception) through December 31, 2024 |
| ||||||||||||||||||
| | | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||
| Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allocation of net income
|
| | | $ | 6,361,272 | | | | | $ | 1,920,674 | | | | | $ | 93,012 | | | | | $ | 350,105 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 23,805,000 | | | | | | 7,187,500 | | | | | | 1,785,375 | | | | | | 6,720,313 | | |
|
Diluted net income per common stock
|
| | | $ | 0.27 | | | | | $ | 0.27 | | | | | $ | 0.05 | | | | | $ | 0.05 | | |
| | | |
Held To Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair Value
|
| |||||||||
|
December 31, 2025
|
| |
U.S. Treasury Securities
(Matured on January 8, 2026) |
| | | $ | 241,229,451 | | | | | $ | 58,588 | | | | | $ | 241,288,039 | | |
| | | |
Held To Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Loss |
| |
Fair Value
|
| |||||||||
|
December 31, 2024
|
| |
U.S. Treasury Securities
(Matured on June 12, 2025) |
| | | $ | 231,643,260 | | | | | $ | (128,995) | | | | | $ | 231,514,265 | | |
| | | |
December 16,
2024 (Initial Public Offering) |
| |||
|
Trade price of Unit
|
| | | $ | 10.94 | | |
|
Risk-free rate
|
| | | | 4.17% | | |
|
Market adjustment(1)
|
| | | | 9.2% | | |
|
Fair value per share right
|
| | | $ | 0.09 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
|
Cash
|
| | | $ | 452,680 | | | | | $ | 1,383,392 | | |
|
Cash and marketable securities held in Trust Account
|
| | | $ | 241,230,572 | | | | | $ | 231,643,853 | | |
| | | |
For the
Year Ended December 31, 2025 |
| |
For the
Period from June 14, 2024 (inception) through December 31, 2024 |
| ||||||
|
General and administrative expenses
|
| | | $ | 1,304,773 | | | | | $ | 50,736 | | |
|
Interest earned on cash and marketable securities held in Trust Account
|
| | | $ | 9,586,719 | | | | | $ | 493,853 | | |
| | | |
PAGE
|
| |||
|
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
|
| | | | F-44 | | |
|
Condensed Statement of Operations for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-45 | | |
|
Condensed Statement of Changes in Members’ Equity for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-46 | | |
|
Condensed Statement of Cash Flows for the Three Months Ended March 31, 2026 (unaudited)
|
| | | | F-47 | | |
|
Notes to Unaudited Condensed Financial Statements
|
| | | | F-48 | | |
AS OF MARCH 31, 2026 AND DECEMBER 31, 2025
| | | |
March 31, 2026
|
| |
December 31, 2025
|
| ||||||
| | | |
(unaudited)
|
| | ||||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,222,052 | | | | | $ | 1,758,802 | | |
|
USDC
|
| | | | 2,391,023 | | | | | | 3,373,564 | | |
|
Prepaid expenses
|
| | | | 96,998 | | | | | | 114,167 | | |
|
Deferred transaction costs
|
| | | | 3,537,869 | | | | | | 1,845,131 | | |
|
Due from related party
|
| | | | 1,578,524 | | | | | | 1,423,849 | | |
|
Total Current Assets
|
| | | | 8,826,466 | | | | | | 8,515,513 | | |
|
Digital assets – AVAX
|
| | | | 122,758,140 | | | | | | 167,093,560 | | |
|
Digital assets – stAVAX
|
| | | | 10,187,157 | | | | | | 15,246,914 | | |
|
TOTAL ASSETS
|
| | | $ | 141,771,763 | | | | | $ | 190,855,987 | | |
| LIABILITIES AND MEMBERS’ EQUITY | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 1,353,029 | | | | | $ | 334,210 | | |
|
Accrued transaction costs
|
| | | | 1,327,121 | | | | | | 112,046 | | |
|
Token sale liability
|
| | | | 15,203,085 | | | | | | 40,010,988 | | |
|
Total current liabilities
|
| | | | 17,883,235 | | | | | | 40,457,244 | | |
|
TOTAL LIABILITIES
|
| | | | 17,883,235 | | | | | | 40,457,244 | | |
| COMMITMENTS AND CONTINGENCIES (SEE NOTE 9) | | | | | | | | | | | | | |
| MEMBERS’ EQUITY | | | | | | | | | | | | | |
|
Class A member interests, 27,368,672 units issued and outstanding as of March 31, 2026 and December 31, 2025
|
| | | | 215,389,322 | | | | | | 215,917,042 | | |
|
Subscription receivable
|
| | | | (5,125,002) | | | | | | (5,922,749) | | |
|
Accumulated deficit
|
| | | | (86,375,792) | | | | | | (59,595,550) | | |
|
Total members’ equity
|
| | | | 123,888,528 | | | | | | 150,398,743 | | |
|
TOTAL LIABILITIES AND MEMBERS’ EQUITY
|
| | | $ | 141,771,763 | | | | | $ | 190,855,987 | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
| | | |
Three Months Ended
March 31, 2026 |
| |||
|
Staking revenue, net of fees
|
| | | $ | 2,057,074 | | |
| Operating expenses: | | | | | | | |
|
General and administrative
|
| | | | 1,942,410 | | |
|
Change in fair value of digital assets
|
| | | | 46,192,584 | | |
|
Realized loss on digital assets
|
| | | | 477,431 | | |
|
Impairment of digital assets
|
| | | | 5,059,757 | | |
|
Loss from operations
|
| | | | (51,615,108) | | |
| Other income: | | | | | | | |
|
Change in fair value of token sale liability
|
| | | | 24,807,903 | | |
|
Other income
|
| | | | 21,059 | | |
|
Interest income
|
| | | | 5,904 | | |
|
Total other income, net
|
| | | | 24,834,866 | | |
|
Net loss
|
| | | $ | (26,780,242) | | |
|
Weighted average number of Class A Member units, basic and diluted
|
| | | | 27,368,672 | | |
|
Basic and diluted net loss per unit of Class A Member units
|
| | | $ | (0.98) | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
| | | |
Class A
Member Units |
| |
Class A
Member Interests |
| |
Subscription
Receivable |
| |
Members’
Deficit |
| |
Total
Members’ Equity |
| |||||||||||||||
|
Balance, December 31, 2025
|
| | | | 27,368,672 | | | | | $ | 215,917,042 | | | | | $ | (5,922,749) | | | | | $ | (59,595,550) | | | | | $ | 150,398,743 | | |
|
Partial subscription received
|
| | | | — | | | | | | — | | | | | | 270,027 | | | | | | — | | | | | | 270,027 | | |
|
Change in fair value related to subscription receivable collected
|
| | | | — | | | | | | (527,720) | | | | | | 527,720 | | | | | | — | | | | | | — | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (26,780,242) | | | | | | (26,780,242) | | |
|
Balance, March 31, 2026
|
| | | | 27,368,672 | | | | | $ | 215,389,322 | | | | | $ | (5,125,002) | | | | | $ | (86,375,792) | | | | | $ | 123,888,528 | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
| | | |
For the Three Months
Ended March 31, 2026 |
| |||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net loss
|
| | | $ | (26,780,242) | | |
| Adjustments to reconcile net loss to net cash used in operations: | | | | | | | |
|
Digital assets received from staking rewards
|
| | | | (2,093,347) | | |
|
USDC received recorded as other income
|
| | | | (21,059) | | |
|
Digital assets disposed of through staking fees
|
| | | | 28,779 | | |
|
Non-cash payments of USDC
|
| | | | 3,600 | | |
|
Change in fair value of digital assets – AVAX
|
| | | | 46,192,584 | | |
|
Change in fair value of token sale liability
|
| | | | (24,807,903) | | |
|
Realized loss on digital assets – AVAX
|
| | | | 477,431 | | |
|
Impairment of digital assets – stAVAX
|
| | | | 5,059,757 | | |
| Changes in operating assets and liabilities: | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | | 1,018,819 | | |
|
Prepaid expense
|
| | | | 17,169 | | |
|
Due from related party
|
| | | | (154,675) | | |
|
CASH USED IN OPERATING ACTIVITIES
|
| | | | (1,059,087) | | |
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | |
|
Proceeds from disposal of USDC
|
| | | | 1,000,000 | | |
|
CASH PROVIDED BY INVESTING ACTIVITIES
|
| | | | 1,000,000 | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
|
Deferred transaction costs
|
| | | | (477,663) | | |
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
| | | | (477,663) | | |
|
NET CHANGE IN CASH
|
| | | | (536,750) | | |
|
Cash, beginning of period
|
| | | | 1,758,802 | | |
|
Cash, end of period
|
| | | $ | 1,222,052 | | |
| Supplemental disclosure of non-cash investing and financing activities: | | | | | | | |
|
Deferred transaction costs
|
| | | $ | 1,215,075 | | |
|
Subscription receivable, change in fair value related to subscription receivable collected
|
| | | $ | 527,720 | | |
|
Subscription receivable, digital assets received at fair value
|
| | | $ | 270,027 | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
| |
AVAX
tokens |
| |
Fair value as of
March 31, 2026 |
| |
Restriction period
|
| |||
| |
7,317,966
|
| | | $ | 65,198,024 | | | | Tokens unlock over 48 equal monthly increments beginning September 2026 and concluding August 2030. | |
| |
541,326
|
| | | $ | 4,822,842 | | | |
Tokens unlock over a period spanning September 2025 through June 2027 at a rate of approximately 6 – 7% per month through October 2026, after which the schedule tapers off periodically through the conclusion of the unlock period in June 2027.
|
|
| |
98,718
|
| | | $ | 879,508 | | | |
Tokens unlock over a period spanning October 2025 through July 2026 with equal monthly increments
of approximately 11.1% |
|
| |
143,573
|
| | | $ | 1,279,134 | | | | Tokens unlock over a period spanning March 2026 through August 2026, with equal monthly increments of approximately 16.7% per month. | |
| |
13,233
|
| | | $ | 117,897 | | | | Tokens unlock over 24 equal monthly increments beginning October 2025 and concluding September 2027. | |
| |
42,664
|
| | | $ | 380,106 | | | |
Tokens unlock over 32 equal monthly increments beginning February 2025 and concluding September 2027.
|
|
| |
8,157,480
|
| | | $ | 72,677,511 | | | | | |
| |
AVAX
tokens |
| |
Fair value as of
December 31, 2025 |
| |
Restriction period
|
| |||
| |
7,317,966
|
| | | $ | 90,010,982 | | | | Tokens unlock over 48 equal monthly increments beginning September 2026 and concluding August 2030. | |
| |
833,003
|
| | | | 10,245,937 | | | | Tokens unlock over a period spanning September 2025 through June 2027 at a rate of approximately 6 – 7% per month through October 2026, after which the schedule tapers off periodically through the conclusion of the unlock period in June 2027. | |
| |
275,000
|
| | | | 3,382,500 | | | |
Tokens unlock over a period spanning October 2025 through July 2026 with equal monthly increments
of approximately 11.1% |
|
| |
167,502
|
| | | | 2,060,275 | | | | Tokens unlock over a period beginning March 2026 through August 2026, with equal monthly increments of approximately 16.7% per month. | |
| |
15,439
|
| | | | 189,900 | | | | Tokens unlock over 24 equal monthly increments beginning October 2025 and concluding September 2027. | |
| |
49,775
|
| | | | 612,233 | | | |
Tokens unlock over 24 equal monthly increments beginning February 2025 and concluding September 2027.
|
|
| |
8,658,685
|
| | | $ | 106,501,827 | | | | | |
| | | |
For the three months ended
March 31, 2026 |
| |||
| Numerator: | | | | | | | |
|
Net loss
|
| | | $ | (26,780,242) | | |
| Denominator: | | | | | | | |
|
Weighted average number of Class A Member units, basic and diluted
|
| | | | 27,368,672 | | |
|
Basic and diluted net loss per unit of Class A Member unit
|
| | | $ | (0.98) | | |
| | | |
March 31, 2026
|
| |||||||||||||||
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Fair value
|
| |||||||||
|
AVAX
|
| | | | 13,785,835 | | | | | $ | 265,289,075 | | | | | $ | 122,758,140 | | |
| | | |
December 31, 2025
|
| |||||||||||||||
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Fair value
|
| |||||||||
|
AVAX
|
| | | | 13,579,449 | | | | | $ | 263,431,911 | | | | | $ | 167,093,560 | | |
| | | |
Amount
|
| |||
|
AVAX at fair value as of December 31, 2025
|
| | | $ | 167,093,560 | | |
|
Contribution of AVAX via subscription receivable
|
| | | | 270,027 | | |
|
AVAX received from staking rewards
|
| | | | 2,093,347 | | |
|
AVAX used to pay staking fees
|
| | | | (28,779) | | |
|
Realized loss on digital assets
|
| | | | (477,431) | | |
|
Change in fair value of AVAX
|
| | | | (46,192,584) | | |
|
AVAX at fair value as of March 31, 2026
|
| | | $ | 122,758,140 | | |
| | | |
March 31, 2026
|
| |||||||||||||||
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Carrying value
|
| |||||||||
|
stAVAX
|
| | | | 1,180,516 | | | | | $ | 15,246,914 | | | | | $ | 10,187,157 | | |
| | | |
December 31, 2025
|
| |||||||||||||||
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Carrying value
|
| |||||||||
|
stAVAX
|
| | | | 1,180,516 | | | | | $ | 28,813,672 | | | | | $ | 15,246,914 | | |
| | | |
Tokens
|
| |
Amount
|
| ||||||
|
Balance at December 31, 2025
|
| | | | 1,180,516 | | | | | $ | 15,246,914 | | |
|
Impairment loss on stAVAX tokens
|
| | | | — | | | | | | (5,059,757) | | |
|
Balance at March 31, 2026
|
| | | | 1,180,516 | | | | | $ | 10,187,157 | | |
| | | |
Fair value measured at March 31, 2026
|
| |||||||||||||||||||||
| | | |
Total carrying
value at March 31, 2026 |
| |
Quoted prices in
active markets (Level 1) |
| |
Significant other
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets – AVAX
|
| | | $ | 122,758,140 | | | | | $ | 122,758,140 | | | | | $ | — | | | | | $ | — | | |
|
USDC
|
| | | | 2,391,023 | | | | | | 2,391,023 | | | | | | — | | | | | | — | | |
|
Total assets
|
| | | $ | 125,149,163 | | | | | $ | 125,149,163 | | | | | $ | — | | | | | $ | — | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Token sale liability
|
| | | $ | 15,203,085 | | | | | $ | — | | | | | $ | 15,203,085 | | | | | $ | — | | |
| | | |
Fair value measured at December 31, 2025
|
| |||||||||||||||||||||
| | | |
Total carrying
value at December 31, 2025 |
| |
Quoted prices in
active markets (Level 1) |
| |
Significant other
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets – AVAX
|
| | | $ | 167,093,560 | | | | | $ | 167,093,560 | | | | | $ | — | | | | | $ | — | | |
|
USDC
|
| | | | 3,373,564 | | | | | | 3,373,564 | | | | | | — | | | | | | — | | |
|
Total assets
|
| | | $ | 170,467,124 | | | | | $ | 170,467,124 | | | | | $ | — | | | | | $ | — | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Token sale liability
|
| | | $ | 40,010,988 | | | | | $ | — | | | | | $ | 40,010,988 | | | | | $ | — | | |
Avalanche Treasury Company LLC
March 27, 2026, except for Note 3 to the financial statements, as to which the date is May 8, 2026.
AS OF DECEMBER 31, 2025
| | | |
December 31, 2025
|
| |||
| ASSETS | | | | | | | |
| Current Assets | | | | | | | |
|
Cash
|
| | | $ | 1,758,802 | | |
|
USDC
|
| | | | 3,373,564 | | |
|
Prepaid expenses
|
| | | | 114,167 | | |
|
Deferred transaction costs
|
| | | | 1,845,131 | | |
|
Due from related party
|
| | | | 1,423,849 | | |
|
Total Current Assets
|
| | | | 8,515,513 | | |
|
Digital assets – AVAX
|
| | | | 167,093,560 | | |
|
Digital assets – stAVAX
|
| | | | 15,246,914 | | |
|
TOTAL ASSETS
|
| | | $ | 190,855,987 | | |
| LIABILITIES AND MEMBERS’ EQUITY | | | | | | | |
| Current Liabilities | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 334,210 | | |
|
Accrued transaction costs
|
| | | | 112,046 | | |
|
Token sale liability
|
| | | | 40,010,988 | | |
|
Total Current Liabilities
|
| | | | 40,457,244 | | |
|
TOTAL LIABILITIES
|
| | | | 40,457,244 | | |
| COMMITMENTS AND CONTINGENCIES (SEE NOTE 10) | | | | | | | |
| MEMBERS’ EQUITY | | | | | | | |
|
Class A member interests, 27,368,672 units issued and outstanding as of December 31,
2025 |
| | | | 215,917,042 | | |
|
Subscription receivable
|
| | | | (5,922,749) | | |
|
Members’ deficit
|
| | | | (59,595,550) | | |
|
Total Members’ Equity
|
| | | | 150,398,743 | | |
|
TOTAL LIABILITIES AND MEMBERS’ EQUITY
|
| | | $ | 190,855,987 | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| |
Staking revenue, net of fees
|
| | | $ | 1,434,669 | | |
| | Operating expenses: | | | | | | | |
| |
General and administrative
|
| | | | 1,205,832 | | |
| |
Change in fair value of digital assets
|
| | | | 96,338,351 | | |
| |
Realized loss on digital assets
|
| | | | 2,142,985 | | |
| |
Impairment of digital assets
|
| | | | 13,566,758 | | |
| |
Loss from operations
|
| | | | (111,819,257) | | |
| | Other income (expense): | | | | | | | |
| |
Change in fair value of token sale liability
|
| | | | 52,150,216 | | |
| |
Other income
|
| | | | 75,157 | | |
| |
Interest expense
|
| | | | (1,666) | | |
| |
Total other income, net
|
| | | | 52,223,707 | | |
| |
Net loss
|
| | | $ | (59,595,550) | | |
| |
Weighted average number of Class A member units, basic and diluted
|
| | | | 16,805,272 | | |
| |
Basic and diluted net loss per unit of Class A member units
|
| | | $ | (3.55) | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
Class A Member
|
| |
Subscription
Receivable |
| |
Members’
Deficit |
| |
Total Members’
Equity |
| ||||||||||||||||||
| | | |
Units
|
| |
Interests
|
| ||||||||||||||||||||||||
|
Balance, August 20, 2025 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of member units
|
| | | | 27,368,672 | | | | | | 215,917,042 | | | | | | (5,922,749) | | | | | | — | | | | | | 209,994,293 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (59,595,550) | | | | | | (59,595,550) | | |
|
Balance, December 31, 2025
|
| | | | 27,368,672 | | | | | $ | 215,917,042 | | | | | $ | (5,922,749) | | | | | $ | (59,595,550) | | | | | $ | 150,398,743 | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
| |
Net loss
|
| | | $ | (59,595,550) | | |
| | Adjustments to reconcile net loss to net cash used in operations: | | | | | | | |
| |
Digital assets received from staking rewards, net of fees
|
| | | | (1,434,669) | | |
| |
USDC received recorded as other income
|
| | | | (75,157) | | |
| |
Change in fair value of digital assets – AVAX
|
| | | | 96,338,351 | | |
| |
Change in fair value of Token sale liability
|
| | | | (52,150,216) | | |
| |
Realized loss on digital assets – AVAX
|
| | | | 2,142,985 | | |
| |
Impairment of digital assets – stAVAX
|
| | | | 13,566,758 | | |
| | Changes in operating assets and liabilities: | | | | | | | |
| |
Accounts payable and accrued expenses
|
| | | | 154,919 | | |
| |
Prepaid expenses
|
| | | | (114,167) | | |
| |
CASH USED IN OPERATING ACTIVITIES
|
| | | | (1,166,746) | | |
| | CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | |
| |
Advance to related party
|
| | | | (1,417,849) | | |
| |
Purchase of digital assets – AVAX
|
| | | | (15,075,933) | | |
| |
Purchase of digital assets – AVAX under Token Sale Agreement
|
| | | | (15,499,989) | | |
| |
Purchase of USDC
|
| | | | (60,000,002) | | |
| |
CASH USED IN INVESTING ACTIVITIES
|
| | | | (91,993,773) | | |
| | CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
| |
Deferred transaction costs
|
| | | | (1,559,794) | | |
| |
Proceeds from sale of Class A member units
|
| | | | 96,479,115 | | |
| |
CASH PROVIDED BY FINANCING ACTIVITIES
|
| | | | 94,919,321 | | |
| |
NET CHANGE IN CASH
|
| | | | 1,758,802 | | |
| |
Cash, beginning of period
|
| | | | — | | |
| |
Cash, end of period
|
| | | $ | 1,758,802 | | |
| | Supplemental cash flow disclosure: | | | | | | | |
| |
Cash paid for taxes
|
| | | $ | — | | |
| |
Cash paid for interest
|
| | | $ | 1,666 | | |
| | Supplemental disclosure of non-cash investing and financing activities: | | | | | | | |
| |
Legal fees allocated to affiliate
|
| | | $ | 285,337 | | |
| |
Accounting fees allocated to affiliate
|
| | | $ | 6,000 | | |
| |
Acquisition of digital assets in exchange for Pubco shares to be issued under Token Sale agreement
|
| | | $ | 92,161,204 | | |
| |
Acquisition of digital assets in exchange for USDC under Token Sale Agreement
|
| | | $ | 34,500,000 | | |
| |
Subscription receivable
|
| | | $ | 5,922,749 | | |
| |
Issuance of Class A member units in exchange for AVAX
|
| | | $ | 91,214,974 | | |
| |
Exchange of AVAX for stAVAX
|
| | | $ | 28,813,672 | | |
| |
Issuance of Class A member units in exchange for USDC
|
| | | $ | 22,300,204 | | |
| |
Acquisition of AVAX tokens in exchange for USDC
|
| | | $ | 44,500,000 | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
|
AVAX
tokens |
| |
Fair value
|
| |
Restriction period
|
| ||||||
| | | 7,317,966 | | | | | $ | 90,010,982 | | | | Tokens unlock over 48 equal monthly increments beginning September 2026 and concluding August 2030. | |
| | | 833,003 | | | | | | 10,245,937 | | | |
Tokens unlock over a period spanning September 2025 through June 2027 at a
rate of approximately 6-7% per month through October 2026, after which the schedule tapers off periodically through the conclusion of the unlock period in June 2027. |
|
| | | 275,000 | | | | | | 3,382,500 | | | | Tokens unlock over a period beginning October 2025 through July 2026 with equal monthly increments of approximately 11.1% | |
| | | 167,502 | | | | | | 2,060,275 | | | |
Tokens unlock over a period beginning March 2026 through August 2026, with
equal monthly increments of approximately 16.7% per month. |
|
| | | 15,439 | | | | | | 189,900 | | | | Tokens unlock over 24 equal monthly increments beginning October 2025 and concluding September 2027. | |
| | | 49,775 | | | | | | 612,233 | | | |
Tokens unlock over 24 equal monthly increments beginning February 2025 and
concluding September 2027. |
|
| | | 8,658,685 | | | | | $ | 106,501,827 | | | | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
For the period from August 20,
2025 (inception) through December 31, 2025 |
| |||
| Numerator: | | | | | | | |
|
Net loss
|
| | | $ | (59,595,550) | | |
| Denominator: | | | | | | | |
|
Weighted average number of Class A member units, basic and diluted
|
| | | | 16,805,272 | | |
|
Basic and diluted net loss per unit of Class A member unit
|
| | | $ | (3.55) | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Fair value
|
| |||||||||
|
AVAX
|
| | | | 13,579,449 | | | | | $ | 263,431,911 | | | | | $ | 167,093,560 | | |
| | | |
Amount
|
| |||
|
AVAX as of August 20, 2025 (inception)
|
| | | $ | — | | |
|
Contribution of AVAX
|
| | | | 91,215,423 | | |
|
Purchase of AVAX
|
| | | | 201,677,754 | | |
|
AVAX received from staking rewards
|
| | | | 1,509,509 | | |
|
AVAX used to pay staking fees
|
| | | | (14,118) | | |
|
AVAX exchanged for stAVAX
|
| | | | (28,813,672) | | |
|
Realized loss on AVAX exchanged for stAVAX
|
| | | | (2,142,985) | | |
|
Change in fair value of AVAX
|
| | | | (96,338,351) | | |
|
AVAX at fair value as of December 31, 2025
|
| | | $ | 167,093,560 | | |
|
Asset
|
| |
Tokens
|
| |
Cost basis
|
| |
Carrying value
|
| |||||||||
|
stAVAX
|
| | | | 1,180,516 | | | | | $ | 28,813,672 | | | | | $ | 15,246,914 | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
stAVAX
|
| |||
|
As of August 20, 2025 (inception)
|
| | | $ | — | | |
|
AVAX exchanged for stAVAX
|
| | | | 28,813,672 | | |
|
Impairment loss
|
| | | | (13,566,758) | | |
|
Balance at December 31, 2025
|
| | | $ | 15,246,914 | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
Fair value measured at December 31, 2025
|
| |||||||||||||||||||||
| | | |
Total carrying value at
December 31, 2025 |
| |
Quoted prices in active
markets (Level 1) |
| |
Significant other
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets – AVAX
|
| | | $ | 167,093,560 | | | | | $ | 167,093,560 | | | | | $ | — | | | | | $ | — | | |
|
USDC
|
| | | | 3,373,564 | | | | | | 3,373,564 | | | | | | — | | | | | | — | | |
|
Total assets
|
| | | $ | 170,467,124 | | | | | $ | 170,467,124 | | | | | $ | — | | | | | $ | — | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Token sale liability
|
| | | $ | 40,010,988 | | | | | $ | — | | | | | $ | 40,010,988 | | | | | $ | — | | |
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
FOR THE PERIOD FROM AUGUST 20, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
Page
|
| |||
|
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
|
| | | | F-89 | | |
|
Condensed Statements of Operations for the three months ended March 31, 2026 (unaudited)
|
| | | | F-90 | | |
|
Condensed Statements of Changes in Stockholder’s Equity for the three months ended March 31, 2026 (unaudited)
|
| | | | F-91 | | |
|
Condensed Statements of Cash Flows for the three months ended March 31, 2026 (unaudited)
|
| | | | F-92 | | |
|
Notes to Unaudited Condensed Financial Statements
|
| | | | F-93 | | |
AS OF MARCH 31, 2026 AND DECEMBER 31, 2025
| | | |
March 31, 2026
|
| |
December 31, 2025
|
| ||||||
| | | |
(unaudited)
|
| | | | ||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets | | | | | | | | | | | | | |
|
Deferred transaction costs
|
| | | $ | 2,224,203 | | | | | $ | 1,629,758 | | |
|
Total Current Assets
|
| | | | 2,224,203 | | | | | | 1,629,758 | | |
|
TOTAL ASSETS
|
| | | $ | 2,224,203 | | | | | $ | 1,629,758 | | |
| COMMITMENTS AND CONTINGENCIES (NOTE 6) | | | | | | | | | | | | | |
| LIABILITIES AND STOCKHOLDER’S DEFICIT | | | | | | | | | | | | | |
| Current Liabilities | | | | | | | | | | | | | |
|
Accrued transaction costs
|
| | | $ | 282,214 | | | | | $ | 121,703 | | |
|
Accounts payable and accrued expenses
|
| | | | 447,662 | | | | | | 72,161 | | |
|
Accrued legal fees
|
| | | | 200,820 | | | | | | 157,427 | | |
|
Due to related party
|
| | | | 1,578,524 | | | | | | 1,423,849 | | |
|
Total Current Liabilities
|
| | | | 2,509,220 | | | | | | 1,775,140 | | |
|
TOTAL LIABILITIES
|
| | | | 2,509,220 | | | | | | 1,775,140 | | |
| STOCKHOLDER’S DEFICIT | | | | | | | | | | | | | |
|
Common stock, $0.01 par value; 1,000 shares authorized; 1,000 issued and
outstanding as of March 31, 2026 and December 31, 2025 |
| | | | 10 | | | | | | 10 | | |
|
Subscription receivable
|
| | | | (10) | | | | | | (10) | | |
|
Accumulated deficit
|
| | | | (285,017) | | | | | | (145,382) | | |
|
Total Stockholder’s Deficit
|
| | | | (285,017) | | | | | | (145,382) | | |
|
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT
|
| | | $ | 2,224,203 | | | | | $ | 1,629,758 | | |
(UNAUDITED)
| | | |
For the three months ended
March 31, 2026 |
| |||
| Operating expenses: | | | | | | | |
|
General and administrative
|
| | | $ | 139,635 | | |
|
Net loss
|
| | | $ | (139,635) | | |
|
Weighted average number of shares of common stock outstanding, basic and diluted
|
| | | | 1,000 | | |
|
Basic and diluted net loss per share of common stock
|
| | | | (139.64) | | |
(UNAUDITED)
| | | |
Common Stock
|
| | | | |
Total
Stockholder’s Deficit |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Subscription
receivable |
| |
Accumulated
Deficit |
| ||||||||||||||||||
|
Balance, December 31, 2025
|
| | | | 1,000 | | | | | $ | 10 | | | | | $ | (10) | | | | | $ | (145,382) | | | | | $ | (145,382) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (139,635) | | | | | | (139,635) | | |
|
Balance, March 31, 2026
|
| | | | 1,000 | | | | | $ | 10 | | | | | $ | (10) | | | | | $ | (285,017) | | | | | $ | (285,017) | | |
(UNAUDITED)
| | | |
For the three months ended
March 31, 2026 |
| |||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net loss
|
| | | $ | (139,635) | | |
| Adjustments to reconcile net loss to net cash used in operations: | | | | | | | |
|
Deferred transaction costs
|
| | | | (433,934) | | |
|
Accounts payable and accrued expenses
|
| | | | 375,501 | | |
|
Accrued legal fees
|
| | | | 43,393 | | |
|
Due to related party
|
| | | | 154,675 | | |
|
CASH USED IN OPERATING ACTIVITIES
|
| | | | — | | |
|
Net change in cash
|
| | | | — | | |
|
Cash, beginning of period
|
| | | | — | | |
|
Cash, end of period
|
| | | $ | — | | |
| Non-cash investing and financing activities: | | | | | | | |
|
Deferred transaction costs included in accrued transaction costs
|
| | | $ | 160,511 | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2026
| | | |
For the three months ended
March 31, 2026 |
| |||
| Numerator: | | | | | | | |
|
Net loss
|
| | | $ | (139,635) | | |
| Denominator: | | | | | | | |
|
Weighted-average number of shares of common stock outstanding – basic
and diluted |
| | | | 1,000 | | |
|
Basic and diluted net loss per share of common stock
|
| | | $ | (139.64) | | |
| | | |
For the three months ended
March 31, 2026 |
| |||
| Operating expenses | | | | | | | |
|
General and administrative
|
| | | $ | 139,635 | | |
|
Net loss
|
| | | $ | (139,635) | | |
Avalanche Treasury Corporation
March 27, 2026
AS OF DECEMBER 31, 2025
| | | |
December 31, 2025
|
| |||
| ASSETS | | | | | | | |
| Current Assets | | | | | | | |
|
Deferred transaction costs
|
| | | $ | 1,629,758 | | |
|
Total Current Assets
|
| | | | 1,629,758 | | |
|
TOTAL ASSETS
|
| | | $ | 1,629,758 | | |
| COMMITMENTS AND CONTINGENCIES (NOTE 6) | | | | | | | |
| LIABILITIES AND STOCKHOLDER’S DEFICIT | | | | | | | |
| Current Liabilities | | | | | | | |
|
Accrued transaction costs
|
| | | $ | 121,703 | | |
|
Accounts payable and accrued expenses
|
| | | | 72,161 | | |
|
Accrued legal fees
|
| | | | 157,427 | | |
|
Due to related party
|
| | | | 1,423,849 | | |
|
Total Current Liabilities
|
| | | | 1,775,140 | | |
|
TOTAL LIABILITIES
|
| | | | 1,775,140 | | |
| STOCKHOLDER’S DEFICIT | | | | | | | |
|
Common stock, $0.01 par value; 1,000 shares authorized; 1,000 issued and outstanding
|
| | | | 10 | | |
|
Subscription receivable
|
| | | | (10) | | |
|
Accumulated deficit
|
| | | | (145,382) | | |
|
Total Stockholder’s Deficit
|
| | | | (145,382) | | |
|
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT
|
| | | $ | 1,629,758 | | |
FOR THE PERIOD FROM SEPTEMBER 22, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
For the Period from
September 22, 2025 (Inception) to December 31, 2025 |
| |||
| Operating expenses | | | | | | | |
|
General and administrative
|
| | | | 145,382 | | |
|
Net loss
|
| | | $ | (145,382) | | |
|
Weighted average number of shares of common stock outstanding, basic and diluted
|
| | | | 1,000 | | |
|
Basic and diluted net loss per share of common stock
|
| | | $ | (145.38) | | |
FOR THE PERIOD FROM SEPTEMBER 22, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
Common Stock
|
| |
Accumulated
Deficit |
| |
Total
Stockholder’s Deficit |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Subscription
receivable |
| |||||||||||||||||||||
|
Balance, September 22, 2025 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of Common stock
|
| | | | 1,000 | | | | | | 10 | | | | | | (10) | | | | | | — | | | | | | — | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (145,382) | | | | | | (145,382) | | |
|
Balance, December 31, 2025
|
| | | | 1,000 | | | | | $ | 10 | | | | | $ | (10) | | | | | $ | (145,382) | | | | | $ | (145,382) | | |
FOR THE PERIOD FROM SEPTEMBER 22, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
For the period
September 22, 2025 (inception) through December 31, 2025 |
| |||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net loss
|
| | | $ | (145,382) | | |
| Adjustments to reconcile net income to net cash used in operations: | | | | | | | |
|
Accrued transactions costs
|
| | | | (1,508,055) | | |
|
Accounts payable and accrued expenses
|
| | | | 72,161 | | |
|
Accrued legal fees
|
| | | | 157,427 | | |
|
Due to related party
|
| | | | 1,423,849 | | |
|
CASH USED IN OPERATING ACTIVITIES
|
| | | | — | | |
|
Net change in cash
|
| | | | — | | |
|
Cash, beginning of period
|
| | | | — | | |
|
Cash, end of period
|
| | | $ | — | | |
| Non-cash investing and financing activities: | | | | | | | |
|
Deferred transaction costs included in accrued transaction costs
|
| | | $ | 121,703 | | |
FOR THE PERIOD FROM SEPTEMBER 22, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
| | | |
For the period
September 22, 2025 (inception) through December 31, 2025 |
| |||
| Numerator: | | | | | | | |
|
Net loss
|
| | | $ | (145,382) | | |
| Denominator: | | | | | | | |
|
Weighted-average number of shares of common stock outstanding – basic and diluted
|
| | | | 1,000 | | |
|
Basic and diluted net loss per share of common stock
|
| | | $ | (145.38) | | |
| | | |
For the Period from
September 22, 2025 (Inception) to December 31, 2025 |
| |||
| Operating expenses | | | | | | | |
|
General and administrative
|
| | | $ | 145,382 | | |
|
Net loss
|
| | | $ | (145,382) | | |
|
Year Ended December 31, 2025
|
| |
Amount
|
| |||
|
United States
|
| | | $ | (145,382) | | |
|
Foreign
|
| | | | — | | |
|
Total loss before income taxes
|
| | | $ | (145,382) | | |
|
Year Ended December 31, 2025
|
| |
Rate
|
| |||
|
U.S. federal statutory rate
|
| | | | 21.0% | | |
|
State income taxes, net of federal benefit
|
| | | | — | | |
|
Change in valuation allowance
|
| | | | (21.0)% | | |
|
Other
|
| | | | — | | |
|
Effective income tax rate
|
| | | | 0.0% | | |
|
As of December 31, 2025
|
| |
Amount
|
| |||
| Deferred tax assets: | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 30,530 | | |
|
Total deferred tax assets
|
| | | | 30,530 | | |
|
Valuation allowance
|
| | | | (30,530) | | |
|
Net deferred tax asset (liability)
|
| | | $ | — | | |