Bruker (BRKR) swings to 2025 GAAP loss but guides 15–17% EPS growth for 2026
Bruker Corporation reported a challenging 2025, with modest growth but weaker profitability and a GAAP loss. Full-year revenue rose to $3.44 billion, up 2.1% from 2024, yet organic revenue fell 3.7%. Q4-25 revenue was $977.2 million, essentially flat year-over-year.
GAAP operating income dropped to $68.2 million for 2025 from $253.1 million, driven by $127.2 million of goodwill and intangible impairments and $77.4 million of restructuring charges. GAAP diluted loss per share was $(0.15), while non-GAAP diluted EPS was $1.83, down from $2.41.
Management initiated 2026 guidance calling for revenue of $3.57–$3.60 billion, implying 4%–5% growth, with 1%–2% organic growth and non-GAAP EPS of $2.10–$2.15, 15%–17% above 2025 despite an estimated 8% foreign-exchange headwind.
Positive
- Strong 2026 non-GAAP EPS growth guidance: Company projects FY26 non-GAAP EPS of $2.10–$2.15, a 15%–17% year-over-year increase from $1.83, despite an estimated 8% foreign-exchange headwind and only 1%–2% expected organic revenue growth.
Negative
- Material profit deterioration and GAAP loss in 2025: GAAP operating income dropped to $68.2 million from $253.1 million, driven by $127.2 million of impairment charges and $77.4 million of restructuring costs, resulting in a GAAP diluted loss per share of $(0.15) versus EPS of $0.76 in 2024.
Insights
2025 shows profit pressure and a GAAP loss, but 2026 guidance targets strong EPS recovery.
Bruker delivered 2025 revenue of
GAAP results were hit by
For
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
||
|
|
|
(State or other jurisdiction of |
(Commission |
(I.R.S. Employer |
incorporation) |
File number) |
Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
|
|
|||
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Section 2 – Financial Information
Item 2.02. Results of Operations and Financial Condition.
On February 12, 2026, Bruker Corporation issued a press release announcing financial results as of and for the three months and full year ended December 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1.
The information furnished in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Cautionary Note Regarding Forward-Looking Statements
Except for historical information contained in the press release attached hereto as Exhibit 99.1, the press release contains forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ materially from those indicated by these statements. Please refer to the cautionary note contained in the press release under the heading “Forward-Looking Statements” for additional information regarding these forward-looking statements.
Section 9 – Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
(d) |
Exhibits. |
||
|
|
|
|
|
Number |
|
Description |
|
|
|
|
|
99.1 |
|
Press release dated February 12, 2026. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
BRUKER CORPORATION |
|
|
|
|
Date: February 12, 2026 |
By: |
/s/ GERALD N. HERMAN |
|
|
Gerald N. Herman |
|
|
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
|
|
|
Bruker Reports Fourth Quarter and Full Year 2025 Financial Results
BILLERICA, Massachusetts – February 12, 2026 – Bruker Corporation (Nasdaq: BRKR) today announced financial results for its fourth quarter and for the full year ended December 31, 2025.
Frank H. Laukien, Bruker’s President and CEO, commented: “At the conclusion of a difficult year 2025, with headwinds from academic funding, tariffs and currencies, we are pleased that in the fourth quarter we delivered revenues ahead of our expectations. A recovery in biopharma and industrial research markets in the second half of the year, as well improvements in semiconductor orders enabled our Scientific Instruments segment to achieve a book-to-bill ratio greater than 1.0x for the second quarter in a row, while our BEST segment booked strong multi-year orders.”
He continued: “While our fourth quarter margin recovery progressed well sequentially, it was still lagging our prior guidance. Therefore, we have decided to drive our major cost-savings initiatives beyond the upper end of our previous range, and we are poised to deliver very significant operating margin expansion and double-digit EPS growth in 2026. We expect continued improvements in our markets to drive demand for our differentiated post-genomic discovery, translational and diagnostics solutions. Our FY26 guidance assumes a return to organic revenue growth by the second quarter, with LSD organic growth for the full year.”
Fourth Quarter 2025 (Q4-25) Financial Results
Bruker’s revenues for the fourth quarter of 2025 were $977.2 million, a decrease of 0.2% compared to $979.6 million in the fourth quarter of 2024. In Q4-25, revenues decreased organically by 5.1%, while growth from acquisitions was 0.8%, and foreign currency translation provided a growth tailwind of 4.1%.
Q4-25 Bruker Scientific Instruments (BSI) revenues of $907.7 million decreased 0.4% yoy, with an organic decrease of 5.1%. Q4-25 Bruker Energy & Supercon Technologies (BEST) revenues of $71.5 million decreased 0.8% yoy, with an organic decrease of 5.1%, net of intercompany eliminations.
Q4-25 GAAP operating income was $76.3 million, compared to $72.1 million in the fourth quarter of 2024. Bruker’s Q4-25 non-GAAP operating income was $153.5 million, compared to $177.5 million Q4-24, and Q4-25 non-GAAP operating margin was 15.7%, compared to 18.1% in Q4-24.
Q4-25 GAAP diluted EPS was $0.10, compared to diluted EPS of $0.09 in Q4-24. Fourth quarter 2025 non-GAAP diluted EPS was $0.59, compared to $0.76 in Q4-24.
Fiscal Year 2025 (FY25) Financial Results
FY25 revenues were $3.44 billion, an increase of 2.1% from $3.37 billion in FY24. Our FY25 revenues decreased 3.7% organically yoy, while growth from acquisitions was 3.5%, and foreign currency translation was a 2.3% tailwind.
FY25 BSI revenues of $3.17 billion increased 2.4% compared to $3.10 billion in FY24, with organic revenue decreasing by 3.5%. FY25 BEST revenues of $270.9 million decreased 4.3%, compared to $283.0 million in FY24, with an organic decrease of 5.4%, net of intercompany eliminations.
FY25 GAAP operating income was $68.2 million, compared to $253.1 million in FY24. Our FY25 GAAP results reflect the impact of non-cash impairment charges to goodwill and intangible assets totaling $127.2 million and restructuring charges of $77.4 million primarily recorded during Q3-25. Non-GAAP operating income in FY25 was $433.1 million, a decrease of 16.4% compared to $518.0 million in FY24. Bruker’s non-GAAP operating margin in FY25 was 12.6% compared to 15.4% in FY24.
FY25 GAAP diluted loss per share was $(0.15), compared to EPS of $0.76 in FY24. Our FY25 non-GAAP diluted EPS was $1.83, compared to $2.41 in FY24.
A reconciliation of non-GAAP to GAAP financial measures is provided in the tables accompanying this press release.
Fiscal Year 2026 (FY26) Financial Outlook
Bruker expects FY26 revenues of $3.57 to $3.60 billion, compared to FY25 revenues of $3.44 billion, with 4% to 5% year-over-year reported revenue growth, including:
Bruker expects FY26 non-GAAP EPS of $2.10 to $2.15, compared to $1.83 in FY25, an increase of 15% to 17% year-over-year. This includes a currency headwind of approximately $0.15, or 8%, implying constant exchange rate (CER) non-GAAP EPS growth of 23% to 25% yoy.
Our FY26 revenue and non-GAAP EPS guidance is based on foreign currency exchange rates as of December 31, 2025.
For the Company’s outlook for 2026 organic revenue growth, M&A revenue growth, constant exchange rate revenue growth, and constant exchange rate non-GAAP EPS growth, and non-GAAP EPS, we are not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a description of items excluded from our expected non-GAAP EPS.
Quarterly Earnings Call
Bruker will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters today, February 12, 2026, at 8:30 am Eastern Standard Time. To listen to the webcast, investors can go to https://ir.bruker.com and click on the “Q4 2025 Earnings Webcast” hyperlink. A slide presentation will be referenced during the webcast and will be posted to our Investor Relations website shortly before the webcast begins. Investors can also listen to the earnings webcast via telephone by dialing 1-888-437-2685 (U.S. toll free) or +1-412-317-6702 (international) and referencing “Bruker’s Fourth Quarter 2025 Earnings Conference Call.”
Bruker is enabling investors to pre-register for the earnings conference call so that they can expedite their entry into the call and avoid the need to wait for a live operator. In order to pre-register for the call, investors can visit https://dpregister.com/sreg/10206287/10332ea6fdd and enter their contact information. Investors will then be issued a personalized phone number and PIN to dial into the live conference call. Individuals can pre-register any time prior to the start of the conference call.
A telephone replay of the conference call will be available by dialing 1-855-669-9658 (U.S. toll free) or +1-412-317-0088 (international) and entering replay access code: 3922903. The replay will be available beginning one hour after the end of the conference call through March 12, 2026.
About Bruker Corporation – Leader of the Post-Genomic Era (Nasdaq: BRKR)
Bruker is enabling scientists and engineers to make breakthrough post-genomic discoveries and develop new applications that improve the quality of human life. Bruker’s high-performance scientific instruments and high value analytical and diagnostic solutions enable scientists to explore life and materials at molecular, cellular, and microscopic levels. In close cooperation with our customers, Bruker is enabling innovation, improved productivity, and customer success in post-genomic life science molecular and cell biology research, in specialty diagnostics, in applied and biopharma applications, in microscopy and nanoanalysis, as well as in industrial and cleantech research, and next-gen semiconductor metrology in support of AI. Bruker offers differentiated, high-value life science and diagnostics systems and solutions in preclinical imaging, clinical phenomics research, proteomics and multiomics, spatial and single-cell biology, functional structural and condensate biology, as well as in clinical microbiology and molecular diagnostics. For more information, please visit www.bruker.com.
Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (GAAP), we use the following non-GAAP financial measures: non-GAAP gross profit; non-GAAP gross profit margin; non-GAAP operating income; non-GAAP operating income margin; non-GAAP SG&A expense; non-GAAP interest and other income (expense), net; non-GAAP profit before income taxes; non-GAAP income tax rate; non-GAAP net income and non-GAAP diluted earnings per share. These non-GAAP measures exclude costs related to restructuring actions, impairments, acquisition and related integration expenses, amortization of acquired intangible assets, and other non-operational costs.
We also may refer to CER currency revenue growth, CER non-GAAP EPS growth, and free cash flow which are also non-GAAP financial measures. We define the term CER currency revenue as GAAP revenue excluding the effect of changes in foreign currency translation rates. We define the term CER EPS as non-GAAP EPS excluding the effect of changes in foreign currency translation rates. We define free cash flow as net cash provided by operating activities, less additions to property, plant, and equipment. We believe free cash flow is a useful measure to evaluate our business because it indicates the amount of cash generated after additions to property, plant, and equipment that is available for, among other things, acquisitions, investments in our business, repayment of debt and return of capital to shareholders.
The presentation of these non-GAAP financial measures is not intended to be a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from non-GAAP financial measures used by other companies, and therefore, may not be comparable among companies. We believe these non-GAAP financial measures provide meaningful supplemental information regarding our
performance. However, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included in the accompanying tables, and not to rely on any single financial measure to evaluate our business. Specifically, management believes that the non-GAAP measures mentioned above provide relevant and useful information which is widely used by analysts, investors and competitors in our industry, as well as by our management, in assessing both consolidated and business unit performance.
We use these non-GAAP financial measures to evaluate our period-over-period operating performance because our management believes this provides a more comparable measure of our continuing business by adjusting for certain items that are not reflective of the underlying performance of our business. These measures may also be useful to investors in evaluating the underlying operating performance of our business and forecasting future results. We regularly use these non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions. We also measure our employees and compensate them, in part, based on certain non-GAAP measures and use this information for our planning and forecasting activities.
Additional information relating to the non-GAAP financial measures used in this press release and reconciliations to the most directly comparable GAAP financial measures are provided in the tables accompanying this press release following our GAAP financial statements.
With respect to our outlook for 2026 non-GAAP organic revenue, non-GAAP M&A revenue, and non-GAAP EPS, we are not providing the most directly comparable GAAP financial measures or corresponding reconciliations to such GAAP financial measures on a forward-looking basis, because we are unable to predict with reasonable certainty certain items that may affect such measures calculated and presented in accordance with GAAP without unreasonable effort. Our expected non-GAAP organic revenue and EPS ranges exclude primarily the future impact of restructuring actions, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments. These reconciling items are uncertain, depend on various factors outside our management’s control and could significantly impact, either individually or in the aggregate, our future revenues and EPS presented in accordance with GAAP.
Forward-Looking Statements
Any statements contained in this press release which do not describe historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding our fiscal year 2026 and beyond financial outlook, our outlook for reported revenue growth, organic revenue growth, M&A revenue growth contributions, CER currency revenue growth, margin improvements, foreign currency translation revenue impact, EPS, non-GAAP EPS, and CER Non-GAAP EPS growth; effects of academic market and tariff dynamics on our future financial results and our ability to mitigate such effects in the future; management’s expectations for the impact of foreign currency and acquisitions; the effects of our expanded cost savings initiatives; and for future financial and operational performance and business outlook; future economic conditions; and statements found under the “Use of Non-GAAP Financial Measures” section of this release. Any forward-looking statements contained herein are based on current expectations, but are subject to risks and uncertainties that could cause actual results to differ materially from those indicated, including, but not limited to, (1) the length and severity of any recession and the impact on global economic conditions, (2) the impact of supply chain challenges, including inflationary pressures, (3) the impact of geopolitical instability and tensions and any sanctions, including any reduction in natural gas exports from Russia resulting from the ongoing conflict with Ukraine and resulting market disruptions, such as higher prices for and reduced availability of key metals used in our products, (4) the conflict in Israel, Palestine and surrounding areas and the possible expansion of such conflicts and potential geopolitical consequences, (5) the ongoing tensions between the United States and China, tariff and trade policy changes and restrictions, and the increasing potential of conflict involving countries in Asia that are critical to our supply chain operations, such as Taiwan and China, (6) continued volatility in the capital markets, (7) the impact of increased interest rates, (8) the integration and assumption of liabilities of businesses we have acquired or may acquire in the future, including our recent acquisitions of PhenomeX, ELITech, Chemspeed, and NanoString, (9) our restructuring and cost-control initiatives, changing technologies, product development and market acceptance of our products, (10) the cost and pricing of our products, manufacturing and outsourcing, competition, dependence on collaborative partners, key suppliers and third party distributors, capital spending
and government funding policies, (11) changes in governmental regulations, intellectual property rights, and litigation, (12) exposure to foreign currency fluctuations, (13) the impact of foreign currency exchange rates, (14) our ability to service our debt obligations and fund our anticipated cash needs, (15) the effect of a concentrated ownership of our common stock, (16) the loss of key personnel, (17) payment of future dividends, (18) the impact (if any) of macroeconomic issues, and (19) other risk factors discussed from time to time in our filings with the Securities and Exchange Commission, or SEC. These and other factors are identified and described in more detail in our filings with the SEC, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2024, as may be updated by our quarterly reports on Form 10-Q. We expressly disclaim any intent or obligation to update these forward-looking statements other than as required by applicable law.
Contact:
Joe Kostka
Director, Investor Relations
Bruker Corporation
T: +1 (978) 313-5800
E: Investor.Relations@bruker.com
Bruker Corporation
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in millions, except per share data)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue |
|
$ |
977.2 |
|
|
$ |
979.6 |
|
|
$ |
3,436.5 |
|
|
$ |
3,366.4 |
|
Cost of revenue |
|
|
528.0 |
|
|
|
486.3 |
|
|
|
1,858.8 |
|
|
|
1,716.9 |
|
Gross profit |
|
|
449.2 |
|
|
|
493.3 |
|
|
|
1,577.7 |
|
|
|
1,649.5 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
247.2 |
|
|
|
247.3 |
|
|
|
946.5 |
|
|
|
893.8 |
|
Research and development |
|
|
99.6 |
|
|
|
104.4 |
|
|
|
395.2 |
|
|
|
376.5 |
|
Goodwill impairment charge |
|
|
— |
|
|
|
— |
|
|
|
96.5 |
|
|
|
— |
|
Other charges, net |
|
|
26.1 |
|
|
|
69.5 |
|
|
|
71.3 |
|
|
|
126.1 |
|
Total operating expenses |
|
|
372.9 |
|
|
|
421.2 |
|
|
|
1,509.5 |
|
|
|
1,396.4 |
|
Operating income |
|
|
76.3 |
|
|
|
72.1 |
|
|
|
68.2 |
|
|
|
253.1 |
|
Bargain purchase gain (loss) and associated measurement period adjustments |
|
|
— |
|
|
|
(8.0 |
) |
|
|
— |
|
|
|
(8.0 |
) |
Other Interest and other income (expense) |
|
|
(8.1 |
) |
|
|
(8.0 |
) |
|
|
(46.2 |
) |
|
|
(38.2 |
) |
Interest and other (expense), net |
|
|
(8.1 |
) |
|
|
(16.0 |
) |
|
|
(46.2 |
) |
|
|
(46.2 |
) |
Income before income taxes, equity in losses of unconsolidated investees, net of tax, and noncontrolling interests in consolidated subsidiaries (a) |
|
|
68.2 |
|
|
|
56.1 |
|
|
|
22.0 |
|
|
|
206.9 |
|
Income tax provision |
|
|
37.8 |
|
|
|
40.7 |
|
|
|
29.3 |
|
|
|
91.4 |
|
Equity in losses of unconsolidated investees, net of tax |
|
|
(1.2 |
) |
|
|
(1.5 |
) |
|
|
(1.0 |
) |
|
|
(1.7 |
) |
Consolidated net income (loss) |
|
|
29.2 |
|
|
|
13.9 |
|
|
|
(8.3 |
) |
|
|
113.8 |
|
Net income attributable to noncontrolling interests in consolidated subsidiaries |
|
|
3.2 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.7 |
|
Net income (loss) attributable to Bruker Corporation |
|
$ |
26.0 |
|
|
$ |
13.7 |
|
|
$ |
(8.6 |
) |
|
$ |
113.1 |
|
Dividends on Series A Mandatory Convertible Preferred Stock |
|
|
11.1 |
|
|
|
— |
|
|
|
13.9 |
|
|
|
— |
|
Net income (loss) attributable to Bruker Corporation common shareholders |
|
$ |
14.9 |
|
|
$ |
13.7 |
|
|
$ |
(22.5 |
) |
|
$ |
113.1 |
|
Net income (loss) per common share attributable to Bruker Corporation common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
(0.15 |
) |
|
$ |
0.76 |
|
Diluted |
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
(0.15 |
) |
|
$ |
0.76 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
152.0 |
|
|
|
151.6 |
|
|
|
151.8 |
|
|
|
149.0 |
|
Diluted |
|
|
152.5 |
|
|
|
152.0 |
|
|
|
151.8 |
|
|
|
149.5 |
|
Bruker Corporation
REVENUE
(unaudited and in millions)
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Revenue by Segment: |
|
|
|
|
|
|
|
|
Bruker BioSpin |
|
$267.0 |
|
$272.4 |
|
$878.8 |
|
$905.7 |
Bruker CALID |
|
331.6 |
|
320.6 |
|
1,210.2 |
|
1,093.5 |
Bruker Nano |
|
309.1 |
|
318.3 |
|
1,084.3 |
|
1,098.3 |
BSI Revenue Total |
|
907.7 |
|
911.3 |
|
3,173.3 |
|
3,097.5 |
BEST |
|
71.5 |
|
72.1 |
|
270.9 |
|
283.0 |
Eliminations |
|
(2.0) |
|
(3.8) |
|
(7.7) |
|
(14.1) |
Total revenue |
|
$977.2 |
|
$979.6 |
|
$3,436.5 |
|
$3,366.4 |
|
|
|
|
|
|
|
|
|
Revenue by End Customer Geography: |
|
|
|
|
|
|
|
|
United States |
|
$225.0 |
|
$261.0 |
|
$891.3 |
|
$938.5 |
Europe |
|
377.0 |
|
373.1 |
|
1,247.2 |
|
1,183.7 |
Asia Pacific |
|
301.2 |
|
278.0 |
|
1,028.4 |
|
989.7 |
Other |
|
74.0 |
|
67.5 |
|
269.6 |
|
254.5 |
Total revenue |
|
$977.2 |
|
$979.6 |
|
$3,436.5 |
|
$3,366.4 |
Bruker Corporation
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited and in millions, except per share data
The tables below present the GAAP to Non-GAAP reconciliation for the three months and year ended December 31, 2025, and December 31, 2024, respectively, for the following measures: Gross Profit and Gross Profit Margin; Selling, General and Administrative (“SG&A”) Expenses; Operating Income and Operating Income Margin; Interest and Other Income (Expense), net; Profit before Income Taxes; Net Income Attributable to Bruker Corporation Common Shareholders; Diluted net income (loss) per common share; and Income Tax rate.
|
|
Gross Profit |
|
Gross Profit Margin |
|
SG&A Expenses |
|
Operating income |
|
Operating Income Margin |
|
Interest and other income (expense), net |
|
Profit before income tax (a) |
|
Net income attributable to Bruker Corporation Common Shareholders |
|
Diluted net income per common share |
|
Income Tax Rate |
Three Months Ended December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$449.2 |
|
46.0% |
|
$247.2 |
|
$76.3 |
|
7.8% |
|
$(8.1) |
|
$68.2 |
|
$14.9 |
|
$0.10 |
|
55.4% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs |
|
14.8 |
|
1.5% |
|
— |
|
25.4 |
|
2.6% |
|
— |
|
25.4 |
|
25.4 |
|
0.15 |
|
— |
Acquisition-related costs (liability remeasurements) |
|
2.8 |
|
0.3% |
|
— |
|
(0.8) |
|
(0.1)% |
|
— |
|
(0.8) |
|
(0.8) |
|
— |
|
— |
Acquired in-process research and development expenses |
|
— |
|
— |
|
— |
|
13.5 |
|
1.4% |
|
— |
|
13.5 |
|
13.5 |
|
0.08 |
|
— |
Acquisition-related hybrid liability remeasurements |
|
— |
|
— |
|
— |
|
(8.2) |
|
(0.8)% |
|
— |
|
(8.2) |
|
(8.2) |
|
(0.05) |
|
— |
Purchased intangibles amortization |
|
14.8 |
|
1.5% |
|
(17.2) |
|
32.1 |
|
3.3% |
|
— |
|
32.1 |
|
32.1 |
|
0.19 |
|
— |
Acquisition-related litigation charges |
|
— |
|
— |
|
— |
|
8.6 |
|
0.9% |
|
— |
|
8.6 |
|
8.6 |
|
0.05 |
|
— |
Goodwill and intangible assets impairment charges |
|
— |
|
— |
|
— |
|
0.6 |
|
0.1% |
|
— |
|
0.6 |
|
0.6 |
|
— |
|
— |
Investments related adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
5.1 |
|
5.1 |
|
5.1 |
|
0.03 |
|
— |
Other costs |
|
1.4 |
|
0.1% |
|
— |
|
6.0 |
|
0.5% |
|
— |
|
6.0 |
|
6.0 |
|
0.02 |
|
— |
Tax effect of above Non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(7.3) |
|
(0.05) |
|
(3.8)% |
Other discrete items |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(21.7)% |
Equity in income (losses) of unconsolidated investees, net of tax |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.2 |
|
0.01 |
|
— |
Dividends on Series A Mandatory Convertible Preferred Stock |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
11.1 |
|
0.06 |
|
— |
Noncontrolling interests related to non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(0.1) |
|
— |
|
— |
Total Non-GAAP adjustments |
|
33.8 |
|
3.4% |
|
(17.2) |
|
77.2 |
|
7.9% |
|
5.1 |
|
82.3 |
|
87.2 |
|
0.49 |
|
(25.5)% |
Non-GAAP |
|
$483.0 |
|
49.4% |
|
$230.0 |
|
$153.5 |
|
15.7% |
|
$(3.0) |
|
$150.5 |
|
$102.1 |
|
$0.59 |
|
29.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$493.3 |
|
50.4% |
|
$247.3 |
|
$72.1 |
|
7.4% |
|
$(16.0) |
|
$56.1 |
|
$13.7 |
|
$0.09 |
|
72.5% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs |
|
1.8 |
|
0.2% |
|
— |
|
7.1 |
|
0.7% |
|
— |
|
7.1 |
|
7.1 |
|
0.05 |
|
— |
Acquisition-related costs |
|
3.5 |
|
0.4% |
|
— |
|
8.4 |
|
0.9% |
|
— |
|
8.4 |
|
8.4 |
|
0.06 |
|
— |
Acquisition-related hybrid liability remeasurements |
|
— |
|
— |
|
— |
|
21.2 |
|
2.1% |
|
— |
|
21.2 |
|
21.2 |
|
0.13 |
|
— |
Purchased intangibles amortization |
|
14.1 |
|
1.4% |
|
(13.6) |
|
29.1 |
|
3.0% |
|
— |
|
29.1 |
|
29.1 |
|
0.19 |
|
— |
Acquisition-related litigation charges |
|
— |
|
— |
|
— |
|
35.7 |
|
3.6% |
|
— |
|
35.7 |
|
35.7 |
|
0.23 |
|
— |
Bargain purchase gain (loss) and associated measurement period adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
8.0 |
|
8.0 |
|
8.0 |
|
0.05 |
|
— |
Investments related adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
0.1 |
|
0.1 |
|
0.1 |
|
— |
|
— |
Other costs |
|
1.5 |
|
0.1% |
|
— |
|
3.9 |
|
0.4% |
|
— |
|
3.9 |
|
3.9 |
|
0.03 |
|
— |
Tax effect of above Non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(14.4) |
|
(0.09) |
|
(42.3)% |
Other discrete items |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2.3% |
Equity in income (losses) of unconsolidated investees, net of tax |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.5 |
|
0.01 |
|
— |
Noncontrolling interests related to non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.1 |
|
0.01 |
|
— |
Total Non-GAAP adjustments |
|
20.9 |
|
2.1% |
|
(13.6) |
|
105.4 |
|
10.7% |
|
8.1 |
|
113.5 |
|
101.7 |
|
0.67 |
|
(40.0)% |
Non-GAAP |
|
$514.2 |
|
52.5% |
|
$233.7 |
|
$177.5 |
|
18.1% |
|
$(7.9) |
|
$169.6 |
|
$115.4 |
|
$0.76 |
|
32.5% |
Bruker Corporation
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - Continued
(unaudited and in millions, except per share data)
|
|
Gross Profit |
|
Gross Profit Margin |
|
SG&A Expenses |
|
Operating income |
|
Operating Income Margin |
|
Interest and other income (expense), net |
|
Profit before income tax (a) |
|
Net (loss) income attributable to Bruker Corporation Common Shareholders |
|
Diluted net (loss) income per common share |
|
Income Tax Rate |
Twelve Months Ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$1,577.7 |
|
45.9% |
|
$946.5 |
|
$68.2 |
|
2.0% |
|
$(46.2) |
|
$22.0 |
|
$(22.5) |
|
$(0.15) |
|
133.2% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs |
|
42.0 |
|
1.2% |
|
— |
|
77.4 |
|
2.3% |
|
— |
|
77.4 |
|
77.4 |
|
0.51 |
|
— |
Acquisition-related costs |
|
9.9 |
|
0.3% |
|
— |
|
16.3 |
|
0.5% |
|
— |
|
16.3 |
|
16.3 |
|
0.11 |
|
— |
Acquired in-process research and development expenses |
|
— |
|
— |
|
— |
|
13.5 |
|
0.4% |
|
— |
|
13.5 |
|
13.5 |
|
0.09 |
|
— |
Acquisition-related hybrid liability remeasurements |
|
— |
|
— |
|
— |
|
(50.2) |
|
(1.5)% |
|
— |
|
(50.2) |
|
(50.2) |
|
(0.33) |
|
— |
Purchased intangibles amortization |
|
58.4 |
|
1.7% |
|
(62.1) |
|
121.2 |
|
3.5% |
|
— |
|
121.2 |
|
121.2 |
|
0.80 |
|
— |
Acquisition-related litigation charges |
|
— |
|
— |
|
— |
|
35.3 |
|
1.0% |
|
— |
|
35.3 |
|
35.3 |
|
0.23 |
|
— |
Goodwill and intangible assets impairment charges |
|
18.3 |
|
0.5% |
|
— |
|
127.2 |
|
3.7% |
|
— |
|
127.2 |
|
127.2 |
|
0.84 |
|
— |
Investments related adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
16.4 |
|
16.4 |
|
16.4 |
|
0.11 |
|
— |
Other costs |
|
5.7 |
|
0.2% |
|
— |
|
24.2 |
|
0.7% |
|
— |
|
24.2 |
|
24.2 |
|
0.16 |
|
— |
Tax effect of above Non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(80.1) |
|
(0.54) |
|
(98.2)% |
Other discrete items |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(7.9)% |
Equity in income (losses) of unconsolidated investees, net of tax |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.0 |
|
0.01 |
|
— |
Noncontrolling interests related to non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(1.6) |
|
(0.01) |
|
— |
Total Non-GAAP adjustments |
|
134.3 |
|
3.9% |
|
(62.1) |
|
364.9 |
|
10.6% |
|
16.4 |
|
381.3 |
|
300.6 |
|
1.98 |
|
(106.1)% |
Non-GAAP |
|
$1,712.0 |
|
49.8% |
|
$884.4 |
|
$433.1 |
|
12.6% |
|
$(29.8) |
|
$403.3 |
|
$278.1 |
|
$1.83 |
|
27.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$1,649.5 |
|
49.0% |
|
$893.8 |
|
$253.1 |
|
7.5% |
|
$(46.2) |
|
$206.9 |
|
$113.1 |
|
$0.76 |
|
44.2% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs |
|
11.6 |
|
0.3% |
|
— |
|
24.7 |
|
0.7% |
|
— |
|
24.7 |
|
24.7 |
|
0.17 |
|
— |
Acquisition-related costs |
|
22.0 |
|
0.7% |
|
— |
|
51.9 |
|
1.5% |
|
— |
|
51.9 |
|
51.9 |
|
0.35 |
|
— |
Acquisition-related hybrid liability adjustments |
|
— |
|
— |
|
— |
|
24.1 |
|
0.8% |
|
— |
|
24.1 |
|
24.1 |
|
0.16 |
|
— |
Goodwill and intangible assets impairment charges |
|
0.4 |
|
— |
|
— |
|
0.4 |
|
— |
|
— |
|
0.4 |
|
0.4 |
|
— |
|
— |
Purchased intangibles amortization |
|
47.8 |
|
1.4% |
|
(49.6) |
|
99.1 |
|
2.9% |
|
— |
|
99.1 |
|
99.1 |
|
0.66 |
|
— |
Acquisition-related litigation charges |
|
— |
|
— |
|
— |
|
46.0 |
|
1.4% |
|
— |
|
46.0 |
|
46.0 |
|
0.31 |
|
— |
Bargain purchase gain (loss) and associated measurement period adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
8.0 |
|
8.0 |
|
8.0 |
|
0.05 |
|
— |
Investments related adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
24.3 |
|
24.3 |
|
24.3 |
|
0.16 |
|
— |
Other costs |
|
5.6 |
|
0.2% |
|
— |
|
18.7 |
|
0.6% |
|
— |
|
18.7 |
|
18.7 |
|
0.13 |
|
— |
Tax effect of above Non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(52.6) |
|
(0.36) |
|
(15.4)% |
Other discrete items |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(0.2)% |
Equity in income (losses) of unconsolidated investees, net of tax |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.7 |
|
0.01 |
|
— |
Noncontrolling interests related to non-GAAP adjustments |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.1 |
|
0.01 |
|
— |
Total Non-GAAP adjustments |
|
87.4 |
|
2.6% |
|
(49.6) |
|
264.9 |
|
7.9% |
|
32.3 |
|
297.2 |
|
247.4 |
|
1.65 |
|
(15.6)% |
Non-GAAP |
|
$1,736.9 |
|
51.6% |
|
$844.2 |
|
$518.0 |
|
15.4% |
|
$(13.9) |
|
$504.1 |
|
$360.5 |
|
$2.41 |
|
28.6% |
Bruker Corporation
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - Continued
(unaudited and in millions, except per share data)
The tables below present the GAAP to Non-GAAP reconciliation for weighted average common shares outstanding (Diluted), CER currency revenue, and organic revenue:
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
GAAP Weighted Average Common Shares Outstanding (Diluted) |
|
152.5 |
|
152.0 |
|
151.8 |
|
149.5 |
Stock options, restricted stock units, and employee stock purchase plan (a) |
|
— |
|
— |
|
0.4 |
|
— |
Series A Mandatory Convertible Preferred Stock (b) |
|
19.2 |
|
— |
|
— |
|
— |
Non-GAAP Weighted Average Common Shares Outstanding (Diluted) |
|
171.7 |
|
152.0 |
|
152.2 |
|
149.5 |
|
|
Total Bruker |
Bruker Scientific Instruments (a) |
BEST |
||||||||||||||
Three Months Ended December 31, |
|
2025 |
|
yoy growth (c) |
|
2024 |
|
2025 |
|
yoy growth (c) |
|
2024 |
|
2025 |
|
yoy growth (c) |
|
2024 |
GAAP revenue |
|
$977.2 |
|
(0.2)% |
|
$979.6 |
|
$907.7 |
|
(0.4)% |
|
$911.3 |
|
$69.5 |
|
1.8% |
|
$68.3 |
Effect of changes in foreign currency translation rates |
|
39.7 |
|
|
|
(9.9) |
|
35.0 |
|
|
|
(9.3) |
|
4.7 |
|
|
|
(0.6) |
Non-GAAP CER currency revenue |
|
937.5 |
|
(4.3)% |
|
989.5 |
|
872.7 |
|
(4.2)% |
|
920.6 |
|
64.8 |
|
(5.1)% |
|
68.9 |
Acquisitions (b) |
|
7.7 |
|
|
|
101.8 |
|
7.7 |
|
|
|
101.8 |
|
- |
|
|
|
- |
Non-GAAP Organic revenue |
|
$929.8 |
|
(5.1)% |
|
$887.7 |
|
$865.0 |
|
(5.1)% |
|
$818.8 |
|
$64.8 |
|
(5.1)% |
|
$68.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bruker |
Bruker Scientific Instruments (a) |
BEST |
||||||||||||||
Twelve Months Ended December 31, |
|
2025 |
|
yoy growth (c) |
|
2024 |
|
2025 |
|
yoy growth (c) |
|
2024 |
|
2025 |
|
yoy growth (c) |
|
2024 |
GAAP revenue |
|
$3,436.5 |
|
2.1% |
|
$3,366.4 |
|
$3,173.3 |
|
2.4% |
|
$3,097.5 |
|
$263.2 |
|
(2.1)% |
|
$268.9 |
Effect of changes in foreign currency translation rates |
|
77.6 |
|
|
|
(13.1) |
|
68.7 |
|
|
|
(13.2) |
|
8.9 |
|
|
|
0.1 |
Non-GAAP CER currency revenue |
|
3,358.9 |
|
(0.2)% |
|
3,379.5 |
|
3,104.6 |
|
0.2% |
|
3,110.7 |
|
254.3 |
|
(5.4)% |
|
268.8 |
Acquisitions (b) |
|
116.3 |
|
|
|
296.7 |
|
116.3 |
|
|
|
296.7 |
|
- |
|
|
|
- |
Non-GAAP Organic revenue |
|
$3,242.6 |
|
(3.7)% |
|
$3,082.8 |
|
$2,988.3 |
|
(3.5)% |
|
$2,814.0 |
|
$254.3 |
|
(5.4)% |
|
$268.8 |
Bruker Corporation
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - Continued
(unaudited and in millions, except per share data)
The table below present the GAAP to Non-GAAP reconciliation for free cash flow:
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Cash flows from operating activities: |
|
$229.8 |
|
$190.0 |
|
$134.1 |
|
$251.3 |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(22.6) |
|
(36.7) |
|
(90.8) |
|
(115.3) |
Non-GAAP free cash flow |
|
$207.2 |
|
$153.3 |
|
$43.3 |
|
$136.0 |
Bruker Corporation
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in millions)
|
|
December 31, |
|
December 31, |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$298.8 |
|
$183.4 |
Accounts receivable, net |
|
544.9 |
|
565.5 |
Inventories |
|
1,094.6 |
|
1,067.8 |
Other current assets |
|
274.2 |
|
236.5 |
Total current assets |
|
2,212.5 |
|
2,053.2 |
Property, plant and equipment, net |
|
744.8 |
|
669.3 |
Goodwill, intangibles, net and other long-term assets |
|
3,284.1 |
|
3,084.2 |
Total assets |
|
$6,241.4 |
|
$5,806.7 |
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt and finance lease obligations |
|
$16.6 |
|
$32.5 |
Accounts payable |
|
215.9 |
|
234.1 |
Deferred revenue and customer advances |
|
441.3 |
|
438.2 |
Other current liabilities |
|
605.4 |
|
576.5 |
Total current liabilities |
|
1,279.2 |
|
1,281.3 |
Long-term debt |
|
1,852.5 |
|
2,061.8 |
Other long-term liabilities |
|
599.4 |
|
648.4 |
|
|
|
|
|
Redeemable noncontrolling interests |
|
36.8 |
|
18.1 |
|
|
|
|
|
Total shareholders' equity |
|
2,473.5 |
|
1,797.1 |
Total liabilities, redeemable noncontrolling interests and shareholders' equity |
|
$6,241.4 |
|
$5,806.7 |
Bruker Corporation
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in millions)
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
$29.2 |
|
$13.9 |
|
$(8.3) |
|
$113.8 |
Adjustments to reconcile consolidated net income (loss) to cash flows from operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
58.1 |
|
52.9 |
|
220.3 |
|
183.8 |
Deferred income taxes |
|
(39.3) |
|
(19.6) |
|
(104.5) |
|
(63.8) |
Impairment of goodwill, intangible assets, other long-lived assets, and certain minority investments |
|
4.8 |
|
1.0 |
|
152.3 |
|
28.5 |
Bargain purchase gain and associated measurement period adjustments |
|
— |
|
8.0 |
|
— |
|
8.0 |
Other non-cash expenses, net |
|
52.6 |
|
42.8 |
|
18.9 |
|
59.2 |
Changes in operating assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
Income taxes (payable) refundable, net |
|
36.5 |
|
2.1 |
|
(94.0) |
|
(15.3) |
Accounts payable and accrued expenses |
|
6.9 |
|
83.2 |
|
(86.0) |
|
109.7 |
Other changes in operating assets and liabilities, net |
|
81.0 |
|
5.7 |
|
35.4 |
|
(172.6) |
Net cash provided by operating activities |
|
229.8 |
|
190.0 |
|
134.1 |
|
251.3 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(22.6) |
|
(36.7) |
|
(90.8) |
|
(115.3) |
Cash paid for business combinations, net of cash acquired |
|
(4.2) |
|
(22.9) |
|
(73.9) |
|
(1,599.6) |
Cash paid for in-process research and development and related assets |
|
(29.4) |
|
— |
|
(29.4) |
|
— |
Other investing activities, net |
|
0.7 |
|
(1.0) |
|
(2.4) |
|
(42.4) |
Net cash used in investing activities |
|
(55.5) |
|
(60.6) |
|
(196.5) |
|
(1,757.3) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayments of revolving lines of credit |
|
— |
|
(224.1) |
|
(793.8) |
|
(1,212.7) |
Proceeds from revolving lines of credit |
|
— |
|
176.9 |
|
765.5 |
|
1,250.3 |
Repayment of long-term debt |
|
(145.2) |
|
(7.6) |
|
(466.5) |
|
(135.4) |
Proceeds from long-term debt |
|
— |
|
1.2 |
|
3.5 |
|
973.7 |
Proceeds from issuance of Series A Mandatory Convertible Preferred Stock, net of issuance costs |
|
0.2 |
|
— |
|
669.7 |
|
— |
Proceeds from issuance of common stock, net |
|
— |
|
— |
|
— |
|
403.0 |
Payment of dividends to common shareholders |
|
(7.5) |
|
(7.6) |
|
(22.8) |
|
(30.2) |
Payment of dividends to Series A Mandatory Convertible Preferred Shareholders |
|
(10.1) |
|
— |
|
(10.1) |
|
— |
Repurchase of common stock |
|
— |
|
— |
|
(10.0) |
|
— |
Other financing activities, net |
|
(5.0) |
|
(13.8) |
|
(0.4) |
|
(18.9) |
Net cash provided by (used in) financing activities |
|
(167.6) |
|
(75.0) |
|
135.1 |
|
1,229.8 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(0.9) |
|
(19.4) |
|
43.7 |
|
(28.7) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
5.8 |
|
35.0 |
|
116.4 |
|
(304.9) |
Cash, cash equivalents and restricted cash at beginning of period |
|
297.3 |
|
151.7 |
|
186.7 |
|
491.6 |
Cash, cash equivalents and restricted cash at end of period |
|
$303.1 |
|
$186.7 |
|
$303.1 |
|
$186.7 |
