STOCK TITAN

BRT Apartments (NYSE: BRT) lifts Q1 FFO, steps up stock buybacks

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

BRT Apartments Corp. reported first quarter 2026 results showing slightly higher cash earnings despite a net loss. Net loss attributable to common stockholders was $2.7 million, or $(0.14) per share, compared to a net loss of $2.4 million, or $(0.12), a year earlier. Funds from Operations rose to $0.33 per diluted share from $0.30, while Adjusted FFO held steady at $0.39 per diluted share.

Combined portfolio net operating income increased 4.0% year over year, with combined revenues up 2.0% and operating expenses essentially flat. As of March 31, 2026, BRT owned or held interests in 8,311 apartment units across 31 properties, with consolidated average occupancy of 94.5% and average monthly rent per occupied unit of $1,386.

BRT continued returning capital to shareholders, repurchasing 318,593 shares between January 1 and May 7, 2026 at a weighted average price of $14.14, and declaring a $0.25 per share quarterly dividend. The company’s Debt to Enterprise Value ratio was 75%, with total debt of about $651.1 million, a 1.58 debt service coverage ratio, and an undrawn $40 million revolving credit facility.

Positive

  • None.

Negative

  • None.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net loss attributable to common stockholders $2.7M Q1 2026, $(0.14) per share vs $(0.12) in Q1 2025
Funds From Operations per diluted share $0.33 Q1 2026 vs $0.30 in Q1 2025
Adjusted FFO per diluted share $0.39 Q1 2026, unchanged from Q1 2025
Combined portfolio NOI $16.3M Q1 2026 vs $15.7M in Q1 2025, +3.96%
Debt to Enterprise Value 75% As of March 31, 2026 (67% a year earlier)
Share repurchases 318,593 shares at $14.14 Common stock repurchased Jan 1–May 7, 2026
Quarterly dividend per share $0.25 Dividend declared for Q1 2026
Debt service coverage ratio 1.58 For the quarter ended March 31, 2026
Funds From Operations financial
"Funds from Operations, or FFO, of $0.33 per diluted share"
Funds from operations (FFO) measures the cash a real estate-focused company generates from its core property operations by adjusting net income to add back non-cash expenses like building depreciation and removing one-time gains or losses from property sales. Investors use FFO like a household’s monthly take-home pay—it's a clearer view of ongoing cash available to pay dividends, maintain properties and fund growth than raw accounting profit.
Adjusted Funds from Operations financial
"Adjusted Funds from Operations, or AFFO, of $0.39 per diluted share"
Adjusted funds from operations is a financial measure that shows how much cash a real estate company generates from its property operations, excluding certain non-recurring items and accounting adjustments. It helps investors understand the company’s true cash flow ability to pay dividends or fund growth. This figure offers a clearer picture of ongoing financial performance by removing irregular or one-time factors that can distort regular income.
Net Operating Income financial
"Combined Portfolio NOI increased 4.0% for the first quarter of 2026"
Net operating income is the profit a business makes from its core operations after subtracting the costs directly related to running those operations, but before accounting for taxes, interest, or other expenses. It shows how efficiently a company is generating income from its main activities. Investors use this figure to assess the company's operational performance and profitability.
Debt to Enterprise Value financial
"Debt to Enterprise Value (2) 75 % 67 %"
Debt to enterprise value is a ratio that compares the total debt a company owes to the full value of the business, where enterprise value represents the combined worth of equity and debt minus cash. It tells investors how much of the company’s market value is financed by borrowed money—like checking how much of a house’s value is covered by a mortgage—so higher values signal greater leverage and potentially higher financial risk.
Same Store financial
"Consolidated Same Store Comparison Quarters ended March 31, 2026 and 2025"
Same store describes sales or revenue measured only at locations or outlets that have been open for a specified prior period, excluding new openings and closed units so performance is compared on an “apples-to-apples” basis. Investors use same-store figures to see whether existing operations are growing or shrinking on their own, like checking whether a long-standing shop is selling more or fewer items this year without the distortion of added or removed stores.
Debt Service Coverage Ratio financial
"Debt Service Coverage Ratio for the quarter ended March 31, 2026 (3) 1.58"
Debt service coverage ratio measures how many times a company's available cash flow can pay its scheduled debt payments (interest plus principal). Think of it like checking how many months of take-home pay it would take to cover your mortgage and loan bills; a higher number means a bigger cushion against missed payments. Investors use it to gauge credit risk, the likelihood of default, and whether a company can afford dividends or new borrowing.
Offering Type earnings_snapshot
false000001484600000148462026-05-072026-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 7, 2026

BRT APARTMENTS CORP.
(Exact name of Registrant as specified in charter)
Maryland001-0717213-2755856
(State or other jurisdiction of incorporation)(Commission file No.)(IRS Employer I.D. No.)


60 Cutter Mill Road, Suite 303, Great Neck, New York 11021
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code: 516-466-3100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockBRTNYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02. Results of Operations and Financial Condition.
Item 7.01 Regulation FD Disclosure.

Certain of our executive officers will be meeting with analysts and other persons and may provide such persons with copies of, or discuss the information set forth in, the attached material.

Pursuant to, among other things, Regulation FD, we hereby furnish the information contained in the materials attached as Exhibit 99.1 to this Current Report on Form 8-K, which information is incorporated into these Items 2.02 and 7.01 (collectively, the “Item”) by this reference.

The information in this Current Report on Form 8-K under this Item, as well as Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. The furnishing of this Report is not intended to constitute a determination by us that the information is material or that the dissemination of the information is required by Regulation FD or otherwise.



Item 9.01        Financial Statements and Exhibits.

(d) Exhibits.


Exhibit No.Description
99.1
Supplemental Financial Information dated May 7, 2026
101Cover Page Interactive Data File - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document







SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




BRT APARTMENTS CORP.
May 7, 2026By: /s/ Isaac Kalish
Isaac Kalish
Chief Financial Officer and Senior Vice President
(Principal Financial Officer)



Exhibit 99.1
brtlogoa.jpg
SUPPLEMENTAL FINANCIAL
INFORMATION FOR THREE MONTHS ENDED
MARCH 31, 2026

May 7, 2026


60 Cutter Mill Rd., Great Neck, NY 11021




brtlogoa.jpg
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We consider some of the information set forth herein to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Such forward-looking statements include, without limitation, statements regarding expected operating performance and results, property acquisition and disposition activity, joint venture activity, development and value add activity and other capital expenditures, and capital raising and financing activity, as well as revenue and expense growth, occupancy, interest rate and other economic expectations. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “forecasts,” “projects,” “assumes,” “will,” “may,” “could,” “should,” “budget,” “target,” “outlook,” “opportunity,” “guidance” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which are in some cases, beyond our control, which may cause our actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved and investors are cautioned not to place undue reliance on such information.
The following factors, among others, could cause our actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements:

inability to generate sufficient cash flows due to unfavorable economic and market conditions (e.g., inflation, volatile interest rates and the possibility of a recession), changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws or other factors;
adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to maintain or increase rental or occupancy rates, competition, our ability to identify and consummate attractive acquisitions and dispositions on favorable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;
general and local real estate conditions, including any changes in the value of our real estate;
decreasing rental rates or increasing vacancy rates;
challenges in acquiring or investing in multifamily properties (including challenges in (i) buying properties directly without the participation of joint venture partners and (ii) making alternative investments in multifamily properties, and the limited number of multifamily property investment/acquisition opportunities available to us), which transactions may not be completed or may not produce the cash flows or income expected;
the competitive environment in which we operate, including competition that could adversely affect our ability to acquire properties and/or limit our ability to lease apartments or increase or maintain rental rates;
exposure to risks inherent in investments in a single industry and sector;
the concentration of our multifamily properties in the Southeastern United States and Texas, which makes us more susceptible to adverse developments in those markets;
increases in expenses over which we have limited control, such as real estate taxes, insurance and utilities, due to inflation or other factors such as the ongoing conflicts between (i) Ukraine and Russia and (ii) Israel / the United States of America and Iran;
impairment in the value of real estate we own;
failure of property managers to properly manage properties;
accessibility of debt and equity capital markets;
disagreements with, or misconduct by, joint venture partners;
inability to obtain financing at favorable rates, if at all, or refinance existing debt as it matures due to the level and volatility of interest or capitalization rates or capital market conditions


extreme weather and natural disasters such as hurricanes, tornadoes and floods;
lack of or insufficient amounts of insurance to cover, among other things, losses from catastrophes;
risks associated with acquiring value-add multifamily properties, which involves greater risks than more conservative approaches;
the condition of Fannie Mae or Freddie Mac, which could adversely impact us;
changes in Federal, state and local governmental laws and regulations, including laws and regulations relating to taxes and real estate and related investments;
our failure to comply with laws, including those requiring access to our properties by disabled persons, which could result in substantial costs;
board determinations as to timing and payment of dividends, if any, and our ability or willingness to pay future dividends;
our ability to satisfy the complex rules required to maintain our qualification as a REIT for federal income tax purposes;
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us or a subsidiary owned by us or acquired by us;
our dependence on information systems, risks associated with breaches of such systems and the impact on us and our competitors from the use of artificial intelligence;
disease outbreaks and other public health events, and measures that are taken by federal, state, and local governmental authorities in response to such outbreaks and events;
impact of climate change on our properties or operations;
risks associated with the stock ownership restrictions of the Internal Revenue Code of 1986, as amended (the "Code") for REITs and the stock ownership limit imposed by our charter; and
the other factors described in our Annual Report on Form 10-K for the year ended December 31, 2025 (the "Annual Report") including those set forth in such report under the captions "Item 1. Business," "Item 1A. Risk Factors," and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations".

We undertake no obligation to update or revise the information herein, whether as a result of new information, future events or circumstances, or otherwise.

Units under rehabilitation for which we have received or accrued rental income from business interruption insurance, while not physically occupied, are treated as leased (i.e., occupied) at rental rates in effect at the time of the casualty.

We use pro rata (as defined under "Non-GAAP Financial Measures and Definitions") to help the reader gain a better understanding of our unconsolidated joint ventures. However, the use of pro rata information has certain limitations and is not representative of our operations and accounts as presented in accordance with GAAP. Accordingly, pro rata information should be used with caution and in conjunction with the GAAP data presented herein and in our reports filed with the SEC.
The state-by-state and property-by-property information for 2025 with respect to revenues, net operating income ("NOI") and weighted average monthly rent per occupied unit information has been reclassified (to reflect deferred rent concessions) to conform to the 2026 presentation.




brtlogoa.jpg

Table of ContentsPage Number
Quarterly Results
1
Financial Highlights
2
Components of Net Asset Value
3
Operating Results
4
Operating Results of Unconsolidated Properties
5
Funds From Operations and Adjusted Funds From Operations
6
Consolidated Balance Sheets
8
Preferred Equity Investments
9
Stock Repurchases
10
Value-Add Program and Capital Expenditures
11
Debt Analysis
12
Portfolio Data by State
13
Combined Portfolio Metrics
15
Portfolio Table
15
Appendix
16
Non-GAAP Financial Measure and Definitions
17
Consolidated Same Store Comparison
18
Unconsolidated Same Store Comparison
19
Non-GAAP Financial Measures, Definitions and Reconciliations
20
Balance Sheets of Unconsolidated Joint Venture Entities
23
    


Table of Contents
BRT Apartments Corp. (NYSE: BRT)
`
brtlogoa.jpg

First Quarter 2026 and Subsequent Highlights
Reported a net loss of $2.7 million or $0.14 per diluted share, in the first quarter of 2026, compared to a net loss of $2.4 million or $0.12 in the first quarter of 2025.
Funds from Operations, or FFO, of $0.33 per diluted share, compared to $0.30 in the first quarter 2025.
Adjusted Funds from Operations, or AFFO, of $0.39 per diluted share in the first quarter of 2026 and 2025.
Equity in (loss) earnings of unconsolidated joint ventures was $(308,000) in the first quarter of 2026, compared to $413,000 in the first quarter 2025.
Combined Portfolio NOI increased 4.0% for the first quarter of 2026 compared to the prior-year period.
From January 1, 2026 through May 7, 2026, repurchased an aggregate of 318,593 shares of common stock at a weighted average purchase price of $14.14 per share. As of May 7, 2026, the Company is authorized to repurchase up to $6,609,702 shares of common stock through December 31, 2028.
Maintained revolving credit facility of up to $40.0 million, with no outstanding balance as of May 7, 2026, and maturity in September 2027.
Declared a dividend of $0.25 per share for the first quarter of 2026.

See the reconciliations provided later in this supplemental of FFO, AFFO and Combined Portfolio NOI, to net income, as calculated in accordance with GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."


1

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Financial Highlights
_________________________________________________________________________________________________________
As of March 31,
20262025
Market capitalization (thousands)$251,886 $321,572 
Shares outstanding (thousands)18,882 18,916 
Closing share price$13.34 $17.00 
Quarterly dividend declared per share$0.25 $0.25 
Quarter ended March 31,
CombinedConsolidatedUnconsolidated
202620252026202520262025
Properties owned31292121108
Units 8,3117,9475,4205,4202,8912,527
Average occupancy (a)93.9 %94.4 %94.5 %93.7 %92.6 %93.7 %
Weighted average monthly rent per occupied unit (a)$1,426 $1,404$1,386$1,371$1,503$1,476
(a) 2025 periods exclude a 240-unit multi-family property in lease up.
Quarter ended March 31,
Per share data2026
(Unaudited)
2025
(Unaudited)
Loss per share, basic and diluted$(0.14)$(0.12)
FFO per share of common stock (diluted) (1)$0.33 $0.30 
AFFO per share of common stock (diluted) (1)$0.39 $0.39 
As of March 31,
20262025
Debt to Enterprise Value (2)75 %67 %
(1) See the reconciliation of Funds From Operations, or FFO, and Adjusted Funds From Operations, or AFFO, to net income, as calculated in accordance with
GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."
(2) Enterprise Value is equal to debt plus market capitalization less cash and cash equivalents, including BRT's pro-rata share of cash and cash equivalents at the
unconsolidated Joint Ventures. Cash and cash equivalents excludes restricted cash. Debt is equal to 100% of the debt at the consolidated properties and BRT's
pro-rata share of debt at the unconsolidated joint ventures. See "Non-GAAP Financial Measures and Definitions" for an explanation of "pro-rata share."

2

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Components of Net Asset Value
As of March 31, 2026
(all in thousands)
____________________________________________________________________________________________________________________

Net Operating Income (1)
Consolidated$13,681 
Unconsolidated (Pro rata)3,554 
Total Net Operating Income$17,235 
OTHER ASSETS
Cash and Cash Equivalents26,897 
Cash and Cash Equivalents - Unconsolidated pro rata4,043 
Restricted Cash2,098 
Other Assets15,423 
Other Assets - Unconsolidated pro rata4,752 
Total Cash and Other Assets$53,213 
OTHER LIABILITIES
Accounts Payable and Accrued Liabilities21,864 
Accounts Payable and Accrued Liabilities - Unconsolidated pro rata3,150 
Total Other Liabilities$25,014 
DEBT SUMMARY
Mortgages Payable:
Consolidated470,200 
Unconsolidated (Pro rata)143,693 
Total Mortgages Payable$613,893 
Credit Facility— 
Subordinated Notes37,188 
Total Debt Outstanding$651,081 
Common Shares Outstanding18,882 
____________________________________________
(1) See the Appendix for a reconciliation of the non-GAAP amounts presented to GAAP amounts


3

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Operating Results
(amounts in thousands except per share data)
_____________________________________________________________________________________________________________________

Three Months Ended March 31,
20262025
Revenues:
Rental and other revenue from real estate properties $24,170 $23,619 
Loan interest and other income435 487 
Total revenues24,605 24,106 
Expenses:
Real estate operating expenses 10,489 10,550 
Interest expense5,960 5,676 
General and administrative3,867 4,070 
Depreciation and amortization6,683 6,541 
Total expenses26,999 26,837 
Total revenues less total expenses(2,394)(2,731)
Equity in (loss) earnings of unconsolidated joint ventures(308)413 
Insurance recovery of casualty loss136 68 
Loss from continuing operations(2,566)(2,250)
Income tax provision76 58 
   Loss from continuing operations, net of taxes(2,642)(2,308)
Net income attributable to non-controlling interests(40)(44)
Net loss attributable to common stockholders$(2,682)$(2,352)
Weighted average number of shares of common stock outstanding:
Basic and diluted18,063,713 17,987,092 
Per share amounts attributable to common stockholders:
Basic and diluted$(0.14)$(0.12)


4

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Operating Results of Unconsolidated Properties
(amounts in thousands)

_____________________________________________________________________________________________________________________

Three Months Ended March 31,
20262025
Revenues:
Rental and other revenue$13,432 $11,709 
Total revenues13,432 11,709 
Expenses:
Real estate operating expenses6,505 5,173 
Interest expense3,195 2,745 
Depreciation4,198 3,748 
Total expenses13,898 11,666 
Total revenues less total expenses(466)43 
Other equity (loss) earnings(6)90 
Net (loss) income from joint ventures$(472)$133 
BRT equity in earnings of unconsolidated joint venture properties$(308)$413 
5

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Funds from Operations and
Adjusted Funds from Operations
(dollars in thousands)
____________________________________________________________________________________________________________________

The tables below provides a reconciliation of net loss determined in accordance with GAAP to FFO and AFFO on a dollar and per share basis for each of the indicated periods:
Three Months Ended March 31,
20262025
GAAP Net loss attributable to common stockholders$(2,682)$(2,352)
Add: depreciation and amortization of properties6,683 6,541 
Add: our share of depreciation in unconsolidated joint venture properties2,246 1,533 
Adjustments for non-controlling interests(4)(4)
NAREIT Funds from operations attributable to common stockholders$6,243 $5,718 
Adjustments for: deferred rent concessions and straight line rent(189)98 
Adjustments for: our share of straight-line rent and rent concession accruals from
                            unconsolidated joint venture properties
(31)(12)
Add: amortization of restricted stock and RSU expense922 1,142 
Add: amortization of deferred mortgage and debt costs279 283 
Add: our share of deferred mortgage costs from unconsolidated joint venture
         properties
43 30 
Add: amortization of fair value adjustment for mortgage debt72 129 
Adjustments for non-controlling interests— — 
Adjusted funds from operations attributable to common stockholders$7,339 $7,388 

6

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Funds from Operations and
Adjusted Funds from Operations
(dollars in thousands, except per share data)
____________________________________________________________________________________________________________________


Three Months Ended March 31,
20262025
GAAP Net loss attributable to common stockholders$(0.14)$(0.12)
Add: depreciation and amortization of properties0.35 0.34 
Add: our share of depreciation in unconsolidated joint venture properties0.12 0.08 
Adjustment for non-controlling interests— — 
NAREIT Funds from operations per diluted common share$0.33 $0.30 
Adjustments for: deferred rent concessions and straight line rent (0.01)0.01 
Adjustments for: our share of straight-line rent and rent concession accruals in
                            unconsolidated joint venture properties
— — 
Add: amortization of restricted stock and RSU expense0.06 0.06 
Add: amortization of deferred mortgage and debt costs0.01 0.01 
Add: our share of deferred mortgage and debt costs from unconsolidated joint
         venture properties
— — 
Add: amortization of fair value adjustment for mortgage debt— 0.01 
Adjustments for non-controlling interests— — 
Adjusted funds from operations per diluted common share$0.39 $0.39 
Diluted shares outstanding for FFO and AFFO18,967,250 18,910,231 
7

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Consolidated Balance Sheets
(amounts in thousands, except per share amounts)

_____________________________________________________________________________________________________________________

March 31, 2026December 31, 2025
(unaudited)(audited)
ASSETS
Real estate properties, net of accumulated depreciation and amortization$591,488 $596,814 
Investment in unconsolidated joint ventures44,765 46,121 
Loan receivables, net of deferred fees and allowance for credit loss17,738 17,723 
Cash and cash equivalents26,897 25,138 
Restricted cash2,098 2,521 
Other assets15,423 21,496 
Total Assets $698,409 $709,813 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs$470,200 $471,083 
Junior subordinated notes, net of deferred costs37,188 37,183 
Credit facility, net of deferred costs— — 
Accounts payable and accrued liabilities21,864 24,347 
Total Liabilities 529,252 532,613 
Commitments and contingencies
Equity:
BRT Apartments Corp. stockholders' equity:
Preferred shares $.01 par value 2,000 shares authorized, none issued— — 
Common stock, $.01 par value, 300,000 shares authorized; 18,003 and 17,919 shares outstanding
180 180 
Additional paid-in capital274,794 275,408 
Accumulated deficit(105,755)(98,346)
Total BRT Apartments Corp. stockholders’ equity169,219 177,242 
Non-controlling interests(62)(42)
Total Equity169,157 177,200 
Total Liabilities and Equity$698,409 $709,813 

8

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Preferred Equity Investments
(dollars in thousands)
________________________________________________________________________________________


The Company invested in two separate joint ventures which in turn acquired multifamily properties in the locations identified below. In accordance with GAAP, these investments are treated as loans. These investments are unsecured and are subordinate, including the payment of the returns thereon, to the mortgage debt encumbering the property acquired by the applicable joint venture. Information as to these investments at March 31, 2026 and for the nine months ended March 31, 2026 is summarized below:

LocationInvestment DateAnnual ReturnCurrent ReturnHurdle ReturnInvested AmountRedemption DateDeferred feesEstimated Credit LossInterest Income
(Current Return)
Wilmington, NCOctober 202413 %6.00 %7.00 %$7,000 November 2031$(110)$110 $115 
Kennesaw, GANovember 202413 %6.50 %6.50 %11,250 June 2029(127)165 198 
$18,250 $(237)$275 $313 

These investments provide for the Company to receive the following: (1) an Annual Return (as noted in the table above) compounded monthly, to the Company, of which (a) the Current Return (as noted in the table above) is payable monthly to the extent of available cash flow, and (b) the Hurdle Return (as noted in the table above) is to be paid monthly from remaining cash flow if any, parri passu or after the sponsor's receipt of its management fees and specified returns on its investment and (2) the total amount invested by the Company, including any unpaid portion of the Current Return and the Hurdle Return, to be payable to the Company, prior to any payments to the sponsor, upon the earlier to occur of certain events (e.g., sale of the property or the refinancing of the mortgage underlying the property) and the redemption date specified above. The Current Return is recorded as interest income when it is due from the sponsor and the Hurdle Return is recognized as interest income when it is received. Deferred loan fees are capitalized and recorded into income over the life of the investment. The Company's exposure to loss is limited to its original Invested Amount (as noted in the table above).
9

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Stock Repurchase Activity
________________________________________________________________________________________

The Company's stock repurchase activity during the periods indicated is reflected in the table below:
Month Shares repurchasedTotal cost Average Cost Per Share
January 202675,155$1,113,550$14.82
February 2026
March 2026100,9931,398,402$13.85
Q1 2026 repurchase activity176,148$2,511,952$14.26


On March 11, 2026, the Board of Directors replenished the value of the shares available to be purchased pursuant to this program to $10,000,000 of shares (a replenishment of $4,963,000 shares from the shares that were available to be repurchased prior to such increase) and extended the program through December 31, 2028.
Subsequent to March 31, 2026, the Company repurchased 142,445 shares of our common stock at an average price of $13.98 per share for an aggregate cost of $1,992,000. At April 30, 2026, the Company is authorized to repurchase $6,610,000 shares of stock.


10

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Value-Add Program and Capital Expenditures
Quarter ended March 31, 2026
________________________________________________________________________________________


Value-Add Program
(Includes consolidated and unconsolidated amounts)
Units Rehabilitated (1)Estimated Rehab Costs (2)Estimated Rehab Costs Per unitEstimated Average Monthly Rent Increase (3)Estimated Annualized ROI (3)Estimated units available to be renovated over next 24 months
24$127,000 $7,300 $91 15%154
(1) Refers to rehabilitated units with respect to which a new lease or renewal lease was entered into during the period.
(2) Reflects rehab costs incurred during the current and prior periods with respect to units completed, in which a new lease or renewal lease was entered into
       during the current period.
(3) These results are not necessarily indicative of the results that would be generated if such improvements were made across our portfolio of properties or at any
       particular property. Rents at a property may increase for reasons wholly unrelated to property improvements, such as changes in demand for rental units in a
       particular market or sub-market. Even if units are available to be renovated, the Company may decide not to renovate such units.



Capital Expenditures
(Includes consolidated and unconsolidated amounts)
Gross Capital ExpendituresLess: JV Partner ShareBRT Share of Capital Expenditures (4)
Estimated Recurring Capital Expenditures (1)$1,888,000 $250,000 $1,638,000 
Estimated Non-Recurring Capital Expenditures (2)675,000 23,000 652,000 
Total Capital Expenditures$2,563,000 $273,000 $2,290,000 
Replacements (operating expense) (3)$683,960 $62,566 $621,394 
Estimated Recurring Capital Expenditures and
Replacements per unit (8,311 units)
$309 $37 $272 
(1) Recurring capital expenditures represent our estimate of expenditures incurred at the property to maintain the property's existing operations - it excludes
       revenue enhancing projects.
(2) Non-recurring capital expenditures represent our estimate of significant improvements to the common areas, property exteriors, or interior units of the
      property, and revenue enhancing upgrades.
(3) Replacements are expensed and not capitalized as incurred at the property.
(4) Based on BRT's percentage equity interest.

11

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Debt Analysis
As of March 31, 2026
(dollars in thousands)
________________________________________________________________________________________________________________________________
Consolidated
Year
Total Principal PaymentsScheduled AmortizationPrincipal Payments Due at Maturity Percent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$30,858 $3,198 $27,660 %3.73 %
202746,190 3,395 42,795 10 %3.96 %
202840,697 2,746 37,951 %4.47 %
202956,271 1,881 54,390 12 %3.94 %
203022,432 1,167 21,265 %4.71 %
Thereafter 278,126 18,770 259,356 58 %4.34 %
Total$474,574 $31,157 $443,417 100 %
Unconsolidated (BRT pro rata share)
YearTotal Principal PaymentsScheduled AmortizationPrincipal Payments Due at MaturityPercent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$25,092 $1,046 24,046 17 %4.47 %
202712,788 1,234 $11,554 %4.15 %
202834,252 928 33,324 24 %4.26 %
2029626 626 — — %— %
2030678 678 — — %— %
Thereafter70,914 158 70,756 51 %3.85 %
Total$144,350 $4,670 $139,680 100 %
Combined (2)
YearTotal Principal PaymentsScheduled AmortizationPrincipal Payments Due at MaturityPercent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$55,950 $4,244 $51,706 %— %
202758,978 4,629 54,349 %4.25 %
202874,949 3,674 71,275 12 %4.00 %
202956,897 2,507 54,390 %4.37 %
203023,110 1,845 21,265 %3.94 %
Thereafter349,040 18,928 330,112 56 %4.09 %
Total$618,924 $35,827 $583,097 99 %
Weighted Average Remaining Term to Maturity (2)5.49 years
Weighted Average Interest Rate (2)4.18 %
Debt Service Coverage Ratio for the quarter ended March 31, 2026 (3)
1.58 
(1) Based on principal payments due at maturity.
(2) Includes consolidated and BRT's pro rata share of unconsolidated amounts.
(3) See definition under "Non-GAAP Financial Measures and Definitions." Includes consolidated and 100%
      of the unconsolidated amounts.
Junior Subordinated Notes
Principal Balance $37,400, excluding deferred costs of $212
Interest Rate3 month term SOFR + 2.26% (i.e., 5.94% at 3/31/2026)
MaturityApril 30, 2036
Credit Facility
Maximum Amount Available Up to $40,000
Amount Outstanding $0
Interest Rate1 month SOFR + 2.50% (floor of 6%) (i.e., 6.18% at 3/31/2026)
Maturity September 2027
12

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Portfolio Data by State
Quarter ended March 31, 2026
(dollars in thousands, except monthly rent amounts)
_____________________________________________________________________________________________________________________
Consolidated
 Units at period endNumber of PropertiesRevenuesProperty Operating ExpensesNOI (1)% of NOI ContributionWeighted Average OccupancyWeighted Average Rent per Occ. Unit
Georgia688$2,617 $1,352 $1,265 9.2%91.3%$1,221 
Florida5182,358 1,058 1,300 9.5%96.0%1,455 
Texas6002,167 1,196 971 7.1%88.6%1,141 
Ohio2641,028 486 542 4.0%94.4%1,218 
Virginia2201,336 524 812 5.9%96.2%1,812 
North Carolina2641,075 380 695 5.1%95.8%1,271 
South Carolina4742,237 1,141 1,096 8.0%93.3%1,494 
Tennessee7023,740 1,448 2,292 16.8%96.0%1,724 
Alabama7402,912 1,251 1,661 12.1%96.2%1,206 
Mississippi7763,351 1,081 2,270 16.6%97.6%1,370 
Missouri174943 453 490 3.6%96.0%1,658 
Legacy assets— 406 119 287 2.1%N/AN/A
Totals5,42021 $24,170 $10,489 $13,681 100%94.5%$1,386 
Unconsolidated (Pro-Rata Share)
Units at period endNumber of PropertiesRevenues Property Operating ExpensesNOI (1)% of NOI ContributionWeighted Average Occupancy Weighted Average Rent per Occ. Unit
Texas1,103$2,537 $1,329 $1,208 34.0%93.1%$1,430 
South Carolina9531,598 650 948 26.7%92.2%1,704 
Georgia4211,407 765 642 18.1%92.0%1,426 
Alabama4141,346 590 756 21.3%92.8%1,317 
Totals2,89110 $6,888 $3,334 $3,554 100%92.6%$1,503 
__________________________________________________________________________
(1) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial Measures and Definitions."







13

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Combined Portfolio Metrics (1)
Quarters ended March 31, 2026 and 2025
(dollars in thousands)
_____________________________________________________________________________________________________________________


Three Months Ended March 31,
20262025% Change
Combined Revenues$29,229 $28,647 2.0 %
Combined Operating Expenses
Payroll$2,313 $2,479 (6.7)%
Real Estate taxes3,516 3,506 0.3 %
Management Fees809 805 0.5 %
Insurance1,078 1,195 (9.8)%
Utilities1,860 1,867 (0.4)%
Repairs and Maintenance1,564 1,447 8.1 %
Replacements589 549 7.3 %
Advertising, Leasing and Other1,223 1,142 7.1 %
Total Combined Operating Expenses$12,952 $12,990 (0.3)%
Total Combined Operating Income$16,277 $15,657 3.96 %
______________________________________________________
(1) Please refer to Non-GAAP Financial Measures, Definitions and Reconciliations for definition of Combined Same Store and reconciliation of Net Operating
Income. Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis, for all periods presented, with a total of 7,707 units, excluding a 240-unit multi-family property in lease up.

14

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Portfolio Table
As of March 31, 2026
___________________________________________________________________________________________

PropertyCityStateYear BuiltYear AcquiredProperty AgeUnitsQ1 2026 Avg. OccupancyQ1 2026 Avg. Rent per Occ. Unit
Consolidated Properties - All 100% Owned
Silvana OaksNorth CharlestonSC201020121620894.9%$1,577 
Avondale StationDecaturGA195420127221290.9%1,415 
Newbridge CommonsColumbusOH199920132726494.4%1,218 
Brixworth at BridgestreetHuntsvilleAL198520134120895.4%1,024 
AvalonPensacolaFL200820141827696.4%1,422 
Crossings of BellevueNashvilleTN198520144130097.7%1,430 
Parkway GrandeSan MarcosTX201420151219289.2%1,157 
Woodland TrailsLaGrangeGA201020151623695.2%1,296 
Kilburn CrossingFredericksburgVA200520162122096.2%1,812 
Verandas at Alamo RanchSan AntonioTX201520161128886.9%1,103 
Grove at River PlaceMaconGA198820163824087.9%965 
Civic Center 1SouthavenMS200220162439297.9%1,328 
Civic Center 2SouthavenMS200520162138497.2%1,412 
Vanguard HeightsCreve CoeurMO201620171017496.0%1,658 
Jackson SquareTallahasseeFL199620173024295.6%1,492 
Woodland ApartmentsBoerneTX200720171912091.4%1,201 
Magnolia PointeMadisonAL199120173520495.4%1,195 
Bells BluffW. NashvilleTN20192018740294.8%1,949 
Crestmont at ThornbladeGreenvilleSC199820182826693.1%1,428 
Somerset at TrussvilleTrussvilleAL200720191932897.2%1,325 
Abbotts RunWilmingtonNC200120202526495.8%1,271 
Weighted Avg./Total Consolidated255,420
Properties owned by Unconsolidated Joint Ventures% Ownership
Pointe at Lenox ParkAtlantaGA198920163727192.9%1,502 74 %
Gateway OaksForneyTX201620161031394.7%1,285 50 %
Mercer CrossingDallasTX201520171150993.2%1,599 50 %
Canalside LoftsColumbiaSC200820171837490.8%1,471 32 %
Landings of Carrier ParkwayGrand PrairieTX200120182528191.0%1,284 50 %
Canalside SolaColumbiaSC201520181133995.4%1,730 46 %
The Village at LakesideAuburnAL198820193820097.5%1,293 80 %
Stono OaksJohns IslandSC20242022224089.7%2,033 18 %
1322 NorthAuburnAL200220252421488.4%1,34180 %
Oaks at VictorySavannahGA196820255815090.5%1,28680 %
Weighted Avg./Total Unconsolidated202,891
Weighted Avg./Total Portfolio238,311

15

Table of Contents
BRT Apartments Corp. (NYSE: BRT)




















APPENDIX
16

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

Adjusted Funds from Operations (AFFO)
BRT computes AFFO by adjusting FFO for loss on extinguishment of debt, our straight-line rent and rent concession accruals, restricted stock and RSU compensation expense, fair value adjustment of mortgage debt, gain on insurance recovery, insurance recovery from casualty loss and deferred mortgage and debt costs (including, in each case as applicable, from its share of its unconsolidated joint ventures). Since the NAREIT White Paper(as described below) does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.

Combined Portfolio
Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis.

Debt Service Coverage Ratio
Debt service coverage ratio is net operating income ("NOI") divided by total debt service and includes both consolidated and unconsolidated assets.

Funds from Operations (FFO)
BRT computes FFO in accordance with the “White Paper on Funds from Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT's related guidance. FFO is defined in the White Paper as net income (calculated in accordance with generally accepted accounting principles). NOI is defined as "Rental and other revenue from real estate properties" as presented on our statements of operations less "Real estate operating expenses" as presented on our statements of operations. Real estate operating expenses include real estate taxes, insurance, property management expense, utilities, repairs and maintenance, administrative and marketing. Other REIT’s may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REIT’s. We believe NOI provides an operating perspective not immediately apparent from GAAP operating income or net income (loss). NOI is one of the measures we use to evaluate our performance because it (i) measures the core operations of property performance by excluding corporate level expenses and other items unrelated to property operating performance and (ii) captures trends in rental housing and property operating expenses. However, NOI should only be used as an alternative measure of our financial performance.

Net Operating Income (NOI)
BRT computes NOI by adjusting net income (loss) to (a) add back (1) depreciation expense, (2) general and administrative expenses, (3) interest expense, (4) loss on extinguishment of debt, (5) equity in earnings (loss) of unconsolidated joint ventures, (6) provision for taxes, and (7) the impact of non-controlling interests, and (b) deduct (1) other income, (2) gain on sale of real estate (3) insurance recovery of casualty loss, and (4) gain on insurance recoveries related to casualty loss.

Pro-Rata Share
BRT's pro-rata share gives effect to its percentage equity interest in the unconsolidated joint ventures that own properties. Due to the operation of allocation/distribution provision of the joint venture agreements pursuant to which BRT participates in the ownership of these properties, BRT's share of the gain and loss on the sale of a property may be less than implied by BRT's percentage equity interest. Notwithstanding the foregoing, when referring to the number of units, average occupancy, and average rent per unit, the amount shown reflects 100% of the amount.

Same Store
Same store properties refer to stabilized properties (as described below) that we owned and operated for the entirety of periods being compared, except for properties that are under construction, legacy assets, in lease-up, or are undergoing development or redevelopment. We move properties previously excluded from our same store portfolio (because they were under construction, in lease up or are in development or redevelopment) into the same store designation once they have stabilized and such status has been reflected fully in all applicable periods of comparison.

Stabilized Properties
Newly constructed, lease-up, development and redevelopment properties are deemed stabilized upon the earlier to occur of the first full calendar quarter beginning (a) 12 months after the property is fully completed and put in service and (b) attainment of at least 90% physical occupancy. 

Total Debt Service
Total debt service is the cash required to cover the repayment of interest and principal on a debt for a particular period. Total debt service is used in the calculation of the debt service coverage ratio which is used to determine the borrower’s ability to make debt service payments.
17

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
    Consolidated Same Store Comparisons (1)(3)
Quarters ended March 31, 2026 and 2025
(dollars in thousands, except monthly rent amounts)
_____________________________________________________________________________________________________________________
Revenues (4)Property Operating ExpensesNOI (2) (4)
Units20262025% Change20262025% Change20262025% Change
Georgia688$2,617 $2,617 0.0 %$1,352 $1,309 3.3 %$1,265 $1,308 (3.3)%
Florida5182,358 2,401 (1.8)%1,058 1,057 0.1 %1,300 1,344 (3.3)%
Texas6002,167 2,293 (5.5)%1,196 1,233 (3.0)%971 1,060 (8.4)%
Ohio2641,028 1,001 2.7 %486 441 10.2 %542 560 (3.2)%
Virginia2201,336 1,274 4.9 %524 510 2.7 %812 764 6.3 %
North Carolina2641,075 1,096 (1.9)%380 424 (10.4)%695 672 3.4 %
South Carolina4742,237 2,204 1.5 %1,141 1,143 (0.2)%1,096 1,061 3.3 %
Tennessee7023,740 3,395 10.2 %1,448 1,422 1.8 %2,292 1,973 16.2 %
Alabama7402,912 2,825 3.1 %1,251 1,311 (4.6)%1,661 1,514 9.7 %
Mississippi7763,351 3,157 6.1 %1,081 1,120 (3.5)%2,270 2,037 11.4 %
Missouri174943 922 2.3 %453 468 (3.2)%490 454 7.9 %
Totals5,420$23,764 $23,185 2.5 %$10,370 $10,438 (0.7)%$13,394 $12,747 5.1 %
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit (4)
20262025% Change20262025% Change
Georgia91.3 %89.1 %2.5 %$1,221 $1,240 (1.5)%
Florida96.0 %95.3 %0.7 %1,455 1,484(2.0)%
Texas88.6 %92.2 %(3.9)%1,141 1,181(3.4)%
Ohio94.4 %96.2 %(1.9)%1,218 1,1803.2 %
Virginia96.2 %97.9 %(1.7)%1,812 1,7593.0 %
North Carolina95.8 %97.2 %(1.4)%1,271 1,301(2.3)%
South Carolina93.8 %93.1 %0.8 %1,494 1,4691.7 %
Tennessee96.0 %94.1 %2.0 %1,724 1,576 9.4 %
Alabama96.2 %94.6 %1.7 %1,206 1,199 0.6 %
Mississippi97.6 %93.6 %4.3 %1,370 1,335 2.6 %
Missouri96.0 %93.0 %3.2 %1,658 1,674 (1.0)%
Weighted Average94.6 %93.7 %1.0 %$1,386 $1,365 1.5 %
____________________________________________

(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI under "Non-GAAP Financial Measures and
Definitions."
(3) Excludes legacy assets
(4) The revenues, NOI and weighted average monthly rent per occupied unit information for 2025 has been reclassified (to reflect deferred rent concessions) to conform to the 2026 presentation.












18

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Unconsolidated Same Store Comparisons (1)
Quarters ended March 31, 2026 and 2025
BRT Pro-rata Share
(dollars in thousands, except monthly rent amounts)
________________________________________________________________________________________
Revenues (3)Property Operating ExpensesNOI (2)
Units20262025% Change20262025% Change20262025% Change
Texas1,103$2,537 $2,565 (1.1)%$1,329 $1,292 2.9 %$1,208 $1,273 (5.1)%
South Carolina7131,352 1,353 (0.1)%513 485 5.8 %839 868 (3.3)%
Georgia271920 922 (0.2)%475 477 (0.4)%445 445 0.0 %
Alabama 200656 622 5.5 %265 298 (11.1)%391 324 20.7 %
Totals2,287$5,465 $5,462 0.1 %$2,582 $2,552 1.2 %$2,883 $2,910 (0.9)%
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit
20262025% Change20262025% Change
Texas93.1 %93.2 %(0.1)%$1,430 $1,461 (2.1)%
South Carolina93.0 %95.0 %(2.1)%1,597 1,575 1.4 %
Georgia92.9 %90.5 %2.7 %1,502 1,515 (0.9)%
Alabama97.5 %96.3 %1.2 %1,293 1,227 5.4 %
Weighted Average93.4 %93.7 %(0.3)%$1,478 $1,482 (0.3)%
_____________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial
Measures and Definitions."
(3) The revenues, NOI and weighted average monthly rent per occupied unit information for 2025 has been reclassified (to reflect deferred rent concessions) to conform to the 2026 presentation.







19

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

The following tables provides a reconciliation of NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for the consolidated properties:


ConsolidatedThree Months Ended March 31,
20262025
GAAP Net loss attributable to common stockholders$(2,682)$(2,352)
Less: Loan interest and other income(435)(487)
Add: Interest expense5,960 5,676 
General and administrative3,867 4,070 
Depreciation and amortization6,683 6,541 
Provision for taxes76 58 
Less: Insurance recoveries(136)(68)
Adjust for: Equity in loss (earnings) of unconsolidated joint venture properties308 (413)
Add: Net income attributable to non-controlling interests40 44 
Net Operating Income$13,681 $13,069 
Less: Non-same store Net Operating Income287 322 
Same store Net Operating Income$13,394 $12,747 
20

BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

The following tables provides a reconciliation of BRT's Equity in earnings from NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for BRT's pro rata share of the unconsolidated properties:



Unconsolidated Three Months Ended March 31,
20262025
BRT equity in (loss) earnings from joint ventures$(308)$413 
Add: Interest expense1,610 1,194 
         Depreciation2,246 1,533 
Less Equity in loss (earnings) of joint ventures(90)
Net Operating Income$3,554 $3,050 
Less: Non-same store Net Operating Income$671 $140 
Same store Net Operating Income$2,883 $2,910 
Consolidated same store Net Operating Income$13,394 $12,747 
Unconsolidated same store Net Operating Income2,883 2,910 
Combined same store Net Operating Income$16,277 $15,657 


21

Table of Contents
BRT Apartments Corp. (NYSE: BRT)

NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
_____________________________________________________________________________________________________________________

The condensed income statements for the unconsolidated properties below, present, for the periods indicated, a reconciliation of the information that appears in note 7 to the consolidated financial statements included in BRT's Quarterly Report on Form 10-Q for the period ended March 31, 2026 to the BRT pro-rata information presented below:


Three Months Ended March 31, 2026
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$13,432 $6,888 $6,544 
Total revenues13,432 6,888 6,544 
Expenses:
Real estate operating expenses6,505 3,334 3,171 
Interest expense3,195 1,610 1,585 
Depreciation4,198 2,246 1,952 
Total expenses13,898 7,190 6,708 
Total revenues less total expenses(466)(302)(164)
Other equity earnings(6)(6)— 
Net loss$(472)(308)$(164)



Three Months Ended March 31, 2025
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$11,709 $5,658 $6,051 
Total revenues11,709 5,658 6,051 
Expenses:
Real estate operating expenses5,173 2,608 2,565 
Interest expense2,745 1,194 1,551 
Depreciation3,748 1,533 2,215 
Total expenses11,666 5,335 6,331 
Total revenues less total expenses43 323 (280)
Other equity earnings90 90 — 
Net income$133 $413 $(280)
22

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Balance Sheets of Unconsolidated Joint Venture Entities
(dollars in thousands)

_____________________________________________________________________________________________________________________

At March 31, 2026, the Company held interests in unconsolidated joint ventures that own 10 multi-family properties (the "Unconsolidated Properties"). The condensed balance sheet below present information regarding such properties:


March 31, 2026
TOTALBRT's Pro Rata SharePartner Share
ASSETS
Real estate properties, net of accumulated depreciation$361,016 $182,444 $178,572 
Cash and cash equivalents7,166 4,043 3,123 
Other assets8,555 4,752 3,803 
Total Assets$376,737 $191,239 $185,498 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs284,626 143,693 140,933 
Accounts payable and accrued liabilities6,581 3,150 3,431 
Total Liabilities291,207 146,843 144,364 
Commitments and contingencies
Equity:
Total unconsolidated joint venture equity85,530 44,396 41,134 
Total Liabilities and Equity$376,737 $191,239 $185,498 



23

FAQ

How did BRT (BRT) perform financially in Q1 2026?

BRT posted a net loss of $2.7 million, or $(0.14) per share, versus a $2.4 million, $(0.12) loss a year earlier. However, Funds from Operations improved to $0.33 per diluted share from $0.30, while Adjusted FFO remained $0.39 per diluted share.

What were BRT (BRT) Funds from Operations and AFFO in Q1 2026?

In Q1 2026, BRT generated Funds from Operations of $6.2 million, or $0.33 per diluted share, up from $0.30 a year ago. Adjusted Funds from Operations were $7.3 million, or $0.39 per diluted share, unchanged from the first quarter of 2025.

How strong was BRT (BRT) portfolio occupancy and rent in Q1 2026?

For Q1 2026, BRT’s consolidated portfolio averaged 94.5% occupancy across 5,420 units, with weighted average monthly rent per occupied unit of $1,386. Including unconsolidated properties, the total portfolio comprised 8,311 units with generally high occupancy in key Southeastern and Texas markets.

What capital return actions did BRT (BRT) take in early 2026?

From January 1 through May 7, 2026, BRT repurchased 318,593 common shares at a weighted average price of $14.14. The board replenished the repurchase authorization to $10 million and extended the program through December 31, 2028, while also declaring a $0.25 quarterly dividend.

What is BRT (BRT) current leverage and debt profile?

As of March 31, 2026, BRT reported total debt of $651.1 million, including $613.9 million of mortgages and $37.2 million of subordinated notes. Debt to Enterprise Value was 75%, the debt service coverage ratio was 1.58, and the $40 million revolving credit facility had no outstanding balance.

How did BRT (BRT) combined portfolio NOI trend in Q1 2026?

Combined portfolio net operating income for Q1 2026 was $16.3 million, up from $15.7 million in Q1 2025, a 3.96% increase. Combined revenues grew 2.0% to $29.2 million, while combined operating expenses were essentially flat at about $13.0 million, supporting NOI growth.

Filing Exhibits & Attachments

4 documents