STOCK TITAN

Bright Mountain Media Q3 revenue falls 17% to $11.6M

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Bright Mountain Media, Inc. (BMTM) reported third-quarter revenue of $11.615 million for the period ended September 30, 2026, down 17% from $13.940 million a year earlier. Net loss was $3.012 million versus $2.833 million. Adjusted EBITDA, a non-GAAP measure, was $1.458 million compared with $1.331 million, up 10%. General and administrative expense fell 37% to $2.570 million from $4.099 million.

For the first nine months of 2026, revenue was $39.210 million, down 10% from $43.538 million; net loss narrowed to $7.513 million from $10.145 million, and Adjusted EBITDA increased 88% to $3.624 million from $1.930 million. General and administrative expense was $8.739 million, down 31% from $12.644 million. At September 30, 2026, cash and cash equivalents were $1.746 million, while the current related-party note payable under the Centre Lane Senior Secured Credit Facility was $90.554 million.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 2 points

How the balance works

Positive

  • Moderate pointNine-month net loss narrowed 26%, to $7.513 million from $10.145 million.
  • Moderate pointNine-month Adjusted EBITDA increased 88%, to $3.624 million from $1.930 million.

Negative

  • Moderate pointRevenue declined 17% in the third quarter and 10% over nine months.
  • Minor pointThird-quarter net loss was $3.012 million, versus $2.833 million a year earlier.

Filing Explained

The balance sheet in this results filing reports 186,936,398 common shares outstanding at September 30, 2026, versus 181,032,929 at December 31, 2025; the larger share base means an unchanged holding represents a smaller fraction of outstanding shares.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter revenue $11.615 million Three months ended September 30, 2026; $13.940 million in the same period of 2025; down 17%.
Third-quarter net loss $3.012 million Three months ended September 30, 2026; compared with $2.833 million in the same period of 2025.
Third-quarter Adjusted EBITDA $1.458 million Three months ended September 30, 2026; $1.331 million in the same period of 2025; up 10%.
Nine-month revenue $39.210 million Nine months ended September 30, 2026; $43.538 million in the same period of 2025; down 10%.
Nine-month net loss $7.513 million Nine months ended September 30, 2026; $10.145 million in the same period of 2025; improved 26%.
Nine-month Adjusted EBITDA $3.624 million Nine months ended September 30, 2026; $1.930 million in the same period of 2025; up 88%.
Cash and cash equivalents $1.746 million As of September 30, 2026.
Current related-party note payable $90.554 million Under the Centre Lane Senior Secured Credit Facility, as of September 30, 2026.
Adjusted EBITDA financial
"Adjusted EBITDA was approximately $3.6 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
GAAP financial
"U.S. generally accepted accounting principles ("GAAP")"
GAAP, or Generally Accepted Accounting Principles, are a set of standardized rules and guidelines that companies follow when preparing their financial statements. They ensure consistency, transparency, and comparability across different companies, making it easier for investors to understand and compare financial information accurately. This helps investors make informed decisions based on trustworthy and uniform financial reports.
Centre Lane Senior Secured Credit Facility financial
"Interest expense - Centre Lane Senior Secured Credit Facility"
stockholders' deficit financial
"Liabilities and Stockholders' Deficit"
When a company's total liabilities exceed its total assets, the owner's equity becomes negative and is reported as a stockholders' deficit. It shows that, on paper, the business owes more than it owns — like a homeowner whose mortgage balance is larger than the home's market value. Investors watch this because it signals financial strain, higher risk of dilution or default, and can limit a company's ability to pay dividends, borrow, or grow.
amortization of debt discount financial
"Amortization of debt discount"
When a company issues a bond or loan for less than its face value, the shortfall is a debt discount; amortization of that discount is the process of gradually recognizing that shortfall as extra interest expense over the life of the debt, while the recorded debt balance rises toward its face amount. Investors care because this increases reported interest expense and adjusts the book value of the liability over time, affecting earnings, interest coverage and covenant calculations even though it doesn’t represent an immediate cash payment—think of it as spreading a hidden borrowing fee evenly across each payment period.
Third-quarter revenue $11.615 million Down 17% from $13.940 million in the same period of 2025.
Third-quarter net loss $3.012 million Compared with $2.833 million in the same period of 2025.
Third-quarter Adjusted EBITDA $1.458 million Up 10% from $1.331 million in the same period of 2025.
Nine-month revenue $39.210 million Down 10% from $43.538 million in the same period of 2025.
Nine-month net loss $7.513 million Improved 26% from $10.145 million in the same period of 2025.
Nine-month Adjusted EBITDA $3.624 million Up 88% from $1.930 million in the same period of 2025.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were BMTM's third-quarter 2026 revenue and net loss?

Revenue was $11.615 million, compared with $13.940 million a year earlier; net loss was $3.012 million, compared with $2.833 million.

How much cash and Centre Lane debt did BMTM report at September 30, 2026?

Cash and cash equivalents were $1.746 million, and the current related-party note payable under the Centre Lane Senior Secured Credit Facility was $90.554 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false0001568385NONE00015683852026-11-122026-11-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2026

 

 

Bright Mountain Media, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Florida

000-54887

27-2977890

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

6400 Congress Avenue

Suite 2050

 

Boca Raton, Florida

 

33487

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 561 998-2440

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

None

 

N/A

 

N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On November 12, 2026, Bright Mountain Media, Inc. (the "Company") issued a press release announcing its financial results for its third quarter and nine months ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information contained in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, is being "furnished" and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. In addition, this information shall not be deemed incorporated by reference into any of the Company's filings with the Securities and Exchange Commission, except as shall be expressly set forth by specific reference in any such filing.

 

The Company makes reference to certain non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, and the reasons why the Company believes these non-GAAP financial measures are useful, are contained in the attached press release.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release Issued November 12, 2026

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:

November 12, 2026

 

 

Bright Mountain Media, Inc.
(Registrant)

 

 

 

 

 

 

By:

/s/ Matthew Drinkwater

 

 

 

Matthew Drinkwater,
Chief Executive Officer
(Principal Executive Officer)

 

 

By:

/s/ Ari Olgun

 

 

Ari Olgun,
Chief Financial Officer
(Principal Financial Officer)

 


EXHIBIT 99.1

 

img100435681_0.gif

 

Bright Mountain Media, Inc. Announces Third Quarter 2026 Financial Results

 

Boca Raton, FL, November 12, 2026 - Bright Mountain Media, Inc. (OTCID: BMTM) ("Bright Mountain", or the "Company"), a global holding company with current investments in digital publishing, advertising technology, consumer insights, creative services, and media services, today announced its financial results for the third quarter and nine months ended September 30, 2026.

 

"Our third quarter reflects the continued progress we're making in transforming Bright Mountain into a more focused, efficient, and profitable organization," said Matthew Drinkwater, Chief Executive Officer of Bright Mountain Media. "While revenue continued to reflect the impact of portfolio optimization initiatives and broader market conditions, we delivered meaningful improvements in operating performance, including a 25% improvement in net loss for the first nine months of 2026. We believe the actions we've taken to streamline our operations, strengthen our balance sheet, and invest in AI-driven capabilities position us well to drive long-term value for our shareholders."

 

1


 

 

Financial Results for the Three Months Ended September 30, 2026

 

Revenue was approximately $11.6 million, a decrease of $2.3 million, or 17%, compared to $13.9 million for the same period of 2025. Advertising technology revenue was approximately $4.5 million, digital publishing revenue was approximately $125,000, consumer insights revenue was approximately $4.9 million, and creative and media services revenue was approximately $2.0 million, during the third quarter of 2026.

 

Cost of revenue was approximately $8.2 million, a decrease of $1.5 million, or 15%, compared to $9.7 million for the same period of 2025. Cost of revenue is inclusive of: direct salary and labor costs of approximately $117,000 for employees that work directly on customer projects; direct project costs of approximately $2.4 million for payments made to third-parties that are directly attributable to the completion of projects to allow for revenue recognition; non-direct project costs of approximately $1.9 million; publisher costs of approximately $3.4 million; and sales commissions of approximately $128,000.

 

General and administrative expense was approximately $2.6 million, a decrease of 37%, compared to $4.1 million for the same period of 2025.

 

Gross margin was approximately $3.4 million, a decrease of 20%, compared to $4.3 million for the same period of 2025.

 

Net loss was approximately $3.0 million, a decrease of 6%, compared to a net loss of $2.8 million for the same period of 2025.

 

Adjusted EBITDA was approximately $1.5 million, an increase of 10%, compared to adjusted EBITDA of $1.3 million for the same period of 2025. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss to EBITDA and adjusted EBITDA.

2


 

 

Financial Results for the Nine Months Ended September 30, 2026

 

Revenue was approximately $39.2 million, a decrease of $4.3 million, or 10%, compared to $43.5 million for the same period of 2025. Advertising technology revenue was approximately $17.6 million, digital publishing revenue was approximately $703,000, consumer insights revenue was approximately $14.9 million, and creative and media services revenue was approximately $6.0 million, during the nine months ended September 30, 2026.

 

Cost of revenue was approximately $29.1 million, a decrease of $2.9 million, or 9%, compared to $32.0 million for the same period of 2025. Cost of revenue is inclusive of: direct salary and labor costs of approximately $747,000 for employees that work directly on customer projects; direct project costs of approximately $6.9 million for payments made to third-parties that are directly attributable to the completion of projects to allow for revenue recognition; non-direct project costs of approximately $6.6 million; publisher costs of approximately $13.0 million; and sales commissions of approximately $758,000.

 

General and administrative expense was approximately $8.7 million, a decrease of 31%, compared to $12.6 million for the same period of 2025.

 

Gross margin was approximately $10.1 million, a decrease of 12%, compared to $11.6 million for the same period of 2025.

 

Net loss was approximately $7.5 million, an improvement of 26%, compared to a net loss of $10.1 million for the same period of 2025.

 

Adjusted EBITDA was approximately $3.6 million, an increase of 88%, compared to adjusted EBITDA of $1.9 million for the same period of 2025. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss to EBITDA and adjusted EBITDA.

3


 

 

About Bright Mountain Media, Inc.

 

Bright Mountain Media, Inc. (OTCID: BMTM) unites a diverse portfolio of companies to deliver a full spectrum of advertising, marketing, technology, and media services under one roof - fused together by data-driven insights. Bright Mountain Media's subsidiaries include Deep Focus Agency, LLC, MediaHouse, Inc., BV Insights, LLC, CL Media Holdings, LLC, Bright Mountain, LLC d/b/a BrightStream, Oceanside Media, LLC, Slutzky & Winshman, Ltd., and Wild Sky Media Co. Ltd. For more information, please visit www.brightmountainmedia.com.

 

Forward-Looking Statements for Bright Mountain Media, Inc.


This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties. Such forward-looking statements can be identified by the use of words such as "should", "may", "intends", "anticipates", "believes", "estimates", "projects", "forecasts", "expects", "plans", and "proposes", and similar words. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to successfully integrate acquisitions, and the realization of any expected benefits from such acquisitions. You are urged to carefully review and consider any cautionary statements and other disclosures, including the statements made under the heading "Risk Factors" in Bright Mountain's Annual Report on Form 10-K for the year ended December 31, 2025, and other filings with the SEC. Bright Mountain does not undertake any duty to update any forward-looking statements except as may be required by law.

 

Contact / Investor Relations:

Email: ir@brightmountainmedia.com

https://brightmountainmedia.com/investor-relations

4


 

 

 

 

BRIGHT MOUNTAIN MEDIA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

11,615

 

 

$

13,940

 

 

$

39,210

 

 

$

43,538

 

Cost of revenue

 

 

8,204

 

 

 

9,686

 

 

 

29,072

 

 

 

31,975

 

Gross margin

 

 

3,411

 

 

 

4,254

 

 

 

10,138

 

 

 

11,563

 

General and administrative expenses

 

 

2,570

 

 

 

4,099

 

 

 

8,739

 

 

 

12,644

 

Loss (gain) on sale of assets

 

 

620

 

 

 

-

 

 

 

(474

)

 

 

-

 

Income (loss) from operations

 

 

221

 

 

 

155

 

 

 

1,873

 

 

 

(1,081

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

42

 

 

 

52

 

 

 

228

 

 

 

143

 

Interest expense - Centre Lane Senior Secured Credit Facility - related party

 

 

(3,270

)

 

 

(3,034

)

 

 

(9,600

)

 

 

(9,189

)

Other interest expense

 

 

(5

)

 

 

(6

)

 

 

(14

)

 

 

(18

)

Total financing and other expense, net

 

 

(3,233

)

 

 

(2,988

)

 

 

(9,386

)

 

 

(9,064

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax

 

 

(3,012

)

 

 

(2,833

)

 

 

(7,513

)

 

 

(10,145

)

Income tax provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$

(3,012

)

 

$

(2,833

)

 

$

(7,513

)

 

$

(10,145

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

-

 

 

 

(43

)

 

 

-

 

 

 

(200

)

Comprehensive loss

 

$

(3,012

)

 

$

(2,876

)

 

$

(7,513

)

 

$

(10,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

 

$

(0.02

)

 

$

(0.04

)

 

$

(0.06

)

Diluted

 

$

(0.02

)

 

$

(0.02

)

 

$

(0.04

)

 

$

(0.06

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

186,936,398

 

 

 

175,864,104

 

 

 

183,996,565

 

 

 

175,943,376

 

Diluted

 

 

186,936,398

 

 

 

175,864,104

 

 

 

183,996,565

 

 

 

175,943,376

 

 

5


 

 

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

 

September 30, 2026

 

 

December 31, 2025*

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,746

 

 

$

1,371

 

Restricted cash

 

 

-

 

 

 

1,861

 

Accounts receivable, net allowance for credit losses of $354,000 and $318,000 at September 30, 2026 and December 31, 2025, respectively

 

 

13,071

 

 

 

16,287

 

Prepaid expenses and other current assets

 

 

767

 

 

 

1,170

 

Total current assets

 

 

15,584

 

 

 

20,689

 

Property and equipment, net

 

 

756

 

 

 

124

 

Intangible assets, net

 

 

10,118

 

 

 

11,542

 

Goodwill

 

 

6,183

 

 

 

6,999

 

Operating lease right-of-use assets, net

 

 

102

 

 

 

173

 

Other long-term assets

 

 

7

 

 

 

158

 

Total assets

 

$

32,750

 

 

$

39,685

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

19,200

 

 

$

24,852

 

Other current liabilities

 

 

2,378

 

 

 

4,210

 

Interest payable - Centre Lane Senior Secured Credit Facility

 

 

242

 

 

 

59

 

Deferred revenue

 

 

4,469

 

 

 

2,834

 

Note payable - Centre Lane Senior Secured Credit Facility - related party (current)

 

 

90,554

 

 

 

84,276

 

Total current liabilities

 

 

116,843

 

 

 

116,231

 

Other long-term liabilities

 

 

-

 

 

 

12

 

Operating lease liabilities

 

 

-

 

 

 

77

 

Total liabilities

 

 

116,843

 

 

 

116,320

 

 

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

Convertible preferred stock, par value $0.01, 20,000,000 shares authorized, no shares issued or outstanding at September 30, 2026 and December 31, 2025

 

 

-

 

 

 

-

 

Common stock, par value $0.01, 324,000,000 shares authorized, 189,121,973 and 183,218,504 shares issued, and 186,936,398 and 181,032,929 shares outstanding at September 30, 2026 and December 31, 2025, respectively

 

 

1,891

 

 

 

1,832

 

Treasury stock at cost, 2,185,575 shares at September 30, 2026 and December 31, 2025

 

 

(220

)

 

 

(220

)

Additional paid-in capital

 

 

101,984

 

 

 

101,988

 

Accumulated deficit

 

 

(187,825

)

 

 

(180,312

)

Accumulated other comprehensive income

 

 

77

 

 

 

77

 

Total stockholders' deficit

 

 

(84,093

)

 

 

(76,635

)

Total liabilities and stockholders' deficit

 

$

32,750

 

 

$

39,685

 

 

* Derived from audited consolidated financial statements.

6


 

 

BRIGHT MOUNTAIN MEDIA, INC.

RECONCILIATION OF NET LOSS TO NON-GAAP EBITDA AND ADJUSTED EBITDA

(in thousands)

 

Non-GAAP Financial Measures

 

Non-GAAP results are presented only as a supplement to the financial statements and for use within management's discussion and analysis based on U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information is provided to enhance the reader's understanding of the Company's financial performance, but non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP.

 

All other items included in the reconciliation from net loss before taxes to EBITDA and from EBITDA to adjusted EBITDA are either (i) non-cash items (e.g., depreciation, amortization of purchased intangibles, stock-based compensation, etc.) or (ii) items that management does not consider to be useful in assessing the Company's ongoing performance (e.g., M&A costs, income taxes, gain on sale of investments, loss on disposal of assets, etc.). In the case of the non-cash items, management believes that investors can better assess the Company's operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect the Company's ability to generate free cash flow or invest in its business.

We use, and we believe investors benefit from the presentation of, EBITDA and Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users of our financial statements in evaluating our operating performance because EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

Because not all companies use identical calculations, the Company's presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company's performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.

A reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax

 

$

(3,012

)

 

$

(2,833

)

 

$

(7,513

)

 

$

(10,145

)

Depreciation expense

 

 

18

 

 

 

11

 

 

 

52

 

 

 

39

 

Amortization of intangible assets

 

 

444

 

 

 

446

 

 

 

1,339

 

 

 

1,416

 

Amortization of debt discount

 

 

441

 

 

 

489

 

 

 

1,387

 

 

 

1,678

 

Other interest expense

 

 

5

 

 

 

6

 

 

 

14

 

 

 

18

 

Interest expense - Centre Lane Senior Secured Credit Facility

 

 

2,829

 

 

 

2,545

 

 

 

8,213

 

 

 

7,511

 

EBITDA

 

 

725

 

 

 

664

 

 

 

3,492

 

 

 

517

 

Stock compensation expense

 

 

-

 

 

 

27

 

 

 

18

 

 

 

98

 

Loss (gain) on sale of assets

 

 

620

 

 

 

-

 

 

 

(474

)

 

 

-

 

Non-recurring professional fees

 

 

-

 

 

 

111

 

 

 

100

 

 

 

372

 

Non-recurring legal fees

 

 

-

 

 

 

516

 

 

 

6

 

 

 

873

 

Non-recurring severance expense

 

 

113

 

 

 

13

 

 

 

482

 

 

 

70

 

Adjusted EBITDA

 

$

1,458

 

 

$

1,331

 

 

$

3,624

 

 

$

1,930

 

 

7


Filing Exhibits & Attachments

2 documents

Keep reading