0001574085false00015740852026-07-132026-07-130001574085us-gaap:CommonStockMember2026-07-132026-07-130001574085us-gaap:SeriesBPreferredStockMember2026-07-132026-07-130001574085us-gaap:SeriesDPreferredStockMember2026-07-132026-07-13
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported): July 13, 2026
BRAEMAR HOTELS & RESORTS INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| Maryland | | 001-35972 | | 46-2488594 |
| (State or other jurisdiction of incorporation or organization) | | (Commission File Number) | | (IRS employer identification number) |
| | | | |
| 14185 Dallas Parkway | | | | |
| Suite 1200 | | | | |
| Dallas | | | | |
| Texas | | | | 75254 |
| (Address of principal executive offices) | | | | (Zip code) |
Registrant’s telephone number, including area code: (972) 490-9600
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14-a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| Common Stock | | BHR | | New York Stock Exchange |
| Preferred Stock, Series B | | BHR-PB | | New York Stock Exchange |
| Preferred Stock, Series D | | BHR-PD | | New York Stock Exchange |
ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT.
On July 13, 2026, Ashford Pier House LP and Ashford TRS Pier House LLC, indirect subsidiaries of Braemar Hotels & Resorts Inc. (the “Company”), entered into an Agreement of Purchase and Sale (the “Agreement”) with Last Mango Owner LLC following the conclusion of the Study Period (as defined in the Agreement), for the sale of the Pier House Resort & Spa located in Key West, Florida for a total purchase price of $190.0 million in cash, subject to customary prorations and adjustments.
The Agreement contains terms, conditions, covenants, representations and warranties, and indemnities from each of the respective parties that are customary and typical for a transaction of this nature. Several conditions to closing on the sale remain to be satisfied, and there can be no assurance that the sale transaction will be completed on the general terms described above or at all.
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS.
On July 14, 2026, Ashford Yountville LP, Ashford Yountville II LP, Ashford Sarasota LP, Ashford TRS Sarasota Residence LLC, Ashford TRS Yountville LLC, Ashford TRS Yountville II LLC and Ashford TRS Sarasota LLC (together “Seller”), indirect subsidiaries of the Company, completed the sale of: (i) The Ritz-Carlton Sarasota located in Sarasota, Florida, (ii) the Hotel Yountville located in Yountville, California, and (iii) the Bardessono Hotel and Spa located in Yountville, California pursuant to an Agreement of Purchase and Sale, dated as of June 4, 2026, by and among Seller and BRDO Property, LLC, YNTV Property, LLC, 1776 Sarasota Associates, and 1776 Sarasota Golf Associates, as purchaser, for $437.5 million in cash, subject to customary prorations and adjustments
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(b) The unaudited pro forma financial information for the Company as of and for the three months ended March 31, 2026 and for the year ended December 31, 2025, is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
(d) Exhibits
Exhibit Number Description
99.1 Unaudited Pro Forma Financial Information of Braemar Hotels & Resorts Inc.
101 Inline Interactive Data Files.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| BRAEMAR HOTELS & RESORTS INC. |
| | |
| Dated: July 17, 2026 | By: | /s/ Jim Plohg |
| | Jim Plohg |
| | Executive Vice President, General Counsel & Secretary |
On July 14, 2026, Braemar Hotels & Resorts Inc. (“Braemar” or the “Company”) completed the sale of: (i) The Ritz-Carlton Sarasota located in Sarasota, Florida (“The Ritz-Carlton Sarasota”); (ii) Hotel Yountville located in Yountville, California; and (iii) the Bardessono Hotel and Spa (“Bardessono Hotel”) located in Yountville, California for approximately $432.7 million in cash, net of transfer taxes and selling expenses. Additionally, the Company repaid approximately $232.8 million on the mortgage loan partially secured by the three hotel properties.
The following unaudited pro forma financial information of the Company, as of and for the three months ended March 31, 2026 and for the year ended December 31, 2025, has been prepared for informational purposes only and does not purport to be indicative of what would have resulted had the disposition occurred on the date indicated or what may result in the future. The unaudited pro forma consolidated balance sheet assumes the disposition closed on March 31, 2026. The unaudited pro forma consolidated statements of operations for the year ended December 31, 2025, and the three months ended March 31, 2026, assumes the disposition closed on January 1, 2025. The unaudited pro forma financial information of the Company reflects the removal of the assets and liabilities of the hotel properties and their results of operations, which contains a non-recurring gain associated with the disposition of the hotel properties. The pro forma gain resulting from the disposition of the hotel properties is preliminary. Therefore, the actual results may differ from the amounts reflected in the pro forma financial statements. There are no other non-recurring items associated with the transaction.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
March 31, 2026
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Braemar Consolidated Historical (A) | | The Ritz-Carlton Sarasota (B) | | Hotel Yountville (C) | | Bardessono Hotel (D) | | Adjustments | | Braemar Consolidated Pro Forma |
| ASSETS | | | | | | | | | | | |
| Investment in hotel properties, gross | $ | 1,906,327 | | | $ | 198,238 | | | $ | 72,569 | | | $ | 47,454 | | | $ | — | | | $ | 1,588,066 | |
| Accumulated depreciation | (361,588) | | | (34,632) | | | (2,161) | | | (2,377) | | | — | | | (322,418) | |
| Investment in hotel properties, net | 1,544,739 | | | 163,606 | | | 70,408 | | | 45,077 | | | — | | | 1,265,648 | |
| Cash and cash equivalents | 93,385 | | | 5,797 | | | 189 | | | 738 | | | 432,735 | | (E) (i) | 281,598 | |
| | | | | | | | | (4,933) | | (E) (i) | |
| | | | | | | | | (232,865) | | (E) (ii) | |
| Restricted cash | 55,357 | | | 1,326 | | | 43 | | | 117 | | | — | | | 53,871 | |
| | | | | | | | | | | |
| Accounts receivable, net of allowance | 37,045 | | | 3,052 | | | 75 | | | 184 | | | — | | | 33,734 | |
| Inventories | 4,870 | | | 992 | | | 57 | | | 135 | | | — | | | 3,686 | |
| Note receivable | 9,045 | | | — | | | — | | | — | | | — | | | 9,045 | |
| Prepaid expenses | 8,286 | | | 498 | | | 256 | | | 386 | | | — | | | 7,146 | |
| Deposit paid to Ashford Inc. | 17,000 | | | — | | | — | | | — | | | — | | | 17,000 | |
| Deferred costs, net | 74 | | | — | | | — | | | — | | | — | | | 74 | |
| Derivative assets | 341 | | | — | | | — | | | — | | | — | | | 341 | |
| Operating lease right-of-use assets | 30,597 | | | 1,924 | | | 17 | | | 28,319 | | | — | | | 337 | |
| Other assets | 17,685 | | | 2,470 | | | 41 | | | 19 | | | — | | | 15,155 | |
| Intangible assets, net | 2,652 | | | 2,652 | | | — | | | — | | | — | | | — | |
| Due from related parties, net | 367 | | | — | | | (114) | | | (135) | | | — | | | 616 | |
| Due from third-party hotel managers | 28,054 | | | 4,885 | | | — | | | — | | | — | | | 23,169 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Total assets | $ | 1,849,497 | | | $ | 187,202 | | | $ | 70,972 | | | $ | 74,840 | | | $ | 194,937 | | | $ | 1,711,420 | |
| LIABILITIES AND EQUITY | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | |
| Indebtedness, net | $ | 1,106,029 | | | $ | 129,576 | | | $ | 36,879 | | | $ | 38,873 | | | $ | (26,830) | | (E) (ii) | $ | 873,871 | |
| Accounts payable and accrued expenses | 139,573 | | | 14,747 | | | 3,160 | | | 5,507 | | | — | | | 116,159 | |
| Redeemable preferred stock redemptions payable | 46,719 | | | — | | | — | | | — | | | — | | | 46,719 | |
| Dividends and distributions payable | 3,907 | | | — | | | — | | | — | | | — | | | 3,907 | |
| Due to Ashford Inc., net | 1,924 | | | — | | | — | | | — | | | — | | | 1,924 | |
| Due to third-party hotel managers | 3,392 | | | — | | | — | | | — | | | — | | | 3,392 | |
| Operating lease liabilities | 20,058 | | | 1,822 | | | 17 | | | 17,830 | | | — | | | 389 | |
| Other liabilities | 24,963 | | | 17,782 | | | — | | | — | | | — | | | 7,181 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Total liabilities | 1,346,565 | | | 163,927 | | | 40,056 | | | 62,210 | | | (26,830) | | | 1,053,542 | |
| 5.50% Series B cumulative convertible preferred stock, $0.01 par value, 3,078,017 shares issued and outstanding at March 31, 2026 | 65,426 | | | — | | | — | | | — | | | — | | | 65,426 | |
| Series E redeemable preferred stock, $0.01 par value, 9,561,665 shares issued and outstanding at March 31, 2026 | 239,042 | | | — | | | — | | | — | | | — | | | 239,042 | |
| Series M redeemable preferred stock, $0.01 par value, 1,337,328 shares issued and outstanding at March 31, 2026 | 33,450 | | | — | | | — | | | — | | | — | | | 33,450 | |
| Redeemable noncontrolling interests in operating partnership | 15,925 | | | — | | | — | | | — | | | — | | | 15,925 | |
| Equity: | | | | | | | | | | | |
| Preferred stock, $0.01 value, 80,000,000 shares authorized: | | | | | | | | | | | |
| 8.25% Series D cumulative preferred stock, 1,600,000 shares issued and outstanding at March 31, 2026 | 16 | | | — | | | — | | | — | | | — | | | 16 | |
| Common stock, $0.01 par value, 250,000,000 shares authorized, 68,679,318 shares issued and outstanding at March 31, 2026 | 687 | | | — | | | — | | | — | | | — | | | 687 | |
| Additional paid-in capital | 707,874 | | | 23,275 | | | 30,916 | | | 12,630 | | | 274,552 | | (E) (i) | 705,344 | |
| | | | | | | | | (4,933) | | (E) (i) | |
| | | | | | | | | (205,328) | | (E) (ii) | |
| | | | | | | | | | | |
| Accumulated other comprehensive income (loss) | — | | | — | | | — | | | — | | | — | | | — | |
| Accumulated deficit | (561,566) | | | — | | | — | | | — | | | 158,183 | | (E) (i) | (404,090) | |
| | | | | | | | | (707) | | (E) (ii) | |
| Total stockholders’ equity of the Company | 147,011 | | | 23,275 | | | 30,916 | | | 12,630 | | | 221,767 | | | 301,957 | |
| Noncontrolling interest in consolidated entities | 2,078 | | | — | | | — | | | — | | | — | | | 2,078 | |
| Total equity | 149,089 | | | 23,275 | | | 30,916 | | | 12,630 | | | 221,767 | | | 304,035 | |
| Total liabilities and equity | $ | 1,849,497 | | | $ | 187,202 | | | $ | 70,972 | | | $ | 74,840 | | | $ | 194,937 | | | $ | 1,711,420 | |
See accompanying notes.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(A)Represents the historical consolidated balance sheet of Braemar as of March 31, 2026, as reported in its Quarterly Report on Form 10-Q for the three months ended March 31, 2026, filed on May 7, 2026.
(B)Represents the removal of the historical balance sheet of The Ritz-Carlton Sarasota as of March 31, 2026.
(C)Represents the removal of the historical balance sheet of Hotel Yountville as of March 31, 2026.
(D)Represents the removal of the historical balance sheet of the Bardessono Hotel as of March 31, 2026.
(E)Represents adjustments for Braemar’s disposition of: The Ritz-Carlton Sarasota, Hotel Yountville and the Bardessono Hotel as of March 31, 2026, which includes: (i) an adjustment for the cash consideration received of approximately $432.7 million, net of transfer taxes and selling expenses and $5.0 million cash paid for hotel net working capital; and (ii) the cash paid to repay the mortgage loan partially secured by the hotel properties.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2025
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Braemar Consolidated Historical (A) | | The Ritz-Carlton Sarasota (B) | | Hotel Yountville (C) | | Bardessono Hotel (D) | | Adjustments | | Braemar Consolidated Pro Forma |
| REVENUE | | | | | | | | | | | |
| Rooms | $ | 428,990 | | | $ | 36,771 | | | $ | 10,125 | | | $ | 15,374 | | | $ | — | | | $ | 366,720 | |
| Food and beverage | 179,538 | | | 31,089 | | | 1,551 | | | 3,240 | | | — | | | 143,658 | |
| Other | 95,487 | | | 26,066 | | | 1,859 | | | 2,489 | | | — | | | 65,073 | |
| Total hotel revenue | 704,015 | | | 93,926 | | | 13,535 | | | 21,103 | | | — | | | 575,451 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| EXPENSES | | | | | | | | | | | |
| Hotel operating expenses: | | | | | | | | | | | |
| Rooms | 104,367 | | | 8,426 | | | 2,259 | | | 3,108 | | | — | | | 90,574 | |
| Food and beverage | 141,846 | | | 22,969 | | | 1,572 | | | 3,157 | | | — | | | 114,148 | |
| Other expenses | 223,977 | | | 30,830 | | | 4,735 | | | 8,593 | | | — | | | 179,819 | |
| Management fees | 21,995 | | | 2,272 | | | 405 | | | 633 | | | — | | | 18,685 | |
| Total hotel operating expenses | 492,185 | | | 64,497 | | | 8,971 | | | 15,491 | | | — | | | 403,226 | |
| Property taxes, insurance and other | 34,253 | | | 4,917 | | | 1,556 | | | 1,496 | | | — | | | 26,284 | |
| Depreciation and amortization | 92,578 | | | 8,479 | | | 2,540 | | | 3,004 | | | — | | | 78,555 | |
| Impairment charges | 54,492 | | | — | | | 15,564 | | | 8,672 | | | | | 30,256 | |
| Advisory services fee | 29,186 | | | — | | | — | | | — | | | — | | | 29,186 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Corporate general and administrative | 11,754 | | | — | | | — | | | — | | | — | | | 11,754 | |
| Total expenses | 714,448 | | | 77,893 | | | 28,631 | | | 28,663 | | | — | | | 579,261 | |
| Gain (loss) on disposition of assets and hotel property | 82,797 | | | — | | | — | | | — | | | 158,183 | | (E) (i) | 240,980 | |
| OPERATING INCOME (LOSS) | 72,364 | | | 16,033 | | | (15,096) | | | (7,560) | | | 158,183 | | | 237,170 | |
| Equity in earnings (loss) of unconsolidated entity | (56) | | | — | | | — | | | — | | | — | | | (56) | |
| Interest income | 6,246 | | | 147 | | | — | | | — | | | — | | | 6,099 | |
| Other income (expense) | (1,572) | | | — | | | — | | | — | | | — | | | (1,572) | |
| Interest expense and amortization of premiums and loan costs | (98,539) | | | (11,567) | | | (3,134) | | | (3,303) | | | — | | | (80,535) | |
| Write-off of premiums, loan costs and exit fees | (1,833) | | | — | | | — | | | — | | | — | | | (1,833) | |
| Gain (loss) on extinguishment of debt | (2,686) | | | — | | | — | | | — | | | (707) | | (E) (ii) | (3,393) | |
| Unrealized gain (loss) on derivatives | (355) | | | — | | | — | | | — | | | — | | | (355) | |
| INCOME (LOSS) BEFORE INCOME TAXES | (26,431) | | | 4,613 | | | (18,230) | | | (10,863) | | | 157,476 | | | 155,525 | |
| Income tax (expense) benefit | (1,979) | | | — | | | — | | | — | | | 4 | | (E) (iii) | (1,975) | |
| NET INCOME (LOSS) | (28,410) | | | 4,613 | | | (18,230) | | | (10,863) | | | 157,480 | | | 153,550 | |
| (Income) loss attributable to noncontrolling interest in consolidated entities | 325 | | | — | | | — | | | — | | | — | | | 325 | |
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 5,767 | | | — | | | — | | | — | | | (12,573) | | (E) (iv) | (6,806) | |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (22,318) | | | 4,613 | | | (18,230) | | | (10,863) | | | 144,907 | | | 147,069 | |
| Preferred dividends | (35,273) | | | — | | | — | | | — | | | — | | | (35,273) | |
| Deemed dividends on preferred stock | (15,112) | | | — | | | — | | | — | | | — | | | (15,112) | |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMMON STOCKHOLDERS | $ | (72,703) | | | $ | 4,613 | | | $ | (18,230) | | | $ | (10,863) | | | $ | 144,907 | | | $ | 96,684 | |
| INCOME (LOSS) PER SHARE - BASIC: | | | | | | | | | | | |
| Net income (loss) attributable to common stockholders | $ | (1.07) | | | | | | | | | | | $ | 1.43 | |
| Weighted average common shares outstanding—basic | 67,621 | | | | | | | | | | | 67,621 | |
| INCOME (LOSS) PER SHARE - DILUTED: | | | | | | | | | | | |
| Net income (loss) attributable to common stockholders | $ | (1.07) | | | | | | | | | | | $ | 0.66 | |
| Weighted average common shares outstanding—diluted | 67,621 | | | | | | | | | | | 218,934 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
See accompanying notes.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended March 31, 2026
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Braemar Consolidated Historical (A) | | The Ritz-Carlton Sarasota (B) | | Hotel Yountville (C) | | Bardessono Hotel (D) | | Adjustments | | Braemar Consolidated Pro Forma |
| REVENUE | | | | | | | | | | | |
| Rooms | $ | 128,801 | | | $ | 14,058 | | | $ | 1,418 | | | $ | 2,745 | | | $ | — | | | $ | 110,580 | |
| Food and beverage | 52,342 | | | 10,947 | | | 237 | | | 755 | | | — | | | 40,403 | |
| Other | 27,840 | | | 7,800 | | | 338 | | | 491 | | | — | | | 19,211 | |
| Total hotel revenue | 208,983 | | | 32,805 | | | 1,993 | | | 3,991 | | | — | | | 170,194 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| EXPENSES | | | | | | | | | | | |
| Hotel operating expenses: | | | | | | | | | | | |
| Rooms | 24,878 | | | 2,527 | | | 468 | | | 690 | | | — | | | 21,193 | |
| Food and beverage | 38,910 | | | 6,944 | | | 329 | | | 717 | | | — | | | 30,920 | |
| Other expenses | 59,878 | | | 9,302 | | | 1,094 | | | 1,880 | | | — | | | 47,602 | |
| Management fees | 6,194 | | | 718 | | | 65 | | | 119 | | | — | | | 5,292 | |
| Total hotel operating expenses | 129,860 | | | 19,491 | | | 1,956 | | | 3,406 | | | — | | | 105,007 | |
| Property taxes, insurance and other | 4,652 | | | 1,291 | | | 379 | | | 367 | | | — | | | 2,615 | |
| Depreciation and amortization | 22,579 | | | 2,142 | | | 764 | | | 787 | | | — | | | 18,886 | |
| | | | | | | | | | | |
| Advisory services fee | 7,404 | | | — | | | — | | | — | | | — | | | 7,404 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Corporate general and administrative | 4,867 | | | — | | | — | | | — | | | — | | | 4,867 | |
| Total expenses | 169,362 | | | 22,924 | | | 3,099 | | | 4,560 | | | — | | | 138,779 | |
| Gain (loss) on disposition of assets and hotel property | 3 | | | — | | | — | | | — | | | — | | | 3 | |
| OPERATING INCOME (LOSS) | 39,624 | | | 9,881 | | | (1,106) | | | (569) | | | — | | | 31,418 | |
| Equity in earnings (loss) of unconsolidated entity | (31) | | | — | | | — | | | — | | | — | | | (31) | |
| Interest income | 810 | | | 45 | | | — | | | — | | | — | | | 765 | |
| | | | | | | | | | | |
| Interest expense and amortization of premiums and loan costs | (21,195) | | | (2,693) | | | (728) | | | (767) | | | — | | | (17,007) | |
| Write-off of premiums, loan costs and exit fees | (5) | | | — | | | — | | | — | | | — | | | (5) | |
| | | | | | | | | | | |
| Unrealized gain (loss) on derivatives | 248 | | | — | | | — | | | — | | | — | | | 248 | |
| INCOME (LOSS) BEFORE INCOME TAXES | 19,451 | | | 7,233 | | | (1,834) | | | (1,336) | | | — | | | 15,388 | |
| Income tax (expense) benefit | (1,417) | | | — | | | — | | | — | | | 131 | | (E) (iii) | (1,286) | |
| NET INCOME (LOSS) | 18,034 | | | 7,233 | | | (1,834) | | | (1,336) | | | 131 | | | 14,102 | |
| (Income) loss attributable to noncontrolling interest in consolidated entities | 17 | | | — | | | — | | | — | | | — | | | 17 | |
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | (347) | | | — | | | — | | | — | | | 260 | | (E) (iv) | (87) | |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 17,704 | | | 7,233 | | | (1,834) | | | (1,336) | | | 391 | | | 14,032 | |
| Preferred dividends | (8,040) | | | — | | | — | | | — | | | — | | | (8,040) | |
| Deemed dividends on preferred stock | (4,763) | | | — | | | — | | | — | | | — | | | (4,763) | |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMMON STOCKHOLDERS | $ | 4,901 | | | $ | 7,233 | | | $ | (1,834) | | | $ | (1,336) | | | $ | 391 | | | $ | 1,229 | |
| INCOME (LOSS) PER SHARE - BASIC: | | | | | | | | | | | |
| Net income (loss) attributable to common stockholders | $ | 0.07 | | | | | | | | | | | $ | 0.02 | |
| Weighted average common shares outstanding—basic | 68,432 | | | | | | | | | | | 68,432 | |
| INCOME (LOSS) PER SHARE - DILUTED: | | | | | | | | | | | |
| Net income (loss) attributable to common stockholders | $ | 0.07 | | | | | | | | | | | $ | 0.02 | |
| Weighted average common shares outstanding—diluted | 100,289 | | | | | | | | | | | 68,432 | |
| | | | | | | | | | | |
See accompanying notes.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(A)Represents the historical consolidated statement of operations of Braemar for the year ended December 31, 2025, as reported in its Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 12, 2026, and the historical consolidated statement of operations of Braemar for the three months ended March 31, 2026, as reported in its Quarterly Report on Form 10-Q for the three months ended March 31, 2026, filed on May 7, 2026.
(B)Represents the removal of the historical consolidated statements of operations of The Ritz-Carlton Sarasota for the year ended December 31, 2025, and the three months ended March 31, 2026.
(C)Represents the removal of the historical consolidated statements of operations of Hotel Yountville for the year ended December 31, 2025, and the three months ended March 31, 2026.
(D)Represents the removal of the historical consolidated statements of operations of the Bardessono Hotel for the year ended December 31, 2025, and the three months ended March 31, 2026.
(E)Represents adjustments for the Company’s disposition of: The Ritz-Carlton Sarasota, Hotel Yountville and the Bardessono Hotel, which includes: (i) the estimated non-recurring gain on the disposition of the hotel properties for the year ended December 31, 2025; (ii) an adjustment for the write-off of deferred loan costs and fees associated with loan paydown; (iii) an adjustment for the estimated tax effect of the hotel properties no longer being part of the consolidated group for the year ended December 31, 2025 and for the three months ended March 31, 2026; and (iv) the net (income) loss allocated to redeemable noncontrolling interests in operating partnership related to the disposition of the hotel properties, including the estimated non-recurring gain for the year ended December 31, 2025, based on an ownership percentage of 6.91% for the year ended December 31, 2025, and 6.61% for the three months ended March 31, 2026. The pro forma gain and the related tax effects, resulting from the disposition of the hotel properties are preliminary. The actual results may differ from the amounts reflected in the pro forma financial statements.