Broadstone Net Lease Q3 revenue rises to $122M
BNL revised upward its 2026 real estate investment and disposition assumptions; AFFO guidance is $1.55 to $1.57 per diluted share.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Broadstone Net Lease, Inc. (BNL) reported third-quarter 2026 revenue of $121.9 million, compared with $114.2 million a year earlier, and net income of $28.1 million. AFFO was $77.8 million, or $0.39 per diluted share; the company reported 5.4% year-over-year AFFO growth. AFFO is a non-GAAP measure.
BNL invested $236.6 million during the quarter, including $137.1 million in build-to-suit developments, and started three projects with $325.8 million in estimated total investment. Its in-process build-to-suit pipeline was $456.3 million as of October 28, 2026. The portfolio had 767 properties as of September 30, 2026; by the release date, 99.9% of base rents due for the quarter had been collected.
In August, BNL completed an offering of 12,650,000 shares at $20.50 per share for estimated gross proceeds of $259.3 million in connection with forward sale agreements. As of September 30, 2026, pro forma net debt to annualized adjusted EBITDAre was 5.4x. BNL entered a $300 million delayed-draw term loan with an initial maturity of January 30, 2030, declared a $0.295 quarterly dividend payable on or before January 15, 2027, and expects 2026 AFFO of $1.55 to $1.57 per diluted share.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointRevenue reached $121.9 million, versus $114.2 million in Q3 2025.
- Moderate pointOperating cash flow was $87.6 million, versus $64.2 million a year earlier.
- Minor pointQuarterly dividend increased 0.9%, to $0.295 per share.
Negative
- None.
Filing Explained
At September 30, $409.3 million of forward-sale proceeds remained unsettled; leverage was 6.6x, versus 5.4x assuming settlement.
The 8-K furnishes BNL’s third-quarter results and supplemental information; its capital disclosures show that at
Outstanding forward offerings had 20,993 thousand shares remaining, with estimated net proceeds of approximately
At quarter-end, the treasury-stock method reflected approximately 945,000 shares of diluted impact; BNL says the full share counts will be reflected in diluted weighted-average shares as the agreements settle.
Issuing additional shares increases total shares and reduces existing holders’ percentage ownership absent offsetting changes, so settlement carries that dilution mechanic; the filing does not report those forward shares as settled.
At
8-K Event Classification
Key Figures
Key Terms
AFFO financial
FFO financial
build-to-suit financial
straight-line yield financial
Pro Forma Net Debt financial
Earnings Snapshot
For 2026, BNL expects AFFO of $1.55 to $1.57 per diluted share.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were BNL’s Q3 2026 revenue and AFFO?
What is BNL’s 2026 AFFO guidance?
What dividend did BNL declare for the next quarter?
When does BNL expect to settle its forward sale agreements?
What are the terms and planned use of BNL’s delayed-draw term loan?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| (d) | Exhibits | ||||
| Exhibit No. | Description | ||||
| 99.1 | Press Release dated October 28, 2026 | ||||
| 99.2 | Quarterly Supplemental Information for the Quarter Ended September 30, 2026 | ||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | ||||
| BROADSTONE NET LEASE, INC. | |||||||||||
| Date: | October 28, 2026 | By: | /s/ John D. Callan | ||||||||
| Name: John D. Callan Title: Senior Vice President, General Counsel and Secretary | |||||||||||
Company Contact: Brent Maedl Director, Corporate Finance & Business Analytics brent.maedl@broadstone.com 585.382.8507 | ![]() | ||||
| OPERATING RESULTS | •Generated net income of $28.1 million, or $0.14 per diluted share, consistent with the same period in the prior year. | ||||
•Generated AFFO of $77.8 million, or $0.39 per diluted share, representing a 5.4% increase compared to the previous year. | |||||
•Achieved same store rental revenue growth of 0.7% compared to the same period in the previous year, driven by strong contractual rent increases and leasing activity in prior periods. | |||||
•Incurred $10.8 million of general and administrative expenses. Incurred core general and administrative expenses of $7.4 million, which primarily excludes stock-based compensation and severance. | |||||
•As of the date of this release, we collected 99.9% of base rents due for the quarter for all properties under lease. | |||||
| INVESTMENT & DISPOSITION ACTIVITY | •Invested $236.6 million, including $63.8 million in new property acquisitions, $137.1 million in build-to-suit developments, $35.1 million in transitional capital, and $0.6 million in redevelopments. The completed acquisition had an initial cash capitalization rate, lease term, and annual rent increase of 7.7%, 15.0 years, and 2.0%, respectively, resulting in a straight-line yield of 8.8%. | ||||
•Started three build-to-suit developments totaling $325.8 million in estimated total project investments, with a weighted average initial cap rate of 8.4%, and straight-line yield of 11.3% with rent commencement expected in March and June of 2027. For additional information, please reference the Real Estate Portfolio and Investment Update section below. | |||||
•During the third quarter, we stabilized six build-to-suit developments totaling $95.3 million of estimated total project investment at a weighted average cash capitalization rate of 7.3%. For additional information, please reference the Real Estate Portfolio and Investment Update section below. | |||||
•Sold three properties for gross proceeds of $12.5 million at a capitalization rate of 6.6% on tenanted properties. | |||||
•Subsequent to quarter-end, we invested $12.2 million in connection with our in-process build-to-suit investments. As of the date of this release, we have a total of approximately $337.6 million in remaining estimated investments for build-to-suit developments to be funded through the fourth quarter of 2027. | |||||
| CAPITAL MARKETS ACTIVITY | •In August 2026, we completed a public offering to sell an aggregate of 12,650,000 shares of common stock at a price of $20.50 per share for estimated gross proceeds of approximately $259.3 million, in connection with forward sale agreements. We expect to settle the common equity offering program by the September 2027 maturity date. | ||||
•During the third quarter, we sold, on a forward basis, 1.8 million shares of our common stock at a weighted average gross price per share of $21.43 for estimated gross proceeds of approximately $38.9 million under our at-the-market common equity offering (“ATM Program”), none of which has settled. Inclusive of the forward equity offering, the total outstanding expected net proceeds from forward sale agreements, if settled as of September 30, 2026, are approximately $409.3 million. | |||||
•During the third quarter, we entered into a new $300 million senior unsecured delayed-draw term loan with an initial maturity date of January 30, 2030. Please reference the Balance Sheet Capital Markets Activities section below for additional details. | |||||
•As of September 30, 2026, the treasury stock method resulted in a diluted share impact from our outstanding forward sale agreements of approximately 945,000 shares given current forward sale prices relative to market pricing during the quarter; as these agreements are settled, their full share count will be reflected in our diluted weighted average shares outstanding. | |||||
•Declared an increase in our quarterly dividend from $0.2925 to $0.295 per share, or a 0.9% increase over the prior period. | |||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||
| (in thousands, except per share data) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||
| Revenues | $ | 121,867 | $ | 122,309 | $ | 114,167 | $ | 365,577 | $ | 335,843 | ||||||||||||||||||||||
| Net income, including non-controlling interests | $ | 28,139 | $ | 40,255 | $ | 27,065 | $ | 114,786 | $ | 64,388 | ||||||||||||||||||||||
| Net earnings per share – diluted | $ | 0.14 | $ | 0.21 | $ | 0.14 | $ | 0.58 | $ | 0.33 | ||||||||||||||||||||||
| FFO | $ | 76,654 | $ | 79,832 | $ | 70,969 | $ | 237,183 | $ | 217,291 | ||||||||||||||||||||||
| FFO per share | $ | 0.38 | $ | 0.40 | $ | 0.36 | $ | 1.18 | $ | 1.10 | ||||||||||||||||||||||
| Core FFO | $ | 79,422 | $ | 78,528 | $ | 70,386 | $ | 237,201 | $ | 222,816 | ||||||||||||||||||||||
| Core FFO per share | $ | 0.39 | $ | 0.39 | $ | 0.35 | $ | 1.18 | $ | 1.12 | ||||||||||||||||||||||
| AFFO | $ | 77,805 | $ | 78,211 | $ | 74,314 | $ | 232,867 | $ | 220,434 | ||||||||||||||||||||||
| AFFO per share | $ | 0.39 | $ | 0.39 | $ | 0.37 | $ | 1.16 | $ | 1.11 | ||||||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 201,119 | 200,261 | 197,632 | 200,474 | 197,476 | |||||||||||||||||||||||||||
Build-to-suit developments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property | Projected Rentable Square Feet | Start Date | Target Stabilization Date/Stabilized Date | Lease Term (Years) | Annual Rent Escalations | Estimated Total Project Investment | Cumulative Investment | Estimated Remaining Investment | Estimated Cash Capitalization Rate | Estimated Straight-line Yield (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process retail BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Magnolia, TX) | 55 | Feb. 2026 | Nov. 2026 | 15.0 | 0.5 | % | $ | 12,975 | $ | 10,262 | $ | 2,713 | 7.3 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Tesla, Inc. (Las Vegas, NV) | 60 | Jun. 2026 | Nov. 2027 | 15.0 | 3.0 | % | 39,794 | 19,573 | 20,221 | 6.7 | % | 8.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Manor, TX) | 55 | Aug. 2026 | Jun. 2027 | 15.0 | 0.5 | % | 10,339 | 1,759 | 8,580 | 7.1 | % | 7.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Manor, TX) | 55 | Aug. 2026 | Jun. 2027 | 15.0 | 0.4 | % | 12,437 | 2,321 | 10,116 | 7.1 | % | 7.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| In-process industrial BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amazon.com Services, LLC (Sarasota, FL) | 230 | Feb. 2026 | May. 2027 | 15.0 | 2.3 | % | 46,790 | 30,413 | 16,377 | 7.5 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tesla, Inc. (Austin, TX) | 130 | Apr. 2026 | Oct. 2027 | 12.0 | 3.0 | % | 30,983 | 8,963 | 22,020 | 6.7 | % | 7.9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Fortune 20 Investment-Grade Company (Colorado) | 112 | Jul. 2026 | Mar. 2027 | 15.0 | 3.0 | % | 303,000 | 76,751 | 226,249 | 8.5 | % | 11.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| 697 | 14.8 | 2.7 | % | $ | 456,318 | $ | 150,042 | $ | 306,276 | 8.0 | % | 10.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized industrial BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Nov. 2025 | 15.0 | 3.0 | % | 53,625 | 53,625 | — | 7.5 | % | 9.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Mar. 2026 | 15.0 | 3.0 | % | 52,203 | 52,203 | — | 7.6 | % | 9.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Fiat Chrysler Automobile (Forsyth, GA) | 422 | Apr. 2025 | May. 2026 | 15.0 | 3.0 | % | 72,215 | 70,402 | 1,813 | 6.6 | % | 8.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| AGCO (Visalia, CA) | 115 | Jun. 2025 | Aug. 2026 | 12.0 | 3.5 | % | 19,010 | 17,340 | 1,670 | 7.0 | % | 8.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Palmer Logistics (Midlothian, TX) (2) | 270 | Jul. 2025 | Aug. 2026 | 12.3 | 3.5 | % | 31,723 | 31,723 | — | 7.6 | % | 9.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Southwire (Bremen, GA) | 1,178 | Dec. 2024 | Oct. 2026 | 10.0 | 2.6 | % | 115,411 | 100,495 | 14,916 | 7.8 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized retail BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 7Brew (Jacksonville, FL) | 1 | Jun. 2025 | Nov. 2025 | 15.0 | 1.9 | % | 2,005 | 2,005 | — | 8.0 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sprouts (Bedford, TX) | 22 | Jul. 2025 | Sep. 2026 | 15.0 | 0.9 | % | 9,533 | 7,003 | 2,530 | 7.2 | % | 7.7 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.7 | % | 8,129 | 5,472 | 2,657 | 7.1 | % | 7.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 12,393 | 9,068 | 3,325 | 7.1 | % | 7.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Waco, TX) | 68 | Dec. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 14,488 | 10,063 | 4,425 | 7.2 | % | 7.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total / weighted average | 3,127 | 14.0 | 2.7 | % | $ | 847,053 | $ | 509,441 | $ | 337,612 | 7.7 | % | 9.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Accounted for using the operating method: | |||||||||||
| Land | $ | 827,700 | $ | 781,117 | |||||||
| Land improvements | 405,038 | 373,405 | |||||||||
| Buildings and improvements | 4,257,756 | 4,118,578 | |||||||||
| Equipment | 11,810 | 15,281 | |||||||||
| Total accounted for using the operating method | 5,502,304 | 5,288,381 | |||||||||
| Less accumulated depreciation | (849,551) | (772,589) | |||||||||
| Accounted for using the operating method, net | 4,652,753 | 4,515,792 | |||||||||
| Accounted for using the direct financing method | 24,911 | 25,497 | |||||||||
| Accounted for using the sales-type method | 14,369 | 14,405 | |||||||||
| Property under development | 484,117 | 265,812 | |||||||||
| Investment in rental property, net | 5,176,150 | 4,821,506 | |||||||||
| Cash and cash equivalents | 12,189 | 30,540 | |||||||||
| Accrued rental income | 189,975 | 178,880 | |||||||||
| Tenant and other receivables, net | 3,799 | 4,404 | |||||||||
| Prepaid expenses and other assets | 66,183 | 55,910 | |||||||||
| Interest rate swap, assets | 36,026 | 18,248 | |||||||||
| Goodwill | 339,769 | 339,769 | |||||||||
| Intangible lease assets, net | 248,222 | 268,010 | |||||||||
| Total assets | $ | 6,072,313 | $ | 5,717,267 | |||||||
| Liabilities and equity | |||||||||||
| Unsecured revolving credit facility | $ | 555,438 | $ | 266,036 | |||||||
| Mortgages, net | 40,262 | 56,689 | |||||||||
| Unsecured term loans, net | 1,095,298 | 994,219 | |||||||||
| Senior unsecured notes, net | 1,191,962 | 1,190,738 | |||||||||
| Interest rate swap, liabilities | — | 1,501 | |||||||||
| Accounts payable and other liabilities | 74,376 | 60,081 | |||||||||
| Dividends payable | 60,257 | 59,513 | |||||||||
| Accrued interest payable | 21,136 | 13,502 | |||||||||
| Intangible lease liabilities, net | 36,346 | 41,527 | |||||||||
| Total liabilities | 3,075,075 | 2,683,806 | |||||||||
| Commitments and contingencies (Note 16) | |||||||||||
| Equity | |||||||||||
| Broadstone Net Lease, Inc. equity: | |||||||||||
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding | — | — | |||||||||
Common stock, $0.00025 par value; 500,000 shares authorized, 191,951 and 191,423 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively | 48 | 48 | |||||||||
| Additional paid-in capital | 3,507,541 | 3,502,380 | |||||||||
| Cumulative distributions in excess of retained earnings | (677,162) | (620,221) | |||||||||
| Accumulated other comprehensive income | 38,400 | 19,788 | |||||||||
| Total Broadstone Net Lease, Inc. equity | 2,868,827 | 2,901,995 | |||||||||
| Non-controlling interests | 128,411 | 131,466 | |||||||||
| Total equity | 2,997,238 | 3,033,461 | |||||||||
| Total liabilities and equity | $ | 6,072,313 | $ | 5,717,267 | |||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Lease revenues, net | $ | 121,867 | $ | 122,309 | $ | 365,577 | $ | 335,843 | |||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Depreciation and amortization | 50,785 | 49,102 | 141,413 | 122,318 | |||||||||||||||||||
| Property and operating expense | 7,341 | 5,817 | 19,339 | 16,688 | |||||||||||||||||||
| General and administrative | 10,777 | 11,897 | 33,023 | 29,216 | |||||||||||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | 5,019 | 35,067 | |||||||||||||||||||
| Total operating expenses | 70,377 | 70,362 | 198,794 | 203,289 | |||||||||||||||||||
| Other income (expenses) | |||||||||||||||||||||||
| Interest income | 118 | 135 | 304 | 403 | |||||||||||||||||||
| Interest expense | (26,738) | (25,785) | (77,783) | (69,416) | |||||||||||||||||||
| Gain on sale of real estate | 3,596 | 12,990 | 23,707 | 4,230 | |||||||||||||||||||
| Income taxes | (256) | (346) | (914) | (763) | |||||||||||||||||||
| Other income (expenses) | (71) | 1,314 | 2,689 | (2,620) | |||||||||||||||||||
| Net income | 28,139 | 40,255 | 114,786 | 64,388 | |||||||||||||||||||
| Net income attributable to non-controlling interests | (1,022) | (456) | (1,505) | (1,019) | |||||||||||||||||||
| Net income attributable to Broadstone Net Lease, Inc. | $ | 27,117 | $ | 39,799 | $ | 113,281 | $ | 63,369 | |||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||
| Basic | 190,820 | 190,692 | 190,650 | 188,002 | |||||||||||||||||||
| Diluted | 201,119 | 200,261 | 200,474 | 197,476 | |||||||||||||||||||
| Net earnings per share attributable to common stockholders | |||||||||||||||||||||||
| Basic | $ | 0.14 | $ | 0.21 | $ | 0.59 | $ | 0.33 | |||||||||||||||
| Diluted | $ | 0.14 | $ | 0.21 | $ | 0.58 | $ | 0.33 | |||||||||||||||
| Comprehensive income | |||||||||||||||||||||||
| Net income | $ | 28,139 | $ | 40,255 | $ | 114,786 | $ | 64,388 | |||||||||||||||
| Other comprehensive income | |||||||||||||||||||||||
| Change in fair value of interest rate swaps | 12,754 | 3,934 | 19,279 | (35,336) | |||||||||||||||||||
| Realized loss on interest rate swaps | 22 | 22 | 75 | 6,091 | |||||||||||||||||||
| Comprehensive income | 40,915 | 44,211 | 134,140 | 35,143 | |||||||||||||||||||
| Comprehensive income (loss) attributable to non-controlling interests | (1,545) | (620) | (2,301) | 232 | |||||||||||||||||||
| Comprehensive income attributable to Broadstone Net Lease, Inc. | $ | 39,370 | $ | 43,591 | $ | 131,839 | $ | 35,375 | |||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
| (in thousands, except per share data) | September 30, 2026 | June 30, 2026 | September 30, 2026 | September 30, 2025 | ||||||||||||||||
| Net income | $ | 28,139 | $ | 40,255 | $ | 114,786 | $ | 64,388 | ||||||||||||
| Real property depreciation and amortization | 50,703 | 49,021 | 141,167 | 122,066 | ||||||||||||||||
| Gain on sale of real estate | (3,596) | (12,990) | (23,707) | (4,230) | ||||||||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | 5,019 | 35,067 | ||||||||||||||||
| FFO adjustment allocable to joint venture noncontrolling interests | (66) | — | (82) | — | ||||||||||||||||
| FFO | $ | 76,654 | $ | 79,832 | $ | 237,183 | $ | 217,291 | ||||||||||||
| Net write-offs of accrued rental income | 2,881 | — | 2,881 | 2,987 | ||||||||||||||||
Other non-core income from real estate transactions 1 | (703) | (25) | (728) | (137) | ||||||||||||||||
| Non-capitalized demolition and other costs | 328 | 24 | 352 | — | ||||||||||||||||
| Cost of debt extinguishment | — | — | — | 166 | ||||||||||||||||
| Severance and employee transition costs | 191 | 11 | 202 | 55 | ||||||||||||||||
Other (income) expenses 2 | 71 | (1,314) | (2,689) | 2,454 | ||||||||||||||||
| Core FFO | $ | 79,422 | $ | 78,528 | $ | 237,201 | $ | 222,816 | ||||||||||||
| Straight-line rent adjustment | (5,432) | (5,567) | (16,629) | (16,452) | ||||||||||||||||
| Adjustment to provision for credit losses | — | (14) | (14) | (13) | ||||||||||||||||
| Amortization of debt issuance costs | 1,629 | 1,641 | 4,897 | 3,922 | ||||||||||||||||
| Non-capitalized transaction costs | 1 | 1,632 | 1,640 | 383 | ||||||||||||||||
| Realized gain or loss on interest rate swaps and other non-cash interest expense | 36 | 36 | 117 | 6,126 | ||||||||||||||||
| Amortization of lease intangibles | (1,014) | (1,017) | (3,046) | (3,453) | ||||||||||||||||
| Stock-based compensation | 3,163 | 2,972 | 8,701 | 7,105 | ||||||||||||||||
| AFFO | $ | 77,805 | $ | 78,211 | $ | 232,867 | $ | 220,434 | ||||||||||||
Diluted weighted average shares outstanding 3 | 201,119 | 200,261 | 200,474 | 197,476 | ||||||||||||||||
Net earnings per diluted share 4 | $ | 0.14 | $ | 0.21 | $ | 0.58 | $ | 0.33 | ||||||||||||
FFO per diluted share 4 | 0.38 | 0.40 | 1.18 | 1.10 | ||||||||||||||||
Core FFO per diluted share 4 | 0.39 | 0.39 | 1.18 | 1.12 | ||||||||||||||||
AFFO per diluted share 4 | 0.39 | 0.39 | 1.16 | 1.11 | ||||||||||||||||
| For the Three Months Ended | |||||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||
| Net income | $ | 28,139 | $ | 40,255 | $ | 27,065 | |||||||||||
| Depreciation and amortization | 50,785 | 49,102 | 40,246 | ||||||||||||||
| Interest expense | 26,738 | 25,785 | 28,230 | ||||||||||||||
| Income taxes | 256 | 346 | 208 | ||||||||||||||
| EBITDA | $ | 105,918 | $ | 115,488 | $ | 95,749 | |||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | 6,999 | ||||||||||||||
| Gain on sale of real estate | (3,596) | (12,990) | (3,259) | ||||||||||||||
| EBITDAre | $ | 103,796 | $ | 106,044 | $ | 99,489 | |||||||||||
Adjustment for current quarter investment activity1 | 2,620 | 540 | 1,797 | ||||||||||||||
Adjustment for current quarter disposition activity2 | (70) | (327) | (257) | ||||||||||||||
Adjustment to exclude non-recurring and other expenses3 | 510 | 36 | (177) | ||||||||||||||
| Adjustment to exclude net write-offs of accrued rental income | 2,881 | — | 755 | ||||||||||||||
| Adjustment to exclude realized / unrealized foreign exchange (gain) loss | 71 | (1,288) | (1,312) | ||||||||||||||
Adjustment to exclude other income from real estate transactions4 | (703) | (25) | (43) | ||||||||||||||
| Adjusted EBITDAre | $ | 109,105 | $ | 104,980 | $ | 100,252 | |||||||||||
Estimated revenues from developments5 | 5,696 | 3,766 | 2,544 | ||||||||||||||
| Pro Forma Adjusted EBITDAre | $ | 114,801 | $ | 108,746 | $ | 102,796 | |||||||||||
| Annualized EBITDAre | 415,184 | 424,176 | 397,956 | ||||||||||||||
| Annualized Adjusted EBITDAre | 436,420 | 419,920 | 401,008 | ||||||||||||||
| Pro Forma Annualized Adjusted EBITDAre | 459,204 | 434,984 | 411,184 | ||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||
| Debt | |||||||||||||||||
| Unsecured revolving credit facility | $ | 555,438 | $ | 447,376 | $ | 95,824 | |||||||||||
| Unsecured term loans, net | 1,095,298 | 995,423 | 994,550 | ||||||||||||||
| Senior unsecured notes, net | 1,191,962 | 1,191,552 | 1,190,315 | ||||||||||||||
| Mortgages, net | 40,262 | 40,640 | 57,168 | ||||||||||||||
| Debt issuance costs | 12,740 | 13,025 | 15,171 | ||||||||||||||
| Gross Debt | 2,895,700 | 2,688,016 | 2,353,028 | ||||||||||||||
| Cash and cash equivalents | (12,189) | (11,095) | (81,966) | ||||||||||||||
| Restricted cash | (1,588) | (1,822) | (1,354) | ||||||||||||||
| Net Debt | $ | 2,881,923 | $ | 2,675,099 | $ | 2,269,708 | |||||||||||
Estimated net proceeds from forward sale agreements1 | (409,329) | (124,313) | (37,257) | ||||||||||||||
| Pro Forma Net Debt | $ | 2,472,594 | $ | 2,550,786 | $ | 2,232,451 | |||||||||||
| Leverage Ratios: | |||||||||||||||||
| Net Debt to Annualized EBITDAre | 6.9x | 6.3x | 5.7x | ||||||||||||||
| Net Debt to Annualized Adjusted EBITDAre | 6.6x | 6.4x | 5.7x | ||||||||||||||
| Pro Forma Net Debt to Annualized Adjusted EBITDAre | 5.4x | 5.9x | 5.4x | ||||||||||||||

| Section | Page | ![]() ![]() ![]() | |||||||||
About the Data | 3 | ||||||||||
Company Overview | 4 | ||||||||||
Quarterly Financial Summary | 5 | ||||||||||
Balance Sheet | 6 | ||||||||||
Income Statement Summary | 7 | ||||||||||
Funds From Operations (FFO), Core Funds From Operations (Core FFO), and Adjusted Funds From Operations (AFFO) | 8 | ||||||||||
Lease Revenues Detail | 9 | ||||||||||
Same Store Rent Growth | 10 | ||||||||||
Capital Structure | 12 | ||||||||||
Equity Rollforward & Outstanding Forward Sales | 13 | ||||||||||
Debt Outstanding | 14 | ||||||||||
Interest Rate Swaps | 15 | ||||||||||
EBITDA, EBITDAre, and Other Non-GAAP Operating Measures | 16 | ||||||||||
Net Debt Metrics & Covenants | 17 | ||||||||||
Debt & Swap Maturities | 18 | ||||||||||
Investment Activity | 19 | ||||||||||
Development Projects | 20 | ||||||||||
Transitional Capital | 22 | ||||||||||
Dispositions | 23 | ||||||||||
Portfolio at a Glance: Key Metrics | 24 | ||||||||||
Diversification: Tenants | 25 | ||||||||||
Diversification: Property Type | 28 | ||||||||||
Key Statistics by Property Type | 30 | ||||||||||
Diversification: Tenant Industry | 31 | ||||||||||
Diversification: Geography | 32 | ||||||||||
Lease Expirations | 33 | ||||||||||
Portfolio Occupancy | 34 | ||||||||||
Definitions and Explanations | 35 | ||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 2 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 3 | |||||||
| Executive Team | Board of Directors | |||||||
John D. Moragne Chief Executive Officer and Member, Board of Directors Ryan M. Albano President and Chief Operating Officer Kevin M. Fennell Executive Vice President, Chief Financial Officer and Treasurer John D. Callan, Jr. Senior Vice President, General Counsel, and Secretary Michael B. Caruso Senior Vice President, Real Estate Operations Will D. Garner Senior Vice President, Acquisitions Jennie L. O’Brien Senior Vice President and Chief Accounting Officer Molly Kelly Wiegel Senior Vice President, Human Resources & Administration | Laurie A. Hawkes Chairman of the Board John D. Moragne Chief Executive Officer Michael A. Coke Jessica Duran Laura Felice Richard Imperiale David M. Jacobstein Joseph Saffire James H. Watters | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 4 | |||||||
| Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | ||||||||||||||||||||||||||||
| Financial Summary | ||||||||||||||||||||||||||||||||
| Investment in rental property | $ | 5,541,584 | $ | 5,421,933 | $ | 5,432,912 | $ | 5,328,283 | $ | 5,147,649 | ||||||||||||||||||||||
| Less accumulated depreciation | (849,551) | (823,101) | (803,658) | (772,589) | (745,326) | |||||||||||||||||||||||||||
| Property under development | 484,117 | 385,067 | 329,260 | 265,812 | 179,172 | |||||||||||||||||||||||||||
| Investment in rental property, net | 5,176,150 | 4,983,899 | 4,958,514 | 4,821,506 | 4,581,495 | |||||||||||||||||||||||||||
| Cash and cash equivalents | 12,189 | 11,095 | 20,310 | 30,540 | 81,966 | |||||||||||||||||||||||||||
| Restricted cash | 1,588 | 1,822 | 1,369 | 3,102 | 1,354 | |||||||||||||||||||||||||||
| Total assets | 6,072,313 | 5,865,290 | 5,845,027 | 5,717,267 | 5,519,271 | |||||||||||||||||||||||||||
| Unsecured revolving credit facility | 555,438 | 447,376 | 397,640 | 266,036 | 95,824 | |||||||||||||||||||||||||||
| Mortgages, net | 40,262 | 40,640 | 56,197 | 56,689 | 57,168 | |||||||||||||||||||||||||||
| Unsecured term loans, net | 1,095,298 | 995,423 | 994,820 | 994,219 | 994,550 | |||||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,962 | 1,191,552 | 1,191,143 | 1,190,738 | 1,190,315 | |||||||||||||||||||||||||||
| Total liabilities | 3,075,075 | 2,857,183 | 2,823,678 | 2,683,806 | 2,506,762 | |||||||||||||||||||||||||||
| Total Broadstone Net Lease, Inc. equity | 2,868,827 | 2,881,003 | 2,892,460 | 2,901,995 | 2,884,658 | |||||||||||||||||||||||||||
| Total equity (book value) | 2,997,238 | 3,008,107 | 3,021,349 | 3,033,461 | 3,012,509 | |||||||||||||||||||||||||||
| Revenues | 121,867 | 122,309 | 121,401 | 118,295 | 114,167 | |||||||||||||||||||||||||||
| General and administrative - other | 7,614 | 8,925 | 7,783 | 7,174 | 7,486 | |||||||||||||||||||||||||||
| Stock based compensation | 3,163 | 2,972 | 2,566 | 2,492 | 2,488 | |||||||||||||||||||||||||||
| General and administrative | 10,777 | 11,897 | 10,349 | 9,666 | 9,974 | |||||||||||||||||||||||||||
| Total operating expenses | 70,377 | 70,362 | 58,055 | 62,384 | 63,417 | |||||||||||||||||||||||||||
| Interest expense | 26,738 | 25,785 | 25,260 | 25,051 | 28,230 | |||||||||||||||||||||||||||
| Net income | 28,139 | 40,255 | 46,392 | 35,028 | 27,065 | |||||||||||||||||||||||||||
| Net earnings per common share, diluted | $ | 0.14 | $ | 0.21 | $ | 0.24 | $ | 0.17 | $ | 0.14 | ||||||||||||||||||||||
| FFO | 76,654 | 79,832 | 80,697 | 73,010 | 70,969 | |||||||||||||||||||||||||||
| FFO per share, diluted | $ | 0.38 | $ | 0.40 | $ | 0.40 | $ | 0.37 | $ | 0.36 | ||||||||||||||||||||||
| Core FFO | 79,422 | 78,528 | 79,251 | 77,699 | 70,386 | |||||||||||||||||||||||||||
| Core FFO per share, diluted | $ | 0.39 | $ | 0.39 | $ | 0.40 | $ | 0.39 | $ | 0.35 | ||||||||||||||||||||||
| AFFO | 77,805 | 78,211 | 76,850 | 75,846 | 74,314 | |||||||||||||||||||||||||||
| AFFO per share, diluted | $ | 0.39 | $ | 0.39 | $ | 0.38 | $ | 0.38 | $ | 0.37 | ||||||||||||||||||||||
| Net cash provided by operating activities | 87,636 | 58,169 | 76,092 | 84,567 | 64,190 | |||||||||||||||||||||||||||
| Capital expenditures and improvements | 1,142 | 3,058 | 588 | 248 | 542 | |||||||||||||||||||||||||||
| Capital expenditures and improvements - revenue generating | 21,868 | 9,515 | 775 | 6,337 | 5,624 | |||||||||||||||||||||||||||
| Net cash (used in) provided by investing activities | (232,728) | (43,512) | (162,411) | (284,626) | (174,054) | |||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 145,952 | (23,419) | 74,356 | 150,380 | 171,208 | |||||||||||||||||||||||||||
| Distributions declared | 60,257 | 61,113 | 59,884 | 57,919 | 57,284 | |||||||||||||||||||||||||||
| Distributions declared per diluted share | $ | 0.2925 | $ | 0.2925 | $ | 0.2925 | $ | 0.290 | $ | 0.290 | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 5 | |||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Accounted for using the operating method: | |||||||||||||||||||||||||||||
| Land | $ | 827,700 | $ | 818,423 | $ | 822,795 | $ | 781,117 | $ | 778,177 | |||||||||||||||||||
| Land improvements | 405,038 | 390,778 | 381,795 | 373,405 | 359,210 | ||||||||||||||||||||||||
| Buildings and improvements | 4,257,756 | 4,161,424 | 4,173,302 | 4,118,578 | 3,954,112 | ||||||||||||||||||||||||
| Equipment | 11,810 | 11,810 | 15,324 | 15,281 | 16,070 | ||||||||||||||||||||||||
| Total accounted for using the operating method | 5,502,304 | 5,382,435 | 5,393,216 | 5,288,381 | 5,107,569 | ||||||||||||||||||||||||
| Less accumulated depreciation | (849,551) | (823,101) | (803,658) | (772,589) | (745,326) | ||||||||||||||||||||||||
| Accounted for using the operating method, net | 4,652,753 | 4,559,334 | 4,589,558 | 4,515,792 | 4,362,243 | ||||||||||||||||||||||||
| Accounted for using the direct financing method | 24,911 | 25,117 | 25,303 | 25,497 | 25,673 | ||||||||||||||||||||||||
| Accounted for using the sales-type method | 14,369 | 14,381 | 14,393 | 14,405 | 14,407 | ||||||||||||||||||||||||
| Property under development | 484,117 | 385,067 | 329,260 | 265,812 | 179,172 | ||||||||||||||||||||||||
| Investment in rental property, net | 5,176,150 | 4,983,899 | 4,958,514 | 4,821,506 | 4,581,495 | ||||||||||||||||||||||||
| Cash and cash equivalents | 12,189 | 11,095 | 20,310 | 30,540 | 81,966 | ||||||||||||||||||||||||
| Accrued rental income | 189,975 | 187,235 | 184,668 | 178,880 | 174,867 | ||||||||||||||||||||||||
| Tenant and other receivables, net | 3,799 | 6,223 | 3,633 | 4,404 | 3,573 | ||||||||||||||||||||||||
| Prepaid expenses and other assets | 66,183 | 63,259 | 56,183 | 55,910 | 59,866 | ||||||||||||||||||||||||
| Interest rate swap, assets | 36,026 | 23,271 | 19,975 | 18,248 | 19,590 | ||||||||||||||||||||||||
| Goodwill | 339,769 | 339,769 | 339,769 | 339,769 | 339,769 | ||||||||||||||||||||||||
| Intangible lease assets, net | 248,222 | 250,539 | 261,975 | 268,010 | 258,145 | ||||||||||||||||||||||||
| Total assets | $ | 6,072,313 | $ | 5,865,290 | $ | 5,845,027 | $ | 5,717,267 | $ | 5,519,271 | |||||||||||||||||||
| Liabilities and equity | |||||||||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 555,438 | $ | 447,376 | $ | 397,640 | $ | 266,036 | $ | 95,824 | |||||||||||||||||||
| Mortgages, net | 40,262 | 40,640 | 56,197 | 56,689 | 57,168 | ||||||||||||||||||||||||
| Unsecured term loans, net | 1,095,298 | 995,423 | 994,820 | 994,219 | 994,550 | ||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,962 | 1,191,552 | 1,191,143 | 1,190,738 | 1,190,315 | ||||||||||||||||||||||||
| Interest rate swap, liabilities | — | — | 637 | 1,501 | 1,994 | ||||||||||||||||||||||||
| Accounts payable and other liabilities | 74,376 | 72,493 | 61,738 | 60,081 | 55,662 | ||||||||||||||||||||||||
| Dividends payable | 60,257 | 61,113 | 59,884 | 59,513 | 58,665 | ||||||||||||||||||||||||
| Accrued interest payable | 21,136 | 10,356 | 21,759 | 13,502 | 9,488 | ||||||||||||||||||||||||
| Intangible lease liabilities, net | 36,346 | 38,230 | 39,860 | 41,527 | 43,096 | ||||||||||||||||||||||||
| Total liabilities | 3,075,075 | 2,857,183 | 2,823,678 | 2,683,806 | 2,506,762 | ||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||
| Broadstone Net Lease, Inc. equity: | |||||||||||||||||||||||||||||
| Preferred stock, $0.001 par value | — | — | — | — | — | ||||||||||||||||||||||||
| Common stock, $0.00025 par value | 48 | 48 | 48 | 48 | 47 | ||||||||||||||||||||||||
| Additional paid-in capital | 3,507,541 | 3,504,576 | 3,502,465 | 3,502,380 | 3,463,010 | ||||||||||||||||||||||||
| Cumulative distributions in excess of retained earnings | (677,162) | (648,741) | (630,951) | (620,221) | (597,571) | ||||||||||||||||||||||||
| Accumulated other comprehensive income | 38,400 | 25,120 | 20,898 | 19,788 | 19,172 | ||||||||||||||||||||||||
| Total Broadstone Net Lease, Inc. equity | 2,868,827 | 2,881,003 | 2,892,460 | 2,901,995 | 2,884,658 | ||||||||||||||||||||||||
| Non-controlling interests | 128,411 | 127,104 | 128,889 | 131,466 | 127,851 | ||||||||||||||||||||||||
| Total equity | 2,997,238 | 3,008,107 | 3,021,349 | 3,033,461 | 3,012,509 | ||||||||||||||||||||||||
| Total liabilities and equity | $ | 6,072,313 | $ | 5,865,290 | $ | 5,845,027 | $ | 5,717,267 | $ | 5,519,271 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 6 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Lease revenues, net | $ | 121,867 | $ | 122,309 | $ | 121,401 | $ | 118,295 | $ | 114,167 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||
| Depreciation and amortization | 50,785 | 49,102 | 41,526 | 41,768 | 40,246 | ||||||||||||||||||||||||
| Property and operating expense | 7,341 | 5,817 | 6,180 | 6,282 | 6,198 | ||||||||||||||||||||||||
| General and administrative | 10,777 | 11,897 | 10,349 | 9,666 | 9,974 | ||||||||||||||||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | — | 4,668 | 6,999 | ||||||||||||||||||||||||
| Total operating expenses | 70,377 | 70,362 | 58,055 | 62,384 | 63,417 | ||||||||||||||||||||||||
| Other income (expenses) | |||||||||||||||||||||||||||||
| Interest income | 118 | 135 | 49 | (14) | 182 | ||||||||||||||||||||||||
| Interest expense | (26,738) | (25,785) | (25,260) | (25,051) | (28,230) | ||||||||||||||||||||||||
| Gain on sale of real estate | 3,596 | 12,990 | 7,122 | 8,371 | 3,259 | ||||||||||||||||||||||||
| Income taxes | (256) | (346) | (311) | (392) | (208) | ||||||||||||||||||||||||
| Other income (expenses) | (71) | 1,314 | 1,446 | (3,797) | 1,312 | ||||||||||||||||||||||||
| Net income | 28,139 | 40,255 | 46,392 | 35,028 | 27,065 | ||||||||||||||||||||||||
| Net income attributable to non-controlling interests | (1,022) | (456) | (27) | (1,902) | (599) | ||||||||||||||||||||||||
| Net income attributable to Broadstone Net Lease, Inc. | $ | 27,117 | $ | 39,799 | $ | 46,365 | $ | 33,126 | $ | 26,466 | |||||||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||||||||
Basic (a) | 190,820 | 190,692 | 190,435 | 188,480 | 188,099 | ||||||||||||||||||||||||
Diluted (a) | 201,119 | 200,261 | 199,754 | 197,935 | 197,632 | ||||||||||||||||||||||||
Net earnings per share attributable to common stockholders (b) | |||||||||||||||||||||||||||||
| Basic | $ | 0.14 | $ | 0.21 | $ | 0.24 | $ | 0.17 | $ | 0.14 | |||||||||||||||||||
| Diluted | $ | 0.14 | $ | 0.21 | $ | 0.24 | $ | 0.17 | $ | 0.14 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 7 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Net income | $ | 28,139 | $ | 40,255 | $ | 46,392 | $ | 35,028 | $ | 27,065 | |||||||||||||||||||
| Real property depreciation and amortization | 50,703 | 49,021 | 41,443 | 41,686 | 40,164 | ||||||||||||||||||||||||
| Gain on sale of real estate | (3,596) | (12,990) | (7,122) | (8,371) | (3,259) | ||||||||||||||||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | — | 4,667 | 6,999 | ||||||||||||||||||||||||
| FFO adjustment allocable to joint venture noncontrolling interests | (66) | — | (16) | — | — | ||||||||||||||||||||||||
| FFO | $ | 76,654 | $ | 79,832 | $ | 80,697 | $ | 73,010 | $ | 70,969 | |||||||||||||||||||
| Net write-offs of accrued rental income | 2,881 | — | — | 1,103 | 755 | ||||||||||||||||||||||||
Other non-core income from real estate transactions (a) | (703) | (25) | — | (211) | (27) | ||||||||||||||||||||||||
| Non-capitalized demolition and other costs | 328 | 24 | — | — | — | ||||||||||||||||||||||||
| Severance and employee transition costs | 191 | 11 | — | — | 1 | ||||||||||||||||||||||||
Other (income) expenses (b) | 71 | (1,314) | (1,446) | 3,797 | (1,312) | ||||||||||||||||||||||||
| Core FFO | $ | 79,422 | $ | 78,528 | $ | 79,251 | $ | 77,699 | $ | 70,386 | |||||||||||||||||||
| Straight-line rent adjustment | (5,432) | (5,567) | (5,630) | (5,140) | (4,960) | ||||||||||||||||||||||||
| Adjustment to provision for credit losses | — | (14) | — | — | — | ||||||||||||||||||||||||
| Amortization of debt issuance costs | 1,629 | 1,641 | 1,627 | 1,566 | 1,357 | ||||||||||||||||||||||||
| Non-capitalized transaction costs | 1 | 1,632 | 6 | 157 | 125 | ||||||||||||||||||||||||
| Realized gain or loss on interest rate swaps and other non-cash interest expense | 36 | 36 | 45 | 14 | 6,116 | ||||||||||||||||||||||||
| Amortization of lease intangibles | (1,014) | (1,017) | (1,015) | (1,017) | (1,198) | ||||||||||||||||||||||||
| Stock-based compensation | 3,163 | 2,972 | 2,566 | 2,492 | 2,488 | ||||||||||||||||||||||||
| Deferred taxes | — | — | — | 75 | — | ||||||||||||||||||||||||
| AFFO | $ | 77,805 | $ | 78,211 | $ | 76,850 | $ | 75,846 | $ | 74,314 | |||||||||||||||||||
Diluted weighted average shares outstanding (c) | 201,119 | 200,261 | 199,754 | 197,935 | 197,632 | ||||||||||||||||||||||||
Net earnings per diluted share (d) | $ | 0.14 | $ | 0.21 | $ | 0.24 | $ | 0.17 | $ | 0.14 | |||||||||||||||||||
FFO per diluted share (d) | 0.38 | 0.40 | 0.40 | 0.37 | 0.36 | ||||||||||||||||||||||||
Core FFO per diluted share (d) | 0.39 | 0.39 | 0.40 | 0.39 | 0.35 | ||||||||||||||||||||||||
AFFO per diluted share (d) | 0.39 | 0.39 | 0.38 | 0.38 | 0.37 | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 8 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Contractual rental amounts billed for operating leases | $ | 110,191 | $ | 109,473 | $ | 107,519 | $ | 106,196 | $ | 102,270 | |||||||||||||||||||
Adjustment to recognize contractual operating lease billings on a straight-line basis | 5,672 | 5,802 | 5,848 | 5,317 | 5,134 | ||||||||||||||||||||||||
| Net write-offs of accrued rental income | (2,881) | — | — | (1,103) | (755) | ||||||||||||||||||||||||
| Variable rental amounts earned | 716 | 816 | 757 | 1,210 | 732 | ||||||||||||||||||||||||
| Earned income from direct financing leases | 657 | 662 | 667 | 671 | 675 | ||||||||||||||||||||||||
| Interest income from sales-type leases | 473 | 473 | 474 | 474 | 326 | ||||||||||||||||||||||||
| Operating expenses billed to tenants | 6,435 | 5,012 | 5,700 | 5,138 | 5,752 | ||||||||||||||||||||||||
| Other income from real estate transactions | 722 | 4 | 32 | 392 | 43 | ||||||||||||||||||||||||
Adjustment to revenue recognized for uncollectible rental amounts billed, net | (118) | 67 | 404 | — | (10) | ||||||||||||||||||||||||
| Total lease revenues, net | $ | 121,867 | $ | 122,309 | $ | 121,401 | $ | 118,295 | $ | 114,167 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 9 | |||||||
Three Months Ended September 30, | |||||||||||||||||||||||||||||
| Number of Properties | 2026 | 2025 | $ Change | % Change | |||||||||||||||||||||||||
| Same Store Properties: | |||||||||||||||||||||||||||||
| Contractual rent increases | |||||||||||||||||||||||||||||
| Total | 676 | $ | 86,133 | $ | 84,523 | $ | 1,610 | 1.9 | % | ||||||||||||||||||||
| Industrial | 178 | 49,715 | 48,692 | 1,023 | 2.1 | % | |||||||||||||||||||||||
| Retail | 475 | 28,908 | 28,488 | 420 | 1.5 | % | |||||||||||||||||||||||
| Other | 23 | 7,510 | 7,343 | 167 | 2.3 | % | |||||||||||||||||||||||
Revenue generating capital expenditures during periods (a) | 6 | 2,503 | 2,439 | 64 | |||||||||||||||||||||||||
| Leasing activity | 22 | 3,045 | 2,715 | 330 | |||||||||||||||||||||||||
Cash basis tenants (b) | 12 | 1,244 | 1,452 | (208) | |||||||||||||||||||||||||
| Properties under redevelopment | 2 | — | 1,152 | (1,152) | |||||||||||||||||||||||||
Transitional capital (d) | — | 1,309 | 1,252 | 57 | |||||||||||||||||||||||||
| Currently vacant | 1 | — | 59 | (59) | |||||||||||||||||||||||||
| Same store rental revenue | 719 | 94,234 | (c) | 93,592 | (c) | 642 | 0.7 | % | |||||||||||||||||||||
| Industrial | 189 | 54,246 | 54,178 | 68 | 0.1 | % | |||||||||||||||||||||||
| Retail | 502 | 31,972 | 31,737 | 235 | 0.7 | % | |||||||||||||||||||||||
| Other | 28 | 8,016 | 7,677 | 339 | 4.4 | % | |||||||||||||||||||||||
| Non-Same Store Properties: | |||||||||||||||||||||||||||||
| Investments during periods | 48 | (e) | 16,795 | 6,656 | |||||||||||||||||||||||||
| Contractual rental amounts - current property portfolio | 767 | 111,029 | 100,248 | ||||||||||||||||||||||||||
| Sold during periods presented | 41 | (f) | 71 | 1,967 | |||||||||||||||||||||||||
| Contractual rental amounts | 808 | 111,100 | 102,215 | ||||||||||||||||||||||||||
| Straight-line and other non-cash adjustments | N/A | 3,596 | 6,100 | ||||||||||||||||||||||||||
Other revenue (g) | N/A | 7,187 | 5,795 | ||||||||||||||||||||||||||
| Constant currency adjustment | N/A | (16) | 57 | ||||||||||||||||||||||||||
| Total Lease revenues, net | $ | 121,867 | $ | 114,167 | |||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 10 | |||||||
Nine Months Ended September 30, | |||||||||||||||||||||||||||||
| Number of Properties | 2026 | 2025 | $ Change | % Change | |||||||||||||||||||||||||
| Same Store Properties: | |||||||||||||||||||||||||||||
| Contractual rent increases | |||||||||||||||||||||||||||||
| Total | 676 | $ | 257,419 | $ | 252,653 | $ | 4,766 | 1.9 | % | ||||||||||||||||||||
| Industrial | 178 | 148,550 | 145,464 | 3,086 | 2.1 | % | |||||||||||||||||||||||
| Retail | 475 | 86,477 | 85,301 | 1,176 | 1.4 | % | |||||||||||||||||||||||
| Other | 23 | 22,392 | 21,888 | 504 | 2.3 | % | |||||||||||||||||||||||
Revenue generating capital expenditures during periods (a) | 6 | 7,456 | 6,984 | 472 | |||||||||||||||||||||||||
| Leasing activity | 22 | 8,932 | 7,278 | 1,654 | |||||||||||||||||||||||||
Cash basis tenants (b) | 12 | 4,068 | 4,262 | (194) | |||||||||||||||||||||||||
| Properties under redevelopment | 2 | 1,991 | 3,433 | (1,442) | |||||||||||||||||||||||||
Transitional capital (d) | — | 3,842 | 3,499 | 343 | |||||||||||||||||||||||||
| Currently vacant | 1 | — | 237 | (237) | |||||||||||||||||||||||||
| Same store rental revenue | 719 | 283,708 | (c) | 278,346 | (c) | 5,362 | 1.9 | % | |||||||||||||||||||||
| Industrial | 189 | 163,920 | 160,463 | 3,457 | 2.2 | % | |||||||||||||||||||||||
| Retail | 502 | 95,901 | 94,750 | 1,151 | 1.2 | % | |||||||||||||||||||||||
| Other | 28 | 23,887 | 23,133 | 754 | 3.3 | % | |||||||||||||||||||||||
| Non-Same Store Properties: | |||||||||||||||||||||||||||||
| Investments during periods | 48 | (e) | 44,638 | 15,737 | |||||||||||||||||||||||||
Contractual rental amounts - current property portfolio | 767 | 328,346 | 294,083 | ||||||||||||||||||||||||||
Sold during periods presented | 41 | (f) | 2,428 | 9,421 | |||||||||||||||||||||||||
| Contractual rental amounts | 808 | 330,774 | 303,504 | ||||||||||||||||||||||||||
| Straight-line and other non-cash adjustments | N/A | 16,860 | 16,714 | ||||||||||||||||||||||||||
Other revenue (g) | N/A | 17,905 | 15,674 | ||||||||||||||||||||||||||
| Constant currency adjustment | N/A | 38 | (49) | ||||||||||||||||||||||||||
| Total Lease revenues, net | $ | 365,577 | $ | 335,843 | |||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 11 | |||||||

| EQUITY | September 30, 2026 | ||||
| Shares of Common Stock | 191,951 | ||||
| OP Units | 8,154 | ||||
| Common Stock & OP Units | 200,105 | ||||
Price Per Share / Unit at September 30, 2026 | $ | 18.50 | |||
| IMPLIED EQUITY MARKET CAPITALIZATION | $ | 3,701,943 | |||
| % of Total Capitalization | 56.1 | % | |||
| DEBT | |||||
| Unsecured Revolving Credit Facility | $ | 555,438 | |||
| Unsecured Term Loans | 1,100,000 | ||||
| Unsecured Term Loan - 2027 | 200,000 | ||||
| Unsecured Term Loan - 2028 | 500,000 | ||||
| Unsecured Term Loan - 2029 | 300,000 | ||||
| Unsecured Term Loan - 2030 | 100,000 | ||||
| Senior Unsecured Notes | 1,200,000 | ||||
| Senior Unsecured Notes - 2027 | 150,000 | ||||
| Senior Unsecured Notes - 2028 | 225,000 | ||||
| Senior Unsecured Notes - 2030 | 100,000 | ||||
| Senior Unsecured Public Notes - 2031 | 375,000 | ||||
Senior Unsecured Public Notes - 2032 | 350,000 | ||||
| Mortgage Debt - Various | 40,262 | ||||
| TOTAL DEBT | $ | 2,895,700 | |||
| % of Total Capitalization | 43.9 | % | |||
| Floating Rate Debt % | 30.7 | % | |||
| Fixed Rate Debt % | 69.3 | % | |||
| Secured Debt % | 1.4 | % | |||
| Unsecured Debt % | 98.6 | % | |||
| Total Capitalization | $ | 6,597,643 | |||
| Less: Cash and Cash Equivalents | (12,189) | ||||
| Enterprise Value | $ | 6,585,454 | |||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 12 | |||||||
| Shares of Common Stock | OP Units | Total Diluted Shares | |||||||||||||||
| Balance, January 1, 2026 | 191,423 | 8,296 | 199,719 | ||||||||||||||
Grants of restricted stock awards | 619 | — | 619 | ||||||||||||||
| Retirement of common shares under equity incentive plan | (271) | — | (271) | ||||||||||||||
| Balance, March 31, 2026 | 191,771 | 8,296 | 200,067 | ||||||||||||||
Grants of restricted stock awards | 42 | — | 42 | ||||||||||||||
| Forfeiture of restricted stock awards | (5) | — | (5) | ||||||||||||||
| Balance, June 30, 2026 | 191,808 | 8,296 | 200,104 | ||||||||||||||
Grants of restricted stock awards | 1 | — | 1 | ||||||||||||||
| Forfeiture of restricted stock awards | — | — | — | ||||||||||||||
| OP unit conversion | 142 | (142) | — | ||||||||||||||
| Balance, September 30, 2026 | 191,951 | 8,154 | 200,105 | ||||||||||||||
As of September 30, 2026 | |||||||||||
| Outstanding Forward Equity Offerings | Shares Remaining | Anticipated Net Proceeds Remaining | |||||||||
| Q4 2025 ATM Program | 621 | $ | 10,833 | ||||||||
| Q1 2026 ATM Program | 3,718 | 68,508 | |||||||||
| Q2 2026 ATM Program | 2,190 | 44,085 | |||||||||
| Q3 2026 ATM Program | 1,814 | 38,197 | |||||||||
| Q3 2026 Forward Equity Offering | 12,650 | 247,706 | |||||||||
| Total | 20,993 | $ | 409,329 | ||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 13 | |||||||
| Outstanding Balance | |||||||||||||||||||||||||||||
| (in thousands, except interest rates) | September 30, 2026 | December 31, 2025 | Interest Rate | Maturity Date | |||||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 555,438 | $ | 266,036 | applicable reference rate + 0.80% (a) | Mar. 2029 | (d) | ||||||||||||||||||||||
| Unsecured term loans: | |||||||||||||||||||||||||||||
| 2027 Unsecured Term Loan | 200,000 | 200,000 | daily simple SOFR + 0.90% (b) | Aug. 2027 | |||||||||||||||||||||||||
| 2028 Unsecured Term Loan | 500,000 | 500,000 | one-month SOFR + 0.90% (c) | Mar. 2028 | (e) | ||||||||||||||||||||||||
| 2029 Unsecured Term Loan | 300,000 | 300,000 | daily simple SOFR + 0.90% (b) | Feb. 2029 | (f) | ||||||||||||||||||||||||
| 2030 Unsecured Term Loan | 100,000 | — | one-month SOFR + 0.90% (c) | Jan. 2030 | (g) | ||||||||||||||||||||||||
| Total unsecured term loans | 1,100,000 | 1,000,000 | |||||||||||||||||||||||||||
| Unamortized debt issuance costs, net | (4,702) | (5,781) | |||||||||||||||||||||||||||
| Total unsecured term loans, net | 1,095,298 | 994,219 | |||||||||||||||||||||||||||
| Senior unsecured notes: | |||||||||||||||||||||||||||||
| 2027 Senior Unsecured Notes - Series A | 150,000 | 150,000 | 4.84% | Apr. 2027 | |||||||||||||||||||||||||
| 2028 Senior Unsecured Notes - Series B | 225,000 | 225,000 | 5.09% | Jul. 2028 | |||||||||||||||||||||||||
| 2030 Senior Unsecured Notes - Series C | 100,000 | 100,000 | 5.19% | Jul. 2030 | |||||||||||||||||||||||||
| 2031 Senior Unsecured Public Notes | 375,000 | 375,000 | 2.60% | Sep. 2031 | |||||||||||||||||||||||||
| 2032 Senior Unsecured Public Notes | 350,000 | 350,000 | 5.00% | Nov. 2032 | |||||||||||||||||||||||||
| Total senior unsecured notes | 1,200,000 | 1,200,000 | |||||||||||||||||||||||||||
| Unamortized debt issuance costs and original issuance discounts, net | (8,038) | (9,262) | |||||||||||||||||||||||||||
| Total senior unsecured notes, net | 1,191,962 | 1,190,738 | |||||||||||||||||||||||||||
| Total unsecured debt, net | $ | 2,842,698 | $ | 2,450,993 | |||||||||||||||||||||||||
| (in thousands, except interest rates) | Origination Date | Maturity Date | Interest Rate | September 30, 2026 | December 31, 2025 | ||||||||||||||||||||||||||||||
| Lender | |||||||||||||||||||||||||||||||||||
| Wilmington Trust National Association | Apr. 2019 | Feb. 2028 | 4.92% | $ | 40,262 | $ | 41,393 | (a) (b) (c) (d) | |||||||||||||||||||||||||||
| PNC Bank | Oct. 2016 | Nov. 2026 | 3.62% | — | 15,324 | (b) (c) (e) | |||||||||||||||||||||||||||||
| Total mortgages | 40,262 | 56,717 | |||||||||||||||||||||||||||||||||
| Debt issuance costs, net | — | (28) | |||||||||||||||||||||||||||||||||
| Mortgages, net | $ | 40,262 | $ | 56,689 | |||||||||||||||||||||||||||||||
| Year of Maturity | Revolving Credit Facility | Mortgages | Term Loans | Senior Notes | Total | ||||||||||||||||||||||||
| 2026 | $ | — | $ | 388 | $ | — | $ | — | $ | 388 | |||||||||||||||||||
| 2027 | — | 1,596 | 200,000 | 150,000 | 351,596 | ||||||||||||||||||||||||
| 2028 | — | 38,278 | 500,000 | 225,000 | 763,278 | ||||||||||||||||||||||||
| 2029 | 555,438 | — | 300,000 | — | 855,438 | ||||||||||||||||||||||||
| 2030 | — | — | 100,000 | 100,000 | 200,000 | ||||||||||||||||||||||||
| Thereafter | — | — | — | 725,000 | 725,000 | ||||||||||||||||||||||||
| Total | $ | 555,438 | $ | 40,262 | $ | 1,100,000 | $ | 1,200,000 | $ | 2,895,700 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 14 | |||||||
| (in thousands, except interest rates) | September 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||
| Counterparty | Maturity Date | Fixed Rate | Variable Rate Index | Notional Amount | Fair Value | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2026 | 2.33% | daily compounded SOFR | $ | 10,000 | $ | 43 | |||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2026 | 1.99% | daily compounded SOFR | 25,000 | 129 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | March 2027 | 2.46% | daily compounded CORRA | 14,088 | (a) | 26 | ||||||||||||||||||||||||||||||||||||||
| Wells Fargo Bank, N.A. | April 2027 | 2.72% | daily compounded SOFR | 25,000 | 198 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2027 | 2.37% | daily compounded SOFR | 25,000 | 687 | |||||||||||||||||||||||||||||||||||||||
| Capital One, National Association | December 2027 | 2.37% | daily compounded SOFR | 25,000 | 686 | |||||||||||||||||||||||||||||||||||||||
| Wells Fargo Bank, N.A. | January 2028 | 2.37% | daily compounded SOFR | 75,000 | 2,086 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | May 2029 | 2.09% | daily compounded SOFR | 25,000 | 1,696 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | May 2029 | 2.11% | daily compounded SOFR | 25,000 | 1,681 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | June 2029 | 2.03% | daily compounded SOFR | 25,000 | 1,740 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | June 2029 | 2.03% | daily compounded SOFR | 25,000 | 1,741 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | August 2029 | 2.58% | one-month SOFR | 100,000 | 5,583 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | August 2029 | 2.58% | one-month SOFR | 45,000 | 2,531 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 2.65% | one-month SOFR | 15,000 | 815 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 2.58% | one-month SOFR | 100,000 | 5,597 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 1.35% | daily compounded SOFR | 25,000 | 2,328 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | December 2030 | 3.66% | daily simple SOFR | 70,000 | 2,702 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | December 2030 | 3.66% | daily simple SOFR | 55,000 | 2,108 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | March 2032 | 2.69% | daily compounded CORRA | 14,088 | (a) | 795 | ||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | March 2032 | 2.70% | daily compounded CORRA | 14,088 | (a) | 794 | ||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | March 2034 | 2.81% | daily compounded CORRA | 28,174 | (b) | 2,060 | ||||||||||||||||||||||||||||||||||||||
| Total Swaps | $ | 765,438 | $ | 36,026 | ||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 15 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Net income | $ | 28,139 | $ | 40,255 | $ | 46,392 | $ | 35,028 | $ | 27,065 | |||||||||||||||||||
| Depreciation and amortization | 50,785 | 49,102 | 41,526 | 41,768 | 40,246 | ||||||||||||||||||||||||
| Interest expense | 26,738 | 25,785 | 25,260 | 25,051 | 28,230 | ||||||||||||||||||||||||
| Income taxes | 256 | 346 | 311 | 392 | 208 | ||||||||||||||||||||||||
| EBITDA | $ | 105,918 | $ | 115,488 | $ | 113,489 | $ | 102,239 | $ | 95,749 | |||||||||||||||||||
| Provision for impairment of investment in rental properties | 1,474 | 3,546 | — | 4,667 | 6,999 | ||||||||||||||||||||||||
| Gain on sale of real estate | (3,596) | (12,990) | (7,122) | (8,371) | (3,259) | ||||||||||||||||||||||||
| EBITDAre | $ | 103,796 | $ | 106,044 | $ | 106,367 | $ | 98,535 | $ | 99,489 | |||||||||||||||||||
Adjustment for current quarter investment activity (a) | 2,620 | 540 | 2,548 | 1,821 | 1,797 | ||||||||||||||||||||||||
Adjustment for current quarter disposition activity (b) | (70) | (327) | (80) | (286) | (257) | ||||||||||||||||||||||||
Adjustment to exclude non-recurring and other expenses (c) | 510 | 36 | — | 2,515 | (177) | ||||||||||||||||||||||||
| Adjustment to exclude net write-offs of accrued rental income | 2,881 | — | — | 1,103 | 755 | ||||||||||||||||||||||||
| Adjustment to exclude realized / unrealized foreign exchange (gain) loss | 71 | (1,288) | (1,446) | 1,282 | (1,312) | ||||||||||||||||||||||||
Adjustment to exclude other income from real estate transactions (d) | (703) | (25) | (33) | (392) | (43) | ||||||||||||||||||||||||
| Adjusted EBITDAre | $ | 109,105 | $ | 104,980 | $ | 107,356 | $ | 104,578 | $ | 100,252 | |||||||||||||||||||
Estimated revenues from developments (e) | 5,696 | 3,766 | 3,237 | 2,867 | 2,544 | ||||||||||||||||||||||||
| Pro Forma Adjusted EBITDAre | $ | 114,801 | $ | 108,746 | $ | 110,593 | $ | 107,445 | $ | 102,796 | |||||||||||||||||||
| Annualized EBITDAre | $ | 415,184 | $ | 424,176 | $ | 425,467 | $ | 394,140 | $ | 397,956 | |||||||||||||||||||
| Annualized Adjusted EBITDAre | 436,420 | 419,920 | 429,425 | 418,312 | 401,008 | ||||||||||||||||||||||||
| Pro Forma Annualized Adjusted EBITDAre | 459,204 | 434,984 | 442,371 | 429,780 | 411,184 | ||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Adjusted EBITDAre | $ | 109,105 | $ | 104,980 | $ | 107,356 | $ | 104,578 | $ | 100,252 | |||||||||||||||||||
| General and administrative (excluding certain expenses reflected above) | 10,586 | 11,886 | 10,349 | 9,666 | 9,984 | ||||||||||||||||||||||||
| Adjusted Net Operating Income ("NOI") | $ | 119,691 | $ | 116,866 | $ | 117,705 | $ | 114,244 | $ | 110,236 | |||||||||||||||||||
| Straight-line rental revenue, net | (5,759) | (5,828) | (5,928) | (5,676) | (5,282) | ||||||||||||||||||||||||
| Other amortization and non-cash charges | (1,014) | (1,017) | (1,015) | (1,017) | (1,364) | ||||||||||||||||||||||||
| Adjusted Cash NOI | $ | 112,918 | $ | 110,021 | $ | 110,762 | $ | 107,551 | $ | 103,590 | |||||||||||||||||||
| Annualized Adjusted NOI | $ | 478,764 | $ | 467,464 | $ | 470,822 | $ | 456,976 | $ | 440,944 | |||||||||||||||||||
| Annualized Adjusted Cash NOI | 451,672 | 440,084 | 443,049 | 430,204 | 414,360 | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 16 | |||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Debt | |||||||||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 555,438 | $ | 447,376 | $ | 397,640 | $ | 266,036 | $ | 95,824 | |||||||||||||||||||
| Unsecured term loans, net | 1,095,298 | 995,423 | 994,820 | 994,219 | 994,550 | ||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,962 | 1,191,552 | 1,191,143 | 1,190,738 | 1,190,315 | ||||||||||||||||||||||||
| Mortgages, net | 40,262 | 40,640 | 56,197 | 56,689 | 57,168 | ||||||||||||||||||||||||
| Debt issuance costs | 12,740 | 13,025 | 14,056 | 15,072 | 15,171 | ||||||||||||||||||||||||
| Gross Debt | $ | 2,895,700 | $ | 2,688,016 | $ | 2,653,856 | $ | 2,522,754 | $ | 2,353,028 | |||||||||||||||||||
| Cash and cash equivalents | (12,189) | (11,095) | (20,310) | (30,540) | (81,966) | ||||||||||||||||||||||||
| Restricted cash | (1,588) | (1,822) | (1,369) | (3,102) | (1,354) | ||||||||||||||||||||||||
| Net Debt | $ | 2,881,923 | $ | 2,675,099 | $ | 2,632,177 | $ | 2,489,112 | $ | 2,269,708 | |||||||||||||||||||
Estimated net proceeds from forward sale agreements (a) | (409,329) | (124,313) | (80,551) | (10,964) | (37,257) | ||||||||||||||||||||||||
| Pro Forma Net Debt | $ | 2,472,594 | $ | 2,550,786 | $ | 2,551,626 | $ | 2,478,148 | $ | 2,232,451 | |||||||||||||||||||
| Leverage Ratios: | |||||||||||||||||||||||||||||
| Net Debt to Annualized EBITDAre | 6.9x | 6.3x | 6.2x | 6.3x | 5.7x | ||||||||||||||||||||||||
| Net Debt to Annualized Adjusted EBITDAre | 6.6x | 6.4x | 6.1x | 6.0x | 5.7x | ||||||||||||||||||||||||
| Pro Forma Net Debt to Annualized Adjusted EBITDAre | 5.4x | 5.9x | 5.8x | 5.8x | 5.4x | ||||||||||||||||||||||||
| Covenants | Required | Revolving Credit Facility and Unsecured Term Loans | Senior Unsecured Notes Series A, B, & C | Senior Unsecured Public Notes | ||||||||||||||||||||||
| Leverage ratio | ≤ 0.60 to 1.00 | 0.38 | 0.41 | Not Applicable | ||||||||||||||||||||||
| Secured indebtedness ratio | ≤ 0.40 to 1.00 | 0.01 | 0.01 | Not Applicable | ||||||||||||||||||||||
| Unencumbered coverage ratio | ≥ 1.75 to 1.00 | 3.66 | Not Applicable | Not Applicable | ||||||||||||||||||||||
| Fixed charge coverage ratio | ≥ 1.50 to 1.00 | 3.69 | 3.69 | Not Applicable | ||||||||||||||||||||||
| Total unsecured indebtedness to total unencumbered eligible property value | ≤ 0.60 to 1.00 | 0.39 | 0.47 | Not Applicable | ||||||||||||||||||||||
| Dividends and other restricted payments | Only applicable in case of default | Not Applicable | Not Applicable | Not Applicable | ||||||||||||||||||||||
| Aggregate debt ratio | ≤ 0.60 to 1.00 | Not Applicable | Not Applicable | 0.45 | ||||||||||||||||||||||
| Consolidated income available for debt to annual debt service charge | ≥ 1.50 to 1.00 | Not Applicable | Not Applicable | 4.39 | ||||||||||||||||||||||
| Total unencumbered assets to total unsecured debt | ≥ 1.50 to 1.00 | Not Applicable | Not Applicable | 2.23 | ||||||||||||||||||||||
| Secured debt ratio | ≤ 0.40 to 1.00 | Not Applicable | Not Applicable | 0.01 | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 17 | |||||||
Weighted Average Debt Maturity: 3.7 years (a) | ||

Weighted Average Effective Swap Maturity: 2.8 years | ||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 18 | |||||||
| Q3 2026 | Q2 2026 | Q1 2026 | YTD 2026 | ||||||||||||||||||||
| Acquisitions: | |||||||||||||||||||||||
| Number of transactions | 1 | — | 1 | 2 | |||||||||||||||||||
| Number of properties | 1 | — | 1 | 2 | |||||||||||||||||||
| Square feet | 544 | — | 316 | 860 | |||||||||||||||||||
| Acquisition price | $ | 63,800 | — | $ | 61,195 | (b) | $ | 124,995 | |||||||||||||||
| Industrial | $ | 63,800 | — | $ | 61,195 | $ | 124,995 | ||||||||||||||||
| Retail | — | — | — | — | |||||||||||||||||||
| Initial cash capitalization rate | 7.7 | % | — | 9.0 | % | (b) | 8.3 | % | |||||||||||||||
| Straight-line yield | 8.8 | % | — | 9.4 | % | (b) | 9.1 | % | |||||||||||||||
| Weighted average lease term (years) | 15.0 | — | 4.0 | (b) | 9.2 | ||||||||||||||||||
| Weighted average annual rent increase | 2.0 | % | — | 0.8 | % | (b) | 1.4 | % | |||||||||||||||
| Development projects: | |||||||||||||||||||||||
| Total investments | $ | 137,695 | $ | 77,624 | $ | 99,447 | $ | 314,766 | |||||||||||||||
| Build-to-suits | $ | 137,115 | $ | 77,325 | $ | 99,447 | $ | 313,887 | |||||||||||||||
| Redevelopments | $ | 580 | $ | 299 | $ | — | $ | 879 | |||||||||||||||
| Revenue generating capital expenditures: | |||||||||||||||||||||||
| Number of existing properties | — | 2 | 1 | 3 | |||||||||||||||||||
| Investments | — | $ | 404 | $ | 893 | $ | 1,297 | ||||||||||||||||
| Initial cash capitalization rate | — | 11.3% | 8.3% | 9.2% | |||||||||||||||||||
| Weighted average lease term (years) | — | 13.6 | 12.9 | 13.2 | |||||||||||||||||||
| Weighted average annual rent increase | — | 2.2% | 2.8% | 2.5% | |||||||||||||||||||
| Transitional capital: | |||||||||||||||||||||||
Investments | $ | 35,114 | $ | 13,462 | $ | 10,351 | $ | 58,927 | |||||||||||||||
| Total investments | $ | 236,609 | $ | 91,490 | $ | 171,886 | $ | 499,985 | |||||||||||||||
Total initial cash capitalization rate (a) | 7.7 | % | 11.3 | % | 9.0 | % | 8.3 | % | |||||||||||||||
Total weighted average lease term (years) (a) | 15.0 | 13.6 | 4.1 | 9.2 | |||||||||||||||||||
Total weighted average annual rent increase (a) | 2.0 | % | 2.2 | % | 0.8 | % | 1.4 | % | |||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 19 | |||||||
Build-to-suit developments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property | Projected Rentable Square Feet | Start Date (a) | Target Stabilization Date/Stabilized Date (a) | Lease Term (Years) | Annual Rent Escalations | Estimated Total Project Investment (a) | Cumulative Investment | QTD Q3 2026 Investment | Estimated Remaining Investment | Estimated Cash Capitalization Rate (a) | Estimated Straight-line Yield (a) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process retail BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Magnolia, TX) | 55 | Feb. 2026 | Nov. 2026 | 15.0 | 0.5 | % | $ | 12,975 | $ | 8,955 | $ | 4,333 | $ | 4,020 | 7.3 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tesla, Inc. (Las Vegas, NV) | 60 | Jun. 2026 | Nov. 2027 | 15.0 | 3.0 | % | 39,794 | 19,492 | 301 | 20,302 | 6.7 | % | 8.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Manor, TX) | 55 | Aug. 2026 | Jun. 2027 | 15.0 | 0.5 | % | 10,339 | 1,628 | 1,628 | 8,711 | 7.1 | % | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Manor, TX) | 55 | Aug. 2026 | Jun. 2027 | 15.0 | 0.4 | % | 12,437 | 2,163 | 2,163 | 10,274 | 7.1 | % | 7.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process industrial BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Southwire (Bremen, GA) | 1,178 | Dec. 2024 | Oct. 2026 | 10.0 | 2.6 | % | 115,411 | 94,521 | 11,007 | 20,890 | 7.8 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amazon.com Services, LLC (Sarasota, FL) | 230 | Feb. 2026 | May. 2027 | 15.0 | 2.3 | % | 46,790 | 27,342 | 7,748 | 19,448 | 7.5 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tesla, Inc. (Austin, TX) | 130 | Apr. 2026 | Oct. 2027 | 12.0 | 3.0 | % | 30,983 | 8,963 | 1,061 | 22,020 | 6.7 | % | 7.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortune 20 Investment-Grade Company (Colorado) | 112 | Jul. 2026 | Mar. 2027 | 15.0 | 3.0 | % | 303,000 | 76,247 | 76,247 | 226,753 | 8.5 | % | 11.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1,875 | 13.8 | 2.7 | % | 571,729 | 239,311 | 104,488 | 332,418 | 8.0 | % | 10.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized industrial BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Nov. 2025 | 15.0 | 3.0 | % | 53,625 | 53,625 | — | — | 7.5 | % | 9.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Mar. 2026 | 15.0 | 3.0 | % | 52,203 | 52,203 | — | — | 7.6 | % | 9.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fiat Chrysler Automobile (Forsyth, GA) | 422 | Apr. 2025 | May. 2026 | 15.0 | 3.0 | % | 72,215 | 70,402 | 19,253 | 1,813 | 6.6 | % | 8.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AGCO (Visalia, CA) | 115 | Jun. 2025 | Aug. 2026 | 12.0 | 3.5 | % | 19,010 | 17,360 | 452 | 1,650 | 7.0 | % | 8.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Palmer Logistics (Midlothian, TX) (b) | 270 | Jul. 2025 | Aug. 2026 | 12.3 | 3.5 | % | 31,723 | 31,723 | 4,319 | — | 7.6 | % | 9.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized retail BTS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 7Brew (Jacksonville, FL) | 1 | Jun. 2025 | Nov. 2025 | 15.0 | 1.9 | % | 2,005 | 2,005 | — | — | 8.0 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sprouts (Bedford, TX) | 22 | Jul. 2025 | Sep. 2026 | 15.0 | 0.9 | % | 9,533 | 6,566 | 1,572 | 2,967 | 7.2 | % | 7.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.7 | % | 8,129 | 5,307 | 2,597 | 2,822 | 7.1 | % | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 12,393 | 8,848 | 3,537 | 3,545 | 7.1 | % | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Waco, TX) | 68 | Dec. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 14,488 | 9,911 | 850 | 4,577 | 7.2 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total / weighted average | 3,127 | 14.0 | 2.7 | % | $ | 847,053 | $ | 497,261 | $ | 137,068 | $ | 349,792 | 7.7 | % | 9.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Redevelopment projects | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property | Projected Rentable Square Feet | Start Date (a) | Target Stabilization Date (a) | % Leased (c) | Lease Term (Years) (c) | Annual Rent Escalations (c) | Estimated Total Project Investment (a) | Cumulative Investment | QTD Q3 2026 Investment | Estimated Remaining Investment | Original Property ABR (a) | Estimated Stabilized ABR (a) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process industrial redevelopment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1501 Mittel (Chicago, IL MSA) | 156 | Apr. 2026 | Aug. 2027 | — | — | — | $ | 17,906 | $ | 3,685 | $ | 580 | $ | 14,221 | $ | 1,409 | $ | 2,733 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2400 West Central Rd (Chicago, IL MSA) | 432 | Jul. 2026 | Jul. 2028 | — | — | — | 28,443 | 10,234 | — | 18,209 | 3,319 | 3,297 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 588 | $ | 46,349 | $ | 13,919 | $ | 580 | $ | 32,430 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 20 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 21 | |||||||
Property (a) | Investment (’000s) | Stabilized Cash Capitalization Rate (b) | Annualized Initial Cash NOI Yield | Remaining Initial Term (Years) | ||||||||||||||||||||||
Sunset Hills Retail Center - St. Louis, MO (c) (d) | $ | 57,643 | 8.0 | % | 7.6 | % | 0.8 | |||||||||||||||||||
Project Triboro Industrial Park - Olyphant, PA (e) | 154,257 | 7.8 | % | — | 2.1 | |||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 22 | |||||||
| Q1 2026 | ||||||||||||||||||||||||||||||||
| Property Type | Number of Properties | Square Feet | Acquisition Price | Disposition Price | Net Book Value | |||||||||||||||||||||||||||
| Industrial | 1 | 78 | $ | 6,500 | $ | 12,094 | $ | 4,095 | ||||||||||||||||||||||||
| Total Properties | 1 | 78 | 6,500 | 12,094 | 4,095 | |||||||||||||||||||||||||||
| Weighted average cash cap rate | 5.6 | % | ||||||||||||||||||||||||||||||
| Q2 2026 | ||||||||||||||||||||||||||||||||
| Property Type | Number of Properties | Square Feet | Acquisition Price | Disposition Price | Net Book Value | |||||||||||||||||||||||||||
| Industrial | 3 | 565 | $ | 49,495 | $ | 54,764 | $ | 41,232 | ||||||||||||||||||||||||
| Retail | 6 | 22 | 17,454 | 7,275 | 6,727 | |||||||||||||||||||||||||||
| Total Properties | 9 | 587 | 66,949 | 62,039 | 47,959 | |||||||||||||||||||||||||||
| Weighted average cash cap rate | 6.4 | % | ||||||||||||||||||||||||||||||
| Q3 2026 | ||||||||||||||||||||||||||||||||
| Property Type | Number of Properties | Square Feet | Acquisition Price | Disposition Price | Net Book Value | |||||||||||||||||||||||||||
| Industrial | 1 | 23 | $ | 7,258 | $ | 8,325 | $ | 6,889 | ||||||||||||||||||||||||
| Retail | 2 | 8 | 2,766 | 4,204 | 1,925 | |||||||||||||||||||||||||||
| Total Properties | 3 | 31 | 10,024 | 12,529 | 8,814 | |||||||||||||||||||||||||||
| Weighted average cash cap rate | 6.6 | % | ||||||||||||||||||||||||||||||
| YTD 2026 | ||||||||||||||||||||||||||||||||
| Property Type | Number of Properties | Square Feet | Acquisition Price | Disposition Price | Net Book Value | |||||||||||||||||||||||||||
| Industrial | 5 | 666 | $ | 63,253 | $ | 75,183 | $ | 52,216 | ||||||||||||||||||||||||
| Retail | 8 | 30 | 20,220 | 11,479 | 8,652 | |||||||||||||||||||||||||||
| Total Properties | 13 | 696 | $ | 83,473 | $ | 86,662 | $ | 60,868 | ||||||||||||||||||||||||
| Weighted average cash cap rate | 6.3 | % | ||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 23 | |||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||||||||||||||
| Properties | 767 | 766 | 773 | 771 | 759 | |||||||||||||||||||||||||||
| U.S. States | 44 | 44 | 44 | 44 | 44 | |||||||||||||||||||||||||||
| Canadian Provinces | 4 | 4 | 4 | 4 | 4 | |||||||||||||||||||||||||||
| Total annualized base rent | $449.5 | M | $439.8 | M | $438.8M | $428.8 | M | $412.9 | M | |||||||||||||||||||||||
| Total rentable square footage (“SF”) | 42.3 | M | 41.7 | M | 41.9M | 41.6 | M | 40.7 | M | |||||||||||||||||||||||
| Tenants | 206 | 206 | 209 | 206 | 204 | |||||||||||||||||||||||||||
| Brands | 195 | 195 | 198 | 197 | 195 | |||||||||||||||||||||||||||
| Industries | 57 | 56 | 57 | 57 | 56 | |||||||||||||||||||||||||||
| Occupancy (based on SF) | 100.0 | % | 100.0 | % | 99.8 | % | 99.8 | % | 99.5 | % | ||||||||||||||||||||||
| Rent Collection | 99.9 | % | 99.9 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||||||||
| Top 10 tenant concentration | 20.6 | % | 20.8 | % | 21.3 | % | 21.1 | % | 21.3 | % | ||||||||||||||||||||||
| Top 20 tenant concentration | 34.1 | % | 34.4 | % | 34.6 | % | 34.3 | % | 34.7 | % | ||||||||||||||||||||||
Investment grade (tenant/guarantor) (b) | 19.9 | % | 20.1 | % | 19.1 | % | 20.2 | % | 20.9 | % | ||||||||||||||||||||||
Financial reporting coverage (c) | 95.5 | % | 96.0 | % | 96.0 | % | 95.4 | % | 96.6 | % | ||||||||||||||||||||||
| Rent coverage ratio (restaurants only) | 3.2x | 3.2x | 3.2x | 3.2x | 3.2x | |||||||||||||||||||||||||||
| Weighted average annual rent increases | 2.1 | % | 2.1 | % | 2.1 | % | 2.1 | % | 2.0 | % | ||||||||||||||||||||||
| Weighted average remaining lease term | 9.3 years | 9.3 years | 9.5 years | 9.6 years | 9.5 years | |||||||||||||||||||||||||||
| Master leases (based on ABR) | ||||||||||||||||||||||||||||||||
| Total portfolio | 38.0 | % | 38.0 | % | 38.0 | % | 38.6 | % | 39.0 | % | ||||||||||||||||||||||
| Multi-site tenants | 64.0 | % | 64.0 | % | 64.0 | % | 64.9 | % | 66.5 | % | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 24 | |||||||
| Tenant | Property Type | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||
| Roskam Baking Company, LLC* | Food Processing | 7 | $ | 16,560 | 3.7 | % | 2,250 | 5.3 | % | |||||||||||||||||||||||||||||
| United Natural Foods, Inc. | Distribution & Warehouse | 1 | 14,746 | 3.3 | % | 1,016 | 2.4 | % | ||||||||||||||||||||||||||||||
| Sierra Nevada Company, LLC | Manufacturing | 3 | 9,003 | 2.0 | % | 280 | 0.7 | % | ||||||||||||||||||||||||||||||
| Joseph T. Ryerson & Son, Inc. | Distribution & Warehouse | 11 | 8,238 | 1.8 | % | 1,599 | 3.8 | % | ||||||||||||||||||||||||||||||
| AHF, LLC* | Distribution & Warehouse/Manufacturing | 7 | 8,093 | 1.8 | % | 1,982 | 4.7 | % | ||||||||||||||||||||||||||||||
| Dollar General Corporation | General Merchandise | 74 | 7,844 | 1.7 | % | 717 | 1.7 | % | ||||||||||||||||||||||||||||||
| Jack's Family Restaurants LP* | Quick Service Restaurants | 43 | 7,757 | 1.7 | % | 147 | 0.3 | % | ||||||||||||||||||||||||||||||
| Academy LTD | General Merchandise | 11 | 7,563 | 1.7 | % | 659 | 1.6 | % | ||||||||||||||||||||||||||||||
| Tractor Supply Company | General Merchandise | 23 | 6,566 | 1.5 | % | 462 | 1.1 | % | ||||||||||||||||||||||||||||||
| J. Alexander's, LLC* | Casual Dining | 16 | 6,395 | 1.4 | % | 131 | 0.3 | % | ||||||||||||||||||||||||||||||
| Total Top 10 Tenants | 196 | $ | 92,765 | 20.6 | % | 9,243 | 21.9 | % | ||||||||||||||||||||||||||||||
| Salm Partners, LLC* | Food Processing | 2 | $ | 6,387 | 1.4 | % | 426 | 1.0 | % | |||||||||||||||||||||||||||||
| FCA US, LLC | Distribution & Warehouse | 2 | 6,381 | 1.4 | % | 538 | 1.3 | % | ||||||||||||||||||||||||||||||
| Nestle' USA, Inc. | Cold Storage/Food Processing | 2 | 6,373 | 1.4 | % | 503 | 1.2 | % | ||||||||||||||||||||||||||||||
| Hensley & Company* | Distribution & Warehouse | 3 | 6,355 | 1.4 | % | 577 | 1.4 | % | ||||||||||||||||||||||||||||||
| BluePearl Holdings, LLC† | Animal Services | 13 | 6,065 | 1.4 | % | 159 | 0.4 | % | ||||||||||||||||||||||||||||||
| Axcelis Technologies, Inc. | Flex and R&D | 1 | 6,018 | 1.4 | % | 417 | 1.0 | % | ||||||||||||||||||||||||||||||
| Owens & Minor Distribution, Inc. | Distribution & Warehouse | 2 | 5,960 | 1.3 | % | 523 | 1.2 | % | ||||||||||||||||||||||||||||||
| Red Lobster Hospitality, LLC & Red Lobster Restaurants, LLC* | Casual Dining | 18 | 5,788 | 1.3 | % | 147 | 0.3 | % | ||||||||||||||||||||||||||||||
Outback Steakhouse of Florida, LLC*(a) | Casual Dining | 22 | 5,635 | 1.3 | % | 140 | 0.3 | % | ||||||||||||||||||||||||||||||
| Krispy Kreme Doughnut Corporation | Quick Service Restaurants/Food Processing | 27 | 5,538 | 1.2 | % | 156 | 0.4 | % | ||||||||||||||||||||||||||||||
| Total Top 20 Tenants | 288 | $ | 153,265 | 34.1 | % | 12,829 | 30.4 | % | ||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 25 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 26 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 27 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 28 | |||||||
| Property Type | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | |||||||||||||||||||||||||||
| Industrial | ||||||||||||||||||||||||||||||||
| Distribution & Warehouse | 54 | $ | 95,196 | 21.2 | % | 12,449 | 29.5 | % | ||||||||||||||||||||||||
| Manufacturing | 80 | 84,085 | 18.7 | % | 12,807 | 30.3 | % | |||||||||||||||||||||||||
| Food Processing | 36 | 55,016 | 12.2 | % | 6,050 | 14.3 | % | |||||||||||||||||||||||||
| Flex and R&D | 9 | 24,870 | 5.5 | % | 1,711 | 4.0 | % | |||||||||||||||||||||||||
| Industrial Services | 20 | 12,766 | 2.9 | % | 505 | 1.2 | % | |||||||||||||||||||||||||
| Cold Storage | 4 | 12,440 | 2.8 | % | 874 | 2.1 | % | |||||||||||||||||||||||||
| In-Process Developments | 6 | — | — | — | — | |||||||||||||||||||||||||||
| Industrial Total | 209 | 284,373 | 63.3 | % | 34,396 | 81.4 | % | |||||||||||||||||||||||||
| Retail | ||||||||||||||||||||||||||||||||
| General Merchandise | 159 | 38,149 | 8.5 | % | 2,847 | 6.7 | % | |||||||||||||||||||||||||
| Quick Service Restaurants | 154 | 28,002 | 6.2 | % | 516 | 1.2 | % | |||||||||||||||||||||||||
| Casual Dining | 95 | 27,159 | 6.0 | % | 637 | 1.5 | % | |||||||||||||||||||||||||
| Animal Services | 27 | 11,776 | 2.6 | % | 421 | 1.0 | % | |||||||||||||||||||||||||
| Automotive | 56 | 10,599 | 2.4 | % | 730 | 1.7 | % | |||||||||||||||||||||||||
| Home Furnishings | 12 | 7,053 | 1.6 | % | 792 | 1.9 | % | |||||||||||||||||||||||||
| Healthcare Services | 18 | 6,254 | 1.4 | % | 220 | 0.6 | % | |||||||||||||||||||||||||
| Education | 4 | 3,013 | 0.7 | % | 118 | 0.3 | % | |||||||||||||||||||||||||
| In-Process Developments | 4 | — | — | — | — | |||||||||||||||||||||||||||
| Untenanted | 1 | — | — | 10 | — | |||||||||||||||||||||||||||
| Retail Total | 530 | 132,005 | 29.4 | % | 6,291 | 14.9 | % | |||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| Office | 13 | 23,078 | 5.1 | % | 1,238 | 2.9 | % | |||||||||||||||||||||||||
| Clinical & Surgical | 15 | 10,092 | 2.2 | % | 327 | 0.8 | % | |||||||||||||||||||||||||
| Other Total | 28 | 33,170 | 7.3 | % | 1,565 | 3.7 | % | |||||||||||||||||||||||||
| Total | 767 | $ | 449,548 | 100.0 | % | 42,252 | 100.0 | % | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 29 | |||||||
| Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | |||||||||||||||||||||||||
| Industrial | |||||||||||||||||||||||||||||
| Number of properties | 209 | 208 | 209 | 208 | 207 | ||||||||||||||||||||||||
| Square feet (000s) | 34,396 | 34,018 | 34,161 | 33,803 | 33,081 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 10.0 | 10.0 | 10.2 | 10.5 | 10.3 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 2.2 | % | 2.3 | % | 2.2 | % | 2.2 | % | 2.2 | % | |||||||||||||||||||
| Percentage of total ABR | 63.3 | % | 63.2 | % | 62.8 | % | 61.9 | % | 61.2 | % | |||||||||||||||||||
| Retail | |||||||||||||||||||||||||||||
| Number of properties | 530 | 530 | 535 | 534 | 523 | ||||||||||||||||||||||||
| Square feet (000s) | 6,291 | 6,098 | 6,120 | 6,120 | 5,934 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 9.4 | 9.2 | 9.4 | 9.4 | 9.5 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 1.7 | % | 1.7 | % | 1.7 | % | 1.7 | % | 1.7 | % | |||||||||||||||||||
| Percentage of total ABR | 29.4 | % | 29.3 | % | 29.4 | % | 30.1 | % | 30.6 | % | |||||||||||||||||||
| Other | |||||||||||||||||||||||||||||
| Number of properties | 28 | 28 | 29 | 29 | 29 | ||||||||||||||||||||||||
| Square feet (000s) | 1,565 | 1,565 | 1,638 | 1,638 | 1,638 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 3.3 | 3.5 | 3.6 | 3.8 | 4.1 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 2.4 | % | 2.4 | % | 2.4 | % | 2.4 | % | 2.4 | % | |||||||||||||||||||
| Percentage of total ABR | 7.3 | % | 7.5 | % | 7.8 | % | 8.0 | % | 8.2 | % | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 30 | |||||||
| Tenant Industry | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | |||||||||||||||||||||||||||
| Packaged Foods & Meats | 39 | $ | 57,897 | 12.9 | % | 6,338 | 15.0 | % | ||||||||||||||||||||||||
| Restaurants | 252 | 56,006 | 12.5 | % | 1,196 | 2.8 | % | |||||||||||||||||||||||||
| Food Distributors | 7 | 28,708 | 6.4 | % | 2,534 | 6.0 | % | |||||||||||||||||||||||||
| Distributors | 29 | 22,391 | 5.0 | % | 3,357 | 7.9 | % | |||||||||||||||||||||||||
| Healthcare Facilities | 42 | 21,867 | 4.9 | % | 748 | 1.8 | % | |||||||||||||||||||||||||
| Specialty Stores | 44 | 21,585 | 4.8 | % | 1,584 | 3.8 | % | |||||||||||||||||||||||||
| Auto Parts & Equipment | 38 | 19,181 | 4.3 | % | 2,950 | 7.1 | % | |||||||||||||||||||||||||
| Aerospace & Defense | 6 | 13,702 | 3.0 | % | 642 | 1.6 | % | |||||||||||||||||||||||||
| Home Furnishing Retail | 16 | 12,046 | 2.7 | % | 1,687 | 4.0 | % | |||||||||||||||||||||||||
| General Merchandise Stores | 110 | 11,686 | 2.6 | % | 1,035 | 2.4 | % | |||||||||||||||||||||||||
| Metal & Glass Containers | 8 | 11,176 | 2.5 | % | 2,206 | 5.2 | % | |||||||||||||||||||||||||
| Healthcare Services | 17 | 11,071 | 2.5 | % | 568 | 1.3 | % | |||||||||||||||||||||||||
| Specialized Consumer Services | 38 | 10,796 | 2.4 | % | 684 | 1.6 | % | |||||||||||||||||||||||||
| Life Sciences Tools & Services | 6 | 10,017 | 2.2 | % | 600 | 1.4 | % | |||||||||||||||||||||||||
| Industrial Machinery | 18 | 9,521 | 2.1 | % | 1,823 | 4.3 | % | |||||||||||||||||||||||||
Other (42 industries) | 96 | 131,898 | 29.2 | % | 14,290 | 33.8 | % | |||||||||||||||||||||||||
| Untenanted properties | 1 | — | — | 10 | — | |||||||||||||||||||||||||||
| Total | 767 | $ | 449,548 | 100.0 | % | 42,252 | 100.0 | % | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 31 | |||||||

| State / Province | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | State / Province | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TX | 71 | $ | 49,305 | 11.0 | % | 4,534 | 10.7 | % | MS | 12 | $ | 4,244 | 0.9 | % | 607 | 1.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MI | 50 | 36,728 | 8.2 | % | 4,005 | 9.5 | % | LA | 5 | 3,857 | 0.9 | % | 211 | 0.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FL | 27 | 25,364 | 5.6 | % | 1,543 | 3.7 | % | NE | 6 | 3,526 | 0.8 | % | 492 | 1.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OH | 49 | 25,156 | 5.6 | % | 1,833 | 4.3 | % | SC | 13 | 3,456 | 0.8 | % | 304 | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CA | 16 | 24,530 | 5.5 | % | 2,330 | 5.5 | % | NJ | 2 | 3,404 | 0.8 | % | 266 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WI | 25 | 22,347 | 5.0 | % | 2,223 | 5.3 | % | IA | 4 | 2,976 | 0.7 | % | 622 | 1.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MN | 21 | 20,670 | 4.6 | % | 3,051 | 7.2 | % | NM | 9 | 2,842 | 0.6 | % | 107 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IL | 29 | 18,934 | 4.2 | % | 1,764 | 4.2 | % | UT | 3 | 2,829 | 0.6 | % | 280 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GA | 35 | 17,116 | 3.8 | % | 1,997 | 4.7 | % | WA | 13 | 2,733 | 0.6 | % | 69 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PA | 32 | 16,091 | 3.6 | % | 2,172 | 5.1 | % | CO | 5 | 2,658 | 0.6 | % | 126 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IN | 27 | 14,985 | 3.3 | % | 1,687 | 4.0 | % | MD | 3 | 2,215 | 0.5 | % | 205 | 0.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MO | 20 | 14,130 | 3.1 | % | 1,804 | 4.3 | % | CT | 2 | 2,000 | 0.4 | % | 55 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TN | 47 | 13,667 | 3.0 | % | 783 | 1.9 | % | MT | 7 | 1,749 | 0.4 | % | 43 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AL | 53 | 13,197 | 2.9 | % | 950 | 2.2 | % | DE | 4 | 1,188 | 0.3 | % | 133 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MA | 4 | 11,942 | 2.7 | % | 759 | 1.8 | % | ND | 2 | 1,089 | 0.2 | % | 24 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KY | 22 | 9,279 | 2.1 | % | 923 | 2.2 | % | VT | 2 | 445 | 0.1 | % | 24 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WV | 18 | 9,194 | 2.0 | % | 1,233 | 2.9 | % | WY | 1 | 338 | 0.1 | % | 21 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AZ | 7 | 9,121 | 2.0 | % | 747 | 1.8 | % | NV | 2 | 282 | 0.1 | % | 6 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NC | 25 | 9,034 | 2.0 | % | 830 | 2.0 | % | OR | 1 | 136 | — | 9 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OK | 24 | 8,746 | 2.0 | % | 1,001 | 2.4 | % | Total U.S. | 760 | $ | 441,572 | 98.2 | % | 41,823 | 99.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AR | 10 | 7,784 | 1.7 | % | 340 | 0.8 | % | BC | 2 | $ | 4,619 | 1.0 | % | 253 | 0.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NY | 28 | 7,499 | 1.7 | % | 562 | 1.3 | % | ON | 3 | 2,049 | 0.5 | % | 101 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VA | 15 | 5,124 | 1.1 | % | 178 | 0.3 | % | AB | 1 | 964 | 0.2 | % | 51 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KS | 7 | 5,015 | 1.1 | % | 630 | 1.5 | % | MB | 1 | 344 | 0.1 | % | 24 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SD | 2 | 4,647 | 1.0 | % | 340 | 0.8 | % | Total Canada | 7 | $ | 7,976 | 1.8 | % | 429 | 1.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Grand Total | 767 | $ | 449,548 | 100.0 | % | 42,252 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 32 | |||||||

| Expiration Year | # of Properties | # of Leases | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||||||||
| 2026 | 4 | 4 | $ | 1,572 | 0.3 | % | 80 | 0.2 | % | |||||||||||||||||||||||||||||||||||
| 2027 | 28 | 24 | 31,938 | 7.1 | % | 2,877 | 6.8 | % | ||||||||||||||||||||||||||||||||||||
| 2028 | 25 | 26 | 19,199 | 4.3 | % | 1,596 | 3.8 | % | ||||||||||||||||||||||||||||||||||||
| 2029 | 62 | 37 | 19,407 | 4.3 | % | 2,618 | 6.2 | % | ||||||||||||||||||||||||||||||||||||
| 2030 | 66 | 54 | 39,948 | 8.9 | % | 3,451 | 8.2 | % | ||||||||||||||||||||||||||||||||||||
| 2031 | 39 | 34 | 9,598 | 2.1 | % | 863 | 2.0 | % | ||||||||||||||||||||||||||||||||||||
| 2032 | 64 | 49 | 34,125 | 7.6 | % | 3,475 | 8.2 | % | ||||||||||||||||||||||||||||||||||||
| 2033 | 51 | 25 | 20,245 | 4.5 | % | 1,504 | 3.6 | % | ||||||||||||||||||||||||||||||||||||
| 2034 | 39 | 28 | 17,504 | 3.9 | % | 1,426 | 3.4 | % | ||||||||||||||||||||||||||||||||||||
| 2035 | 22 | 17 | 17,145 | 3.8 | % | 2,219 | 5.3 | % | ||||||||||||||||||||||||||||||||||||
| 2036 | 98 | 27 | 42,699 | 9.5 | % | 4,358 | 10.3 | % | ||||||||||||||||||||||||||||||||||||
| 2037 | 18 | 12 | 27,745 | 6.2 | % | 2,332 | 5.5 | % | ||||||||||||||||||||||||||||||||||||
| 2038 | 41 | 41 | 18,715 | 4.2 | % | 1,722 | 4.1 | % | ||||||||||||||||||||||||||||||||||||
| 2039 | 21 | 17 | 23,095 | 5.1 | % | 1,743 | 4.1 | % | ||||||||||||||||||||||||||||||||||||
| 2040 | 32 | 13 | 17,534 | 3.9 | % | 923 | 2.2 | % | ||||||||||||||||||||||||||||||||||||
| 2041 | 69 | 15 | 35,852 | 8.0 | % | 2,826 | 6.7 | % | ||||||||||||||||||||||||||||||||||||
| 2042 | 59 | 15 | 47,827 | 10.7 | % | 4,926 | 11.6 | % | ||||||||||||||||||||||||||||||||||||
| 2043 | 3 | 2 | 8,160 | 1.8 | % | 517 | 1.2 | % | ||||||||||||||||||||||||||||||||||||
| 2044 | 3 | 3 | 1,660 | 0.4 | % | 103 | 0.2 | % | ||||||||||||||||||||||||||||||||||||
| 2045 | 4 | 3 | 7,350 | 1.6 | % | 698 | 1.7 | % | ||||||||||||||||||||||||||||||||||||
| Thereafter | 8 | 2 | 8,230 | 1.8 | % | 1,985 | 4.7 | % | ||||||||||||||||||||||||||||||||||||
| Total leased properties | 756 | 448 | 449,548 | 100.0 | % | 42,242 | 100.0 | % | ||||||||||||||||||||||||||||||||||||
| In-process developments | 10 | 8 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Untenanted properties | 1 | — | — | — | 10 | — | ||||||||||||||||||||||||||||||||||||||
| Total properties | 767 | 456 | $ | 449,548 | 100.0 | % | 42,252 | 100.0 | % | |||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 33 | |||||||

| Number of properties | |||||
Vacant properties at January 1, 2026 | 1 | ||||
Lease expirations (a) | 17 | ||||
| Leasing activities | (16) | ||||
Vacant properties at March 31, 2026 | 2 | ||||
Lease expirations (a) | 8 | ||||
| Leasing activities | (2) | ||||
| Properties under redevelopment | (1) | ||||
| Vacant dispositions | (6) | ||||
Vacant properties at June 30, 2026 | 1 | ||||
Lease expirations (a) | 29 | ||||
| Leasing activities | (28) | ||||
| Properties under redevelopment | (1) | ||||
| Vacant dispositions | — | ||||
Vacant properties at September 30, 2026 | 1 | ||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 34 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 35 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 36 | |||||||



