Exhibit 99.1

CALIFORNIA
BANCORP REPORTS THIRD QUARTER EARNINGS,
HIGHLIGHTED
BY STEADY LOAN GROWTH AND STRONG DEPOSIT GROWTH
San
Diego, Calif., October 28, 2026 – California BanCorp (“us,” “we,” “our,” or the “Company”)
(NASDAQ: BCAL), the holding company for California Bank of Commerce, N.A. (the “Bank”) announces its consolidated financial
results for the third quarter of 2026.
The
Company reported net income of $14.0 million, or $0.43 per diluted share, for the third quarter of 2026, compared to $14.3 million, or
$0.44 per diluted share for the second quarter of 2026, and $15.7 million, or $0.48 per diluted share for the third quarter of 2025.
“Our
third quarter results reflect the continued momentum we are building across our franchise, with steady loan growth and strong deposit
growth throughout our statewide markets. We remain focused on disciplined credit management, particularly in a changing interest rate
environment, while maintaining our commitment to relationship banking. Our deposit growth is especially encouraging, reflecting the strength
of our business model, the deepening of existing client relationships, and our ability to attract new clients across California,”
said David Rainer, Chairman and CEO of the Company and Bank.
“We
are excited about our third quarter financial results, which reflect continued execution of our relationship banking strategy in each
of our California markets. To expand our commercial banking presence in Northern California, we opened a new loan production office in
downtown San Francisco, California on October 1, 2026,” said Richard Hernandez, President of the Company and Bank. “We are
seeing encouraging levels of business development activity, supported by a solid pipeline of new opportunities and the dedication of
our teams in each of our markets. Our focus remains on attracting high-quality clients, enhancing relationships across our existing client
base, and building a foundation for sustainable, long-term growth.”
Third
Quarter 2026 Highlights
| |
● |
Net
income of $14.0 million or $0.43 diluted earnings per share for the third quarter. |
| |
● |
Net
interest margin of 4.61%, compared with 4.71% in the prior quarter. |
| |
● |
Provision
for credit losses of $3.2 million for the third quarter, compared with $714 thousand for the prior quarter. |
| |
● |
Return
on average assets of 1.35%, compared with 1.43% in the prior quarter. |
| |
● |
Return
on average common equity of 9.45%, compared with 9.84% in the prior quarter. |
| |
● |
Return
on average tangible common equity (non-GAAP1) of 12.07%, compared with 12.62% in the prior quarter. |
| |
● |
Total
loans, including loans held for sale, increased to $3.16 billion at September 30, 2026, up $53.3 million, or 1.7%, from $3.11
billion at June 30, 2026. |
| |
● |
Nonperforming
loans were $9.3 million, up $407 thousand, or 4.6%, from June 30, 2026. |
| |
● |
Allowance
for credit losses (“ACL”) was 1.13% of total loans held for investment at September 30, 2026, compared to 1.18% at
June 30, 2026; allowance for loan losses (“ALL”) was 1.07% of total loans held for investment at September 30, 2026,
compared to 1.13% at June 30, 2026. |
1
Reconciliations of non–U.S. generally accepted accounting principles (“GAAP”) measures are set forth at the end of
this press release.
| |
● |
Noninterest-bearing
deposits represented 36.3% of total deposits, compared with 37.4% of total deposits at June 30, 2026. |
| |
● |
Total
deposits, increased to $3.48 billion at September 30, 2026, up $117.4 million, or 3.5%, from $3.36 billion at June 30, 2026. |
| |
● |
Cost
of deposits was 1.33%, compared to 1.31% in the prior quarter. |
| |
● |
Cost
of funds was 1.39%, compared with 1.38% in the prior quarter. |
| |
● |
Redeemed
all $35.0 million of its 3.50% fixed-to-floating rate subordinated debt due September 1, 2031, at par value; the interest rate
was scheduled to change on September 1, 2026 to a quarterly variable rate equal to the then current 90-day SOFR plus 2.86%, until
maturity. |
| |
● |
Repurchased
209,348 shares of common stock at an average price of $21.81 and a total cost of $4.6 million under the stock repurchase program
in the third quarter of 2026, compared to 102,594 shares of common stock at an average price of $19.46 and a total cost of $2.0 million
in the second quarter of 2026. |
| |
● |
Dividend
of $0.12 per common share declared in July 2026 and paid in October 2026, totaling $3.8 million. |
| |
● |
Tangible
book value per common share (non-GAAP1) of $14.22 at September 30, 2026, down $0.07 from $14.29 at June 30, 2026. |
| |
● |
The
Company’s preliminary capital ratios at September 30, 2026 exceeded the minimums required to be “well-capitalized,”
the highest regulatory capital category. |
Third
Quarter Operating Results
Net
Income
Net
income for the third quarter of 2026 was $14.0 million, or $0.43 per diluted share, compared with $14.3 million, or $0.44 per diluted
share in the second quarter of 2026. Pre-tax, pre-provision income (non-GAAP1) for the third quarter was $21.6 million, an
increase of $1.1 million, or 5.27%, from the prior quarter. The net income and diluted earnings per share decreases were largely driven
by higher provision for credit losses and noninterest expense, partially offset by higher net interest income and noninterest income.
Net
Interest Income and Net Interest Margin
Net
interest income for the third quarter of 2026 was $44.1 million, compared with $43.4 million in the prior quarter. The increase in net
interest income was primarily due to a $1.4 million increase in total interest and dividend income, partially offset by a $581 thousand
increase in total interest expense in the third quarter of 2026, as compared with the prior quarter. The increase in net interest income
was also impacted by one additional day in the current quarter compared with the prior quarter.
During
the third quarter of 2026, total interest income increased by $1.4 million. The increase was primarily driven by a $1.2 million increase
in total loan interest income, which included a decrease of $18 thousand in accretion from the net purchase accounting discounts on acquired
loans and $366 thousand reversals of interest income on loans placed on nonaccrual. In addition, total debt securities income increased
$113 thousand, and interest income from deposits in other financial institutions increased $497 thousand. These increases were partially
offset by a decrease of $353 thousand in dividend income from restricted stock investments and other bank stock and a decrease of $123
thousand in interest income from Fed funds sold/resale agreements. The increase in interest income was mainly due to the growth in average
interest-earning assets, partially offset by a decline of 9 basis points in the yield on average total interest-earning assets as a result
of changes in asset mix, and reversals of interest associated with nonaccrual loans. Average interest-earning assets were positively
impacted by increases in average total loans of $68.1 million, average total debt securities of $1.6 million, and average deposits in
other financial institutions of $51.0 million, partially offset by a decrease in average Fed funds sold/resale agreements of $12.2 million.
The increase in interest expense for the third quarter of 2026 was primarily due to a $682 thousand increase in interest expense on average
total interest-bearing deposits, the result of higher average total interest-bearing deposits of $95.5 million, partially offset by a
$101 thousand decrease in borrowing expense from the redemption of the $35 million subordinated debt on September 1, 2026.
Net
interest margin for the third quarter of 2026 was 4.61%, compared with 4.71% in the prior quarter. The decrease in the net interest margin
of 10 basis points was primarily driven by a decline of 9 basis points in the total interest-earning assets yield, coupled with an increase
of 1 basis point in the cost of funds. The yield on total average interest-earning assets in the third quarter of 2026 was 5.88%, compared
with 5.97% in the prior quarter. The yield on average total loans in the third quarter of 2026 was 6.29%, a decrease of 5 basis points
from 6.34% in the prior quarter. The yield on average total loans in the third quarter of 2026 included the impact of the nonaccrual
interest reversals noted above, which decreased the overall loan yield by 5 basis points. This compares to an increase of 7 basis points
in overall total loan yield in the prior quarter from cash interest collection on the payoff of two nonaccrual loans, net of interest
reversals on loans placed on nonaccrual. Accretion income from the net purchase accounting discounts on acquired loans was $3.3 million,
increasing the yield on average total loans by 42 basis points; the net amortization expense from the purchase accounting discounts on
acquired subordinated debt and acquired time deposits premium increased interest expense by $389 thousand, the combination of which increased
the net interest margin by 31 basis points in the third quarter of 2026. In the prior quarter, accretion income from the net purchase
accounting discounts on acquired loans was $3.3 million, increasing the yield on average total loans by 44 basis points; the net amortization
expense from the purchase accounting discounts on acquired subordinated debt and acquired time deposits premium increased the interest
expense by $389 thousand, the combination of which increased the net interest margin by 32 basis points.
Cost
of funds for the third quarter of 2026 was 1.39%, an increase of 1 basis point from 1.38% in the prior quarter. The increase was a result
of an increase of 1 basis point in the cost of average total interest-bearing deposits, driven primarily by changes in the Company’s
deposit mix and increased competition for deposits driving market deposit rates upward in the third quarter of 2026. The amortization
expense of $389 thousand from the purchase accounting discounts on acquired subordinated debt and acquired time deposits premium contributed
4 basis points to the cost of funds. Average noninterest-bearing demand deposits increased $17.4 million to $1.24 billion and represented
36.0% of total average deposits for the third quarter of 2026, compared with $1.22 billion and 36.7%, respectively, in the prior quarter;
average interest-bearing deposits increased $95.5 million to $2.21 billion during the third quarter of 2026. The total cost of deposits
in the third quarter of 2026 was 1.33%, compared with 1.31% in the prior quarter.
Average
total borrowings decreased $10.9 million to $23.5 million in the third quarter of 2026, primarily due to the redemption of the $35.0
million subordinated debt in September 2026. The average cost of total borrowings was 10.04% for the third quarter of 2026, up from 8.10%
in the prior quarter. The increase in cost of total borrowings during the quarter was primarily the result of amortization of the remaining
fair value adjustment associated with the redemption of the subordinated debt.
Provision
for Credit Losses
The
Company recorded a provision for credit losses of $3.2 million for the third quarter of 2026, compared with $714 thousand in the prior
quarter. The provision for credit losses in the third quarter of 2026 was comprised of a $3.2 million provision for credit losses on
loans held for investment, partially offset by a $16 thousand reversal of provision for credit losses for unfunded loan commitments.
Total unfunded loan commitments decreased by $34.5 million to $862.4 million at September 30, 2026, compared to $896.9 million in unfunded
loan commitments at June 30, 2026.
The
provision for credit losses for loans held for investment in the third quarter of 2026 was $3.2 million, an increase of $2.2 million
from $1.1 million in the prior quarter. The increase reflected $4.6 million in net charge-offs, primarily related to the full charge-off
of two commercial and industrial loans, updates to the reasonable and supportable economic forecasts for California, revised scenario
weighting assumptions, continued loan growth, and changes in portfolio composition, partially offset by a decline in accruing substandard
and special mention loan balances and refinements to the qualitative factors. The Company’s management continues to monitor macroeconomic
variables including changes in interest rates, uncertainty in the current economic environment, and elevated geopolitical risks related
to ongoing conflicts in the Middle East. Management believes it has appropriately provisioned for the current environment.
Noninterest
Income
Total
noninterest income was $1.9 million in the third quarter of 2026, an increase of $351 thousand compared with $1.6 million in the second
quarter of 2026. Other charges and fees increased $260 thousand in the third quarter due primarily to a reduction in loss from equity
investments of $30 thousand in the third quarter of 2026 compared to a loss from equity investments of $251 thousand in the prior quarter.
Noninterest
Expense
Total
noninterest expense for the third quarter of 2026 was $24.4 million, an increase of $57 thousand, compared with $24.3 million in the
prior quarter. Salaries and employee benefits decreased $157 thousand during the third quarter of 2026 to $15.4 million primarily due
to lower overall payroll tax and incentive accruals, partially offset by a decrease in loan origination costs deferred based on decreased
loan origination activity. Legal, audit and professional expense increased $229 thousand during the third quarter of 2026. Other real
estate owned expenses decreased $197 thousand in the third quarter of 2026 primarily from overall lower holding costs.
Efficiency
ratio (non-GAAP1) for the third quarter of 2026 was 53.00%, compared with 54.22% in the prior quarter.
Income
Tax
In
the third quarter of 2026, the Company’s income tax expense was $4.4 million, compared with $5.5 million for the second quarter
of 2026. The effective rate was 23.9% for the third quarter of 2026 and 27.9% for the second quarter of 2026. The decrease in income
tax expense and the effective tax rate for the third quarter of 2026 was primarily driven by a $725 thousand tax benefit recognized from
tax credits purchased in the third quarter of 2026.
Balance
Sheet
Assets
Total
assets at September 30, 2026 were $4.11 billion, an increase of $80.4 million or 2.0% from June 30, 2026. The increase in total assets
from the prior quarter was primarily related to an increase of $53.3 million in loans, including loans held for sale, a $10.1 million
increase in available-for-sale debt securities, a $4.4 million increase in deferred taxes and a $9.1 million increase in accrued interest
and other assets, primarily driven by the tax credits purchased in the third quarter.
Loans
Total
loans held for investment (“LHFI”) were $3.15 billion at September 30, 2026, an increase of $53.8 million, compared with
June 30, 2026. During the third quarter of 2026, new loans totaled $241.5 million, consisting of $159.9 million of new loan fundings,
$10.8 million of Community Reinvestment Act (“CRA”) eligible small business loan participation purchases to support the Company’s
CRA strategy and small business lending objectives, and $70.8 million of short-term participation purchases in fully collateralized mortgage
loans. Separately, advances on existing loans totaled $81.2 million. These increases were partially offset by $124.7 million loan payoffs,
paydowns and others changes totaling $76.7 million, $4.6 million of full charge-offs of two commercial and industrial loans, and $62.8
million of short-term participation purchases in fully collateralized mortgage loans that were sold to approved third-party mortgage
brokers or investors. Total loans secured by real estate increased by $44.1 million, of which construction and land development loans
increased $19.9 million, other commercial real estate loans increased $19.1 million; multifamily loans increased $8.9 million, and commercial
and industrial loans increased $10.8 million, including $34.5 million of aforementioned participation purchases in mortgage loans through
approved warehouse facilities and $10.8 million of aforementioned participation purchases in CRA-eligible small business loans; partially
offset by 1-4 family residential and consumer loans decreasing by $3.8 million and $1.1 million, respectively.
The
Company had $15.4 million in loans held for sale at September 30, 2026, consisting entirely of consumer solar loans, compared with $15.8
million at June 30, 2026.
Deposits
Total
deposits at September 30, 2026 were $3.48 billion, an increase of $117.4 million from June 30, 2026. The increase was primarily due to
increases in interest-bearing non-maturity deposits of $115.5 million and noninterest-bearing demand deposits of $4.9 million, partially
offset by a decrease in non-brokered time deposits of $3.1 million. Noninterest-bearing demand deposits at September 30, 2026, were $1.26
billion, or 36.3% of total deposits, compared with $1.26 billion, or 37.4% of total deposits at June 30, 2026. At September 30, 2026,
total interest-bearing deposits were $2.21 billion, compared with $2.10 billion at June 30, 2026. At September 30, 2026, the Company
did not have any brokered time deposits. The Company offers the Insured Cash Sweep product and Certificate of Deposit Account Registry
Service, each of which provides reciprocal deposit placement services to fully qualified large customer deposits for FDIC insurance among
other participating banks. Total reciprocal deposits were $740.3 million, or 21.3% of total deposits at September 30, 2026, compared
with $705.2 million, or 21.0% of total deposits at June 30, 2026.
Federal
Home Loan Bank (“FHLB”) and Liquidity
At
September 30, 2026 and June 30, 2026, the Company had no FHLB or Federal Reserve Discount Window borrowings.
At
September 30, 2026, the Company had available borrowing capacity from an FHLB secured line of credit of approximately $752.5 million
and available borrowing capacity from the Federal Reserve Discount Window of approximately $317.5 million. The Company also had available
borrowing capacity from four unsecured credit lines from correspondent banks of approximately $90.5 million at September 30, 2026, with
no outstanding borrowings. Total available borrowing capacity was $1.16 billion at September 30, 2026. Additionally, the Company had
unpledged liquid securities at fair value of approximately $215.7 million and cash and cash equivalents of $266.7 million at September
30, 2026.
During
the third quarter of 2026, the Company redeemed all $35.0 million of its 3.50% fixed-to-floating rate subordinated debt due September
1, 2031, at par value. Starting in September 2026, the interest rate on that subordinated debt was scheduled to transition from a fixed
rate to a quarterly variable rate equal to the then current 90-day SOFR plus 2.86%, through the contractual maturity date of September
1, 2031.
Asset
Quality
Total
non-performing assets were $17.9 million, or 0.44% of total assets at September 30, 2026, an increase of $407 thousand, or 2.3%, from
$17.5 million, or 0.44% of total assets, at June 30, 2026. Total non-performing loans were $9.3 million, or 0.30% of total loans held
for investment at September 30, 2026, compared with $8.9 million, or 0.29% of total loans held for investment at June 30, 2026.
Total
nonperforming loans increased $407 thousand, or 4.6%, during the third quarter of 2026 primarily driven by the downgrades of a commercial
and industrial loan and a commercial real estate loan. These loans are classified as individually evaluated, collateral-dependent loans
and no allowance for loan loss was recorded at September 30, 2026, as full repayments are anticipated.
Special
mention loans decreased by $8.4 million during the third quarter of 2026 to $40.3 million at September 30, 2026. The decrease in the
special mention loans was due mostly to $5.9 million of loans downgraded to substandard, coupled with $5.8 million in upgrades to pass
rating, $1.2 million in net paydowns, and $356 thousand in payoffs, partially offset by $4.9 million of loans downgraded from pass rating.
Substandard
loans decreased by $5.5 million during the third quarter of 2026 to $58.7 million at September 30, 2026. The decrease in the substandard
loans was due primarily to full charge-offs of two commercial and industrial loans totaling $4.6 million from one relationship, coupled
with $3.3 million in upgrades to pass rating, $2.0 million in payoffs and $1.5 million in net paydowns, partially offset by $5.9 million
of loans downgraded from special mention. The aforementioned charge-offs are related to a long-term, online advertisement client. Challenges
related to unauthorized third-party use of the client’s proprietary software caused a rapid, material decline in revenue, ultimately
leading the company to cease operations with limited recovery opportunities.
The
Company had no LHFI that were over 90 days past due and still accruing interest at September 30, 2026 and June 30, 2026, respectively.
Loan
delinquencies (30-89 days past due, excluding nonaccrual loans) totaled $80 thousand at September 30, 2026, compared with $4.9 million
in such loan delinquencies at June 30, 2026. The decrease was primarily due to $2.4 million of loans brought to current, $2.0 million
in payoffs, and $372 thousand of a commercial and industrial loan downgraded to nonaccrual, partially offset by $6.0 thousand of loans
that became delinquent during the third quarter of 2026.
The
allowance for credit losses, which is comprised of the ALL and reserve for unfunded loan commitments, totaled $35.5 million at September
30, 2026, compared with $36.6 million at June 30, 2026. The $1.2 million decrease in the allowance for credit losses included a $3.2
million provision for credit losses for the loan portfolio, net charge-offs of $4.6 million, a $224 thousand initial gross-up allowance
related to purchased seasoned loans, and a $16 thousand reversal of provision for credit losses for unfunded loan commitments for the
quarter ended September 30, 2026.
The
ALL was $33.7 million, or 1.07% of total loans held for investment at September 30, 2026, compared with $34.9 million, or 1.13% at June
30, 2026.
Capital
Tangible
book value per common share (non-GAAP1) at September 30, 2026 was $14.22, compared with $14.29 at June 30, 2026. In the third
quarter of 2026, tangible book value was primarily impacted by net income of $14.0 million for the third quarter, and stock-based compensation
activity. This was offset by an increase in net of tax unrealized losses on available-for-sale debt securities, the Company’s common
stock repurchase program activity, and cash dividends, which reduced the tangible book value per common share by $0.37, $0.14 and $0.12,
respectively. Other comprehensive losses related to net of tax unrealized losses on available-for-sale debt securities increased by $11.8
million to $17.1 million at September 30, 2026, from $5.3 million at June 30, 2026. The increase in the net of tax unrealized losses
on available-for-sale debt securities was attributable to non-credit related factors, including a decrease in bond prices at the long
end of the yield curve and the general interest rate environment, and growth in the available-for-sale debt securities. Tangible common
equity (non-GAAP1) as a percentage of total tangible assets (non-GAAP1) at September 30, 2026, decreased to 11.42%
from 11.77% in the prior quarter, and net of tax unrealized losses on available-for-sale debt securities as a percentage of tangible
common equity (non-GAAP1) at September 30, 2026 increased to 3.8% from 1.2% in the prior quarter.
The
Company’s preliminary capital ratios exceed the minimums required to be “well-capitalized” at September 30, 2026.
Stock
Repurchase Program
During
the third quarter of 2026, the Company repurchased 209,348 shares of its common stock at an average price of $21.81 and a total cost
of $4.6 million under the stock repurchase program, compared to 102,594 shares of common stock at an average price of $19.46 and a total
cost of $2.0 million in the second quarter of 2026. For the nine months ended September 30, 2026, the Company repurchased 721,857 shares
of its common stock at an average price of $19.36 and a total cost of $14.0 million under the stock repurchase program. The remaining
maximum number of shares authorized to be repurchased under this program was 666,215 shares at September 30, 2026.
ABOUT
CALIFORNIA BANCORP
California
BanCorp (NASDAQ: BCAL) is a registered bank holding company headquartered in San Diego, California. California Bank of Commerce, N.A.,
a national banking association chartered under the laws of the United States (the “Bank”) and regulated by the Office of
the Comptroller of the Currency, is a wholly owned subsidiary of California BanCorp. Established in 2001 and headquartered in San Diego,
California, the Bank offers a range of financial products and services to individuals, professionals, and small to medium-sized businesses
through its 14 branch offices including 12 commercial banking offices serving California. The Bank’s solutions-driven, relationship-based
approach to banking provides accessibility to decision makers and enhances value through strong partnerships with its clients. Additional
information is available at www.californiabankofcommerce.com.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
In
addition to historical information, this release includes forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated
events or trends and other matters that are not historical facts. Examples of forward-looking statements include, among others, statements
regarding expectations, plans or objectives for future operations, products or services, loan recoveries, projections, and expectations
regarding the adequacy of reserves for credit losses, as well as forecasts relating to financial and operating results or other measures
of economic performance. Forward-looking statements reflect management’s current view about future events and involve risks and
uncertainties that may cause actual results to differ from those expressed in the forward-looking statement or historical results. Forward-looking
statements can be identified by the fact that they do not relate strictly to historical or current facts and often include the words
or phrases such as “aim,” “can,” “may,” “could,” “predict,” “should,”
“will,” “would,” “believe,” “anticipate,” “estimate,” “expect,”
“hope,” “intend,” “plan,” “potential,” “project,” “will likely result,”
“continue,” “seek,” “shall,” “possible,” “projection,” “optimistic,”
and “outlook,” and variations of these words and similar expressions.
Factors
that could cause or contribute to results differing from those in or implied in the forward-looking statements include but are not limited
to the impact of bank failures or other adverse developments at other banks on general investor sentiment regarding the stability and
liquidity of banks; changes in real estate markets and valuations; the impact on financial markets from geopolitical conflicts; inflation,
interest rate, market and monetary fluctuations and general economic conditions, either nationally or locally in the areas in which the
Company conducts business; increases in competitive pressures among financial institutions and businesses offering similar products and
services; general credit risks related to lending, including changes in the value of real estate or other collateral, the financial condition
of borrowers, the effectiveness of our underwriting practices and the risk of fraud; higher than anticipated defaults in the Company’s
loan portfolio; changes in management’s estimate of the adequacy of the allowance for credit losses or the factors the Company
uses to determine the allowance for credit losses; changes in demand for loans and other products and services offered by the Company;
the possibility that the Company may reduce or discontinue the payment of dividends on its common stock; the possibility that the Company
may discontinue, reduce or otherwise limit the level of repurchases of its common stock that it may make from time to time pursuant to
its stock repurchase program; the costs and outcomes of litigation; legislative or regulatory changes or changes in accounting principles,
policies or guidelines; and other risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December
31, 2025, filed with the Securities and Exchange Commission (“SEC”) and other documents the Company may file with the SEC
from time to time.
Additional
information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, and other documents the Company files with the
SEC from time to time.
Any
forward-looking statement made in this release is based only on information currently available to management and speaks only as of the
date on which it is made. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements
to reflect occurrences or unanticipated events or circumstances after the date of such statements or to conform such forward-looking
statements to actual results or to changes in its opinions or expectations, except as required by law.
California
BanCorp and Subsidiary
Financial
Highlights (Unaudited)
| | |
At
or for the Three
Months Ended | | |
At
or for the Nine
Months Ended | |
| | |
September
30,
2026 | | |
June
30,
2026 | | |
September
30,
2025 | | |
September
30,
2026 | | |
September
30,
2025 | |
| |
($ in thousands
except share and per share data) | |
| EARNINGS | |
| |
| Net interest
income | |
$ | 44,144 | | |
$ | 43,354 | | |
$ | 42,515 | | |
$ | 129,582 | | |
$ | 126,187 | |
| Provision for (reversal
of) credit losses | |
$ | 3,215 | | |
$ | 714 | | |
$ | (15 | ) | |
$ | 3,548 | | |
$ | (4,425 | ) |
| Noninterest income | |
$ | 1,902 | | |
$ | 1,551 | | |
$ | 2,668 | | |
$ | 5,590 | | |
$ | 8,090 | |
| Noninterest expense | |
$ | 24,403 | | |
$ | 24,346 | | |
$ | 23,382 | | |
$ | 74,261 | | |
$ | 73,135 | |
| Income tax expense | |
$ | 4,412 | | |
$ | 5,545 | | |
$ | 6,132 | | |
$ | 15,256 | | |
$ | 18,931 | |
| Net income | |
$ | 14,016 | | |
$ | 14,300 | | |
$ | 15,684 | | |
$ | 42,107 | | |
$ | 46,636 | |
| Pre-tax
pre-provision income (1) | |
$ | 21,643 | | |
$ | 20,559 | | |
$ | 21,801 | | |
$ | 60,911 | | |
$ | 61,142 | |
| Diluted earnings per share | |
$ | 0.43 | | |
$ | 0.44 | | |
$ | 0.48 | | |
$ | 1.30 | | |
$ | 1.42 | |
| Shares outstanding at period end | |
| 31,952,352 | | |
| 32,110,117 | | |
| 32,443,056 | | |
| 31,952,352 | | |
| 32,443,056 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PERFORMANCE RATIOS | |
| | | |
| | | |
| | | |
| | | |
| | |
| Return on average assets | |
| 1.35 | % | |
| 1.43 | % | |
| 1.54 | % | |
| 1.38 | % | |
| 1.57 | % |
| Return on average common
equity | |
| 9.45 | % | |
| 9.84 | % | |
| 11.24 | % | |
| 9.64 | % | |
| 11.61 | % |
| Yield on total loans | |
| 6.29 | % | |
| 6.34 | % | |
| 6.50 | % | |
| 6.26 | % | |
| 6.56 | % |
| Yield on interest earning
assets | |
| 5.88 | % | |
| 5.97 | % | |
| 6.08 | % | |
| 5.86 | % | |
| 6.18 | % |
| Cost of deposits | |
| 1.33 | % | |
| 1.31 | % | |
| 1.59 | % | |
| 1.31 | % | |
| 1.59 | % |
| Cost of funds | |
| 1.39 | % | |
| 1.38 | % | |
| 1.69 | % | |
| 1.38 | % | |
| 1.71 | % |
| Net interest margin | |
| 4.61 | % | |
| 4.71 | % | |
| 4.52 | % | |
| 4.60 | % | |
| 4.59 | % |
| Efficiency
ratio (1) | |
| 53.00 | % | |
| 54.22 | % | |
| 51.75 | % | |
| 54.94 | % | |
| 54.47 | % |
| | |
As
of | |
| | |
September
30,
2026 | | |
June
30,
2026 | | |
December
31,
2025 | |
| |
($ in thousands
except share and per share data) | |
| CAPITAL | |
| |
| Tangible
equity to tangible assets (1) | |
| 11.42 | % | |
| 11.77 | % | |
| 11.45 | % |
| Book value (BV) per common share | |
$ | 18.19 | | |
$ | 18.27 | | |
$ | 17.79 | |
| Tangible BV per common share
(1) | |
$ | 14.22 | | |
$ | 14.29 | | |
$ | 13.79 | |
| ASSET QUALITY | |
| | | |
| | | |
| | |
| Allowance for credit losses
- loans (ALL) | |
$ | 33,723 | | |
$ | 34,860 | | |
$ | 34,348 | |
| Reserve for unfunded loan
commitments | |
$ | 1,753 | | |
$ | 1,769 | | |
$ | 2,105 | |
| Allowance for credit losses
(ACL) | |
$ | 35,476 | | |
$ | 36,629 | | |
$ | 36,453 | |
| ALL to nonperforming loans | |
| 361.5 | % | |
| 390.7 | % | |
| 213.5 | % |
| ALL to total loans held
for investment | |
| 1.07 | % | |
| 1.13 | % | |
| 1.13 | % |
| ACL to total loans held
for investment | |
| 1.13 | % | |
| 1.18 | % | |
| 1.20 | % |
| 30-89 days past due, excluding
nonaccrual loans | |
$ | 80 | | |
$ | 4,941 | | |
$ | 14,735 | |
| 90 days or more past due,
excluding nonaccrual loans | |
$ | — | | |
$ | — | | |
$ | — | |
| Special mention loans | |
$ | 40,254 | | |
$ | 48,640 | | |
$ | 72,407 | |
| Special mention loans to
total loans held for investment | |
| 1.28 | % | |
| 1.57 | % | |
| 2.39 | % |
| Substandard loans | |
$ | 58,676 | | |
$ | 64,209 | | |
$ | 60,681 | |
| Substandard loans to total
loans held for investment | |
| 1.86 | % | |
| 2.07 | % | |
| 2.00 | % |
| Nonperforming loans | |
$ | 9,329 | | |
$ | 8,922 | | |
$ | 16,086 | |
| Nonperforming loans to
total loans held for investment | |
| 0.30 | % | |
| 0.29 | % | |
| 0.53 | % |
| Other real estate owned,
net | |
$ | 8,613 | | |
$ | 8,613 | | |
$ | — | |
| Nonperforming assets | |
$ | 17,942 | | |
$ | 17,535 | | |
$ | 16,086 | |
| Nonperforming assets to
total assets | |
| 0.44 | % | |
| 0.44 | % | |
| 0.40 | % |
(1)
Non-GAAP measure. See – GAAP to Non-GAAP reconciliation.
| | |
As
of | |
| | |
September
30,
2026 | | |
June
30,
2026 | | |
December
31,
2025 | |
| |
($ in thousands
except share and per share data) | |
| END OF PERIOD BALANCES | |
| | | |
| | | |
| | |
| Total loans,
including loans held for sale | |
$ | 3,163,928 | | |
$ | 3,110,581 | | |
$ | 3,058,992 | |
| Total assets | |
$ | 4,105,696 | | |
$ | 4,025,259 | | |
$ | 4,033,386 | |
| Deposits | |
$ | 3,476,482 | | |
$ | 3,359,105 | | |
$ | 3,370,581 | |
| Loans to deposits | |
| 91.0 | % | |
| 92.6 | % | |
| 90.8 | % |
| Shareholders’ equity | |
$ | 581,354 | | |
$ | 586,640 | | |
$ | 576,586 | |
| | |
At
or for the Three
Months Ended | | |
At
or for the Nine
Months Ended | |
| ALLOWANCE
for CREDIT LOSSES | |
September
30,
2026 | | |
June
30,
2026 | | |
September
30,
2025 | | |
September
30,
2026 | | |
September
30,
2025 | |
| | |
($ in thousands) | |
| Allowance for credit losses
- loans | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at beginning of period | |
$ | 34,860 | | |
$ | 34,002 | | |
$ | 41,110 | | |
$ | 34,348 | | |
$ | 50,540 | |
| Initial allowance for purchased seasoned loans | |
| 224 | | |
| — | | |
| — | | |
| 224 | | |
| — | |
| Provision for (reversal of) credit losses | |
| 3,231 | | |
| 1,050 | | |
| 221 | | |
| 3,900 | | |
| (3,600 | ) |
| Charge-offs | |
| (4,605 | ) | |
| (193 | ) | |
| (323 | ) | |
| (4,798 | ) | |
| (7,729 | ) |
| Recoveries | |
| 13 | | |
| 1 | | |
| 284 | | |
| 49 | | |
| 2,081 | |
| Net charge-offs | |
| (4,592 | ) | |
| (192 | ) | |
| (39 | ) | |
| (4,749 | ) | |
| (5,648 | ) |
| Balance, end of period | |
$ | 33,723 | | |
$ | 34,860 | | |
$ | 41,292 | | |
$ | 33,723 | | |
$ | 41,292 | |
| Reserve
for unfunded loan commitments (1) | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance, beginning of period | |
$ | 1,769 | | |
$ | 2,105 | | |
$ | 2,514 | | |
$ | 2,105 | | |
$ | 3,103 | |
| Reversal of provision
for credit losses | |
| (16 | ) | |
| (336 | ) | |
| (236 | ) | |
| (352 | ) | |
| (825 | ) |
| Balance, end of period | |
| 1,753 | | |
| 1,769 | | |
| 2,278 | | |
| 1,753 | | |
| 2,278 | |
| Allowance
for credit losses | |
$ | 35,476 | | |
$ | 36,629 | | |
$ | 43,570 | | |
$ | 35,476 | | |
$ | 43,570 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| ALL to total loans held for investment | |
| 1.07 | % | |
| 1.13 | % | |
| 1.38 | % | |
| 1.07 | % | |
| 1.38 | % |
| ACL to total loans held for investment | |
| 1.13 | % | |
| 1.18 | % | |
| 1.46 | % | |
| 1.13 | % | |
| 1.46 | % |
| Net charge-offs to average total loans held-for-investment | |
| (0.59 | )% | |
| (0.03 | )% | |
| (0.01 | )% | |
| (0.21 | )% | |
| (0.25 | )% |
(1)
Included in “Accrued interest and other liabilities” on the consolidated balance sheets.
California
BanCorp and Subsidiary
Balance
Sheets (Unaudited)
| | |
September
30, 2026 | | |
June
30, 2026 | | |
December
31, 2025 | |
| |
($ in thousands) | |
| ASSETS | |
| |
| Cash and due from banks | |
$ | 41,559 | | |
$ | 55,196 | | |
$ | 52,013 | |
| Federal funds sold &
other interest-bearing balances | |
| 225,094 | | |
| 209,755 | | |
| 347,900 | |
| Total cash and cash equivalents | |
| 266,653 | | |
| 264,951 | | |
| 399,913 | |
| Debt securities available-for-sale, at fair
value (amortized cost of $343,147, $316,289 and $237,191 at September 30, 2026, June 30, 2026 and December 31, 2025) | |
| 318,897 | | |
| 308,792 | | |
| 234,890 | |
| Debt securities held-to-maturity, at cost (fair
value of $45,680, $48,467 and $49,308 at September 30, 2026, June 30, 2026 and December 31, 2025) | |
| 52,673 | | |
| 52,761 | | |
| 52,936 | |
| Loans held for sale | |
| 15,389 | | |
| 15,828 | | |
| 25,105 | |
| Loans held for investment: | |
| | | |
| | | |
| | |
| Construction & land
development | |
| 153,738 | | |
| 133,828 | | |
| 138,894 | |
| 1-4 family residential | |
| 136,063 | | |
| 139,841 | | |
| 142,399 | |
| Multifamily | |
| 295,172 | | |
| 286,296 | | |
| 324,075 | |
| Other commercial real estate | |
| 1,925,968 | | |
| 1,906,910 | | |
| 1,820,445 | |
| Commercial & industrial | |
| 636,060 | | |
| 625,212 | | |
| 605,859 | |
| Other
consumer | |
| 1,538 | | |
| 2,666 | | |
| 2,215 | |
| Total loans held for investment | |
| 3,148,539 | | |
| 3,094,753 | | |
| 3,033,887 | |
| Allowance
for credit losses - loans | |
| (33,723 | ) | |
| (34,860 | ) | |
| (34,348 | ) |
| Total loans held for investment,
net | |
| 3,114,816 | | |
| 3,059,893 | | |
| 2,999,539 | |
| Restricted stock at cost | |
| 30,976 | | |
| 30,941 | | |
| 30,932 | |
| Premises and equipment | |
| 12,023 | | |
| 12,154 | | |
| 12,116 | |
| Right of use asset | |
| 15,719 | | |
| 14,664 | | |
| 15,094 | |
| Other real estate owned, net | |
| 8,613 | | |
| 8,613 | | |
| — | |
| Goodwill | |
| 110,934 | | |
| 110,934 | | |
| 110,934 | |
| Intangible assets | |
| 16,104 | | |
| 16,880 | | |
| 18,480 | |
| Bank owned life insurance | |
| 68,404 | | |
| 67,903 | | |
| 67,367 | |
| Deferred taxes, net | |
| 30,491 | | |
| 26,054 | | |
| 29,041 | |
| Accrued interest and other
assets | |
| 44,004 | | |
| 34,891 | | |
| 37,039 | |
| Total
assets | |
$ | 4,105,696 | | |
$ | 4,025,259 | | |
$ | 4,033,386 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’
EQUITY | |
| | | |
| | | |
| | |
| Deposits: | |
| | | |
| | | |
| | |
| Noninterest-bearing demand | |
$ | 1,261,757 | | |
$ | 1,256,822 | | |
$ | 1,178,256 | |
| Interest-bearing NOW accounts | |
| 866,885 | | |
| 819,746 | | |
| 840,593 | |
| Money market and savings
accounts | |
| 1,258,855 | | |
| 1,190,498 | | |
| 1,223,486 | |
| Time
deposits | |
| 88,985 | | |
| 92,039 | | |
| 128,246 | |
| Total deposits | |
| 3,476,482 | | |
| 3,359,105 | | |
| 3,370,581 | |
| | |
| | | |
| | | |
| | |
| Borrowings | |
| — | | |
| 34,611 | | |
| 33,832 | |
| Operating lease liability | |
| 19,371 | | |
| 18,375 | | |
| 18,936 | |
| Accrued interest and other
liabilities | |
| 28,489 | | |
| 26,528 | | |
| 33,451 | |
| Total liabilities | |
| 3,524,342 | | |
| 3,438,619 | | |
| 3,456,800 | |
| | |
| | | |
| | | |
| | |
| Shareholders’ Equity: | |
| | | |
| | | |
| | |
| Common stock - 50,000,000 shares authorized,
no par value; issued and outstanding 31,952,352, 32,110,117, and 32,418,182 at September 30, 2026, June 30, 2026 and December
31, 2025 | |
| 430,900 | | |
| 434,514 | | |
| 442,394 | |
| Retained earnings | |
| 167,536 | | |
| 157,407 | | |
| 135,813 | |
| Accumulated other comprehensive
loss - net of taxes | |
| (17,082 | ) | |
| (5,281 | ) | |
| (1,621 | ) |
| Total shareholders’
equity | |
| 581,354 | | |
| 586,640 | | |
| 576,586 | |
| Total
liabilities and shareholders’ equity | |
$ | 4,105,696 | | |
$ | 4,025,259 | | |
$ | 4,033,386 | |
California
BanCorp and Subsidiary
Income
Statements - Quarterly and Year-to-Date (Unaudited)
| | |
Three
Months Ended | | |
Nine
Months Ended | |
| | |
September
30, 2026 | | |
June
30, 2026 | | |
September
30, 2025 | | |
September
30, 2026 | | |
September
30, 2025 | |
| | |
($ in thousands
except share and per share data) | |
| INTEREST AND DIVIDEND INCOME | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest and fees on loans | |
$ | 49,207 | | |
$ | 47,970 | | |
$ | 48,721 | | |
$ | 142,805 | | |
$ | 148,487 | |
| Interest on debt securities | |
| 3,641 | | |
| 3,528 | | |
| 2,142 | | |
| 9,947 | | |
| 5,417 | |
| Interest on tax-exempted debt securities | |
| 297 | | |
| 297 | | |
| 302 | | |
| 892 | | |
| 911 | |
| Interest and dividends
from other institutions | |
| 3,158 | | |
| 3,137 | | |
| 6,023 | | |
| 11,376 | | |
| 14,984 | |
| Total interest and dividend
income | |
| 56,303 | | |
| 54,932 | | |
| 57,188 | | |
| 165,020 | | |
| 169,799 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| INTEREST EXPENSE | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest on NOW, savings, and money market
accounts | |
| 10,838 | | |
| 10,105 | | |
| 12,159 | | |
| 31,002 | | |
| 34,665 | |
| Interest on time deposits | |
| 727 | | |
| 778 | | |
| 1,402 | | |
| 2,448 | | |
| 5,015 | |
| Interest on borrowings | |
| 594 | | |
| 695 | | |
| 1,112 | | |
| 1,988 | | |
| 3,932 | |
| Total
interest expense | |
| 12,159 | | |
| 11,578 | | |
| 14,673 | | |
| 35,438 | | |
| 43,612 | |
| Net interest income | |
| 44,144 | | |
| 43,354 | | |
| 42,515 | | |
| 129,582 | | |
| 126,187 | |
| Provision
for (reversal of) credit losses (1) | |
| 3,215 | | |
| 714 | | |
| (15 | ) | |
| 3,548 | | |
| (4,425 | ) |
| Net interest income after
provision for (reversal of) credit losses | |
| 40,929 | | |
| 42,640 | | |
| 42,530 | | |
| 126,034 | | |
| 130,612 | |
| NONINTEREST INCOME | |
| | | |
| | | |
| | | |
| | | |
| | |
| Service charges and fees on deposit accounts | |
| 1,159 | | |
| 1,097 | | |
| 1,099 | | |
| 3,356 | | |
| 3,463 | |
| Gain on sale of loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| 577 | |
| Bank owned life insurance income | |
| 501 | | |
| 496 | | |
| 883 | | |
| 1,515 | | |
| 1,849 | |
| Servicing and related income on loans | |
| 75 | | |
| 51 | | |
| 69 | | |
| 204 | | |
| 313 | |
| Other charges and fees
(losses) | |
| 167 | | |
| (93 | ) | |
| 617 | | |
| 515 | | |
| 1,888 | |
| Total noninterest income | |
| 1,902 | | |
| 1,551 | | |
| 2,668 | | |
| 5,590 | | |
| 8,090 | |
| NONINTEREST EXPENSE | |
| | | |
| | | |
| | | |
| | | |
| | |
| Salaries and employee benefits | |
| 15,387 | | |
| 15,544 | | |
| 14,717 | | |
| 47,481 | | |
| 45,874 | |
| Occupancy and equipment expenses | |
| 1,996 | | |
| 1,944 | | |
| 2,060 | | |
| 5,929 | | |
| 6,306 | |
| Data processing | |
| 2,170 | | |
| 2,079 | | |
| 1,913 | | |
| 6,214 | | |
| 5,679 | |
| Legal, audit and professional | |
| 1,079 | | |
| 850 | | |
| 843 | | |
| 2,713 | | |
| 2,674 | |
| Regulatory assessments | |
| 519 | | |
| 544 | | |
| 508 | | |
| 1,590 | | |
| 1,775 | |
| Director and shareholder expenses | |
| 348 | | |
| 352 | | |
| 353 | | |
| 1,037 | | |
| 1,152 | |
| Intangible assets amortization | |
| 776 | | |
| 800 | | |
| 948 | | |
| 2,376 | | |
| 2,844 | |
| Other real estate owned expense (income), net | |
| 4 | | |
| 201 | | |
| (10 | ) | |
| 309 | | |
| 920 | |
| Other expense | |
| 2,124 | | |
| 2,032 | | |
| 2,050 | | |
| 6,612 | | |
| 5,911 | |
| Total
noninterest expense | |
| 24,403 | | |
| 24,346 | | |
| 23,382 | | |
| 74,261 | | |
| 73,135 | |
| Income before income taxes | |
| 18,428 | | |
| 19,845 | | |
| 21,816 | | |
| 57,363 | | |
| 65,567 | |
| Income tax expense | |
| 4,412 | | |
| 5,545 | | |
| 6,132 | | |
| 15,256 | | |
| 18,931 | |
| Net
income | |
$ | 14,016 | | |
$ | 14,300 | | |
$ | 15,684 | | |
$ | 42,107 | | |
$ | 46,636 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income per share - basic | |
$ | 0.44 | | |
$ | 0.44 | | |
$ | 0.48 | | |
$ | 1.31 | | |
$ | 1.44 | |
| Net income per share - diluted | |
$ | 0.43 | | |
$ | 0.44 | | |
$ | 0.48 | | |
$ | 1.30 | | |
$ | 1.42 | |
| Weighted average common shares-diluted | |
| 32,383,922 | | |
| 32,395,945 | | |
| 32,811,827 | | |
| 32,484,200 | | |
| 32,732,145 | |
(1)
Included reversal of credit losses on unfunded loan commitments of $16 thousand, $336 thousand and $236 thousand for the three months
ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively; and $352 thousand and $825 thousand for the nine months
ended September 30, 2026 and September 30, 2025, respectively.
California
BanCorp and Subsidiary
Average
Balance Sheets and Yield Analysis
(Unaudited)
| | |
Three
Months Ended | |
| | |
September
30, 2026 | | |
June
30, 2026 | | |
September
30, 2025 | |
| | |
Average
Balance | | |
Income/ Expense | | |
Yield/ Cost | | |
Average
Balance | | |
Income/ Expense | | |
Yield/ Cost | | |
Average
Balance | | |
Income/ Expense | | |
Yield/ Cost | |
| | |
($ in thousands) | |
| Assets | |
| |
| Interest-earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total loans | |
$ | 3,105,177 | | |
$ | 49,207 | | |
| 6.29 | % | |
$ | 3,037,033 | | |
$ | 47,970 | | |
| 6.34 | % | |
$ | 2,974,224 | | |
$ | 48,721 | | |
| 6.50 | % |
| Taxable debt securities | |
| 308,549 | | |
| 3,641 | | |
| 4.68 | % | |
| 306,837 | | |
| 3,528 | | |
| 4.61 | % | |
| 191,922 | | |
| 2,142 | | |
| 4.43 | % |
| Tax-exempt debt securities
(1) | |
| 52,174 | | |
| 297 | | |
| 2.86 | % | |
| 52,262 | | |
| 297 | | |
| 2.89 | % | |
| 53,092 | | |
| 302 | | |
| 2.86 | % |
| Deposits in other financial institutions | |
| 281,944 | | |
| 2,620 | | |
| 3.69 | % | |
| 230,941 | | |
| 2,123 | | |
| 3.69 | % | |
| 452,615 | | |
| 5,101 | | |
| 4.47 | % |
| Fed funds sold/resale agreements | |
| 18,517 | | |
| 178 | | |
| 3.81 | % | |
| 30,700 | | |
| 301 | | |
| 3.93 | % | |
| 29,575 | | |
| 315 | | |
| 4.23 | % |
| Restricted stock investments
and other bank stock | |
| 31,782 | | |
| 360 | | |
| 4.49 | % | |
| 31,759 | | |
| 713 | | |
| 9.00 | % | |
| 31,702 | | |
| 607 | | |
| 7.60 | % |
| Total interest-earning
assets | |
| 3,798,143 | | |
| 56,303 | | |
| 5.88 | % | |
| 3,689,532 | | |
| 54,932 | | |
| 5.97 | % | |
| 3,733,130 | | |
| 57,188 | | |
| 6.08 | % |
| Total noninterest-earning
assets | |
| 309,489 | | |
| | | |
| | | |
| 307,720 | | |
| | | |
| | | |
| 308,742 | | |
| | | |
| | |
| Total
Assets | |
$ | 4,107,632 | | |
| | | |
| | | |
$ | 3,997,252 | | |
| | | |
| | | |
$ | 4,041,872 | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities and Shareholders’
Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest-bearing liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest-bearing NOW accounts | |
$ | 905,910 | | |
$ | 3,820 | | |
| 1.67 | % | |
$ | 838,323 | | |
$ | 3,543 | | |
| 1.70 | % | |
$ | 862,250 | | |
$ | 4,172 | | |
| 1.92 | % |
| Money market and savings accounts | |
| 1,210,132 | | |
| 7,018 | | |
| 2.30 | % | |
| 1,176,250 | | |
| 6,562 | | |
| 2.24 | % | |
| 1,194,541 | | |
| 7,987 | | |
| 2.65 | % |
| Time deposits | |
| 90,920 | | |
| 727 | | |
| 3.17 | % | |
| 96,848 | | |
| 778 | | |
| 3.22 | % | |
| 151,633 | | |
| 1,402 | | |
| 3.67 | % |
| Total interest-bearing
deposits | |
| 2,206,962 | | |
| 11,565 | | |
| 2.08 | % | |
| 2,111,421 | | |
| 10,883 | | |
| 2.07 | % | |
| 2,208,424 | | |
| 13,561 | | |
| 2.44 | % |
| Borrowings: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| FHLB advances and Federal Reserve Discount
Window borrowings | |
| 28 | | |
| — | | |
| — | % | |
| — | | |
| — | | |
| — | % | |
| — | | |
| — | | |
| — | % |
| Subordinated debt | |
| 23,454 | | |
| 594 | | |
| 10.05 | % | |
| 34,421 | | |
| 695 | | |
| 8.10 | % | |
| 52,952 | | |
| 1,112 | | |
| 8.33 | % |
| Total
borrowings | |
| 23,482 | | |
| 594 | | |
| 10.04 | % | |
| 34,421 | | |
| 695 | | |
| 8.10 | % | |
| 52,952 | | |
| 1,112 | | |
| 8.33 | % |
| Total interest-bearing liabilities | |
| 2,230,444 | | |
| 12,159 | | |
| 2.16 | % | |
| 2,145,842 | | |
| 11,578 | | |
| 2.16 | % | |
| 2,261,376 | | |
| 14,673 | | |
| 2.57 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Noninterest-bearing liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Noninterest-bearing
deposits (2) | |
| 1,241,391 | | |
| | | |
| | | |
| 1,224,016 | | |
| | | |
| | | |
| 1,183,313 | | |
| | | |
| | |
| Other liabilities | |
| 47,665 | | |
| | | |
| | | |
| 44,695 | | |
| | | |
| | | |
| 43,640 | | |
| | | |
| | |
| Shareholders’ equity | |
| 588,132 | | |
| | | |
| | | |
| 582,699 | | |
| | | |
| | | |
| 553,543 | | |
| | | |
| | |
| Total
Liabilities and Shareholders’ Equity | |
$ | 4,107,632 | | |
| | | |
| | | |
$ | 3,997,252 | | |
| | | |
| | | |
$ | 4,041,872 | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net interest spread | |
| | | |
| | | |
| 3.72 | % | |
| | | |
| | | |
| 3.81 | % | |
| | | |
| | | |
| 3.51 | % |
| Net
interest income and margin | |
| | | |
$ | 44,144 | | |
| 4.61 | % | |
| | | |
$ | 43,354 | | |
| 4.71 | % | |
| | | |
$ | 42,515 | | |
| 4.52 | % |
| Cost of deposits | |
$ | 3,448,353 | | |
$ | 11,565 | | |
| 1.33 | % | |
$ | 3,335,437 | | |
$ | 10,883 | | |
| 1.31 | % | |
$ | 3,391,737 | | |
$ | 13,561 | | |
| 1.59 | % |
| Cost of funds | |
$ | 3,471,835 | | |
$ | 12,159 | | |
| 1.39 | % | |
$ | 3,369,858 | | |
$ | 11,578 | | |
| 1.38 | % | |
$ | 3,444,689 | | |
$ | 14,673 | | |
| 1.69 | % |
(1)
Tax-exempt debt securities yields are presented on a tax equivalent basis using a 21% tax rate.
(2)
Average noninterest-bearing deposits represent 36.00%, 36.70% and 34.89% of average total deposits for the three months ended September
30, 2026, June 30, 2026 and September 30, 2025, respectively.
California
BanCorp and Subsidiary
Average
Balance Sheets and Yield Analysis
(Unaudited)
| | |
Nine
Months Ended | |
| | |
September
30, 2026 | | |
September
30, 2025 | |
| | |
Average
Balance | | |
Income/ Expense | | |
Yield/ Cost | | |
Average
Balance | | |
Income/ Expense | | |
Yield/ Cost | |
| | |
($ in thousands) | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest-earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total loans | |
$ | 3,052,202 | | |
$ | 142,805 | | |
| 6.26 | % | |
$ | 3,024,919 | | |
$ | 148,487 | | |
| 6.56 | % |
| Taxable debt securities | |
| 291,099 | | |
| 9,947 | | |
| 4.57 | % | |
| 165,512 | | |
| 5,417 | | |
| 4.38 | % |
| Tax-exempt debt securities
(1) | |
| 52,261 | | |
| 892 | | |
| 2.89 | % | |
| 53,349 | | |
| 911 | | |
| 2.89 | % |
| Deposits in other financial institutions | |
| 312,707 | | |
| 8,586 | | |
| 3.67 | % | |
| 355,431 | | |
| 11,839 | | |
| 4.45 | % |
| Fed funds sold/resale agreements | |
| 27,957 | | |
| 779 | | |
| 3.73 | % | |
| 41,849 | | |
| 1,380 | | |
| 4.41 | % |
| Restricted stock investments
and other bank stock | |
| 31,766 | | |
| 2,011 | | |
| 8.46 | % | |
| 31,677 | | |
| 1,765 | | |
| 7.45 | % |
| Total interest-earning
assets | |
| 3,767,992 | | |
| 165,020 | | |
| 5.86 | % | |
| 3,672,737 | | |
| 169,799 | | |
| 6.18 | % |
| Total noninterest-earning
assets | |
| 305,110 | | |
| | | |
| | | |
| 309,638 | | |
| | | |
| | |
| Total
Assets | |
$ | 4,073,102 | | |
| | | |
| | | |
$ | 3,982,375 | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities and Shareholders’
Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest-bearing liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest-bearing NOW accounts | |
$ | 887,990 | | |
$ | 10,725 | | |
| 1.61 | % | |
$ | 787,614 | | |
$ | 11,204 | | |
| 1.90 | % |
| Money market and savings accounts | |
| 1,198,372 | | |
| 20,277 | | |
| 2.26 | % | |
| 1,168,715 | | |
| 23,461 | | |
| 2.68 | % |
| Time deposits | |
| 100,893 | | |
| 2,448 | | |
| 3.24 | % | |
| 174,529 | | |
| 5,015 | | |
| 3.84 | % |
| Total interest-bearing
deposits | |
| 2,187,255 | | |
| 33,450 | | |
| 2.04 | % | |
| 2,130,858 | | |
| 39,680 | | |
| 2.49 | % |
| Borrowings: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| FHLB advances and Federal Reserve Discount
Window borrowings | |
| 119 | | |
| 3 | | |
| 3.67 | % | |
| — | | |
| — | | |
| —%
| |
| Subordinated debt | |
| 30,599 | | |
| 1,985 | | |
| 8.67 | % | |
| 63,317 | | |
| 3,932 | | |
| 8.30 | % |
| Total
borrowings | |
| 30,718 | | |
| 1,988 | | |
| 8.65 | % | |
| 63,317 | | |
| 3,932 | | |
| 8.30 | % |
| Total interest-bearing liabilities | |
| 2,217,973 | | |
| 35,438 | | |
| 2.14 | % | |
| 2,194,175 | | |
| 43,612 | | |
| 2.66 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Noninterest-bearing liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Noninterest-bearing
deposits (2) | |
| 1,223,755 | | |
| | | |
| | | |
| 1,206,063 | | |
| | | |
| | |
| Other liabilities | |
| 47,344 | | |
| | | |
| | | |
| 45,188 | | |
| | | |
| | |
| Shareholders’ equity | |
| 584,030 | | |
| | | |
| | | |
| 536,949 | | |
| | | |
| | |
| Total
Liabilities and Shareholders’ Equity | |
$ | 4,073,102 | | |
| | | |
| | | |
$ | 3,982,375 | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net interest spread | |
| | | |
| | | |
| 3.72 | % | |
| | | |
| | | |
| 3.52 | % |
| Net
interest income and margin | |
| | | |
$ | 129,582 | | |
| 4.60 | % | |
| | | |
$ | 126,187 | | |
| 4.59 | % |
| Cost of deposits | |
$ | 3,411,010 | | |
$ | 33,450 | | |
| 1.31 | % | |
$ | 3,336,921 | | |
$ | 39,680 | | |
| 1.59 | % |
| Cost of funds | |
$ | 3,441,728 | | |
$ | 35,438 | | |
| 1.38 | % | |
$ | 3,400,238 | | |
$ | 43,612 | | |
| 1.71 | % |
(1)
Tax-exempt debt securities yields are presented on a tax equivalent basis using a 21% tax rate.
(2)
Average noninterest-bearing deposits represent 35.88%, and 36.14% of average total deposits for the nine months ended September 30, 2026
and September 30, 2025, respectively.
California
BanCorp and Subsidiary
GAAP
to Non-GAAP Reconciliation
(Unaudited)
The
following tables present a reconciliation of non-GAAP financial measures to GAAP measures for: (1) efficiency ratio, (2) pre-tax pre-provision
income, (3) average tangible common equity, (4) return on tangible common equity, (5) tangible common equity, (6) tangible assets, (7)
tangible common equity to tangible asset ratio, and (8) tangible book value per common share. We believe the presentation of certain
non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations
and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP
reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because
not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly
titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should
not be considered a substitute of the GAAP measures.
| | |
Three
Months Ended | | |
Nine
Months Ended | |
| | |
September
30, 2026 | | |
June
30, 2026 | | |
September
30, 2025 | | |
September
30, 2026 | | |
September
30, 2025 | |
| | |
($ in thousands) | |
| Efficiency
Ratio | |
| | | |
| | | |
| | | |
| | | |
| | |
| Noninterest expense | |
$ | 24,403 | | |
$ | 24,346 | | |
$ | 23,382 | | |
$ | 74,261 | | |
$ | 73,135 | |
| Net interest income | |
| 44,144 | | |
| 43,354 | | |
| 42,515 | | |
| 129,582 | | |
| 126,187 | |
| Noninterest income | |
| 1,902 | | |
| 1,551 | | |
| 2,668 | | |
| 5,590 | | |
| 8,090 | |
| Total net interest income
and noninterest income | |
$ | 46,046 | | |
$ | 44,905 | | |
$ | 45,183 | | |
$ | 135,172 | | |
$ | 134,277 | |
| Efficiency ratio (non-GAAP) | |
| 53.00 | % | |
| 54.22 | % | |
| 51.75 | % | |
| 54.94 | % | |
| 54.47 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Pre-tax
pre-provision income | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net interest income | |
$ | 44,144 | | |
$ | 43,354 | | |
$ | 42,515 | | |
$ | 129,582 | | |
$ | 126,187 | |
| Noninterest income | |
| 1,902 | | |
| 1,551 | | |
| 2,668 | | |
| 5,590 | | |
| 8,090 | |
| Total net interest income and noninterest income | |
| 46,046 | | |
| 44,905 | | |
| 45,183 | | |
| 135,172 | | |
| 134,277 | |
| Less: Noninterest expense | |
| 24,403 | | |
| 24,346 | | |
| 23,382 | | |
| 74,261 | | |
| 73,135 | |
| Pre-tax pre-provision
income (non-GAAP) | |
$ | 21,643 | | |
$ | 20,559 | | |
$ | 21,801 | | |
$ | 60,911 | | |
$ | 61,142 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Return
on Average Assets, Equity, and Tangible Equity | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income | |
$ | 14,016 | | |
$ | 14,300 | | |
$ | 15,684 | | |
$ | 42,107 | | |
$ | 46,636 | |
| Average assets | |
$ | 4,107,632 | | |
$ | 3,997,252 | | |
$ | 4,041,872 | | |
$ | 4,073,102 | | |
$ | 3,982,375 | |
| Average shareholders’ equity | |
| 588,132 | | |
| 582,699 | | |
| 553,543 | | |
| 584,030 | | |
| 536,949 | |
| Less: Average intangible
assets | |
| 127,406 | | |
| 128,203 | | |
| 130,825 | | |
| 128,195 | | |
| 132,321 | |
| Average tangible common
equity (non-GAAP) | |
$ | 460,726 | | |
$ | 454,496 | | |
$ | 422,718 | | |
$ | 455,835 | | |
$ | 404,628 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Return on average assets | |
| 1.35 | % | |
| 1.43 | % | |
| 1.54 | % | |
| 1.38 | % | |
| 1.57 | % |
| Return on average equity | |
| 9.45 | % | |
| 9.84 | % | |
| 11.24 | % | |
| 9.64 | % | |
| 11.61 | % |
| Return on average tangible common equity (non-GAAP) | |
| 12.07 | % | |
| 12.62 | % | |
| 14.72 | % | |
| 12.35 | % | |
| 15.41 | % |
| | |
September
30,
2026 | | |
June
30,
2026 | | |
December
31,
2025 | |
| | |
($ in thousands
except share and per share data) | |
| Tangible
Common Equity Ratio/Tangible Book Value Per Share | |
| | | |
| | | |
| | |
| Shareholders’ equity | |
$ | 581,354 | | |
$ | 586,640 | | |
$ | 576,586 | |
| Less: Intangible assets | |
| 127,038 | | |
| 127,814 | | |
| 129,414 | |
| Tangible common equity
(non-GAAP) | |
$ | 454,316 | | |
$ | 458,826 | | |
$ | 447,172 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
$ | 4,105,696 | | |
$ | 4,025,259 | | |
$ | 4,033,386 | |
| Less: Intangible assets | |
| 127,038 | | |
| 127,814 | | |
| 129,414 | |
| Tangible assets (non-GAAP) | |
$ | 3,978,658 | | |
$ | 3,897,445 | | |
$ | 3,903,972 | |
| | |
| | | |
| | | |
| | |
| Equity to asset ratio | |
| 14.16 | % | |
| 14.57 | % | |
| 14.30 | % |
| Tangible common equity to tangible asset ratio
(non-GAAP) | |
| 11.42 | % | |
| 11.77 | % | |
| 11.45 | % |
| Book value per share | |
$ | 18.19 | | |
$ | 18.27 | | |
$ | 17.79 | |
| Tangible book value per share (non-GAAP) | |
$ | 14.22 | | |
$ | 14.29 | | |
$ | 13.79 | |
| Shares outstanding | |
| 31,952,352 | | |
| 32,110,117 | | |
| 32,418,182 | |
INVESTOR
RELATIONS CONTACT
Thomas
Dolan
California
Bank of Commerce, N.A.
IR@bankcbc.com