STOCK TITAN

BioStem Technologies (OTC: BSEM) lifts 2026 outlook amid Q2 loss and Nasdaq uplist

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

BioStem Technologies reported second quarter 2026 net revenue of $7.9 million, up 29% sequentially from $6.1 million but down from $11.0 million a year earlier, driven mainly by Neox and Clarix product sales into hospitals and physician offices.

Gross profit was $4.8 million with a 61% gross margin, flat sequentially and below 94% in the prior-year quarter. Operating expenses rose to $13.2 million, reflecting an expanded commercial team and infrastructure, and GAAP net loss was ($9.0) million, or ($0.52) per share, versus near break-even a year ago. Adjusted EBITDA loss was ($4.6) million, compared with positive $2.5 million in 2025. Cash and equivalents were $7.0 million as of June 30, 2026, down from $29.5 million at year-end.

The company completed an uplisting to the Nasdaq Capital Market, closed a $2.5 million private placement with an institutional investor, and resolved $5.3 million of debt through cash and a new promissory note. Full-year 2026 revenue guidance was raised to $26–$29 million from $25–$29 million.

Positive

  • 29% sequential revenue growth to $7.9 million in Q2 2026, driven by Neox and Clarix product sales.
  • Full-year 2026 revenue guidance raised to $26–$29 million from $25–$29 million, signaling higher expected sales.
  • Uplisting to the Nasdaq Capital Market completed, potentially improving visibility and access to capital.
  • $5.3 million of debt resolved via $3.5 million cash payment and $1.0 million promissory note, simplifying the capital structure.

Negative

  • Year-over-year revenue declined from $11.0 million to $7.9 million in Q2 2026.
  • GAAP net result swung to a loss of $8.97 million from near break-even net income of $10,613 a year earlier.
  • Adjusted EBITDA deteriorated from a $2.5 million profit to a $4.6 million loss in Q2 2026.
  • Cash and cash equivalents fell sharply to $7.0 million from $29.5 million at December 31, 2025.

Filing Explained

As of June 30, BioStem reported a $10.0 million contingent consideration payable and 17,839,467 common shares outstanding.

On August 12, 2026, the company reported the $2.5 million private placement as completed; as of June 30, 2026, its balance sheet showed $10.0 million of contingent consideration payable and $21.2 million of current liabilities.

Common stock issued and outstanding was 17,839,467 shares on June 30, 2026, versus 16,825,716 on December 31, 2025; absent offsetting changes, the higher share count reduces existing holders' percentage ownership.

A private placement sells securities to selected investors outside a public offering. Although the filing identifies the financing as completed, it provides no security count, price, or conversion terms, so its financing-related dilution cannot be sized from this disclosure.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net revenue $7,899,249 Three months ended June 30, 2026; up from $6.1 million in Q1 2026
Q2 2026 gross margin 61% Gross profit $4,840,661 on revenue of $7,899,249
Q2 2026 GAAP net loss $(8,971,360) Three months ended June 30, 2026; versus net income of $10,613 in Q2 2025
Q2 2026 Adjusted EBITDA $(4,623,067) Adjusted EBITDA loss for the three months ended June 30, 2026
Cash and cash equivalents $6,962,492 Balance as of June 30, 2026; down from $29,549,018 at December 31, 2025
2026 revenue guidance range $26–$29 million Updated full-year 2026 revenue outlook, raised from $25–$29 million
Private placement proceeds $2,500,000 Completed private placement with first institutional investor during the quarter
Debt resolved in quarter $5,300,000 Resolved via $3.5 million cash payment and $1.0 million promissory note
Adjusted EBITDA financial
"Our management uses Adjusted EBITDA, which we calculate as net income less interest, taxes, depreciation and amortization..."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
contingent consideration payable financial
"Contingent consideration payable | | | 10,000,000 | | | | - |"
group purchasing organization (GPO) financial
"transitioning all major group purchasing organization (GPO) agreements to broaden access across hospital systems nationwide"
A group purchasing organization (GPO) is an entity that negotiates bulk buying deals for a group of buyers—often hospitals, clinics, or businesses—so members can get lower prices and better terms than they could alone. Investors care because GPOs can reduce costs for member buyers, influence supplier pricing and market share, and create recurring revenue or buying power that affects profit margins and competitive dynamics in industries like healthcare and retail; think of a GPO as a club that pools orders to get wholesale prices.
perinatal tissue allograft medical
"commercialization of perinatal tissue allograft products, today reported financial results..."
current Good Manufacturing Practices (cGMP) medical
"established in compliance with current Good Tissue Practices (“cGTP”) and current Good Manufacturing Practices (“cGMP”)."
Current Good Manufacturing Practices (cGMP) are a set of required quality rules and procedures that companies must follow when making drugs, medical devices, or related products to ensure they are safe, pure, and consistent—think of them as a strict recipe and checklist for production. Investors care because failure to meet these standards can halt product approvals, trigger recalls, increase costs, and damage reputation, all of which directly affect a company’s revenue and valuation.
Net revenue $7,899,249 Up from $6.1 million in Q1 2026; down from $10,963,174 in Q2 2025
Gross margin 61% Flat versus Q1 2026; below 94% in Q2 2025
GAAP net (loss) income $(8,971,360) Down from net income of $10,613 in Q2 2025
Adjusted EBITDA $(4,623,067) Down from positive $2,509,538 in Q2 2025
Cash and cash equivalents $6,962,492 Down from $29,549,018 at December 31, 2025
Guidance

Expects full-year 2026 revenue of $26–$29 million, increased from prior guidance of $25–$29 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How much revenue did BioStem Technologies (BSEM) report for Q2 2026?

BioStem reported Q2 2026 net revenue of $7.9 million. This compares to $6.1 million in Q1 2026, a 29% sequential increase, and $11.0 million in Q2 2025, reflecting lower year-over-year sales.

What were BioStem Technologies’ (BSEM) earnings and Adjusted EBITDA in Q2 2026?

In Q2 2026, BioStem reported a GAAP net loss of $8.97 million and an Adjusted EBITDA loss of $4.62 million. A year earlier, it posted net income of $10,613 and positive Adjusted EBITDA of $2.51 million.

How has BioStem Technologies’ (BSEM) cash position changed by June 30, 2026?

As of June 30, 2026, BioStem held $7.0 million in cash and cash equivalents, down from $29.5 million at December 31, 2025. Cash used in operations during Q2 2026 was $5.5 million.

Did BioStem Technologies (BSEM) change its 2026 revenue guidance?

Yes. BioStem now expects 2026 revenue of $26–$29 million, compared with its prior outlook of $25–$29 million. The increase raises the lower end of the range while keeping the upper end unchanged.

What capital markets milestones did BioStem Technologies (BSEM) achieve in Q2 2026?

BioStem uplisted its common stock to the Nasdaq Capital Market on August 7, 2026 and completed a $2.5 million private placement with its first institutional investor, while also resolving $5.3 million of outstanding debt.

How did BioStem Technologies’ (BSEM) gross margin perform in Q2 2026?

BioStem generated gross profit of $4.8 million and a 61% gross margin in Q2 2026. This margin was flat versus Q1 2026 but lower than the 94% gross margin reported in Q2 2025.
false000165867800016586782026-08-122026-08-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 12, 2026

 

 

BioStem Technologies, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Florida

001-42292

27-0400416

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

2836 Center Port Circle

 

Pompano Beach, Florida

 

33064

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (954) 380-8342

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.001 par value

 

BSEM

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On August 12, 2026, BioStem Technologies, Inc. (the "Company") issued a press release announcing its financial results for the three and six months ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.

 

Information in Exhibit 99.1 of this Form 8-K shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

Item 9.01 Financial Statements and Exhibits.

Exhibit

Number

Description

99.1

 

Press Release Issued by BioStem Technologies, Inc. on August 12, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

BioStem Technologies, Inc.

 

 

 

 

Date:

August 12, 2026

By:

/s/ Jason Matuszewski

 

 

 

Jason Matuszewski
Chief Exective Officer

 


Exhibit 99.1

 

BioStem Technologies Reports Second Quarter 2026 Financial Results

 

Generates 29% sequential revenue growth, increasing to $7.9 million;

Raises full-year 2026 revenue guidance

Uplists to Nasdaq Capital Market


 

POMPANO BEACH, FL, August 12, 2026 (GLOBE NEWSWIRE) — BioStem Technologies, Inc. (Nasdaq: BSEM), a leading regenerative medicine company focused on the development, manufacturing, and commercialization of perinatal tissue allograft products, today reported financial results for the second quarter ended June 30, 2026.

 

Recent Corporate Highlights

Completed the uplisting of the Company’s common stock to the Nasdaq Capital Market on August 7, 2026
Completed a $2.5 million private placement with the Company’s first institutional investor

 

Recent Business Highlights

Generated net revenue of $7.9 million for the second quarter of 2026, representing sequential growth of 29% from $6.1 million in the first quarter of 2026
Continued to scale the commercial organization, expanding the direct sales force, integrating the CRM and ERP systems, and transitioning all major group purchasing organization (GPO) agreements to broaden access across hospital systems nationwide
Issued eight new U.S. design patents covering fenestrated human placental allograft technology, further expanding the Company’s intellectual property portfolio

 

“The recent completion of our uplisting to Nasdaq was a monumental capital markets milestone for BioStem. This achievement enhances our visibility, broadens our access to institutional capital, and reflects the significant work our team has done to strengthen the foundation of the Company," said Jason Matuszewski, Chair and CEO of BioStem. "The second quarter marked a period of meaningful execution as we advanced the integration of new assets into our business, expanded our commercial organization, and strengthened the platform needed to support long-term growth. This progress, alongside our capital markets achievements, positions us well to sustained long-term growth”

 

 


 

 

Second Quarter 2026 Financial Results

Net revenue was $7.9 million, compared to $6.1 million in the first quarter of 2026 and $11.0 million in the second quarter of 2025. Revenue for the second quarter was primarily driven by Neox® and Clarix® product sales. Hospital revenue was $6.7 million compared to $5.7 million in the first quarter of 2026, and physician office revenue was $1.1 million in the second quarter compared to $0.8 million in the first quarter of 2026.

Gross profit was $4.8 million, representing a gross margin of 61%, compared to $3.8 million and 61% in the first quarter of 2026, and $10.3 million and 94% in the second quarter of 2025. The sequential increase in gross profit was driven by higher revenue, while gross margin remained flat sequentially.

Operating expenses totaled $13.2 million, compared to $12.6 million in the first quarter of 2026 and $10.2 million in the second quarter of 2025. The sequential increase was driven primarily by our expanding commercial team and infrastructure, partly offset by lower clinical trial and administrative spend.

 

GAAP net loss was ($9.0) million, or ($0.52) per share, compared to $10,613, or $0.00 per share, in the second quarter of 2025.

 

Adjusted EBITDA loss was ($4.6) million, compared to $ 2.5 million in the second quarter of 2025.

 

As of June 30, 2026, cash and cash equivalents totaled $7.0 million, compared to $13.7 million as of the end of the first quarter of 2026. Cash used in operations in the second quarter was $5.5 million. During the quarter, the company closed a $2.5 million private financing and resolved $5.3 million in outstanding debt through a $3.5 million cash payment and the issuance of a $1.0 million promissory note.

2026 Financial Outlook

BioStem expects its revenue for full year 2026 to be in the range of $26 million to $29 million, an increase from our prior guidance of $25 million to $29 million.

 

Conference Call & Webcast Information:

Conference ID: 9695874
North America Toll-Free: (800) 715-9871
International Toll: +1 (646) 307-1963
Webcast Link: https://events.q4inc.com/attendee/199151484

 

 


 

About BioStem Technologies, Inc. (Nasdaq: BSEM): BioStem Technologies, Inc. is a publicly traded, biomedical innovator, focused on developing, manufacturing and commercializing advanced allograft solutions derived from perinatal tissue. The company leverages its industry-leading proprietary BioRetain®, CryoTek® and SteriTek® processing technologies, designed to optimize the preservation of the natural properties of these tissues, supporting their use in clinical settings. Its allografts are used by clinicians across a wide range of specialties. With a growing portfolio of products, expanding clinical research initiatives, and a national commercial footprint, BioStem is committed to advancing innovation in regenerative medicine.

BioStem Technologies’ quality management system and standard operating procedures have been reviewed and accredited by the Association for Advancing Tissue and Biologics (“AATB”). These systems and procedures are established in compliance with current Good Tissue Practices (“cGTP”) and current Good Manufacturing Practices (“cGMP”). BioStem’s portfolio of quality brands includes its Neox®, Clarix®, VENDAJE® and American Amnion™ product lines.

 

Join BioStem’s Distribution List & Social Media:
To follow the latest developments at BioStem, sign up for the Company’s email distribution list HERE, and follow us on X and LinkedIn.

 

Forward-Looking Statements:

Certain statements in this press release may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to expectations or forecasts of future events including with respect to the operations of the Company, strategies, prospects, and other aspects of the business of the Company. Forward-looking statements may be identified using words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate”, “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical fact. Forward-looking statements in this release include, among other things, statements regarding: the Company’s expectations regarding its financial and operational strength and diversity; the Company’s expectations regarding the benefits and integration of the acquired BioTissue assets; the Company’s expectations regarding its ability to navigate the evolving reimbursement landscape; the Company’s expectations regarding its ability to execute on its strategic plans, including expanding its salesforce; the Company’s expectations regarding second half and full year 2026 financial results; and the Company’s expectations regarding its ability to grow and the market penetration of the Company’s products.

 


 

 

Forward-looking statements with respect to the operations of the Company, strategies, prospects and other aspects of the business of the Company are based on current expectations that are subject to known and unknown risks and uncertainties, which could cause actual results or outcomes to differ materially from expectations expressed or implied by such forward-looking statements. These factors include, but are not limited to: the impact of any changes to the reimbursement levels for the Company’s products; significant and continuing competition, which could adversely affect the Company’s business, results of operations and financial condition; rapid technological change, which could cause the Company’s products to become outdated or obsolete, harming the Company’s ability to effectively compete; the Company’s ability to convince physicians that its products are safe and effective alternatives to existing treatments and that its products should be used in their procedures; the risk that the Company may be unable to successfully market its products to the end users of such products; the impact of any changes to the accounting treatment of the Company’s revenue and expenses; the Company’s ability to obtain financing on terms acceptable to it, or at all; the Company has incurred significant losses since inception and may incur losses in the future; the impact of any changes in applicable laws or regulations; the Company's accounts receivable collection risk and concentration; the Company’s ability to maintain production of its products in sufficient quantities to meet demand; and the possibility that the Company may be adversely affected by other general economic, business, and/or competitive factors. There may be additional risks about which the Company is presently unaware of or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company undertakes no duty to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

Contact BioStem:
Website: www.biostemtechnologies.com
E-Mail: pr@biostemtech.com
X: @BSEM_Tech
Facebook: BioStemTechnologies

Phone: 954-380-8342

 

Investor Relations:

Philip Trip Taylor, Gilmartin

ir@biostemtech.com

 

Public Relations:

 


 

Jennifer Horton, Relevance

jennifer@relevance.com

 


 

BioStem Technologies, Inc. and Subsidiaries
     Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of
June 30, 2026
(Unaudited)

 

 

As of
December 31, 2025

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

     Cash and cash equivalents

 

$

6,962,492

 

 

$

29,549,018

 

     Accounts receivable, net

 

 

6,621,357

 

 

 

9,874,468

 

     Inventory

 

 

4,711,775

 

 

 

2,877,160

 

     Prepaid expenses and other assets

 

 

2,485,430

 

 

 

2,102,803

 

        Total current assets

 

 

20,781,054

 

 

 

44,403,449

 

Long-Term Assets

 

 

 

 

 

 

     Property and equipment, net

 

 

4,419,563

 

 

 

3,970,513

 

     Construction-in-process

 

 

505,307

 

 

 

961,032

 

     Right-of-use asset, net

 

 

220,551

 

 

 

327,267

 

     Intangible assets, net

 

 

21,359,186

 

 

 

119,765

 

     Goodwill

 

 

1,532,635

 

 

 

244,635

 

        Total assets

 

$

48,818,296

 

 

$

50,026,661

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

     Accounts payable and accrued expenses

 

$

9,457,957

 

 

$

4,441,419

 

     License fees payable

 

 

434,775

 

 

 

729,975

 

     Income tax payable

 

 

-

 

 

 

31,512

 

     Accrued interest

 

 

11,333

 

 

 

2,227,500

 

     Operating lease liabilities

 

 

222,471

 

 

 

225,768

 

     Notes payable, net of discount

 

 

1,000,000

 

 

 

3,000,000

 

     Contingent consideration payable

 

 

10,000,000

 

 

 

-

 

     Other current liabilities

 

 

75,808

 

 

 

127,406

 

          Total current liabilities

 

 

21,202,344

 

 

 

10,783,580

 

Long-Term Liabilities

 

 

 

 

 

 

    Operating lease liabilities, less current portion

 

 

1,355

 

 

 

105,262

 

          Total long-term liabilities

 

 

1,355

 

 

 

105,262

 

          Total liabilities

 

 

21,203,699

 

 

 

10,888,842

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Series A-1 convertible preferred stock, $0.001 par value; authorized 300 shares; issued and outstanding 300 shares as of June 30, 2026 and December 31, 2025.

 

 

-

 

 

 

-

 

Series B-1 convertible preferred stock, $0.001 par value; authorized 500,000 shares; issued and outstanding 5 shares as of June 30, 2026 and December 31, 2025.

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; authorized 975,000,000 shares; issued and outstanding 17,839,467 and 16,825,716 shares as of June 30, 2026 and December 31, 2025, respectively.

 

 

17,841

 

 

 

16,827

 

Additional paid-in capital

 

 

66,605,483

 

 

 

60,338,654

 

Treasury stock, 18,000 shares at cost

 

 

(43,346

)

 

 

(43,346

)

Accumulated deficit

 

 

(38,965,381

)

 

 

(21,174,316

)

      Total stockholders' equity

 

 

27,614,597

 

 

 

39,137,819

 

      Total liabilities and stockholders' equity

 

$

48,818,296

 

 

$

50,026,661

 

 

 

 


 

 

BioStem Technologies, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Operations

 

(Unaudited)

 

 

Three Months Ended June 30,

 

 

2026

 

 

2025

 

Revenue, net

$

7,899,249

 

 

$

10,963,174

 

Cost of goods sold

 

3,058,588

 

 

 

685,177

 

Gross profit

 

4,840,661

 

 

 

10,277,997

 

 

 

 

 

 

 

 Sales and marketing expenses

 

5,321,885

 

 

 

1,275,150

 

 General and administrative expenses

 

6,496,530

 

 

 

6,871,997

 

 Research and development expenses

 

733,616

 

 

 

1,957,352

 

 Depreciation and amortization expense

 

689,317

 

 

 

60,739

 

Total operating expenses

 

13,241,348

 

 

 

10,165,238

 

(Loss) income from operations

 

(8,400,687

)

 

 

112,759

 

Other (expense) income:

 

 

 

 

 

   Interest income, net

 

23,362

 

 

 

64,785

 

   Other (expense) income

 

(594,035

)

 

 

409

 

 Other (expense) income, net

 

(570,673

)

 

 

65,194

 

Total (loss) income from operations before income taxes

 

(8,971,360

)

 

 

177,953

 

   Income tax expense

 

-

 

 

 

(167,340

)

Net (loss) income

$

(8,971,360

)

 

$

10,613

 

 

 

 

 

 

 

Basic net (loss) income per share attributable to common stockholders

$

(0.52

)

 

$

0.00

 

 

 

 

 

 

 

Diluted net (loss) income per share attributable to common stockholders

$

(0.52

)

 

$

0.00

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

17,327,652

 

 

 

16,708,776

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

17,327,652

 

 

 

23,419,726

 

 

 


 

 

Non-GAAP Financial Measures:

Our management uses financial measures that are not in accordance with generally accepted accounting principles in the United States, or GAAP, in addition to financial measures in accordance with GAAP to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. Our management uses Adjusted EBITDA, which we calculate as net income less interest, taxes, depreciation and amortization, share-based compensation expense, gain on extinguishment of debt, fair value adjustment on contingent consideration and transaction related costs, to evaluate our operating performance and trends and make planning decisions. Our management believes Adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of the items that we exclude. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to key financial metrics used by our management in its financial and operational decision-making.

 

The following is a reconciliation of GAAP net (loss) income to non-GAAP EBITDA and non-GAAP Adjusted EBITDA for each of the periods presented:

 

 

 

Three Months Ended,

 

 

June 30, 2026

 

 

June 30, 2025

 

Net (loss) income

$

(8,971,360

)

 

$

10,613

 

Interest income

 

(23,362

)

 

 

(64,785

)

Depreciation and amortization

 

689,317

 

 

 

60,739

 

Income tax expense

 

-

 

 

 

167,340

 

EBITDA

 

(8,305,405

)

 

 

173,907

 

Share-based compensation

 

2,363,577

 

 

 

2,335,631

 

Gain on extinguishment of debt

 

(815,250

)

 

 

-

 

Fair value adjustment on contingent consideration

 

1,412,000

 

 

 

-

 

Transaction related costs

 

722,011

 

 

 

-

 

Adjusted EBITDA

$

(4,623,067

)

 

$

2,509,538

 

 

 

 


Filing Exhibits & Attachments

2 documents