STOCK TITAN

Bath & Body Works (NYSE: BBWI) lifts outlook after tariff refunds pad Q2 profit

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Bath & Body Works, Inc. (BBWI) reported second quarter 2026 results with net sales of $1.514 billion, down 2.3% from $1.549 billion a year earlier, but earnings improved significantly. Earnings per diluted share rose to $0.58 from $0.30, and adjusted EPS increased to $0.62 from $0.37. Operating income grew to $216 million from $157 million, or $225 million on an adjusted basis. Results included about $80 million of tariff refunds, which the company estimates would have reduced adjusted EPS to $0.31 without this benefit. Year-to-date net cash provided by operating activities increased to $316 million from $145 million.

The company raised full-year 2026 EPS guidance to $3.13–$3.33 and set adjusted EPS guidance at $2.60–$2.80, compared with 2025 adjusted EPS of $3.21, while narrowing net sales guidance to a 4% to 2.5% decline versus 2025 sales of $7.291 billion. Free cash flow for 2026 is forecast at approximately $650 million. For the third quarter 2026, BBWI projects net sales to decline 5% to 2.5% with EPS of $0.05–$0.10 and adjusted EPS of $0.07–$0.12, both below the prior-year quarter.

Positive

  • Q2 earnings more than doubled: EPS increased to $0.58 from $0.30 and adjusted EPS to $0.62 from $0.37, with operating income up to $216 million from $157 million.
  • Stronger cash generation: year-to-date net cash provided by operating activities rose to $316 million from $145 million, and 2026 free cash flow is forecast at about $650 million.
  • Improved balance sheet equity: total equity (deficit) improved to $(1,054) million from $(1,547) million, while long-term debt declined to $3,366 million from $3,888 million.

Negative

  • Sales under pressure: Q2 2026 net sales declined 2.3% year over year to $1.514 billion, and full-year 2026 net sales are guided to decline 4% to 2.5% versus 2025.
  • Lower underlying earnings outlook: full-year 2026 adjusted EPS guidance of $2.60–$2.80 is below 2025 adjusted EPS of $3.21, and Q3 2026 EPS guidance of $0.05–$0.10 is well below the prior-year $0.37.
  • One-time items boost 2026 results: 2026 earnings include an $88 million interchange fee settlement gain, about $80 million of tariff refunds in Q2 and a $62 million tax benefit, which are not indicative of ongoing operations.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net Sales Q2 2026 $1,514 million Quarter ended August 1, 2026; down 2.3% from $1,549 million in Q2 2025
Earnings per Diluted Share Q2 2026 $0.58 Up from $0.30 in the second quarter of 2025
Adjusted EPS Q2 2026 $0.62 Excludes $9 million pre-tax business transformation costs; up from $0.37 in Q2 2025
Operating Income Q2 2026 $216 million Increased from $157 million in the second quarter of 2025
2026 Adjusted EPS Guidance $2.60 to $2.80 Compared with adjusted EPS of $3.21 in fiscal 2025
2026 Net Sales Guidance Change Decline of 4% to 2.5% Versus fiscal 2025 net sales of $7,291 million
Forecasted Free Cash Flow 2026 $650 million Based on forecasted $890 million operating cash flow and $240 million capital expenditures
Tariff Refunds Q2 2026 Approximately $80 million Included in reported and adjusted second quarter 2026 results
adjusted earnings per diluted share financial
"Raises full-year 2026 earnings per diluted share guidance to $3.13 to $3.33; adjusted earnings per diluted share guidance to $2.60 to $2.80"
Adjusted earnings per diluted share shows a company's profit attributable to each share after accounting for potential new shares (like stock options or convertible securities) and excluding one-time or unusual items that can distort results. Investors use it as a cleaned-up per-share profit measure—like checking a car’s fuel efficiency after ignoring a bad tank of gas—to compare underlying performance over time or across companies, though the adjustments can vary by management.
business transformation activities financial
"pre-tax costs of $9 million ... resulting from business transformation activities in connection with the Consumer First Formula"
Coordinated changes a company undertakes to its structure, processes, technology or workforce with the goal of improving performance, cutting costs, or shifting into new markets—think of it as renovating a house while still living in it. Investors care because these activities can require upfront spending and cause short-term disruption but also change future revenue, profitability and risk; successful transformation can boost long‑term value while failed efforts can erode it.
loss on extinguishment of debt financial
"an $8 million pre-tax loss ... related to the repurchase and early extinguishment of outstanding debt"
Loss on extinguishment of debt is the accounting hit a company records when it retires or restructures a loan or bond for an amount that exceeds the debt’s recorded value—like paying more than the remaining balance to settle a loan early. It matters to investors because it reduces reported profit and can use cash, but may also cut future interest costs or signal financial stress; understanding it helps assess earnings quality and balance-sheet strength.
interchange fee settlements financial
"an $88 million pre-tax gain ... for favorable settlements of payment card interchange fee litigation"
free cash flow financial
"Forecasted Free Cash Flow is defined as Forecasted Net Cash Provided by Operating Activities less our Forecasted Capital Expenditures"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
Consumer First Formula financial
"business transformation activities in connection with the Consumer First Formula"
Net Sales Q2 2026 $1,514 million -2.3% vs Q2 2025
EPS Q2 2026 $0.58 up from $0.30 in Q2 2025
Adjusted EPS Q2 2026 $0.62 up from $0.37 in Q2 2025
Operating Income Q2 2026 $216 million (adjusted $225 million) up from $157 million (adjusted $172 million) in Q2 2025
2026 Net Sales Guidance Decline of 4% to 2.5% vs $7,291 million in 2025 narrowed range
2026 Adjusted EPS Guidance $2.60 to $2.80 vs 2025 adjusted EPS of $3.21
Forecasted Free Cash Flow 2026 $650 million based on $890 million operating cash flow and $240 million capex
Guidance

BBWI expects 2026 net sales to decline 4% to 2.5% versus 2025, EPS of $3.13–$3.33 and adjusted EPS of $2.60–$2.80. For Q3 2026, it forecasts a 5% to 2.5% sales decline with EPS of $0.05–$0.10 and adjusted EPS of $0.07–$0.12.

FAQ

How did BBWI perform financially in Q2 2026?

BBWI reported Q2 2026 net sales of $1.514 billion, down 2.3% year over year. Earnings per diluted share were $0.58 versus $0.30, and adjusted EPS were $0.62 versus $0.37. Operating income rose to $216 million, or $225 million on an adjusted basis.

What full-year 2026 guidance did BBWI provide?

For 2026, BBWI expects net sales to decline 4% to 2.5% versus 2025 sales of $7.291 billion, EPS of $3.13–$3.33 versus $3.11 in 2025, and adjusted EPS of $2.60–$2.80 versus 2025 adjusted EPS of $3.21.

What is Bath & Body Works’ outlook for Q3 2026?

For Q3 2026, BBWI forecasts net sales to decline 5% to 2.5% versus $1.594 billion in Q3 2025. EPS is expected to be $0.05–$0.10, and adjusted EPS $0.07–$0.12, compared with Q3 2025 EPS of $0.37 and adjusted EPS of $0.35.

How strong is BBWI’s cash flow and free cash flow guidance for 2026?

Year-to-date 2026, BBWI generated $316 million in net cash from operating activities versus $145 million a year ago. For full-year 2026, the company forecasts $890 million of net cash from operating activities and $650 million of free cash flow after $240 million of capital expenditures.

Did one-time items affect BBWI’s 2026 results and guidance?

Yes. 2026 results include an $88 million interchange fee settlement gain, about $80 million of tariff refunds in Q2, a $3 million gain on a non-core asset sale, an $8 million debt extinguishment loss, and a $62 million tax benefit, all excluded from adjusted metrics.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
0000701985false00007019852026-08-262026-08-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): August 26, 2026
Bath & Body Works, Inc.
(Exact Name of Registrant
as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
1-834431-1029810
(Commission File Number)(IRS Employer Identification No.)
Three Limited Parkway
Columbus,OH43230
(Address of Principal Executive Offices)(Zip Code)
(614) 415-7000
(Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.50 Par ValueBBWIThe New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition
and
Item 7.01. Regulation FD Disclosure.
The following information, including Exhibit 99.1, is being furnished pursuant to Item 2.02, “Results of Operations and Financial Condition” and Item 7.01, “Regulation FD Disclosure” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On August 26, 2026, Bath & Body Works, Inc. issued a press release setting forth its unaudited financial results for the second quarter of 2026 and its earnings guidance for the third quarter of 2026. In addition, the press release contains updated earnings guidance for the full-year 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.
Item 9.01. Financial Statements and Exhibits.
Exhibit 99.1    Press Release of Bath & Body Works, Inc., dated August 26, 2026.
Exhibit 104    Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Bath & Body Works, Inc.
Date:August 26, 2026By:/s/ TOM JAVITCH
Tom Javitch
Interim Chief Financial Officer


                    
Exhibit 99.1
bbwilogo1a.jpg
Reports Second Quarter Results Exceeding Guidance and Continued Progress on Transformation

Delivers Q2 net sales and adjusted earnings per share results above guidance
Second quarter net sales of $1.5 billion, down 2.3%. Earnings per diluted share of $0.58; Adjusted earnings per diluted share of $0.62
Delivered growth in Direct net sales, supported by ongoing enhancements to the digital experience over the past year
Raises full-year 2026 earnings per diluted share guidance to $3.13 to $3.33; adjusted earnings per diluted share guidance to $2.60 to $2.80 and narrows net sales guidance to a decline between 4% to 2.5%
COLUMBUS, Ohio –August 26, 2026 – Bath & Body Works, Inc. (NYSE: BBWI) today reported second quarter 2026 results.
Daniel Heaf, chief executive officer of Bath & Body Works, commented, “Our second-quarter results exceeded our sales and earnings per share guidance. Underlying business trends remain pressured, but we are seeing further evidence that elements of the Consumer First Formula are beginning to work. We delivered sequential improvement in Body Care, stronger AUR on new product innovation, improved brand discoverability, and continued momentum across our marketplace partnerships.”
“Additionally, this quarter marks the first direct net sales growth since 2021. The investments we've made over the past year are strengthening the customer proposition through a more seamless and engaging shopping experience, and these improvements are resonating with consumers.”
Heaf, continued, “These proof points strengthen our confidence in the strategy, but we remain in the early stages of the transformation. Our priority remains improving the trajectory of the business while continuing to build the product, brand and marketplace capabilities that we believe will position Bath & Body Works for sustainable, durable growth in 2027.”
Second Quarter 2026 Results
The company reported net sales of $1,514 million for the quarter ended August 1, 2026, a decrease of 2.3% compared to net sales of $1,549 million for the quarter ended August 2, 2025.
Earnings per diluted share were $0.58 for the second quarter of 2026 compared to $0.30 last year. Second quarter operating income was $216 million compared to $157 million last year, and net income was $118 million compared to $64 million last year.
Reported second quarter 2026 results included aggregate pre-tax costs of $9 million ($7 million after tax) associated with business transformation activities. Excluding this item, adjusted earnings per diluted share was $0.62, adjusted operating income was $225 million and adjusted net income was $125 million.
Reported second quarter 2025 results included pre-tax costs of $15 million ($14 million after-tax) associated with the transition of certain members of the leadership team. Excluding this item, adjusted earnings per diluted share was $0.37, adjusted operating income was $172 million and adjusted net income was $78 million.
Reported and adjusted second quarter 2026 results included approximately $80 million of tariff refunds received in the quarter. Excluding the refund benefit, second quarter 2026 adjusted earnings per diluted share would have been $0.31.
At the conclusion of this press release is a reconciliation of reported‐to‐adjusted results, including a description of the adjusted items.
2026 Guidance
The company is narrowing its full-year 2026 guidance of net sales to decline between 4% to 2.5% compared to $7,291 million in fiscal 2025. The company is also raising its full-year 2026 earnings per diluted share guidance to between $3.13 and $3.33 compared to $3.11 in fiscal 2025 and full-year 2026 adjusted earnings per diluted share guidance to between $2.60 and $2.80, compared to adjusted earnings per diluted share of $3.21 in 2025. There are no share


                    
repurchases assumed in our outlook. In fiscal 2026, we now expect to generate free cash flow of approximately $650 million.
For the third quarter of 2026, the company is forecasting net sales to decline between 5% to 2.5% compared to $1,594 million in the third quarter of 2025. Third quarter 2026 earnings per diluted share is expected to be between $0.05 and $0.10, compared to earnings per diluted share of $0.37 in the third quarter of 2025 and third quarter 2026 adjusted earnings per diluted share is expected to be between $0.07 and $0.12 compared to adjusted earnings per diluted share of $0.35 in the third quarter of 2025.
At the conclusion of this press release is a reconciliation of our guidance-to-adjusted guidance, including a description of the adjusted items.
For a reconciliation of our reported GAAP to adjusted non-GAAP earnings per diluted share for fiscal 2025 and the third quarter of 2025, refer to our Annual Report on Form 10-K, filed with the SEC on March 12, 2026, and our Quarterly Report on Form 10-Q, filed with the SEC on November 20, 2025, respectively.
Earnings Call and Additional Information
Bath & Body Works, Inc. will conduct its second quarter earnings call at 8:30 a.m. ET on August 26th. To listen, call 877-407-9219 (international dial-in number: 412-652-1274). For an audio replay, call 877-660-6853 (international replay number: 201-612-7415); access code 13761942 or log onto www.BBWInc.com. A slide presentation has been posted on the company’s Investor Relations website that summarizes certain information in the company‘s prepared remarks from the earnings call as well as some additional facts and figures regarding the company’s operating performance and guidance.
ABOUT BATH & BODY WORKS
Bath & Body Works is a global leader in personal care and home fragrance, driven by the belief that everybody deserves to feel good.
The brand’s beloved and iconic scents are expertly crafted for exceptional performance and a luxury fragrance experience. Formulated with thoughtfully chosen ingredients, Bath & Body Works’ body care products are available in multiple forms including fine fragrance mist, body cream, lotion, eau de parfum, body wash, hand soap, sanitizer and more. The brand’s famous 3-wick candles are made with rich, high-quality fragrance oils layered throughout a premium soy wax base, for up to 45 hours of room-filling fragrance.
Consumers can shop Bath & Body Works anytime and anywhere they choose, from welcoming, in-store experiences at more than 1,900 stores in the U.S. and Canada, 550-plus international locations and select Ulta Beauty stores. Online, consumers can visit bathandbodyworks.com, Amazon and Ulta.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made by our Company or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “potential,” “target,” “goal” and any similar expressions may identify forward-looking statements. There are risks, uncertainties and other factors that in some cases have affected and, in the future, could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this report or otherwise made by the Company or our management. These factors can be found in Item 1A. Risk Factors in our 2025 Annual Report on Form 10-K and our subsequent filings.
We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.
We announce material financial and operational information using our investor relations website, press releases, SEC filings and public conference calls and webcasts. Information about the Company, our business and our results of operations may also be announced by posts on our accounts on social media channels, including the following: Facebook, Instagram, X, LinkedIn, Pinterest, TikTok and YouTube. The information that we post through these social


                    
media channels and on our website may be deemed material. As a result, we encourage investors, the media and others interested in the Company to monitor these social media channels in addition to following our investor relations website, press releases, SEC filings and public conference calls and webcasts. The list of social media channels we use may be updated from time to time on our investor relations website.


For further information, please contact:

Bath & Body Works, Inc.:
Luke Long
InvestorRelations@bbw.com

Media Relations
Emmy Beach
Communications@bbw.com



                    
BATH & BODY WORKS, INC.
Second Quarter 2026

Total Sales (In millions):
Second QuarterYear-to-Date
20262025% Change20262025% Change
Stores - U.S. and Canada (a)$1,131 $1,196 (5.4%)$2,194 $2,307 (4.9%)
Direct - U.S. and Canada275 267 3.0%521 517 0.8%
International and Other (b)108 86 24.9%177 150 18.1%
Total Bath & Body Works$1,514 $1,549 (2.3%)$2,892 $2,974 (2.7%)
________________
(a)        Results include fulfilled buy online pick up in store orders.
(b)    Results include royalties associated with franchised stores, as well as international and domestic wholesale sales.

Total Company-operated Stores:
StoresStores
1/31/2026OpenedClosed8/1/2026
United States1,814 36 (27)1,823 
Canada113 — 114 
Total Bath & Body Works1,927 37 (27)1,937 

Total Partner-operated Stores:
StoresStores
1/31/2026OpenedClosed8/1/2026
International536 25 (2)559 
International - Travel Retail37 — — 37 
Total International (a)573 25 (2)596 
________________
(a)        Includes store locations only and does not include kiosks, shop-in-shops, gondola or beauty counter locations.



                    
BATH & BODY WORKS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In millions, except per share amounts)
Second QuarterYear-to-Date
2026202520262025
Net Sales$1,514 $1,549 $2,892 $2,974 
Costs of Goods Sold, Buying and Occupancy(822)(909)(1,613)(1,687)
Gross Profit692 640 1,279 1,287 
General, Administrative and Store Operating Expenses(476)(483)(832)(920)
Operating Income216 157 447 367 
Interest Expense(63)(68)(132)(139)
Other Income, Net11 15 13 
Income Before Income Taxes164 95 330 241 
Provision for Income Taxes(46)(31)(29)(72)
Net Income$118 $64 $301 $169 
Net Income per Diluted Share$0.58 $0.30 $1.49 $0.79 
Weighted Average Diluted Shares Outstanding202 211 202 213 




                    
BATH & BODY WORKS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In millions)

August 1,
2026
August 2,
2025
ASSETS
Current Assets:
Cash and Cash Equivalents$794 $364 
Accounts Receivable, Net154 131 
Inventories883 977 
Easton Assets Held for Sale81 81 
Other138 153 
Total Current Assets2,050 1,706 
Property and Equipment, Net1,106 1,124 
Operating Lease Assets1,012 984 
Goodwill628 628 
Trade Name165 165 
Deferred Income Taxes108 133 
Other Assets87 74 
Total Assets$5,156 $4,814 
LIABILITIES AND EQUITY (DEFICIT)
Current Liabilities:
Accounts Payable$676 $567 
Accrued Expenses and Other556 541 
Current Debt248 — 
Current Operating Lease Liabilities199 194 
Income Taxes28 
Total Current Liabilities1,707 1,303 
Deferred Income Taxes115 23 
Long-term Debt3,366 3,888 
Long-term Operating Lease Liabilities931 912 
Other Long-term Liabilities91 235 
Total Equity (Deficit)(1,054)(1,547)
Total Liabilities and Equity (Deficit)$5,156 $4,814 



                    
BATH & BODY WORKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Year-to-Date
20262025
Operating Activities:
Net Income$301 $169 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation of Long-lived Assets120 128 
Share-based Compensation Expense10 18 
Loss on Extinguishment of Debt— 
Tax Benefit from Resolution of Certain Tax Matters(62)— 
Changes in Assets and Liabilities:
Accounts Receivable26 75 
Inventories(185)(241)
Accounts Payable, Accrued Expenses and Other191 157 
Income Taxes Payable(56)(139)
Other Assets and Liabilities(37)(22)
Net Cash Provided by Operating Activities316 145 
Investing Activities:
Capital Expenditures(98)(93)
Proceeds from Sale of Non-core Asset— 
Other Investing Activities(2)
Net Cash Used for Investing Activities(89)(95)
Financing Activities:
Payments for Long-term Debt(289)— 
Repurchases of Common Stock— (254)
Dividends Paid(80)(85)
Other Financing Activities(15)(23)
Net Cash Used for Financing Activities(384)(362)
Effects of Exchange Rate Changes on Cash and Cash Equivalents(2)
Net Decrease in Cash and Cash Equivalents(159)(310)
Cash and Cash Equivalents, Beginning of Year953 674 
Cash and Cash Equivalents, End of Period$794 $364 


                    
BATH & BODY WORKS, INC.
ADJUSTED FINANCIAL INFORMATION
 (Unaudited)
(Dollars in millions, except per share amounts)
Second QuarterYear-to-Date
2026202520262025
Reconciliation of Reported Operating Income to Adjusted Operating Income
Reported Operating Income$216 $157 $447 $367 
Interchange Fee Settlements— — (88)— 
Business Transformation Activities— 17 — 
Leadership Transition Costs— 15 — 15 
Adjusted Operating Income$225 $172 $376 $382 
Reconciliation of Reported Net Income to Adjusted Net Income
Reported Net Income$118 $64 $301 $169 
Interchange Fee Settlements— — (88)— 
Business Transformation Activities— 17 — 
Leadership Transition Costs— 15— 15 
Loss on Extinguishment of Debt— — — 
Gain on Sale of Non-core Asset— — (3)— 
Tax Effect of Adjustments(2)(1)17 (1)
Tax Benefit from Resolution of Certain Tax Matters— — (62)— 
Adjusted Net Income$125 $78 $190 $183 
Reconciliation of Reported Net Income per Diluted Share to Adjusted Net Income per Diluted Share
Reported Net Income per Diluted Share$0.58 $0.30 $1.49 $0.79 
Interchange Fee Settlements— — (0.43)— 
Business Transformation Activities0.05 — 0.09 — 
Leadership Transition Costs— 0.07 — 0.07 
Loss on Extinguishment of Debt— — 0.04 — 
Gain on Sale of Non-core Asset— — (0.02)— 
Tax Effect of Adjustments(0.01)(0.01)0.08 (0.01)
Tax Benefit from Resolution of Certain Tax Matters— — (0.31)— 
Adjusted Net Income per Diluted Share$0.62 $0.37 $0.94 $0.86 

See Notes to Adjusted Financial Information.


                    
BATH & BODY WORKS, INC.
FORECASTED ADJUSTED FINANCIAL INFORMATION
 (Unaudited)
(In millions, except per share amounts)
Third QuarterFull-Year
20262026
Reconciliation of Forecasted Net Income Per Diluted Share to Forecasted Adjusted Net Income per Diluted Share
LowHighLowHigh
Forecasted Net Income per Diluted Share$0.05 $0.10 $3.13 $3.33 
Interchange Fee Settlements— — (0.43)(0.43)
Business Transformation Activities— — 0.09 0.09 
Loss on Extinguishment of Debt0.03 0.03 0.07 0.07 
Gain on Sale of Non-core Asset— — (0.02)(0.02)
Tax Effect of Adjustments(0.01)(0.01)0.07 0.07 
Tax Benefit from Resolution of Certain Tax Matters— — (0.31)(0.31)
Forecasted Adjusted Net Income Per Diluted Share$0.07 $0.12 $2.60 $2.80 
Full-Year
Reconciliation of Forecasted Net Cash Provided by Operating Activities to Forecasted Free Cash Flow2026
Forecasted Net Cash Provided by Operating Activities    $890 
Forecasted Capital Expenditures(240)
Forecasted Free Cash Flow    $650 

See Notes to Adjusted Financial Information.


                    
BATH & BODY WORKS, INC.
NOTES TO ADJUSTED FINANCIAL INFORMATION
(Unaudited)

The adjusted financial information should not be construed as an alternative to the results determined in accordance with generally accepted accounting principles. Further, the company’s definitions of adjusted income information may differ from similarly titled measures used by other companies. Management believes that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. While it is not possible to predict future results, management believes the adjusted financial information is useful for the assessment of the operations of the company because the adjusted items are not indicative of the company’s ongoing operations due to their size and nature. Additionally, management uses adjusted financial information as key performance measures for the purpose of evaluating performance internally. The adjusted financial information should be read in conjunction with the company’s historical financial statements and notes thereto contained in the company’s Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.
The “Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:
Fiscal 2026
In the second quarter of 2026, adjusted results exclude the following:
Aggregate pre-tax costs of $9 million ($7 million after tax), included in General, Administrative and Store Operating Expenses, resulting from business transformation activities in connection with the Consumer First Formula;
In the first quarter of 2026, adjusted results exclude the following:
An $88 million pre-tax gain ($66 million after tax), included as a reduction to General, Administrative and Store Operating Expenses, related to cash proceeds received, net of legal fees, for favorable settlements of payment card interchange fee litigation;
Aggregate pre-tax costs of $8 million ($6 million after tax), primarily included in General, Administrative and Store Operating Expenses, resulting from business transformation activities in connection with the Consumer First Formula;
An $8 million pre-tax loss ($6 million after tax), included in Other Income, Net, related to the repurchase and early extinguishment of outstanding debt;
A $3 million pre-tax gain ($3 million after tax), included in Other Income, Net, related to the sale of a non-core asset; and
A $62 million tax benefit associated with the resolution of certain tax matters.
The “Forecasted Adjusted Financial Information” provided in the attached reflects the adjusted items referenced above, as well as a $5 million pre-tax loss ($4 million after tax) which will be included in Other Income, Net, related to the repurchase and early extinguishment of outstanding debt completed on August 19, 2026.
Fiscal 2025
In the second quarter of 2025, adjusted results exclude the following:
Aggregate pre-tax costs of $15 million ($14 million net of tax of $1 million), included in general, administrative and store operating expenses, due to the transition of certain members of the leadership team, primarily related to severance benefits.
There were no adjustments to results in the first quarter of 2025.
Forecasted Free Cash Flow
Our Forecasted Free Cash Flow is defined as Forecasted Net Cash Provided by Operating Activities less our Forecasted Capital Expenditures. Our Forecasted Free Cash Flow is a non-GAAP financial measure which we believe is useful to analyze our anticipated ability to generate cash. Our Forecasted Free Cash Flow calculation may not be comparable to similarly-titled measures reported by other companies. Our Forecasted Free Cash Flow should be evaluated in addition to, and not considered a substitute for, other GAAP financial measures.

Filing Exhibits & Attachments

4 documents