STOCK TITAN

BRT Apartments (NYSE: BRT) posts Q4 and full-year 2025 results

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

BRT Apartments Corp. reported weaker results for the fourth quarter of 2025, with a net loss of $4.3 million, or $(0.23) per diluted share. Funds From Operations were $0.26 per share and Adjusted FFO were $0.34 per share, both slightly below the prior year quarter.

For full year 2025, BRT recorded a net loss of $11.9 million, or $(0.63) per share, while FFO held steady at $1.12 per share and AFFO rose to $1.45 per share. Combined same store portfolio NOI was essentially flat, and Debt to Enterprise Value increased to 73%. The company acquired two multifamily properties through unconsolidated joint ventures, refinanced $58.0 million of maturing mortgages with $88.7 million of new interest-only debt, repurchased 321,060 shares in 2025 plus 75,155 more in early 2026, extended and enlarged its share repurchase authorization to $10 million, maintained an undrawn $40.0 million credit facility, and declared a $0.25 per share dividend for the first quarter of 2026.

Positive

  • None.

Negative

  • None.

Insights

Core cash flow is stable, but leverage is elevated and GAAP results remain weak.

BRT Apartments shows modest operational stability: combined same store portfolio NOI was nearly flat, up 0.2% in Q4 2025 and down only 0.8% for the year. FFO per share stayed at $1.12, and AFFO per share inched up to $1.45, supporting the current dividend.

However, GAAP performance deteriorated, with full-year net loss widening to $11.9 million and Debt to Enterprise Value rising to 73% from 66%. The debt service coverage ratio of 1.37 indicates limited cushion if conditions soften, especially with largely interest-only mortgage structures.

The company continued to recycle and expand its portfolio through two joint venture acquisitions totaling $59.5 million and refinanced $58.0 million of mortgages into $88.7 million of longer-term debt. Share repurchases of 321,060 shares in 2025 plus additional early 2026 buybacks and a larger $10 million authorization signal ongoing capital return, but the actual impact will depend on future operating trends and capital market conditions.

false000001484600000148462026-03-122026-03-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): March 12, 2026

BRT APARTMENTS CORP.
(Exact name of Registrant as specified in charter)
Maryland001-0717213-2755856
(State or other jurisdiction of incorporation)(Commission file No.)(IRS Employer I.D. No.)


60 Cutter Mill Road, Suite 303, Great Neck, New York 11021
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code: 516-466-3100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockBRTNYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02. Results of Operations and Financial Condition.
Item 7.01 Regulation FD Disclosure.

Certain of our executive officers may be meeting with analysts and other persons and may provide such persons with copies of, or discuss the information set forth in, the attached material.

Pursuant to, among other things, Regulation FD, we hereby furnish the information contained in the materials attached as Exhibit 99.1 to this Current Report on Form 8-K, which information is incorporated into these Items 2.02 and 7.01 (collectively, the “Item”) by this reference.

The information in this Current Report on Form 8-K under this Item, as well as Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) , or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. The furnishing of this Report is not intended to constitute a determination by us that the information is material or that the dissemination of the information is required by Regulation FD or otherwise.



Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.Description
99.1
Supplemental Financial Information.
101Cover Page Interactive Data File - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document





SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


BRT APARTMENTS CORP.
March 12, 2026By: /s/ Isaac Kalish
Isaac Kalish
Chief Financial Officer and Senior Vice President



Exhibit 99.1
brtlogo.jpg
SUPPLEMENTAL FINANCIAL
INFORMATION FOR THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025


March 12, 2026


60 Cutter Mill Rd., Great Neck, NY 11021







brtlogo.jpg
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We consider some of the information set forth herein to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Such forward-looking statements include, without limitation, statements regarding expected operating performance and results, property acquisition and disposition activity, joint venture activity, development and value add activity and other capital expenditures, and capital raising and financing activity, as well as revenue and expense growth, occupancy, interest rate and other economic expectations. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “forecasts,” “projects,” “assumes,” “will,” “may,” “could,” “should,” “budget,” “target,” “outlook,” “opportunity,” “guidance” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which are in some cases, beyond our control, which may cause our actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved and investors are cautioned not to place undue reliance on such information.
The following factors, among others, could cause our actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements:

inability to generate sufficient cash flows due to unfavorable economic and market conditions (e.g., inflation, volatile interest rates and the possibility of a recession), changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws or other factors;
adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to maintain or increase rental or occupancy rates, competition, our ability to identify and consummate attractive acquisitions and dispositions on favorable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;
general and local real estate conditions, including any changes in the value of our real estate;
decreasing rental rates or increasing vacancy rates;
challenges in acquiring or investing in multi-family properties (including challenges in (i) buying properties directly without the participation of joint venture partners and (ii) making alternative investments in multi-family properties, and the limited number of multi-family property investment/acquisition opportunities available to us), which transactions may not be completed or may not produce the cash flows or income expected;
the competitive environment in which we operate, including competition that adversely affects our ability to acquire properties and/or limits our ability to lease apartments or increase or maintain rental rates;
exposure to risks inherent in investments in a single industry and sector;



the concentration of our multi-family properties in the Southeastern United States and Texas, which makes us more susceptible to adverse developments in those markets;
increases in expenses over which we have limited control, such as real estate taxes, repairs and maintenance, insurance and utilities, due to inflation and other factors;
impairment in the value of real estate we own;
failure of property managers to manage properties effectively and efficiently;
accessibility of debt and equity capital markets;
disagreements with, or misconduct by, joint venture partners;
inability to obtain financing at favorable rates, if at all, or refinance existing debt as it matures due to the level and volatility of interest or capitalization rates or capital market conditions
extreme weather and natural disasters such as hurricanes, tornadoes and floods;
lack of or insufficient insurance to cover, among other things, losses from catastrophes;
risks associated with acquiring value-add multi-family properties, which involves greater risks than more conservative approaches;
the condition of Fannie Mae or Freddie Mac, which could adversely impact us;
changes in Federal, state and local governmental laws and regulations, including laws and regulations relating to taxes and real estate and related investments;
our failure to comply with laws, including those requiring access to our properties by disabled persons, which could result in substantial costs;
board determinations as to timing and payment of dividends, if any, and our ability or willingness to pay future dividends;
our ability to satisfy the complex rules required to maintain our qualification as a REIT for federal income tax purposes;
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently or previously owned by us or a subsidiary owned by us or by the unconsolidated joint ventures in which we have interests;
our dependence on information systems, risks associated with breaches of such systems and the impact on us by the use of artificial intelligence by our competitors;
disease outbreaks and other public health events, and measures that are taken by federal, state, and local governmental authorities in response to such outbreaks and events;
impact of climate change on our properties or operations;
risks associated with the stock ownership restrictions of the Internal Revenue Code of 1986, as amended (the "Code") for REITs and the stock ownership limit imposed by our charter; and
the other factors described in the reports we file with the SEC, including those set forth in our Annual Report on Form 10-K under the captions "Item 1. Business," "Item 1A. Risk Factors," and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations".

We undertake no obligation to update or revise the information herein, whether as a result of new information, future events or circumstances, or otherwise.

Units under rehabilitation for which we have received or accrued rental income from business interruption insurance, while not physically occupied, are treated as leased (i.e., occupied) at rental rates in effect at the time of the casualty.

We use pro rata (as defined under "Non-GAAP Financial Measures and Definitions") to help the reader gain a better understanding of our unconsolidated joint ventures. However, the use of pro rata information has certain limitations and is not representative of our operations and accounts as presented in accordance with GAAP. Accordingly, pro rata information should be used with caution and in conjunction with the GAAP data presented herein and in our reports filed with the SEC.
The state-by-state and property-by-property revenue, weighted average rent per occupied unit and similar information presented herein do not give effect to the deferred rent concessions.



brtlogo.jpg
Table of ContentsPage Number
Quarterly Results
1
Financial Highlights
2
Components of Net Asset Value
3
Operating Results
4
Operating Results of Unconsolidated Properties
5
Funds From Operations and Adjusted Funds From Operations
6
Consolidated Balance Sheets
8
Preferred Equity Investments
9
Acquisitions
10
Stock Repurchase Activity
11
Value-Add Program and Capital Expenditures
12
Debt Analysis
13
Portfolio Data by State
14
Combined Portfolio Metrics
16
Portfolio Table
18
Appendix
19
Non-GAAP Financial Measures and Definitions
20
Consolidated Same Store Comparisons
21
Unconsolidated Same Store Comparisons
23
Non-GAAP Financial Measures, Definitions and Reconciliations
25
Balance Sheets of Unconsolidated Joint Venture Entities
29
    


Table of Contents
BRT Apartments Corp. (NYSE: BRT)


brtlogo.jpg

Fourth Quarter and Full Year 2025 and Subsequent Highlights
Reported results for the fourth quarter of 2025 of net loss of $4.3 million, or $(0.23) per diluted share, Funds from Operations, or FFO, of $0.26 per diluted share and Adjusted Funds from Operations, or AFFO, of $0.34 per diluted share.
Reported results for full year 2025 of net loss of $11.9 million, or $(0.63) per diluted share, Funds from Operations, or FFO, of $1.12 per diluted share and Adjusted Funds from Operations, or AFFO, of $1.45 per diluted share.
Equity in earnings of unconsolidated joint ventures resulted in a loss of $811,000 for the fourth quarter of 2025 and a loss of $174,000 for the full year 2025.
Combined Same Store Portfolio NOI increased 0.2% for the fourth quarter 2025 compared to the fourth quarter of the prior year and decreased 0.8% in 2025 compared to the prior year.
Repurchased 178,980 shares during the fourth quarter of 2025, bringing the total shares repurchased in 2025 to 321,060 at a weighted average price of $15.53.
Maintained revolving credit facility of up to $40.0 million, with no outstanding balance as of March 12, 2026, and maturing in September 2027.
On July 15, 2025, the Company, through an unconsolidated joint venture in which it has an 80% equity interest, acquired 1322 North, a 214-unit garden style property located in Auburn, AL. The venture acquired the property for $36.5 million (including a $24.4 million mortgage). The mortgage matures in 2032, bears a 5.38% fixed interest rate, and is interest only through maturity. The Company contributed $10.8 million of equity to the joint venture for its equity interest and for working capital.
On September 19, 2025, the Company, through an unconsolidated joint venture in which it has an 80% equity interest, acquired Oaks at Victory, a 150-unit garden style property located in Savannah, GA. The venture acquired the property for $23.0 million (including a $15.7 million mortgage). The mortgage, assumed at the time of acquisition, matures in 2031 and carries an interest rate of 2.71% with two years of interest only remaining and a 30-year amortization schedule. The Company contributed $8.4 million of equity to the joint venture for its equity interest and for working capital.
During 2025, the Company refinanced four mortgages maturing in 2025 and 2026 in aggregate principal amount of $58.0 million and bearing a weighted average fixed interest rate of 4.38% with four replacement mortgages in aggregate principal amount of $88.7 million. The replacement mortgages have a weighted average remaining term to maturity of 8.5 years, a weighted average fixed interest rate of 4.97% and are interest only until maturity (other than with respect to a mortgage in principal amount of $15.8 million, which is interest only until 2030, two years prior to its maturity).
From January 1, 2026, through March 12, 2026, the Company repurchased 75,155 shares for an aggregate purchase price of approximately $1.1 million at a weighted average price of $14.82. In March 2026, the Board of Directors approved an extension of the share repurchase program through December 31, 2028, and increased the value of the shares to be repurchased to $10 million.
Declared a dividend of $0.25 per share for the first quarter of 2026.


See the reconciliations provided later in this supplemental of FFO, AFFO and Combined Portfolio NOI, to net income, as calculated in accordance with GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."

1

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Financial Highlights
_________________________________________________________________________________________________________
As of December 31,
20252024
Market capitalization (thousands)$276,963 $338,657 
Shares outstanding (thousands)18,841 18,783 
Closing share price$14.70 $18.03 
Quarterly dividend declared per share$0.25 $0.25 
Quarter ended December 31,
CombinedConsolidatedUnconsolidated
202520242025202420252024
Properties owned31292121108
Units8,3117,9475,4205,4202,8912,527
Quarter average occupancy (a)93.4 %93.6 %94.3 %93.7 %91.8 %93.6 %
Quarter average monthly rental revenue per occupied unit $1,419$1,405$1,373$1,371$1,507$1,487
____________________________________________________________________

(a) The increase in properties owned is due to the inclusion of Stono Oaks, which was in lease-up in 2024, and the 2025 acquisition of
       1322 North and Victory at Oaks
Three months ended
December 31,
Twelve months ended
 December 31,
Per share data2025
(Unaudited)
2024
(Unaudited)
20252024
Loss per share basic and diluted$(0.23)$(0.11)$(0.63)$(0.52)
FFO per share of common stock (diluted) (1)$0.26 $0.28 $1.12 $1.12 
AFFO per share of common stock (diluted) (1)$0.34 $0.37 $1.45 $1.43 
As of December 31,
20252024
Debt to Enterprise Value (2)73 %66 %
(1) See the reconciliation of Funds From Operations, or FFO, and Adjusted Funds From Operations, or AFFO, to net income, as calculated in accordance with
GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."
(2) Enterprise Value is equal to debt plus market capitalization less cash and cash equivalents, including BRT's pro rata share of cash and cash equivalents at the
unconsolidated Joint Ventures. Cash and cash equivalents excludes restricted cash. Debt is equal to 100% of the debt at the consolidated properties and BRT's
pro rata share of debt at the unconsolidated joint ventures. See "Non-GAAP Financial Measures and Definitions" for an explanation of "pro rata share."


2

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Components of Net Asset Value
As of December 31, 2025

(all in thousands)
____________________________________________________________________________________________________________________
Net operating income (1)
Consolidated$51,183 
Unconsolidated (Pro rata)12,759 
Total Net Operating Income$63,942 
OTHER ASSETS
Cash and cash equivalents $25,138 
Cash and cash equivalents - Unconsolidated pro rata4,145 
Loans17,723 
Restricted cash2,521 
Other assets21,496 
Other assets - Unconsolidated pro rata6,684 
Total Cash and Other Assets$77,707 
OTHER LIABILITIES
Accounts payable and accrued liabilities$24,347 
Accounts payable and accrued liabilities - Unconsolidated pro rata4,305 
Total Other Liabilities$28,652 
DEBT SUMMARY
Mortgages Payable, net of deferred costs:
Consolidated$471,083 
Unconsolidated (Pro rata)144,050 
Total Mortgages Payable$615,133 
Credit facility— 
Subordinated notes37,183 
Total Debt Outstanding$652,316 
Common Shares Outstanding18,841 
_____________________________________________
(1) See the Appendix for a reconciliation of the non-GAAP amounts presented to GAAP amounts
3

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Operating Results
(dollars in thousands except per share data)

_____________________________________________________________________________________________________________________
Three months Ended
December 31,
(Unaudited)
Twelve months Ended December 31,
2025202420252024
Revenues:
Rental revenue and other revenue from other real estate properties$23,886 $23,520 $95,265 $94,773 
Loan interest and other income405 449 1,763 857 
Total revenues24,291 23,969 97,028 95,630 
Expenses:
Real estate operating expenses 11,073 10,943 44,082 43,555 
Interest expense6,246 5,828 23,511 22,596 
General and administrative3,779 3,819 15,530 15,595 
 Provision for credit loss270 270 
Depreciation and amortization6,656 6,526 26,396 25,926 
Total expenses27,759 27,386 109,524 107,942 
Total revenues less total expenses(3,468)(3,417)(12,496)(12,312)
Equity in (loss) earnings of unconsolidated joint ventures(811)658 (174)1,644 
Gain on sale of real estate— 806 755 806 
Insurance recovery of casualty loss56 — 313 — 
Loss from continuing operations(4,223)(1,953)(11,602)(9,862)
Provision (benefit) for taxes54 71 174 (226)
Loss from continuing operations, net of taxes(4,277)(2,024)(11,776)(9,636)
    Income attributable to non-controlling interests(44)(46)(170)(155)
Net loss attributable to common stockholders$(4,321)$(2,070)$(11,946)$(9,791)
Weighted average number of shares of common stock outstanding:
Basic and diluted18,033,763 17,848,134 18,008,970 17,752,226 
Per share amounts attributable to common stockholders:
Basic and diluted$(0.23)$(0.11)$(0.63)$(0.52)


4

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Operating Results of Unconsolidated Properties
(dollars in thousands)

_____________________________________________________________________________________________________________________

Three months Ended
December 31,
(Unaudited)
Twelve months Ended December 31,
2025202420252024
Revenues:
Rental and other revenue$13,212 $11,653 $49,891 $45,182 
Total revenues13,212 11,653 49,891 45,182 
Expenses:
Real estate operating expenses7,081 5,378 24,201 21,840 
Interest expense3,390 2,849 12,008 11,357 
Depreciation4,629 3,159 15,496 11,873 
Total expenses15,100 11,386 51,705 45,070 
Total revenues less total expenses(1,888)267 (1,814)112 
   Other equity earnings84 209 194 235 
Net (loss) income from joint ventures$(1,804)$476 $(1,620)$347 
BRT equity in (loss) earnings from unconsolidated joint venture properties$(811)$658 $(174)$1,644 

5

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Funds from Operations and
Adjusted Funds from Operations
(dollars in thousands)
____________________________________________________________________________________________________________________



Three months ended December 31,Twelve months Ended December 31,
2025202420252024
GAAP Net loss income attributable to common stockholders$(4,321)$(2,070)$(11,946)$(9,791)
Add: depreciation of properties6,656 6,526 26,396 25,926 
Add: our share of depreciation in unconsolidated joint ventures2,594 1,426 7,625 5,545 
Add: provision for credit loss270 270 
Deduct: gain on sales of real estate— (806)(755)(806)
Deduct: our share of earnings from sale of unconsolidated joint venture
              properties
(52)(209)(52)(209)
Adjust for non-controlling interests(5)(4)(17)(16)
Funds from operations$4,877 $5,133 $21,256 $20,919 
Adjustments for: deferred rent concessions and straight-line rent accruals(76)99 (315)(801)
Adjust for: our share of deferred rent concessions and straight-line rent accruals(17)(42)(33)(147)
Add: amortization of restricted stock and RSU expense1,171 1,256 4,692 4,877 
Add: amortization of deferred mortgage and debt costs351 284 1,202 1,150 
Add: our share of deferred mortgage costs from unconsolidated joint
         venture properties
22 30 119 120 
Add: amortization of fair value adjustment for mortgage debt146 137 525 558 
Adjustments for non-controlling interests— — — (8)
Adjusted funds from operations$6,474 $6,897 $27,446 $26,668 

6


Funds from Operations and
Adjusted Funds from Operations
____________________________________________________________________________________________________________________



Three months ended December 31,Twelve months Ended December 31,
2025202420252024
GAAP Net loss attributable to common stockholders$(0.23)$(0.11)$(0.63)$(0.52)
Add: depreciation of properties0.35 0.35 1.39 1.38 
Add: our share of depreciation in unconsolidated joint ventures0.14 0.07 0.40 0.30 
Add: provision for credit loss— 0.02 — 0.01 
Deduct: gain on sales of real estate — (0.04)(0.04)(0.04)
Deduct: our share of earnings from sale of unconsolidated joint venture
              properties
— (0.01)— (0.01)
Adjustment for non-controlling interests— — — — 
Funds from operations per common share - diluted0.26 0.28 1.12 1.12 
Adjustment for: deferred rent concessions and straight-line rent accruals— 0.01 (0.02)(0.04)
Adjustment for: our share of deferred rent concessions and straight-line rent
                           accruals
— — — — 
Add: amortization of restricted stock and RSU expense0.05 0.05 0.25 0.25 
Add: amortization of deferred mortgage and debt costs0.02 0.02 0.06 0.06 
Add: our share of amortization of deferred mortgage and debt costs from
         unconsolidated ventures
— — 0.01 0.01 
Add: amortization of fair value adjustment for mortgage debt0.01 0.01 0.03 0.03 
Adjustment for non-controlling interests— — — — 
Adjusted funds from operations per common share - diluted$0.34 $0.37 $1.45 $1.43 
Diluted shares outstanding for FFO and AFFO18,956,528 18,803,114 18,930,284 18,710,615 
7

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Consolidated Balance Sheets
(amounts in thousands, except per share amounts)

_____________________________________________________________________________________________________________________

December 31,
20252024
ASSETS
Real estate properties, net of accumulated depreciation$596,814 $615,915 
Investment in unconsolidated joint ventures46,121 31,344 
Loans, net of deferred fees and allowance for credit loss17,723 17,667 
Cash and cash equivalents25,138 27,856 
Restricted cash2,521 3,221 
Other assets21,496 17,460 
Total Assets $709,813 $713,463 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs$471,083 $446,471 
Junior subordinated notes, net of deferred costs37,183 37,163 
Credit facility— — 
Accounts payable and accrued liabilities24,347 24,915 
Total Liabilities 532,613 508,549 
Commitments and contingencies
Equity:
BRT Apartments Corp. stockholders' equity:
Preferred shares $.01 par value 2,000 shares authorized, none issued— — 
 Common stock, $.01 par value, 300,000 shares authorized;
17,919 and 17,872 shares outstanding
180 179 
Additional paid-in capital275,408 272,275 
Accumulated deficit(98,346)(67,485)
Total BRT Apartments Corp. stockholders’ equity177,242 204,969 
Non-controlling interests(42)(55)
Total Equity177,200 204,914 
Total Liabilities and Equity$709,813 $713,463 

8

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Preferred Equity Investments
(dollars in thousands)
________________________________________________________________________________________


The Company invested in two separate joint ventures which in turn acquired multifamily properties in the locations identified below. In accordance with GAAP, these investments are treated as loans. These investments are unsecured and are subordinate, including the payment of the returns thereon, to the mortgage debt encumbering the property acquired by the applicable joint venture. Information as to these investments at December 31, 2025, is summarized below:


LocationInvestment Date Annual ReturnCurrent ReturnHurdle ReturnInvested AmountRedemption DateDeferred feesEstimated Credit Loss
Wilmington, NCOctober 202413 %6.00 %7.00 %$7,000 November 2031$115 $110 
Kennesaw, GANovember 202413 %6.50 %6.50 %11,250 June 2029137 165 
$18,250 $252 $275 

These investments provide for (1) an Annual Return (as noted in the table above) compounded monthly, to the Company, of which the Current Return (as noted in the table above) is payable monthly to the extent of available cash flow, and the Hurdle Return also to be paid monthly from remaining cash flow if any, pari passu or after the sponsor's receipt of its management fees and specified returns on its investment and (2) the total amount invested by the Company, including any unpaid portion of the Current Return and the Hurdle Return, to be payable to the Company, prior to any payments to the sponsor, upon the earlier to occur of certain events (e.g., sale of the property or the refinancing of the mortgage underlying the property) and the redemption date specified above. The Current Return is recorded as interest income when it is due from the sponsor and the Hurdle Return is recognized as interest income when it is received. Deferred loan fees are capitalized and recorded into income over the life of the investment. The Company's exposure to loss is limited to its original Invested Amount (as noted in the table above).
9

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Property Acquisitions Through Unconsolidated Joint Ventures
(dollars in thousands)
_______________________________________________________________________________________


ACQUISITIONS
Property/LocationPurchase DateUnitsPurchase PriceAcquisition ownership % in the JVBRT ContributionMortgage
1322 North, Auburn, AL7/15/2025214 $36,500 80 %$10,750 $24,419 
Oaks at Victory, Savannah, GA9/19/2025150 $23,000 80 %$8,380 $15,680 
10

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Stock Repurchase Activity
________________________________________________________________________________________

The Company's stock repurchase activity during the periods indicated is reflected in the table below:
Month Shares repurchasedTotal cost Average Cost Per Share
January 1, 2025 - March 31, 202578,724 $1,381,841 $17.55 
April 1, 2025 - June 30, 202563,356 1,003,459 15.84 
July 1, 2025 - September 30, 2025— — — 
October 1, 2025 - December 31, 2025178,980 2,601,094 14.53 
Total year to date repurchase activity321,060 $4,986,394 $15.53 


As of December 31, 2025, up to $6,150,934 of shares are available to be repurchased under the repurchase program.
Subsequent to December 31, 2025 we purchased, pursuant to our publicly announced repurchase program, 75,155 shares at a weighted average price of $14.82 per share for an aggregate purchase price of $1,114,000. At February 27, 2026, the Company is authorized to repurchase up to $5,037,000 of shares of common stock through December 31, 2028. On March 11, 2026, the Board of Directors authorized the increase of up to $10,000,000 of shares that may be repurchased pursuant to the repurchase plan and extended such plan through December 31, 2028.
11

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Value-Add Program and Capital Expenditures
________________________________________________________________________________________
For the Quarter ended December 31, 2025
Value-Add Program
(Includes consolidated and unconsolidated amounts)
Units Rehabilitated (1)Estimated Rehab Costs (2)Estimated Rehab Costs Per unitEstimated Average Monthly Rent Increase (3)Estimated Annualized ROI (3)Estimated units available to be renovated over next 24 months
26$142,000$5,450$13429%139
(1) Refers to rehabilitated units with respect to which a new lease or renewal lease was entered into during the period.
(2) Reflects rehab costs incurred during the current and prior periods with respect to units completed, in which a new
       lease or renewal lease was entered into during the current period.
(3) These results are not necessarily indicative of the results that would be generated if such improvements were made
       across our portfolio of properties or at any particular property. Rents at a property may increase for reasons wholly
       unrelated to property improvements, such as changes in demand for rental units in a particular market or
       sub-market. Even if units are available to be renovated, the Company may decide not to renovate such units.


For the twelve months ended December 31, 2025
Capital Expenditures
(Includes consolidated and unconsolidated amounts)
Gross ExpendituresLess: JV Partner ShareBRT Share of Expenditures (4)
Estimated Recurring Capital Expenditures (1)$5,845,000 $567,000 $5,278,000 
Estimated Non-Recurring Capital Expenditures (2)4,797,000 1,176,000 3,621,000 
Total Capital Expenditures$10,642,000 $1,743,000 $8,899,000 
Replacements (operating expense) (3)$3,048,258 $262,189 $2,786,069 
Estimated Recurring Capital Expenditures and
Replacements per unit (8,311 units)
$1,070 $100 $970 
(1) Recurring capital expenditures represent our estimate of expenditures incurred at the property to maintain the property's existing operation.
(2) Non-recurring capital expenditures represent our estimate of significant improvements to the common areas, property exteriors, or interior
       units of the property, and revenue enhancing upgrades.
(3) Replacements are expensed as incurred at the property.
(4) Based on BRT's pro rata share.




12

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Debt Analysis
As of December 31, 2025
(dollars in thousands)
____________________________________________________________________________________________________________________________________
Consolidated
Year
Total Principal PaymentsScheduled AmortizationPrincipal Payments Due at Maturity Percent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$31,981 $4,214 $27,767 %3.73 %
202746,190 3,395 42,795 10 %3.96 %
202840,696 2,745 37,951 %4.47 %
202956,272 1,882 54,390 12 %3.94 %
203022,432 1,167 21,265 %4.71 %
Thereafter278,126 18,521 259,605 58 %4.34 %
Total$475,697 $31,924 $443,773 100 %
Unconsolidated (BRT pro rata share)
YearTotal Principal PaymentsScheduled AmortizationPrincipal Payments Due at MaturityPercent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$25,816 $1,806 24,010 17 %4.51 %
202713,092 1,538 $11,554 %4.15 %
202834,537 722 33,815 24 %4.26 %
2029890 890 — — %— %
2030922 922 — — %— %
Thereafter71,133 177 70,956 51 %3.85 %
Total$146,390 $6,055 $140,335 100 %
Combined (2)
YearTotal Principal PaymentsScheduled AmortizationPrincipal Payments Due at MaturityPercent of Total Principal Payments Due At MaturityWeighted Average Interest Rate (1)
2026$57,797 $6,020 $51,777 %4.09 %
202759,282 4,933 54,349 %4.00 %
202875,233 3,467 71,766 12 %4.37 %
202957,162 2,772 54,390 %3.94 %
203023,354 2,089 21,265 %4.71 %
Thereafter349,259 18,698 330,561 57 %4.24 %
Total$622,087 $37,979 $584,108 100 %
Weighted Average Remaining Term to Maturity (2)5.73yrs
Weighted Average Interest Rate (2)4.19 %
Debt Service Coverage Ratio for the quarter ended December 31, 20251.37 (3)
(1) Based on balloon payments at maturity.
(2) Includes consolidated and BRT's pro rata share of unconsolidated amounts.
(3) See definition under "Non-GAAP Financial Measures and Definitions." Includes consolidated and 100% of the unconsolidated amounts.
Junior Subordinated Notes
Principal Balance $37,400 excluding deferred costs of $217
Interest Rate3 month SOFR + 2.26% (i.e., 6.13% at 12/31/2025); Rate in effect for payment made on January 30, 2026 was 6.10%
MaturityApril 30, 2036
Credit Facility (as of December 31, 2025)
Maximum Amount Available Up to $40,000
Amount Outstanding $0
Interest Rate1 month term SOFR + 250 basis points (i.e., 6.37% at 12/31/2025) subject to a floor of 6%
MaturitySeptember 14, 2027
13

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Portfolio Data by State
Quarter ended December 31, 2025
(dollars in thousands, except weighted average monthly rent amounts)

_____________________________________________________________________________________________________________________
Consolidated
 Units at period endRevenues Property Operating Expenses NOI (1)% of NOI ContributionWeighted Average Occupancy
Weighted Average Rent per Occ. Unit (2)
Georgia688$2,553 $1,349 $1,204 9.4 %89.0 %$1,217 
Florida5182,295 1,229 1,066 8.3 %93.6 %1,455 
Texas6002,258 1,339 919 7.2 %91.0 %1,157 
Ohio2641,031 490 541 4.2 %97.0 %1,214 
Virginia2201,297 461 836 6.5 %96.1 %1,811 
North Carolina2641,045 388 657 5.1 %96.0 %1,260 
South Carolina4742,180 1,020 1,160 9.1 %93.1 %1,470 
Tennessee7023,593 1,683 1,910 14.9 %97.0 %1,642 
Alabama7402,895 1,385 1,510 11.8 %95.2 %1,211 
Mississippi7763,310 1,136 2,174 17.0 %97.5 %1,360 
Missouri174928 492 436 3.4 %92.7 %1,680 
Net deferred rent75 — 75 0.6 %N/AN/A
Legacy assets426 101 325 2.5 %N/AN/A
Totals5,420$23,886 $11,073 $12,813 100 %94.3 %$1,373 
Unconsolidated (Pro Rata Share) (1)
Units at period endRevenuesProperty Operating ExpensesNOI (1)% of NOI ContributionWeighted Average Occupancy
Weighted Average Rent per Occ. Unit (2)
Texas1,103$2,518 $1,281 $1,237 37.1 %92.9 %$1,438 
South Carolina9531,579 786 793 23.8 %91.7 %1,711 
Georgia4211,353 709 644 19.3 %90.5 %1,426 
Alabama4141,253 607 646 19.4 %90.2 %1,296 
Net deferred rent16 — 16 0.5 %N/AN/A
2,891$6,719 $3,383 $3,336 100.0 %91.8 %$1,507 
_________________________________________________________________________________
(1) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro rata share under "Non-GAAP Financial
Measures and Definitions."
(2) Amount does not reflect concessions.










14

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Portfolio Data by State
Twelve months ended December 31, 2025
(dollars in thousands, except weighted average monthly rent amounts)

____________________________________________________________________________________________________________________
Consolidated
 Units at period endRevenues Property Operating Expenses NOI (1)% of NOI ContributionWeighted Average Occupancy
Weighted Average Rent per Occ. Unit (2)
Georgia688$10,319 $5,449 $4,870 9.5 %89.8 %$1,221 
Florida5189,451 4,644 4,807 9.4 %94.5 %1,465 
Texas6008,932 5,169 3,763 7.4 %92.0 %1,146 
Ohio2644,002 1,879 2,123 4.1 %95.3 %1,193 
Virginia2205,123 2,113 3,010 5.9 %96.9 %1,781 
North Carolina2644,267 1,704 2,563 5.0 %95.5 %1,284 
South Carolina4748,842 4,565 4,277 8.4 %93.6 %1,478 
Tennessee70214,246 6,127 8,119 15.9 %96.2 %1,628 
Alabama74011,408 5,365 6,043 11.8 %94.6 %1,204 
Mississippi77612,915 4,662 8,253 16.1 %96.1 %1,339 
Missouri1743,739 1,944 1,795 3.5 %94.0 %1,683 
Net deferred rent323 — 323 0.6 %N/AN/A
Legacy assets and misc.1,698 461 1,237 2.4 %N/AN/A
Totals5,420$95,265 $44,082 $51,183 100 %94.2 %$1,367 
Unconsolidated (Pro Rata Share) (1)
Units at period endRevenuesProperty Operating ExpensesNOI (1)% of NOI ContributionAverage Occupancy
Average Rent per Occ. Unit (2)
Texas1,103$10,256 $5,403 $4,853 38.0 %93.7%$1,455 
South Carolina9536,338 2,547 3,791 29.7 %91.5%1,684 
Georgia4214,221 2,159 2,062 16.2 %92.4%1,481 
Alabama4143,789 1,768 2,021 15.8 %93.6%1,264 
Net deferred rent32 — 32 0.3 %N/AN/A
Totals2,891$24,636 $11,877 $12,759 100 %92.8 %$1,517 

_________________________________________________________________________________
(1) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro rata share under "Non-GAAP Financial
Measures and Definitions."
(2) Amount does not reflect concessions.

15

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Combined Portfolio Metrics (1)
Quarter ended December 31, 2025 and 2024
(dollars in thousands)
____________________________________________________________________________________________________________________


Three months ended December 31,
20252024% Change
Combined Revenues$28,886 $28,573 1.1 %
Combined Operating Expenses
Payroll $2,847 $2,504 13.7 %
Real estate taxes3,154 3,156 (0.1)%
Management fees809 807 0.2 %
Insurance1,273 1,458 (12.7)%
Utilities2,057 1,849 11.2 %
Repairs and maintenance1,654 2,063 (19.8)%
Replacements583 568 2.6 %
Advertising, leasing and other1,208 890 35.7 %
Total Combined Operating Expenses$13,585 $13,295 2.2 %
Total Combined Net Operating Income$15,301 $15,278 0.2 %
_______________________________

(1)    Please refer to Non-GAAP Financial Measures and Definitions for definition of Combined Same Store and reconciliation of Net Operating Income. Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis, for all periods presented, with a total of 7,707 units, excluding Stono Oaks which was in lease up in the corresponding period of 2024 and two properties acquired by unconsolidated joint ventures in 2025.






16

Table of Contents
BRT Apartments Corp. (NYSE: BRT)

Combined Portfolio Metrics (1)
Year ended December 31, 2025 and 2024
(dollars in thousands)
____________________________________________________________________________________________________________________


Twelve months Ended December 31,
20252024% Change
Combined Revenues$115,573 $115,366 0.2 %
Combined Operating Expenses
Payroll 10,536 9,887 6.6 %
Real estate taxes13,972 13,707 1.9 %
Management fees3,228 3,246 (0.6)%
Insurance4,846 5,772 (16.0)%
Utilities7,643 7,167 6.6 %
Repairs and maintenance6,713 6,860 (2.1)%
Replacements2,745 2,681 2.4 %
Advertising, leasing and other4,492 4,122 9.0 %
Total Combined Operating Expenses$54,175 $53,442 1.4 %
Total Combined Net Operating Income$61,398 $61,924 (0.8)%
_______________________________
(1)Please refer to Non-GAAP Financial Measures and Definitions for definition of Combined Same Store and reconciliation of Net Operating Income. Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis, for all periods presented, with a total of 7,707 units, excluding Stono Oaks which was in lease up in the corresponding period of 2024 and two properties acquired by unconsolidated joint ventures in 2025.


17

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Portfolio Table
As of December 31, 2025
___________________________________________________________________________________________
PropertyCityStateYear BuiltYear AcquiredProperty AgeUnitsQ4 2025 Avg. OccupancyQ4 2025 Avg. Rent per Occupied. Unit
Consolidated Properties - All 100% owned
Silvana OaksNorth CharlestonSC201020121520893.6%$1,549
Avondale StationDecaturGA195420127121290.4%1,411
Newbridge CommonsColumbusOH199920132626497.0%1,214
Brixworth at BridgestreetHuntsvilleAL198520134020895.2%1,018
AvalonPensacolaFL200820141727693.1%1,408
Crossings of BellevueNashvilleTN198520144030097.6%1,442
Parkway GrandeSan MarcosTX201420151119291.4%1,207
Woodland TrailsLaGrangeGA201020151523691.1%1,321
Kilburn CrossingFredericksburgVA200520162022096.1%1,811
Verandas at Alamo RanchSan AntonioTX201520161028888.4%1,111
Grove at River PlaceMaconGA198820163724085.7%927
Civic Center 1SouthavenMS200220162339298.6%1,320
Civic Center 2SouthavenMS200520162038496.3%1,401
Vanguard HeightsCreve CoeurMO20162017917492.7%1,680
Jackson SquareTallahasseeFL199620172924294.1%1,507
Woodland ApartmentsBoerneTX200720171812096.7%1,183
Magnolia PointeMadisonAL199120173420493.4%1,223
Bell's BluffNashvilleTN20192018640296.5%1,793
Crestmont at ThornbladeGreenvilleSC199820182726692.7%1,407
Somerset at TrussvilleTrussvilleAL200720191832896.4%1,326
Abbotts RunWilmingtonNC200120202426496.0%1,260
Age Weighted Avg. Age/Total Consolidated245,420
Properties owned by Unconsolidated Joint Ventures (excluding preferred equity investments)
% Ownership
Pointe at Lenox ParkAtlantaGA198920163627193.3%1,50374.0 %
Gateway OaksForneyTX20162016931393.5%1,30450.0 %
Mercer CrossingDallasTX201520171050993.3%1,60450.0 %
Canalside LoftsColumbiaSC200820171737490.6%1,52732.0 %
Landings of Carrier ParkwayGrand Prairie TX200120182428191.3%1,28650.0 %
Canalside Sola ColumbiaSC201520181033993.4%1,69346.2 %
The Village at LakesideAuburnAL198820193720096.5%1,30380.0 %
Stono OaksJohns IslandSC20232022224091.1%2,02317.5 %
1322 NorthAuburnAL200220252321484.2%1,28980.0 %
Oaks at VictorySavannahGA196820255715085.6%1,27680.0 %
Weighted Avg. Age/Total Unconsolidated192,891
Weighted Avg./Total Portfolio228,311

18

Table of Contents
BRT Apartments Corp. (NYSE: BRT)




















APPENDIX
19

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Non-GAAP Financial Measures and Definitions
(dollars in thousands)
________________________________________________________________________________________

Adjusted Funds from Operations (AFFO)
BRT computes AFFO by adjusting FFO for loss on extinguishment of debt, our straight-line rent and rent concession accruals, restricted stock and RSU compensation expense, fair value adjustment of mortgage debt, gain on insurance recovery, insurance recovery from casualty loss and deferred mortgage and debt costs (including, in each case as applicable, from its share of its unconsolidated joint ventures). Since the NAREIT White Paper (as described below) does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.

Combined Portfolio
Combined portfolio refers to the consolidated same store properties and the unconsolidated same store properties presented on a pro rata share basis.

Debt Service Coverage Ratio
Debt service coverage ratio is net operating income ("NOI") divided by total debt service and includes both consolidated and unconsolidated liabilities.

Funds from Operations (FFO)
BRT computes FFO in accordance with the “White Paper on Funds from Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT's related guidance. FFO is defined in the White Paper as net income (calculated in accordance with generally accepted accounting principles). NOI is defined as "Rental and other revenue from real estate properties" as presented on our statements of operations less "Real estate operating expenses" as presented on our statements of operations. Real estate operating expenses include real estate taxes, insurance, property management expense, utilities, repairs and maintenance, administrative and marketing. Other REIT’s may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REIT’s. We believe NOI provides an operating perspective not immediately apparent from GAAP operating income or net income (loss). NOI is one of the measures we use to evaluate our performance because it (i) measures the core operations of property performance by excluding corporate level expenses and other items unrelated to property operating performance and (ii) captures trends in rental housing and property operating expenses. However, NOI should only be used as an alternative measure of our financial performance.

Net Operating Income (NOI)
BRT defines NOI as Rental and other revenue from real estate properties less Real estate operating expenses in each case as presented on our statements of operations. .

Pro Rata Share
BRT's pro rata share gives effect to its percentage equity interest in the unconsolidated joint ventures that own properties. Due to the operation of allocation/distribution provision of the joint venture agreements pursuant to which BRT participates in the ownership of these properties, BRT's share of the gain and loss on the sale of a property may be less than implied by BRT's percentage equity interest. Notwithstanding the foregoing, when referring to the number of units, average occupancy, and average rent per unit, the amount shown reflects 100% of the amount.

Same Store
Same store properties refer to stabilized properties (as described below) that we owned and operated for the entirety of periods being compared, except for properties that are under construction, legacy assets, in lease-up, or are undergoing development or redevelopment. We move properties previously excluded from our same store portfolio (because they were under construction, in lease up or are in development or redevelopment) into the same store designation once they have stabilized and such status has been reflected fully in all applicable periods of comparison.

Stabilized Properties
Newly constructed, lease-up, development and redevelopment properties are deemed stabilized upon the earlier to occur of the first full calendar quarter beginning (a) 12 months after the property is fully completed and put in service and (b) attainment of at least 90% physical occupancy. 

Total Debt Service
Total debt service is the cash required to cover the repayment of interest and principal on a debt for a particular period. Total debt service is used in the calculation of the debt service coverage ratio which is used to determine the borrower’s ability to make debt service payments.
20

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Consolidated Same Store Comparisons (1)
Quarters ended December 31, 2025 and 2024
(dollars in thousands, except monthly rent amounts)
_____________________________________________________________________________________________________________________
RevenuesProperty Operating ExpensesNOI (2)
Units20252024% Change20252024% Change20252024% Change
Georgia 688$2,553$2,580(1.0)%$1,349 $1,271 6.1 %$1,204 $1,309 (8.0)%
Florida5182,2952,386(3.8)%1,229 1,295 (5.1)%1,066 1,091 (2.3)%
Texas 6002,2582,291(1.4)%1,339 1,400 (4.4)%919 891 3.1 %
Ohio2641,0319933.8 %490 528 (7.2)%541 465 16.3 %
Virginia2201,2971,2513.7 %461 470 (1.9)%836 781 7.0 %
North Carolina2641,0451,081(3.3)%388 435 (10.8)%657 646 1.7 %
South Carolina4742,1802,192(0.5)%1,020 1,343 (24.1)%1,160 849 36.6 %
Tennessee7023,5933,4992.7 %1,683 1,265 33.0 %1,910 2,234 (14.5)%
Alabama7402,8952,8013.4 %1,385 1,275 8.6 %1,510 1,526 (1.0)%
Mississippi7763,3103,1754.3 %1,136 1,098 3.5 %2,174 2,077 4.7 %
Missouri1749289102.0 %492 447 10.1 %436 463 (5.8)%
Net deferred rent75(97)    75 (97) 
Totals5,420$23,460$23,0621.7 %$10,972$10,8271.3 %$12,488$12,2352.1 %
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit
20252024% Change20252024% Change
Georgia89.0 %89.5 %(0.6)%$1,217 $1,232 (1.2)%
Florida93.6 %95.5 %(2.0)%1,455 1,477 (1.5)%
Texas91.0 %93.0 %(2.2)%1,157 1,205 (4.0)%
Ohio97.0 %96.1 %0.9 %1,214 1,163 4.4 %
Virginia96.1 %97.4 %(1.3)%1,811 1,732 4.6 %
North Carolina96.0 %96.3 %(0.3)%1,260 1,297 (2.9)%
South Carolina93.1 %93.2 %(0.1)%1,470 1,467 0.2 %
Tennessee97.0 %92.5 %4.9 %1,642 1,656 (0.8)%
Alabama95.2 %94.7 %0.5 %1,211 1,188 1.9 %
Mississippi97.5 %95.2 %2.4 %1,360 1,335 1.9 %
Missouri92.7 %94.4 %(1.8)%1,680 1,645 2.1 %
Weighted Average94.3 %93.7 %0.6 %$1,373 $1,371 0.1 %
__________________________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions."
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI under "Non-GAAP Financial Measures and
Definitions."


21

Table of Contents
BRT Apartments Corp. (NYSE: BRT)

Consolidated Same Store Comparisons (1)
Twelve months ended December 31, 2025 and 2024
(dollars in thousands, except monthly rent amounts)
____________________________________________________________________________________________________________________
RevenuesProperty Operating ExpensesNOI (2)
Units20252024% Change20252024% Change20252024% Change
Georgia 688$10,319$10,538(2.1)%$5,449 $5,442 0.1 %$4,870 $5,096 (4.4)%
Florida5189,4519,4480.0 %4,644 4,791 (3.1)%4,807 4,657 3.2 %
Texas 6008,9329,278(3.7)%5,169 5,259 (1.7)%3,763 4,019 (6.4)%
Ohio2644,0023,9281.9 %1,879 1,962 (4.2)%2,123 1,966 8.0 %
Virginia2205,1234,8605.4 %2,113 1,988 6.3 %3,010 2,872 4.8 %
North Carolina2644,2674,279(0.3)%1,704 1,771 (3.8)%2,563 2,508 2.2 %
South Carolina4748,8428,8110.4 %4,565 4,907 (7.0)%4,277 3,904 9.6 %
Tennessee70214,24613,6164.6 %6,127 5,662 8.2 %8,119 7,954 2.1 %
Alabama74011,40811,2851.1 %5,365 5,154 4.1 %6,043 6,131 (1.4)%
Mississippi77612,91512,5452.9 %4,662 4,410 5.7 %8,253 8,135 1.5 %
Missouri1743,7393,7360.1 %1,944 1,749 11.1 %1,795 1,987 (9.7)%
Net deferred rent— 323855— — — 0.0 %323 855 — 
Totals5,420$93,567$93,1790.4 %$43,621$43,0951.2 %$49,946$50,084(0.3)%
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit
20252024% Change20252024% Change
Georgia89.8 %91.0 %(1.3)%$1,221 $1,238 (1.4)%
Florida94.5 %95.0 %(0.5)%1,465 1,467 (0.1)%
Texas92.0 %93.3 %(1.4)%1,146 1,200 (4.5)%
Ohio95.3 %95.2 %0.1 %1,193 1,157 3.1 %
Virginia96.9 %96.7 %0.2 %1,781 1,700 4.8 %
North Carolina95.5 %95.2 %0.3 %1,284 1,286 (0.2)%
South Carolina93.6 %94.6 %(1.1)%1,478 1,457 1.4 %
Tennessee96.2 %93.2 %3.2 %1,628 1,592 2.3 %
Alabama94.6 %95.0 %(0.4)%1,204 1,191 1.1 %
Mississippi96.1 %94.9 %1.3 %1,339 1,315 1.8 %
Missouri94.0 %94.9 %(0.9)%1,683 1,684 (0.1)%
Weighted Average94.2 %94.0 %0.2 %$1,367 $1,358 0.7 %
________________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions."
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI
under "Non-GAAP Financial Measures and Definitions."

22

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Unconsolidated Same Store Comparisons (1)
Quarters ended December 31, 2025 and 2024
BRT Pro Rata Share
(dollars in thousands, except monthly rent amounts)
________________________________________________________________________________________
RevenuesProperty Operating ExpensesNOI (2)
Units20252024% Change20252024% Change20252024% Change
Texas1,103$2,518$2,549(1.2)%$1,281 $1,246 2.8 %$1,237 $1,303 (5.1)%
South Carolina7131,3301,339(0.7)%536 503 6.6 %793 836 (5.1)%
Georgia271924961(3.9)%494 445 11.0 %430 516 (16.7)%
Alabama2006586216.0 %302 274 10.2 %356 347 2.6 %
Net deferred rent(4)41 — — — 0.0 %(4)41 — 
Totals2,287$5,426$5,511(1.5)%$2,613$2,4685.9 %$2,813$3,043(7.6)%
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit
20252024% Change20252024% Change
Texas92.9 %91.7 %1.3 %$1,438 $1,456 (1.2)%
South Carolina91.9 %94.5 %(2.8)%1,607 1,564 2.7 %
Georgia93.3 %95.7 %(2.5)%1,503 1,514 (0.7)%
Alabama96.5 %97.2 %(0.7)%1,303 1,221 6.7 %
Weighted Average92.9 %93.5 %(0.7)%$1,486 $1,476 0.7 %
________________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions."
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro rata share under "Non-GAAP Financial
Measures and Definitions."





23

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Unconsolidated Same Store Comparisons (1)
Twelve months ended December 31, 2025 and 2024
BRT Pro Rata Share
(dollars in thousands, except monthly rent amounts)
_______________________________________________________________________________________
RevenuesProperty Operating ExpensesNOI (2)
Units20252024% Change20252024% Change20252024% Change
Texas1,103$10,256$10,438(1.7)%$5,403 $5,358 0.8 %$4,853 $5,080 (4.5)%
South Carolina7135,4495,3511.8 %2,011 1,990 1.1 %3,438 3,361 2.3 %
Georgia2713,7193,867(3.8)%1,932 1,869 3.4 %1,787 1,998 (10.6)%
Alabama 2002,5702,4106.6 %1,208 1,130 6.9 %1,362 1,280 6.4 %
Net deferred rent12121— — 12 121 
Totals2,287$22,006$22,187(0.8)%$10,554$10,3472.0 %$11,452$11,840(3.3)%
Weighted Average OccupancyWeighted Average Monthly Rent per Occupied Unit
20252024% Change20252024% Change
Texas93.7 %92.4 %1.4 %$1,455 $1,497 (2.8)%
South Carolina93.8 %94.6 %(0.8)%1,603 1,559 2.8 %
Georgia93.0 %94.7 %(1.8)%1,497 1,529 (2.1)%
Alabama96.6 %97.7 %(1.1)%1,265 1,167 8.4 %
Weighted Average93.9 %93.8 %0.1 %$1,489 $1,490 (0.1)%
________________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions."
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro rata share under "Non-GAAP Financial
Measures and Definitions."



24

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Reconciliations
(dollars in thousands)
________________________________________________________________________________________

The following tables provides a reconciliation of NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for the consolidated properties:


ConsolidatedThree months ended December 31,Twelve months Ended December 31,
2025202420252024
GAAP Net (loss) income attributable to common stockholders$(4,321)$(2,070)$(11,946)$(9,791)
Less: Loan interest and other income(405)(449)(1,763)(857)
Add: Interest expense6,246 5,828 23,511 22,596 
         General and administrative3,779 3,819 15,530 15,595 
         Depreciation and amortization6,656 6,526 26,396 25,926 
          Provision for credit loss270 270 
          Provision (benefit) for taxes54 71 174 (226)
Less: Gain on sale of real estate— (806)(755)(806)
Adjust for: Equity in loss (earnings) of unconsolidated joint venture
                   properties
811 (658)174 (1,644)
Less: Insurance recovery of casualty loss(56)— (313)— 
Add: Net loss attributable to non-controlling interests44 46 170 155 
Net Operating Income$12,813 $12,577 $51,183 $51,218 
Less: Non-same store and non-multi -family Net Operating Income325 342 1,237 1,134 
Same store Net Operating Income$12,488 $12,235 $49,946 $50,084 


25

BRT Apartments Corp. (NYSE: BRT)
Reconciliations
(dollars in thousands)
________________________________________________________________________________________


The following tables provides a reconciliation of BRT's Equity in earnings from NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for BRT's pro rata share of the unconsolidated properties:

Unconsolidated Three months ended December 31,Twelve months Ended December 31,
2025202420252024
BRT equity in (loss) earnings from joint ventures$(811)$658 $(174)$1,644 
Add: Interest expense1,638 1,229 5,504 4,923 
         Depreciation2,593 1,426 7,623 5,545 
Less: Equity in earnings of joint ventures(84)(209)(194)(235)
Net Operating Income$3,336 $3,104 $12,759 $11,877 
Less: Non-same store Net Operating Income523 61 1,307 37 
Same store Net Operating Income$2,813 $3,043 $11,452 $11,840 
Consolidated same store Net Operating Income$12,488 $12,235 $49,946 $50,084 
Unconsolidated same store Net Operating Income2,813 3,043 11,452 11,840 
Combined Portfolio Net Operating Income$15,301 $15,278 $61,398 $61,924 
26

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Reconciliations
(dollars in thousands)

_____________________________________________________________________________________________________________________

The condensed income statements for the unconsolidated properties below, for the three months ended December 31, 2025 and 2024, presents BRT's pro rata information.

Three months ended December 31, 2025
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$13,212 $6,719 $6,493 
Total revenues13,212 6,719 6,493 
Expenses:
Real estate operating expenses7,081 3,383 3,698 
Interest expense3,390 1,638 1,752 
Depreciation4,629 2,593 2,036 
Total expenses15,100 7,614 7,486 
Total revenues less total expenses(1,888)(895)(993)
Equity in earnings of joint ventures84 84 — 
Net income$(1,804)$(811)(1)$(993)


Three Months Ended December 31, 2024
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$11,653 $5,686 $5,967 
Total revenues11,653 5,686 5,967 
Expenses:
Real estate operating expenses5,378 2,582 2,796 
Interest expense2,849 1,229 1,620 
Depreciation3,159 1,426 1,733 
Total expenses11,386 5,237 6,149 
Total revenues less total expenses267 449 (182)
Equity in earnings of joint ventures209 209 — 
Net loss$476 $658 (1)$(182)
_______________________
(1) Reflects BRT's share as determined in accordance with GAAP - not its pro rata share.
27

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Reconciliations
(dollars in thousands)

_____________________________________________________________________________________________________________________

The condensed income statements below present for the periods indicated a reconciliation of the information that appears in note 8
of BRT's Annual Report on Form 10-K to the BRT pro rata information presented here in this supplemental.

Twelve months Ended December 31, 2025
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$49,891 $24,636 $25,255 
Total revenues49,891 24,636 25,255 
Expenses:
Real estate operating expenses24,201 11,877 12,324 
Interest expense12,008 5,504 6,504 
Depreciation15,496 7,623 7,873 
Total expenses51,705 25,004 26,701 
Total revenues less total expenses(1,814)(368)(1,446)
Equity in earnings of joint ventures194 194 — 
Net income$(1,620)$(174)(1)$(1,446)


Twelve months Ended December 31, 2024
TotalBRT's Pro Rata SharePartner Share
Revenues:
Rental and other revenue$45,182 $22,581 $22,601 
Total revenues45,182 22,581 22,601 
Expenses:
Real estate operating expenses21,840 10,704 11,136 
Interest expense11,357 4,923 6,434 
Depreciation11,873 5,545 6,328 
Total expenses45,070 21,172 23,898 
Total revenues less total expenses112 1,409 (1,297)
Equity in earnings of joint ventures235 235 — 
Net loss$347 $1,644 (1)$(1,297)
_______________________
(1) Reflects BRT's share as determined in accordance with GAAP - not its pro rata share.
28

Table of Contents
BRT Apartments Corp. (NYSE: BRT)
Balance Sheets of Unconsolidated Joint Ventures
(dollars in thousands)

_____________________________________________________________________________________________________________________

The condensed balance sheet below at December 31, 2025, represent a reconciliation of the information that appears in note 8 of BRT's Annual Report on Form 10-K to the BRT pro rata information presented here in the supplemental. The Company held interests in unconsolidated joint ventures that own ten multi-family properties (the "Unconsolidated Properties"). The condensed balance sheet below presents information regarding such properties (dollars in thousands):


December 31, 2025
TOTALBRT SharePartner Share
ASSETS
Real estate properties, net of accumulated depreciation$363,451 $183,307 $180,144 
Cash and cash equivalents7,506 4,145 3,361 
Other assets11,756 6,684 5,072 
Total Assets$382,713 $194,136 $188,577 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs285,379 144,050 141,329 
Accounts payable and accrued liabilities9,435 4,305 5,130 
Total Liabilities294,814 148,355 146,459 
Commitments and contingencies
Equity:
Total unconsolidated joint venture equity87,899 45,781 42,118 
Total Liabilities and Equity$382,713 $194,136 (1)$188,577 
_______________________
(1) Reflects BRT's share as determined in accordance with GAAP - not its pro rata share.

29

FAQ

How did BRT (BRT) perform in the fourth quarter of 2025?

BRT reported a fourth-quarter 2025 net loss of $4.3 million, or $(0.23) per diluted share. Funds From Operations were $0.26 per share and Adjusted FFO were $0.34 per share, both slightly below the prior-year quarter’s levels.

What were BRT Apartments’ full-year 2025 results?

For 2025, BRT recorded a net loss of $11.9 million, or $(0.63) per diluted share. Despite the loss, FFO per share stayed at $1.12, and AFFO per share increased to $1.45, indicating relatively stable cash-generating capacity.

What new properties did BRT (BRT) acquire in 2025?

In 2025, BRT, through 80%-owned unconsolidated joint ventures, acquired 1322 North, a 214‑unit property in Auburn, AL, for $36.5 million, and Oaks at Victory, a 150‑unit property in Savannah, GA, for $23.0 million, both with long-term fixed-rate mortgages.

How much debt and leverage does BRT Apartments have?

As of December 31, 2025, BRT reported total mortgages payable of $615.1 million including its pro rata joint venture share, plus $37.2 million of junior subordinated notes. Debt to Enterprise Value was 73%, and the quarter’s debt service coverage ratio was 1.37.

What share repurchase activity did BRT (BRT) undertake?

During 2025, BRT repurchased 321,060 shares for about $5.0 million at a weighted average price of $15.53. From January 1, 2026 through March 12, 2026, it repurchased another 75,155 shares for roughly $1.1 million at $14.82 per share.

What is BRT Apartments’ current dividend and credit facility status?

BRT declared a first-quarter 2026 dividend of $0.25 per share. The company also maintained a revolving credit facility of up to $40.0 million, with no outstanding balance as of March 12, 2026, and a stated maturity in September 2027.

How are BRT’s occupancy and rent levels trending?

For the quarter ended December 31, 2025, consolidated properties had weighted average occupancy of 94.3% and weighted average monthly rent per occupied unit of $1,373. The combined same store portfolio showed revenues up 1.1% year over year in the quarter, with NOI essentially flat.

Filing Exhibits & Attachments

4 documents
Brt Apartments Corp

NYSE:BRT

View BRT Stock Overview

BRT Rankings

BRT Latest News

BRT Latest SEC Filings

BRT Stock Data

254.63M
14.54M
REIT - Residential
Real Estate Investment Trusts
Link
United States
GREAT NECK