STOCK TITAN

Brandywine Realty Trust (NYSE: BDN) widens Q1 loss but narrows 2026 FFO outlook

Filing Impact
(Very High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Brandywine Realty Trust reported a wider first-quarter 2026 loss but stable property performance and solid liquidity. Net loss attributable to common shareholders was $48.9 million, or $(0.28) per share, versus a $27.4 million loss, or $(0.16) per share, a year earlier, including $11.9 million of non-cash impairment charges.

Funds from Operations (FFO), a key REIT cash-flow metric, totaled $20.0 million, or $0.11 per diluted share, down from $0.14 per share in 2025. The first-quarter FFO payout ratio was 72.7% based on a $0.08 per-share distribution. Same-store cash net operating income rose 3.3%, with cash rental rate mark-to-market down 2.6% but up 4.1% on an accrual basis.

The core portfolio was 88.3% occupied and 89.9% leased, with 268,000 square feet of new and renewal leases in wholly owned assets and 422,000 square feet including joint ventures. Management reaffirmed its 2026 business plan, narrowing FFO guidance to $0.52–$0.58 per diluted share and adjusting loss-per-share guidance to $(0.76)–$(0.70). The company highlighted a planned $290–$300 million asset sale program, a potential $100 million Avira financing, and maintained ample liquidity with $65 million drawn on a $600 million credit line and no unsecured bond maturities until November 2027.

Positive

  • None.

Negative

  • None.

Insights

Q1 shows pressure on earnings but resilient property cash flows and ample liquidity.

Brandywine Realty Trust posted a wider net loss of $48.9 million, mainly from a $11.9 million impairment, while FFO declined to $20.0 million or $0.11 per diluted share. Same-store cash NOI still grew 3.3%, indicating underlying property cash flows remain relatively stable.

Leasing metrics are mixed. The core portfolio was 88.3% occupied and 89.9% leased, with 268,000 square feet of new and renewal leases and a 4.1% accrual rental rate increase but a (2.6)% cash decline. This suggests rent roll-ups on paper, but concessions and free rent temper near-term cash collections.

On capital and guidance, management narrowed 2026 FFO guidance to $0.52–$0.58 per share and expects $280–$300 million of property sales, plus a potential $100 million Avira financing. With only $65 million drawn on a $600 million revolver and no unsecured bond maturity until November 2027, the balance sheet provides time to execute the 2026 business plan and portfolio recycling strategy.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q1 2026 net loss $48.9 million Net loss attributable to common shareholders, Q1 2026
Q1 2026 FFO $20.0 million Funds from Operations available to common shareholders, Q1 2026
FFO per diluted share $0.11 per share Q1 2026 FFO per diluted share vs $0.14 in Q1 2025
Same-store cash NOI growth 3.3% Same-store net operating income, cash basis, Q1 2026 vs Q1 2025
Core portfolio occupancy 88.3% Core portfolio occupancy at March 31, 2026
Core portfolio leased 89.9% Core portfolio leased, including executed leases, as of April 15, 2026
2026 FFO guidance range $0.52–$0.58 per share Full-year 2026 FFO per diluted share guidance
Planned 2026 property sales $280–$300 million Property sales activity targeted in 2026 business plan
Funds from Operations (FFO) financial
"Funds from Operations (FFO) available to common shareholders: $20.0 million, or $0.11 per diluted share."
Funds from operations (FFO) is a performance measure commonly used for real estate companies that adjusts net income by adding back non‑cash items like building depreciation and removing one‑time gains or losses from property sales, to show recurring operating earnings. Investors use FFO to judge a property portfolio’s ability to generate cash for dividends and growth — think of it as measuring a car’s regular fuel efficiency rather than its accounting value or one‑off resale price.
Net Operating Income (NOI) financial
"Same store net operating income (NOI): Increased 0.8% on an accrual basis and 3.3% on a cash basis."
Net operating income (NOI) is the money a property or business generates from its regular operations after paying direct operating costs (like maintenance, utilities, and staff) but before paying financing costs, taxes, or accounting write‑downs. Investors use NOI to judge how well an asset produces cash from its core activity—think of it as the profit from running a store before paying the mortgage and taxes—so it helps compare properties and value income-producing investments.
Same Store Properties financial
"Of the 64 properties owned by the Company as of March 31, 2026, a total of 59 properties ("Same Store Properties")…"
Core Portfolio financial
"At March 31, 2026, our core portfolio of 60 properties comprising 11.4 million square feet was 88.3% occupied…"
Speculative Revenue financial
"Speculative Revenue Target: $17.0 - $18.0 million, $16.4 million achieved;"
Total revenue $127.0 million
Net loss per share $(0.28) per share
FFO per diluted share $0.11 per share
Same-store cash NOI growth 3.3%
Guidance

For 2026, loss per diluted share is guided to $(0.76)–$(0.70) and FFO per diluted share to $0.52–$0.58, based on assumptions for occupancy, leasing, asset sales, financing and development.

0001060386False00010603862023-04-192023-04-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 22, 2026
BRANDYWINE REALTY TRUST
BRANDYWINE OPERATING PARTNERSHIP, L.P.
(Exact name of registrant as specified in charter)
Maryland
(Brandywine Realty Trust)
001-9106
23-2413352
Delaware
(Brandywine Operating Partnership, L.P.)
000-24407
23-2862640
(State or Other Jurisdiction of Incorporation
or Organization)
(Commission file number)
(I.R.S. Employer Identification Number)
2929 Arch Street
Suite 1800
Philadelphia, PA 19104

(Address of principal executive offices) (Zip Code)
(610) 325-5600
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Shares of Beneficial Interest
BDN
NYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Brandywine Realty Trust:
Emerging growth company
Brandywine Operating Partnership, L.P.:
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Brandywine Realty Trust:
Brandywine Operating Partnership, L.P.:



Item 2.02 Results of Operations and Financial Condition
The information in this Item 2.02 - “Results of Operations and Financial Condition,” including the press release attached as an exhibit to this Current Report, is being furnished and shall not be deemed to be “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
On April 22, 2026, we issued a press release announcing our financial results for the three months ended March 31, 2026. That press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
The press release includes “non-GAAP financial measures” within the meaning of the Securities and Exchange Commission's Regulation G.  With respect to such non-GAAP financial measures, we have disclosed in the press release the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles (“GAAP”) and have provided a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measure.
Item 9.01    Financial Statements and Exhibits
ExhibitDescription
99.1
Brandywine Realty Trust Press Release dated April 22, 2026.
104Cover Page Interactive Data File (embedded within the Inline XBRL document).




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
BRANDYWINE REALTY TRUST
By:/s/ Thomas E. Wirth
Thomas E. Wirth
Executive Vice President and
Chief Financial Officer
BRANDYWINE OPERATING PARTNERSHIP, L.P.
BY:
BRANDYWINE REALTY TRUST, ITS GENERAL PARTNER
BY:
/s/ Thomas E. Wirth
Thomas E. Wirth
Executive Vice President and
Chief Financial Officer
Date: April 22, 2026


Exhibit 99.1
image_0a.jpg
Company / Investor Contact:

Tom Wirth
EVP & CFO
610-832-7434
tom.wirth@bdnreit.com





Brandywine Realty Trust Announces First Quarter 2026 Results and Narrows 2026 Guidance

Philadelphia, PA, April 22, 2026 — Brandywine Realty Trust (NYSE:BDN) today reported its financial and operating results for the three months ended March 31, 2026.
Management Comments
“During the first quarter, we made excellent progress on our 2026 business plan highlighted by achieving 94% of our speculative revenue target based on the midpoint of our guidance.” stated Jerry Sweeney, President and Chief Executive Officer of Brandywine Realty Trust. “Our wholly owned first quarter leasing activity totaled 268,000 square feet representing the most activity since the fourth quarter of 2024. We continue to make progress on our portfolio recycling program and expect to achieve our $290 million disposition target with approximately $305 million under agreement or currently in various stages of due diligence. We have agreed to terms on a 7-year financing for Avira for up to $100 million using the proceeds and line of credit to repay the existing construction loan due in July 2026 and we anticipate closing both transactions during the second quarter. We remain in an excellent liquidity position with $65 million outstanding on our $600 million unsecured line of credit and no unsecured bonds maturing until November 2027.  Based on the progress we have made on our 2026 business plan, we are narrowing our FFO range from $0.51 to $0.59 per share to $0.52 to $0.58 per share.”
First Quarter 2026 Highlights
Financial Results
Net loss attributable to common shareholders: $(48.9) million, or $(0.28) per share. Our results include non-cash impairment charges for properties within our wholly owned portfolio totaling $11.9 million, or $(0.07) per share.
Funds from Operations (FFO) available to common shareholders: $20.0 million, or $0.11 per diluted share.
Portfolio Results
Core Portfolio: 88.3% occupied and 89.9% leased.
New and renewal leases signed: 268,000 square feet during the first quarter in our wholly-owned portfolio and, including leasing within our unconsolidated joint ventures, totaled 422,000 square feet.
Rental rate mark-to-market: Increased 4.1% on an accrual basis and decreased (2.6)% on a cash basis.
Same store net operating income (NOI): Increased 0.8% on an accrual basis and 3.3% on a cash basis.
Leases scheduled to commence subsequent to March 31, 2026: 182,000 square feet.

Finance Activity

- 1 -


As of March 31, 2026, we had a $65.0 million outstanding balance on our $600.0 million unsecured line of credit.
As of March 31, 2026, we had $36.2 million of cash and cash equivalents on-hand.
Results for the Three Months Ended March 31, 2026
Net loss attributable to common shareholders totaled $(48.9) million, or $(0.28) per share, in the first quarter of 2026 compared to a net loss attributable to common shareholders of $(27.4) million, or $(0.16) per share in the first quarter of 2025. Our 2026 results include non-cash impairment charges within our wholly owned portfolio totaling $11.9 million, or $(0.07) per share.
FFO available to common shareholders and unit holders in the first quarter of 2026 totaled $20.0 million, or $0.11 per diluted share, versus $24.7 million, or $0.14 per diluted share, in the first quarter of 2025. Our first quarter FFO 2026 payout ratio ($0.08 common share distribution / $0.11 FFO per diluted share) was 72.7%.
Operating and Leasing Activity
In the first quarter of 2026, our NOI excluding termination fees and other income items increased 0.8% on an accrual basis and 3.3% on a cash basis for our 59 same store properties, which were 88.3% and 88.8% occupied on March 31, 2026 and March 31, 2025, respectively.
We leased approximately 268,000 square feet and commenced occupancy on 237,000 square feet during the first quarter of 2026. The first quarter occupancy activity includes 77,000 square feet of renewals, 114,000 square feet of new leases and 46,000 square feet of tenant expansions. We also have an additional 182,000 square feet of executed new leasing scheduled to commence subsequent to March 31, 2026. Our tenant retention ratio was 45% in our core portfolio with negative net absorption of (38,000) square feet during the first quarter of 2026. First quarter rental rate growth increased 4.1% as our renewal rental rates increased 5.0% and our new lease/expansion rental rates decreased (0.9)%, all on an accrual basis.
At March 31, 2026, our core portfolio of 60 properties comprising 11.4 million square feet was 88.3% occupied and, as of April 15, 2026, 89.9% leased (reflecting executed leases commencing after March 31, 2026).
Distributions
On February 18, 2026, our Board of Trustees declared a quarterly cash dividend of $0.08 per common share and OP Unit that was paid on April 16, 2026 to holders of record on April 2, 2026.
2026 Earnings and FFO Guidance
Based on current plans and assumptions and subject to the risks and uncertainties more fully described in our Securities and Exchange Commission filings, we are adjusting our 2026 loss per share guidance from $(0.66) - $(0.58) per share to $(0.76) – $(0.70) per share and 2026 FFO guidance from $0.51 - $0.59 per diluted share to $0.52 - $0.58 per diluted share. This guidance is provided for informational purposes and is subject to change. The following is a reconciliation of the calculation of 2026 FFO and earnings per diluted share:
Guidance for 2026Range
Loss per diluted share allocated to common shareholders$(0.76)to$(0.70)
Plus: real estate depreciation, amortization1.21 1.21 
Plus: real estate impairment0.07 0.07 
FFO per diluted share$0.52 to$0.58 

Our 2026 FFO key assumptions include:
Year-end Core Occupancy Range: 89-90%;

- 2 -


Year-end Core Leased Range: 90-91%;
Rental Rate Mark-to-Market (accrual): 5-7%;
Rental Rate Mark-to-Market (cash): (2)-0%;
Same Store (accrual) NOI Range: (1)-1%;
Same Store (cash) NOI Range: 0-2%;
Speculative Revenue Target: $17.0 - $18.0 million, $16.4 million achieved;
Tenant Retention Rate Range: 46-48%;
Property Acquisition Activity: None;
Property Sales Activity: $280.0 - $300.0 million;
Development Starts: Redevelopment of one existing Uptown ATX building in Austin, Texas;
Financing Activity: Refinance our $178 million 3025 JFK Construction Loan maturing in July 2026 and extend our unsecured credit facility maturing in June 2026;
Share Buyback and Bond Repurchase Activity: Will be based on sales activity above;
Annual earnings and FFO per diluted share based on 180.0 million fully diluted weighted average common shares.
Except as outlined in our 2026 Business Plan, which can be located on the Investor Relations page of our website, our estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may fluctuate based on several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. Management is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities or depreciable real estate. For a complete definition of FFO and statements of the reasons why management believes FFO provides useful information to investors, see page 37 in our first quarter Supplemental Information Package. There can be no assurance that our actual results will not differ materially from the estimates set forth above. Our 2026 Business Plan is included in our Supplemental Information Package which can be located on the Investor Relations page of our website.
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 117 properties and 19.8 million square feet as of March 31, 2026. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. For more information, please visit www.brandywinerealty.com.
Conference Call and Audio Webcast
After releasing our first quarter earnings after the market close on Wednesday, April 22, 2026, we will hold our first quarter conference call on Thursday, April 23, 2026 at 9:00 a.m. Eastern Time. To access the conference call by phone, please visit this link here, and you will be provided with dial in details. A live webcast of the conference call will also be available on the Investor Relations page of our website at www.brandywinerealty.com.

- 3 -


Looking Ahead – Second Quarter 2026 Conference Call
We expect to release our second quarter 2026 earnings on Wednesday, July 22, 2026, after the market close and will host our second quarter 2026 conference call on Thursday, July 23, 2026 at 9:00 a.m. Eastern Time. We expect to issue a press release in advance of these events to reconfirm the dates and times and provide all related information.
Supplemental Information

We produce a Supplemental Information Package that includes details regarding the performance of the portfolio, financial information, non-GAAP financial measures, same-store information and other useful information for investors. The Supplemental Information Package is available via our website, www.brandywinerealty.com, through the “Investor Relations” section.

Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “will,” “strategy,” “expects,” “seeks,” “believes,” “potential,” or other similar words. Because such statements involve known and unknown risks, uncertainties and contingencies, actual results may differ materially from the expectations, intentions, beliefs, plans or predictions of the future expressed or implied by such forward-looking statements. These forward-looking statements, including our 2026 Guidance and our 2026 Business Plan and expectations for timing and terms of developments, sales, capital activities, bond repurchases and common share buybacks, are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and not within our control. Such risks, uncertainties and contingencies include, among others: reduced demand for office space and pricing pressures, including from competitors, changes to tenant work patterns that could limit our ability to lease space or set rents at expected levels or that could lead to declines in rent; uncertainty and volatility in capital and credit markets, including changes that reduce availability, and increase costs, of capital or that delay receipt of future debt financings and refinancings; the effect of inflation and interest rate fluctuations, including on the costs of our planned debt financings and refinancings; the potential loss or bankruptcy of tenants or the inability of tenants to meet their rent and other lease obligations; risks of acquisitions and dispositions, including unexpected liabilities and integration costs; delays in completing, and cost overruns incurred in connection with, our developments and redevelopments; disagreements with joint venture partners; unanticipated operating and capital costs; uninsured casualty losses and our ability to obtain adequate insurance, including coverage for terrorist acts; additional asset impairments; our dependence upon certain geographic markets; changes in governmental regulations, tax laws and rates and similar matters; impacts from changes to U.S. trade and foreign relations policies, including the imposition of tariffs; impacts of a U.S. government shutdown; unexpected costs of REIT qualification compliance; costs and disruptions as the result of a cybersecurity incident or other technology disruption; reliance on key personnel; and failure to maintain an effective system of internal control, including internal control over financial reporting. The declaration and payment of future dividends (both timing and amount) is subject to the determination of our Board of Trustees, in its sole discretion, after considering various factors, including our financial condition, historical and forecast operating results, and available cash flow, as well as any applicable laws and contractual covenants and any other relevant factors. Our Board’s practice regarding declaration of dividends may be modified at any time and from time to time. Additional information on factors which could impact us and the forward-looking statements contained herein are included in our filings with the Securities and Exchange Commission, including our Form 10-K for the year ended December 31, 2025. Given the uncertainties, we caution readers not to place undue reliance on forward-looking statements. We assume no obligation to update or supplement forward-looking statements that become untrue because of subsequent events except as required by law.
Non-GAAP Supplemental Financial Measures
We compute our financial results in accordance with generally accepted accounting principles (GAAP). Although FFO and NOI are non-GAAP financial measures, we believe that FFO and NOI calculations are helpful to shareholders and potential investors and are widely recognized measures of real estate investment trust performance. At the end of this press release, we have provided a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measure.

- 4 -



Funds from Operations (FFO)
We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (NAREIT), which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than us. NAREIT defines FFO as net income (loss) before non-controlling interests of common unit holders and excluding gains (losses) on sales of depreciable operating property, impairment losses on depreciable consolidated real estate, impairment losses on investments in unconsolidated real estate ventures and extraordinary items (computed in accordance with GAAP); plus real estate related depreciation and amortization (excluding amortization of deferred financing costs), and after similar adjustments for unconsolidated joint ventures. Net income, the GAAP measure that we believe to be most directly comparable to FFO, includes depreciation and amortization expenses, gains or losses on property sales, extraordinary items and non-controlling interests. To facilitate a clear understanding of our historical operating results, FFO should be examined in conjunction with net income (determined in accordance with GAAP) as presented in the financial statements included elsewhere in this release. FFO does not represent cash flow from operating activities (determined in accordance with GAAP) and should not be considered to be an alternative to net income (loss) (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available for our cash needs, including our ability to make cash distributions to shareholders. We generally consider FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies.
Net Operating Income (NOI)
NOI (accrual basis) is a Non-GAAP financial measure equal to net income available to common shareholders, the most directly comparable GAAP financial measure, plus corporate general and administrative expense, depreciation and amortization, interest expense, non-controlling interest in the Operating Partnership and losses from early extinguishment of debt, less interest income, development and management income, gains from property dispositions, gains on sale from discontinued operations, gains on early extinguishment of debt, income from discontinued operations, income from unconsolidated joint ventures and non-controlling interest in property partnerships. In some cases we also present NOI on a cash basis, which is NOI after eliminating the effects of straight-lining of rent and deferred market intangible amortization. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income as an indication of our performance or to cash flows as a measure of the Company's liquidity or its ability to make distributions. We believe NOI is a useful measure for evaluating the operating performance of our properties, as it excludes certain components from net income available to common shareholders in order to provide results that are more closely related to a property's results of operations. We use NOI internally to evaluate the performance of our operating segments and to make decisions about resource allocations. We concluded that NOI provides useful information to investors regarding our financial condition and results of operations, as it reflects only the income and expense items incurred at the property level, as well as the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unlevered basis.
Same Store Properties
In our analysis of NOI, particularly to make comparisons of NOI between periods meaningful, it is important to provide information for properties that were in-service and owned by us throughout each period presented. We refer to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by us through the end of the latest period presented as Same Store Properties. Same Store Properties therefore exclude properties placed in-service, acquired, repositioned, held for sale or in development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented. Accordingly, it takes at least one year and one quarter after a property is acquired for that property to be included in Same Store Properties.


- 5 -



Core Portfolio
Our core portfolio is comprised of our wholly owned properties, excluding any properties currently in development, re-development or recently completed, not yet stabilized or held for sale.
Speculative Revenue
Speculative Revenue represents the amount of rental revenue the company projects to be recorded during the current calendar year from new and renewal leasing activity in its core portfolio that has yet to be executed as of the beginning of the year. This revenue is primarily attributable to the absorption of core portfolio square footage that was either vacant at the beginning of the year or the renewal of existing tenants due to expire during the current year.

- 6 -


BRANDYWINE REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share data)
March 31, 2026December 31, 2025
ASSETS 
Real estate investments: 
Operating properties$3,724,851 $3,753,780 
Accumulated depreciation(1,279,283)(1,259,090)
Prepaid ground leases, net51,236 51,399 
Right of use asset - operating leases, net17,657 17,806 
Operating real estate investments, net2,514,461 2,563,895 
Construction-in-progress123,659 118,543 
Land held for development72,110 70,405 
Prepaid leasehold interests in land held for development, net27,762 27,762 
Total real estate investments, net2,737,992 2,780,605 
Cash and cash equivalents36,203 32,284 
Restricted cash and escrow30,093 30,018 
Accounts receivable23,370 22,154 
Assets held for sale, net15,383 — 
Accrued rent receivable, net of allowance of $424 as of March 31, 2026 and December 31, 2025
184,220 182,651 
Investment in unconsolidated real estate ventures321,534 314,326 
Deferred costs, net81,143 79,549 
Intangible assets, net20,739 22,426 
Other assets137,170 122,227 
Total assets$3,587,847 $3,586,240 
LIABILITIES AND BENEFICIARIES' EQUITY 
Secured debt, net$234,091 $234,079 
Unsecured credit facility65,000 — 
Unsecured term loan, net249,491 249,389 
Unsecured senior notes, net2,073,656 2,073,394 
Accounts payable and accrued expenses141,933 143,826 
Distributions payable14,201 14,108 
Deferred income, gains and rent20,852 22,569 
Intangible liabilities, net12,534 12,713 
Lease liability - operating leases23,764 23,720 
Other liabilities13,133 14,588 
Total liabilities$2,848,655 $2,788,386 
Brandywine Realty Trust's Equity: 
Common Shares of Brandywine Realty Trust's beneficial interest, $0.01 par value; shares authorized 400,000,000; 173,711,845 and 173,699,039 issued and outstanding as of March 31, 2026 and December 31, 2025, respectively1,733 1,733 
Additional paid-in-capital3,202,662 3,199,838 
Deferred compensation payable in common shares24,282 23,069 
Common shares in grantor trust, 1,947,350 and 1,583,000 issued and outstanding as of March 31, 2026 and December 31, 2025, respectively(24,282)(23,069)
Cumulative earnings556,661 605,252 
Accumulated other comprehensive income (loss)126 (1,437)
Cumulative distributions(3,026,869)(3,012,654)
Total Brandywine Realty Trust's equity734,313 792,732 
Noncontrolling interests4,879 5,122 
Total beneficiaries' equity$739,192 $797,854 
Total liabilities and beneficiaries' equity$3,587,847 $3,586,240 


- 7 -


BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except share and per share data)
 Three Months Ended March 31,
 20262025
Revenue
Rents$120,657 $114,428 
Third party management fees, labor reimbursement and leasing4,725 5,829 
Other1,622 1,259 
Total revenue127,004 121,516 
Operating expenses
Property operating expenses38,526 33,526 
Real estate taxes11,325 11,432 
Third party management expenses2,168 2,633 
Depreciation and amortization49,231 44,353 
General and administrative expenses12,335 17,470 
Provision for impairment11,909 — 
Total operating expenses125,494 109,414 
Gain on sale of real estate
Net gain on disposition of real estate— 3,059 
Total gain on sale of real estate— 3,059 
Operating income 1,510 15,161 
Other income (expense):
Interest and investment income666 1,186 
Interest expense(40,889)(31,845)
Interest expense - amortization of deferred financing costs(1,387)(1,230)
Equity in loss of unconsolidated real estate ventures(8,702)(10,511)
Net gain on real estate venture transactions— 183 
Net loss before income taxes(48,802)(27,056)
Income tax provision(2)— 
Net loss(48,804)(27,056)
Net loss attributable to noncontrolling interests213 81 
Net loss attributable to Brandywine Realty Trust(48,591)(26,975)
Nonforfeitable dividends allocated to unvested restricted shareholders(318)(429)
Net loss attributable to Common Shareholders of Brandywine Realty Trust$(48,909)$(27,404)
PER SHARE DATA  
Basic loss per Common Share$(0.28)$(0.16)
Basic weighted average shares outstanding173,756,736 172,915,482 
Diluted loss per Common Share$(0.28)$(0.16)
Diluted weighted average shares outstanding173,756,736 172,915,482 


- 8 -


BRANDYWINE REALTY TRUST
FUNDS FROM OPERATIONS
(unaudited, in thousands, except share and per share data)
 Three Months Ended March 31,
 20262025
Net loss attributable to common shareholders$(48,909)$(27,404)
Add (deduct):
Net loss attributable to noncontrolling interests - LP units(146)(81)
Nonforfeitable dividends allocated to unvested restricted shareholders318 429 
Net loss on real estate venture transactions243 106 
Net gain on disposition of real estate— (3,059)
Provision for impairment11,909 — 
Depreciation and amortization:
Real property42,654 38,729 
Leasing costs including acquired intangibles5,704 4,815 
Company’s share of unconsolidated real estate ventures8,733 11,436 
Partners’ share of consolidated real estate ventures(97)(3)
Funds from operations20,409 24,968 
Funds from operations allocable to unvested restricted shareholders(386)(305)
Funds from operations available to common share and unit holders (FFO)$20,023 $24,663 
FFO per share - fully diluted$0.11 $0.14 
Weighted-average shares/units outstanding — fully diluted 180,721,719178,473,873
Distributions paid per common share$0.08 $0.15 
FFO payout ratio (distributions paid per common share/FFO per diluted share)73 %107 %


- 9 -


BRANDYWINE REALTY TRUST
SAME STORE OPERATIONS – 1st QUARTER
(unaudited and in thousands)
  
Of the 64 properties owned by the Company as of March 31, 2026, a total of 59 properties ("Same Store Properties") containing an aggregate of 11.2 million net rentable square feet were owned for the entire three months ended March 31, 2026 and 2025. As of March 31, 2026, two properties were recently completed and three properties were in development/redevelopment. The Same Store Properties were 88.3% and 88.8% occupied as of March 31, 2026 and 2025, respectively. The following table sets forth revenue and expense information for the Same Store Properties:
Three Months Ended March 31,
20262025
Revenue
Rents$108,153 $105,307 
Other210 237 
Total revenue108,363 105,544 
Operating expenses
Property operating expenses30,972 28,545 
Real estate taxes10,371 10,086 
Net operating income$67,020 $66,913 
Net operating income - percentage change over prior year0.2 %
Net operating income, excluding other items (1)$66,785 $66,279 
Net operating income, excluding other items - percentage change over prior year0.8 %
Net operating income$67,020 $66,913 
Straight line rents & other(342)(1,831)
Above/below market rent amortization(160)(164)
Amortization of tenant inducements273 221 
Non-cash ground rent expense235 239 
Cash - Net operating income$67,026 $65,378 
Cash - Net operating income - percentage change over prior year2.5 %
Cash - Net operating income, excluding other items (1)$66,671 $64,537 
Cash - Net operating income, excluding other items - percentage change over prior year3.3 %
Three Months Ended March 31,
20262025
Net income (loss):$(48,804)$(27,056)
Add/(deduct):
Interest and investment income(666)(1,186)
Interest expense40,889 31,845 
Interest expense - amortization of deferred financing costs1,387 1,230 
Equity in loss of unconsolidated real estate ventures8,702 10,511 
Net gain on real estate venture transactions— (183)
Net gain on disposition of real estate— (3,059)
Depreciation and amortization49,231 44,353 
General & administrative expenses12,335 17,470 
Provision for impairment11,909 — 
Consolidated net operating income74,985 73,925 
Less: Net operating income of non-same store properties and elimination of non-property specific operations(7,965)(7,012)
Same store net operating income$67,020 $66,913 
(1) - Other items represent termination fees and bad debt expense and other income.



- 10 -

FAQ

How did Brandywine Realty Trust (BDN) perform in Q1 2026?

Brandywine Realty Trust reported a Q1 2026 net loss of $48.9 million, or $(0.28) per share, versus a $27.4 million loss in 2025. FFO was $20.0 million, or $0.11 per diluted share, down from $0.14.

What were Brandywine Realty Trust’s Q1 2026 FFO and payout ratio?

In Q1 2026, Brandywine Realty Trust generated FFO of $20.0 million, or $0.11 per diluted share. With a quarterly distribution of $0.08 per share, the FFO payout ratio was approximately 72.7%, indicating the dividend was covered by FFO.

What occupancy and leasing metrics did Brandywine (BDN) report for Q1 2026?

At March 31, 2026, Brandywine’s core portfolio of 60 properties and 11.4 million square feet was 88.3% occupied and 89.9% leased. Wholly owned leasing totaled 268,000 square feet, and including joint ventures, leasing reached 422,000 square feet.

What is Brandywine Realty Trust’s 2026 earnings and FFO guidance?

For 2026, Brandywine Realty Trust now projects a loss of $(0.76)–$(0.70) per diluted share and FFO of $0.52–$0.58 per diluted share. The guidance reflects current assumptions about occupancy, leasing, asset sales, financing and impairments.

How strong is Brandywine Realty Trust’s liquidity position in early 2026?

As of March 31, 2026, Brandywine had $36.2 million of cash and cash equivalents and $65.0 million drawn on its $600.0 million unsecured credit facility. The company also has no unsecured bond maturities until November 2027, supporting near-term liquidity.

What portfolio recycling and financing plans does Brandywine (BDN) have for 2026?

Brandywine targets $280–$300 million of property sales in 2026 and has about $305 million under agreement or in due diligence. It has also agreed to terms on up to $100 million of Avira financing to refinance a construction loan maturing in July 2026.

Filing Exhibits & Attachments

4 documents