Exhibit 99.1
Bitdeer Reports Unaudited Financial Results
for the First Quarter of 2026
May 14, 2026
SINGAPORE, May 14, 2026 (GLOBE NEWSWIRE) -- Bitdeer
Technologies Group (NASDAQ: BTDR) (“Bitdeer” or the “Company”), a world-leading technology company
for AI and Bitcoin mining infrastructure, today released its unaudited financial results for the first quarter ended March 31, 2026.
Q1 2026 Financial1 Highlight
All amounts compared
to Q1’25 unless otherwise noted
| ● | Total revenue was US$188.9 million vs. US$70.1
million. |
| ● | Cost of revenue was US$228.0 million vs. US$74.1
million. |
| ● | Gross loss was US$39.0 million vs. US$4.0 million. |
| ● | Net loss was US$159.5 million vs. net profit
of US$105.3 million. |
| ● | Adjusted EBITDA2 was positive US$14.4 million
vs. negative US$45.6 million. |
| ● | Cash, cash equivalents and restricted cash were
US$297.7 million as of March 31, 2026. |
| ● | Digital assets and digital assets - receivable balance: US$245.0
million as of March 31, 2026. |
Management Commentary
“The first quarter of 2026 demonstrated the
breadth of Bitdeer’s execution capability,” said Matt Kong, Chief Business Officer of Bitdeer Technologies Group. “We launched
the SEALMINER A4, our most efficient mining rig to date, advancing our vertically integrated hardware platform and reinforcing the competitive
foundation of our mining business. We activated development of our Tydal facility in Norway, which is expected to become Norway’s largest
operational AI data center upon completion. And we continue to grow our AI Cloud business, recently exceeding $69 million in annualized
run-rate revenue.”
Mr. Kong continued, “Underpinning all of
this is a global power portfolio of approximately 3.0 gigawatts that we believe is one of the most strategically valuable infrastructure
assets in our sector. We are in advanced stages of negotiations with a credit-worthy colocation tenant for Tydal and are confident in
our ability to execute a signed agreement. I believe 2026 will be a defining year for Bitdeer as an AI infrastructure platform.”
| 1 | Effective
January 1, 2026, the Company transitioned from IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”)
to generally accepted accounting principles in the United States of America (‘U.S. GAAP’). The consolidated financial statements for
prior periods have been recast to conform to U.S. GAAP. |
| 2 | “Adjusted
EBITDA” is defined as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude stock-based
compensation expense, share of losses from equity method investments, change in fair value of digital assets held for operations, change
in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value
of digital assets loan, change in fair value of derivative liabilities, and other net losses. |
Operational Summary
| | |
Three Months Ended
March 31 | |
| Metric | |
2026 | | |
2025 | |
| Hash Rate Metrics: | |
| | |
| |
| Self-Mining (Operated in self-owned datacenters) | |
| 65.1 | | |
| 11.5 | |
| Co-Mining (Operated in 3rd party datacenters) | |
| 4.4 | | |
| - | |
| Other Proprietary Hash Rate3 | |
| 1.4 | | |
| 0.6 | |
| Hosting4 | |
| 7.2 | | |
| 12.1 | |
| Total Hash Rate under Mgmt.5 (EH/s) | |
| 78.1 | | |
| 24.2 | |
| | |
| | | |
| | |
| Mining Rig Metrics: | |
| | | |
| | |
| Self-Mining6 | |
| 207,000 | | |
| 97,000 | |
| Co-Mining7 | |
| 18,000 | | |
| - | |
| Hosted | |
| 37,000 | | |
| 78,000 | |
| Total Mining Rigs under Mgmt. | |
| 262,000 | | |
| 175,000 | |
| | |
| | | |
| | |
| BTC Mined8 | |
| 2,033 | | |
| 350 | |
| BTC Held9 | |
| 31 | | |
| 1,156 | |
| Total Power Usage (MWh) | |
| 2,250,000 | | |
| 881,000 | |
| Average cost of electricity ($/MWh) | |
$ | 52 | | |
$ | 48 | |
| Average miner efficiency (J/TH) | |
| 16.4 | | |
| 29.0 | |
| 3 | Other Proprietary Hash Rate includes the hashrate from
Bitdeer’s cloud hashrate business, mining rigs delivered in the crypto mining datacenters but not deployed and the mining rigs
temporarily offline due to limited economic benefit. |
| 4 | Hosting encompasses a one-stop mining machine hosting
solution including deployment, maintenance, and management services for efficient cryptocurrency mining. |
| 5 | Total hash rate under management across Bitdeer’s
primary business lines: Self-mining, Co-mining, Cloud Hash Rate, and Hosting. |
| 6 | Self-Mining (Operated in self-owned datacenters) refers
to cryptocurrency mining for Bitdeer’s own account, whereby its mining rigs are operated in self-owned datacenters. |
| 7 | Co-mining (Operated in 3rd party datacenters)
refers to cryptocurrency mining for Bitdeer’s own account, whereby its mining rigs are operated in third-party datacenters. |
| 8 | Bitcoins mined Includes BTC from self-mining operations
and BTC from co-mining operations. |
| 9 | Bitcoins held does not include Bitcoins from customer
deposits but does include Bitcoins that are pledged as collateral by us. |
Power Infrastructure Summary (As of 4/30/2026)
| Site |
|
(MW)
Capacity |
|
Energization
Timing10 |
|
Planned
Usage |
|
Construction
Update |
| Online
Electrical Capacity: |
| |
| 1)
|
Rockdale, TX |
|
563 |
|
Online |
|
Crypto
to Colocation / AI Cloud |
|
In
active evaluation of AI transition |
| |
|
|
|
|
|
|
|
|
|
| 2) |
Knoxville, TN – phase 1 |
|
37 |
|
Q4
’26 |
|
Crypto
to AI Cloud |
|
Phase
1 AI data center conversion design work initiated, targeting to complete by Q4 ’26. |
| 3) |
Knoxville, TN – phase 2 |
|
49 |
|
Q1
’27 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 4) |
Wenatchee, WA |
|
13 |
|
Q4
’26 |
|
Crypto
to AI Cloud |
|
AI
data center design documents and building permit application submitted for approval. Core equipment is being delivered in succession;
we plan to begin with a GB300 cluster. Dismantling of the crypto mining datacenter started in March 2026. Completion targeted Q4
’26. |
| |
|
|
|
|
|
|
|
|
|
| 5) |
Molde, Norway |
|
84 |
|
Online |
|
Crypto
and in early assessment of converting to AI Cloud |
|
|
| |
|
|
|
|
|
|
|
|
|
| 6) |
Tydal, Norway – phase 1 |
|
50 |
|
Q4
’26 |
|
Crypto
to Colocation |
|
Planning
and design continue to advance. Orders for critical long-lead equipment have been placed. Engaged Data Center Installations AS as
Bitdeer’s design and construction partner for Tydal AI datacenter conversion |
| |
|
|
|
|
|
|
|
|
|
| 7) |
Tydal, Norway – phase 2 |
|
175 |
|
Q4
’26 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 8) |
Gedu, Bhutan |
|
100 |
|
Online |
|
Crypto |
|
|
| |
|
|
|
|
|
|
|
|
|
| 9) |
Jigmeling, Bhutan |
|
500 |
|
Online |
|
Crypto |
|
|
| |
|
|
|
|
|
|
|
|
|
| 10) |
Oromia Region, Ethiopia |
|
50 |
|
Online |
|
Crypto |
|
Construction
of the 50 MW site has been completed and energized, with ongoing energization in phases driven by SEALMINER deliveries |
| |
|
|
|
|
|
|
|
|
|
| 11) |
Massillon, OH |
|
121 |
|
Online |
|
Crypto |
|
|
| |
|
|
|
|
|
|
|
|
|
| 12) |
Cyberjaya, Malaysia11 |
|
2 |
|
Online |
|
AI
Cloud |
|
|
| |
|
|
|
|
|
|
|
|
|
| Online
Electrical Subtotal: |
|
1,744 |
|
|
|
|
|
|
| 10 | Indicative
timing for completion of power. All timing references are to calendar quarters and years |
| 11 | Capacity
under lease arrangement |
| Pipeline
Electrical Capacity: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1) |
Massilon,
OH |
|
74
/ 26 |
|
Q3
’26 |
|
Crypto |
|
Due
to delivery delays for key electrical components, 74 MW is expected to be energized in phases
during Q3 ’26. Reconstruction of the two fire-damaged buildings (26MW) is currently
underway and expected to be rebuilt and energized by the end of Q3 ’26. We anticipate
that the total reconstruction cost will be almost fully recovered through the supplier’s
insurance coverage. |
| |
|
|
|
|
|
|
|
|
|
| 2) |
Clarington,
OH |
|
570 |
|
To
be updated |
|
Colocation |
|
570
MW of power under contract with a local utility. Timing of power availability and construction
may be affected by ongoing legal proceedings filed by a neighboring company, American Heavy
Plate Solutions, LLC., which is under extensive influence from MHR, a New York based PE firm
founded by Mark H. Rachesky. Design and other preparation work continues. |
| |
|
|
|
|
|
|
|
|
|
| 3) |
Niles,
OH |
|
300 |
|
Q4
’28 |
|
Colocation
/ AI Cloud |
|
300
MW grid-interconnected development site, with target energization in Q4 ’28. The project
includes 41.8 acres of owned land and a transmission line extension agreement with a local
utility company |
| |
|
|
|
|
|
|
|
|
|
| 4) |
Rockdale,
TX |
|
179 |
|
2026 |
|
Colocation
/ AI Cloud |
|
In
Planning |
| |
|
|
|
|
|
|
|
|
|
| 5) |
Fox
Creek, Alberta, Canada |
|
101 |
|
Q2
’27 |
|
Crypto |
|
101
MW site acquired, fully licensed and permitted for the construction of an on-site natural
gas power plant. Assessing current design potential to accommodate future AIDC requirements.
Groundbreaking planned for June 2026. |
| |
|
|
|
|
|
|
|
|
|
| 6) |
Cyberjaya,
Malaysia |
|
9.5 |
|
Q4
’26 |
|
AI
Cloud |
|
In
Progress |
| |
|
|
|
|
|
|
|
|
|
| Pipeline
Electrical Subtotal: |
|
1,259.5 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Total
Global Electrical Capacity: |
|
3,003.5 |
|
|
|
|
|
|
Financial MD&A
Effective January 1, 2026, the Company
transitioned from IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”) to generally
accepted accounting principles in the United States of America (‘U.S. GAAP’). The consolidated financial statements for prior
periods have been recast to conform to U.S. GAAP.
All variances are current quarter compared to the same quarter
last year. All figures in this section are rounded12.
Q1 2026 High-Level P&L and Disaggregated Revenue Details:
| US $ in millions | |
Three Months Ended | |
| | |
31-Mar-26 | | |
31-Dec-25 | | |
31-Mar-25 | |
| Total revenue | |
| 188.9 | | |
| 224.8 | | |
| 70.1 | |
| Cost of revenue | |
| (228.0 | ) | |
| (214.9 | ) | |
| (74.1 | ) |
| Gross income (loss) | |
| (39.0 | ) | |
| 9.9 | | |
| (4.0 | ) |
| Net income (loss) | |
| (159.5 | ) | |
| (191.5 | ) | |
| 105.3 | |
| Adjusted EBITDA | |
| 14.4 | | |
| 24.3 | | |
| (45.6 | ) |
| Cash, cash equivalents and restricted cash | |
| 297.7 | | |
| 177.9 | | |
| 233.7 | |
| US $ in millions | |
Three months ended March 31, 2026 | |
| Business line | |
Self-mining | | |
Co-mining | | |
Cloud
hash rate | | |
General
hosting | | |
Membership
hosting | | |
Sales of
SEALMINERs
and
Accessories | |
| Revenue | |
| 146.9 | | |
| 9.0 | | |
| 3.7 | | |
| 5.5 | | |
| 13.7 | | |
| 3.7 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Including: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Electricity cost in operating mining rigs | |
| (95.5 | ) | |
| (4.3 | ) | |
| (1.8 | ) | |
| (4.5 | ) | |
| (10.2 | ) | |
| - | |
| - Depreciation and SBC expenses | |
| (76.3 | ) | |
| (4.5 | ) | |
| (1.7 | ) | |
| (0.4 | ) | |
| (1.1 | ) | |
| - | |
| - Cost of products sold | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3.6 | ) |
| - Other costs | |
| (9.5 | ) | |
| (1.2 | ) | |
| (0.2 | ) | |
| (0.3 | ) | |
| (0.8 | ) | |
| - | |
| Total cost of revenue | |
| (181.3 | ) | |
| (9.9 | ) | |
| (3.7 | ) | |
| (5.3 | ) | |
| (12.1 | ) | |
| (3.6 | ) |
| Gross income (loss) | |
| (34.4 | ) | |
| (0.9 | ) | |
| - | | |
| 0.2 | | |
| 1.6 | | |
| 0.2 | |
| 12 | Figures may not add due to rounding. |
| US $ in millions | |
Three months ended March 31, 2025 | |
| Business line | |
Self-mining | | |
Cloud
hash rate | | |
General
hosting | | |
Membership
hosting | | |
Sales of
SEALMINERs
and
Accessories | |
| Revenue | |
| 37.2 | | |
| 0.1 | | |
| 9.6 | | |
| 16.3 | | |
| 4.1 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | | |
| | |
| Including: | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Electricity cost in operating mining rigs | |
| (24.0 | ) | |
| - | | |
| (6.8 | ) | |
| (11.4 | ) | |
| - | |
| - Depreciation and SBC expenses | |
| (12.1 | ) | |
| (0.1 | ) | |
| (1.1 | ) | |
| (1.8 | ) | |
| - | |
| - Cost of products sold | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3.3 | ) |
| - Other costs | |
| (5.4 | ) | |
| - | | |
| (1.4 | ) | |
| (2.4 | ) | |
| - | |
| Total cost of revenue | |
| (41.4 | ) | |
| (0.1 | ) | |
| (9.2 | ) | |
| (15.6 | ) | |
| (3.3 | ) |
| Gross income (loss) | |
| (4.2 | ) | |
| - | | |
| 0.4 | | |
| 0.7 | | |
| 0.8 | |
Q1 2026 Management’s Discussion and Analysis (compared
to Q1 2025)
Revenue
| ● | Total revenue was US$188.9 million vs. US$70.1
million. |
| ● | Self-mining revenue was US$146.9 million vs.
US$37.2 million, primarily due to the increase in the average self-mining hashrate for the quarter by 551.5% to 63.2 EH/s from 9.7 EH/s
last year. |
| ● | Co-mining revenue was US$9.0 million, primarily contributed
by 3.7 EH/s average mining hashrate for the first quarter of 2026. |
| ● | Cloud Hash Rate revenue was US$3.7
million vs. US$0.1 million. |
| ● | General Hosting revenue was US$5.5 million vs.
US$9.6 million. |
| ● | Membership Hosting revenue was US$13.7 million
vs. US$16.3 million. |
| ● | SEALMINER sales revenue was US$3.7 million vs.
US$4.1 million. |
| ● | AI Cloud revenue was US$3.7 million vs. US$1.4
million. |
Cost of Revenue
| ● | Cost of revenue was US$228.0 million vs US$74.1
million. The increase was primarily driven by higher electricity and depreciation costs as a significant number of new mining rigs came
online and a slightly higher per unit power cost. Additionally, the staff cost and AI cloud service fee increased along with the business
expansion. |
Gross loss and Margin
| ● | Gross loss was US$39.0 million vs. US$4.0 million. |
| ● | Gross margin was -20.7% vs. -5.7%. |
Operating Expenses
| ● | The sum of the operating expenses below was US$47.7 million
vs. US$75.7 million. |
| ○ | Selling expenses were US$2.9 million vs. US$1.4 million.
The increase was primarily due to the increased advertising expenses for our AI business. |
| ○ | General and administrative expenses were US$24.6 million
vs. US$15.3 million. The increase was primarily due to an increase in staff costs for general and administrative personnel and consulting
fees for general corporate management and compliance activities. |
| ○ | Research and development expenses were US$20.2 million vs.
US$59.0 million, primarily due to a reduction in one-off incremental development expenses. |
| ● | Loss on change in fair value of digital assets held for operations
were US$24.0 million vs. US$21.3 million. |
| ● | Other operating income were US$4.8 million vs. US$2.5 million.
This was largely attributable to the change in fair value of digital assets-settled receivables and payables. |
Non-operating items
| ● | Net interest expenses were US$29.5 million vs. US$5.3 million,
primarily due to increased borrowing through the convertible senior notes and borrowing from a related party. |
| ● | In Q1 2026, we recorded US$9.0 million gain on change in
fair value of digital assets loan and US$16.2 million loss on change in fair value of digital assets - receivable. This is a fair value
change of our loan in digital assets and the associated collateral digital assets in connection with our loan from a related party mainly
due to the fluctuations of Bitcoin price. |
| ● | In Q1 2025, we recorded US$205.0 million gain on fair value
changes of derivative liabilities for the convertible notes issued in August 2024 and Tether warrants, both of which were retired in
2025. |
| ● | In Q1 2026, we recorded US$17.8 million other net loss primarily
due to the US$6.4 million of loss on derivative assets, US$5.4 million loss on extinguishment of debt in connection with the convertible
senior notes issued in November 2024, and US$5.0 million donation. |
Net Income (Loss)
| ● | Net loss was US$159.5 million vs. net income of US$105.3
million. |
Adjusted Loss (Non-GAAP)13
| ● | Adjusted loss was US$106.6 million vs. US$66.4 million.
The change was primarily due to the higher energy and depreciation costs, and higher interest expense, partially offset by the year-over-year
higher revenue. |
Adjusted EBITDA (Non-GAAP)2
| ● | Adjusted EBITDA was US$14.4 million vs. negative US$45.6 million.
The year-over-year growth was primarily driven by significantly higher self-mining hashrate as a result of the Company’s mass production
and deployment of SEALMINERs, along with lower operating expenses incurred. |
Cash Flows
| ● | Net cash used in operating activities was US$346.9 million,
primarily driven by SEALMINERs supply chain and manufacturing costs, electricity costs from the mining business, general corporate overhead
and interest. |
| ● | Net cash provided by investing activities was US$113.3 million,
which included US$93.7 million of capital expenditures for datacenter infrastructure construction, GPU equipment procurement and tariffs
and freight for mining rigs delivered to the datacenters, and US$206.8 million of proceeds from the disposal of digital assets. |
| ● | Net cash provided by financing activities was US$352.6 million,
primarily driven by the proceeds of a total US$568.3 million from our convertible senior note issuance in February, borrowings and ATM
program, partially offset by US$85.0 million of repayments of borrowings, US$93.0 million of repayments made in connection with the extinguishment
of convertible senior notes, and US$33.7 million of purchase of capped call instrument. |
Balance Sheet
As of March 31, 2026 (compared to December
31, 2025)
| ● | US$297.7 million in cash, cash equivalents and restricted
cash, US$245.0 million in digital assets and digital assets receivables, and US$1.9 billion in borrowing. |
| ● | US$386.7 million prepayments and other assets, decrease from
US$723.0 million. Change primarily driven by delivery of raw materials procurement for SEALMINERs mass volume production. |
| ● | US$613.0 million inventories, up from US$252.0 million. Increase
mainly including wafers, chips, WIP and finished SEALMINERs inventory. |
| 13 | “Adjusted profit/(loss)”
is defined as profit/(loss) adjusted to exclude stock-based compensation expense, share of losses from equity method investments, change
in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable and payable, change in
fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of derivative liabilities,
and other net losses. |
| ● | US$1.2 billion in property, plant and equipment, up from
US$1.1 billion. Change mainly raised from mass production and the deployment of SEALMINERs to the Company’s datacenters for mining
activities and expansion of datacenters. |
Further information regarding the Company’s
first quarter 2026 financial and operations results can be found on the SEC’s website https://sec.gov and
the Company’s Investor Relations website https://ir.bitdeer.com.
About Bitdeer Technologies Group
Bitdeer is a world-leading technology company
for Bitcoin mining and AI infrastructure. Bitdeer is committed to providing comprehensive computing solutions for its customers. The Company
handles complex processes involved in computing such as equipment procurement, transport logistics, datacenter design and construction,
equipment management and daily operations. The Company also offers advanced cloud capabilities to customers with high demand for artificial
intelligence. Headquartered in Singapore, Bitdeer has deployed datacenters in the United States, Norway, and Bhutan, amongst other countries.
To learn more, please visit https://ir.bitdeer.com/ or
follow Bitdeer on X @BitdeerOfficial and LinkedIn @ Bitdeer
Group.
Investors and others should note that Bitdeer
may announce material information using its website and/or on its accounts on social media platforms, including X, formerly known as Twitter,
Facebook, and LinkedIn. Therefore, Bitdeer encourages investors and others to review the information it posts on the social media and
other communication channels listed on its website.
Forward-Looking Statements
Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that
are not historical facts, may constitute “forward-looking statements” within the meaning of The Private Securities Litigation
Reform Act of 1995. The words “anticipate,” “look forward to,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” “should,” “target,” “will,” “would” and
similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying
words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors,
including factors discussed in the section entitled “Risk Factors” in Bitdeer’s annual report on Form 20-F, as well
as discussions of potential risks, uncertainties, and other important factors in Bitdeer’s subsequent filings with the U.S. Securities
and Exchange Commission. Any forward-looking statements contained in this press release speak only as of the date hereof. Bitdeer specifically
disclaims any obligation to update any forward- looking statement, whether due to new information, future events, or otherwise. Readers
should not rely upon the information on this page as current or accurate after its publication date.
BITDEER GROUP
UNAUDITED CONSOLIDATED BALANCE SHEET
| | |
March
31, | | |
December 31, | |
| (US $ in thousands) | |
2026 | | |
2025 | |
| ASSETS | |
| | |
| |
| Current assets | |
| | |
| |
| Cash and
cash equivalents | |
| 260,761 | | |
| 149,352 | |
| Restricted cash | |
| 30,582 | | |
| 22,366 | |
| Digital assets | |
| 35,115 | | |
| 85,488 | |
| Digital assets - receivables | |
| 209,867 | | |
| 135,558 | |
| Accounts receivable | |
| 33,281 | | |
| 31,374 | |
| Amounts due from related
parties | |
| 9,635 | | |
| 9,654 | |
| Prepayments and other
current assets | |
| 341,110 | | |
| 698,291 | |
| Inventories, net | |
| 613,042 | | |
| 251,999 | |
| Short-term
investments | |
| 4,694 | | |
| 4,976 | |
| Total
current assets | |
| 1,538,087 | | |
| 1,389,058 | |
| | |
| | | |
| | |
| Non-current
assets | |
| | | |
| | |
| Restricted cash | |
| 6,351 | | |
| 6,159 | |
| Other non-current assets | |
| 45,563 | | |
| 24,681 | |
| Long-term investments | |
| 37,876 | | |
| 39,081 | |
| Operating lease right-of-use
assets, net | |
| 101,088 | | |
| 104,725 | |
| Property, plant and equipment,
net | |
| 1,235,445 | | |
| 1,086,275 | |
| Intangible assets, net | |
| 87,866 | | |
| 93,432 | |
| Goodwill | |
| 35,818 | | |
| 35,818 | |
| Deferred
tax assets | |
| 12,997 | | |
| 8,682 | |
| Total
non-current assets | |
| 1,563,004 | | |
| 1,398,853 | |
| TOTAL
ASSETS | |
| 3,101,091 | | |
| 2,787,911 | |
| | |
| | | |
| | |
| LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Current
liabilities | |
| | | |
| | |
| Accounts payable | |
| 133,580 | | |
| 119,818 | |
| Accrued expenses and
other current liabilities | |
| 57,853 | | |
| 54,964 | |
| Amounts due to a related
party | |
| 4,126 | | |
| 4,340 | |
| Income tax payables | |
| 12,764 | | |
| 13,355 | |
| Deferred revenue | |
| 57,639 | | |
| 64,391 | |
| Short-term borrowings | |
| 26,000 | | |
| 26,000 | |
| Current portion of long-term
borrowings | |
| 49 | | |
| 13 | |
| Short-term borrowings
from a related party | |
| 167,822 | | |
| - | |
| Current portion of long-term
borrowings from a related party | |
| 350,000 | | |
| 275,000 | |
| Current
portion of operating lease liabilities | |
| 22,217 | | |
| 11,888 | |
| Total
current liabilities | |
| 832,050 | | |
| 569,769 | |
| | |
| | | |
| | |
| Non-current
liabilities | |
| | | |
| | |
| Other non-current liabilities | |
| 2,450 | | |
| 2,413 | |
| Deferred revenue | |
| 61,420 | | |
| 63,255 | |
| Long-term borrowings | |
| 1,180,654 | | |
| 947,183 | |
| Long-term borrowings
from a related party | |
| 195,583 | | |
| 246,831 | |
| Operating lease liabilities | |
| 86,343 | | |
| 98,468 | |
| Deferred
tax liabilities | |
| 12,476 | | |
| 11,973 | |
| Total
non-current liabilities | |
| 1,538,926 | | |
| 1,370,123 | |
| TOTAL
LIABILITIES | |
| 2,370,976 | | |
| 1,939,892 | |
| | |
| | | |
| | |
| STOCKHOLDERS’
EQUITY | |
| | | |
| | |
| Common stock | |
| * | | |
| * | |
| Treasury stock | |
| - | | |
| (35,990 | ) |
| Accumulated deficit | |
| (693,683 | ) | |
| (534,156 | ) |
| Additional paid-in capital | |
| 1,423,162 | | |
| 1,418,111 | |
| Accumulated
other comprehensive income | |
| 636 | | |
| 54 | |
| TOTAL
STOCKHOLDERS’ EQUITY | |
| 730,115 | | |
| 848,019 | |
| TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| 3,101,091 | | |
| 2,787,911 | |
| * | Amount
less than US$1,000 |
BITDEER
GROUP UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| | |
Three
months ended
March 31, | |
| (US $ in thousands) | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | |
| 188,930 | | |
| 70,128 | |
| Cost of revenue | |
| (227,971 | ) | |
| (74,098 | ) |
| Gross
loss | |
| (39,041 | ) | |
| (3,970 | ) |
| | |
| | | |
| | |
| Selling expenses | |
| (2,893 | ) | |
| (1,391 | ) |
| General and administrative
expenses | |
| (24,592 | ) | |
| (15,278 | ) |
| Research and development
expenses | |
| (20,199 | ) | |
| (59,004 | ) |
| Change in fair value
of digital assets held for operations | |
| (24,028 | ) | |
| (21,309 | ) |
| Other
operating income | |
| 4,821 | | |
| 2,486 | |
| Total
operating expenses | |
| (66,891 | ) | |
| (94,496 | ) |
| | |
| | | |
| | |
| Loss
from operations | |
| (105,932 | ) | |
| (98,466 | ) |
| | |
| | | |
| | |
| Interest expenses, net | |
| (29,516 | ) | |
| (5,290 | ) |
| Share of losses from
equity method investments | |
| (1,887 | ) | |
| (2,696 | ) |
| Change in fair value
of digital assets - receivable | |
| (16,152 | ) | |
| - | |
| Change in fair value
of digital assets loan | |
| 8,963 | | |
| - | |
| Change in fair value
of derivative liabilities | |
| - | | |
| 205,004 | |
| Foreign exchange gain
(loss) | |
| (645 | ) | |
| 1,603 | |
| Other
net losses | |
| (17,772 | ) | |
| (1,453 | ) |
| Income
(loss) before taxes | |
| (162,941 | ) | |
| 98,702 | |
| Income
tax benefit | |
| 3,414 | | |
| 6,613 | |
| Net
income (loss) | |
| (159,527 | ) | |
| 105,315 | |
| | |
| | | |
| | |
| Foreign
currency translation adjustment, net of tax | |
| 582 | | |
| 166 | |
| Total
comprehensive income (loss) | |
| (158,945 | ) | |
| 105,481 | |
| | |
| | | |
| | |
| Net
income (loss) per share (in US$) | |
| | | |
| | |
| Basic | |
| (0.68 | ) | |
| 0.55 | |
| Diluted | |
| (0.68 | ) | |
| (0.47 | ) |
| Weighted average number
of shares outstanding (thousand shares) | |
| | | |
| | |
| Basic | |
| 233,393 | | |
| 190,199 | |
| Diluted | |
| 233,393 | | |
| 203,476 | |
BITDEER
GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | |
Three
months ended
March 31, | |
| (US $ in thousands) | |
2026 | | |
2025 | |
| | |
| | |
| |
| Net
cash used in operating activities | |
| (346,894 | ) | |
| (285,274 | ) |
| | |
| | | |
| | |
| Cash
flows from investing activities | |
| | | |
| | |
| Purchase of property,
plant and equipment and intangible assets | |
| (93,746 | ) | |
| (45,725 | ) |
| Purchase of long-term
investments | |
| (400 | ) | |
| (132 | ) |
| Proceeds from disposal
of property, plant and equipment | |
| 574 | | |
| - | |
| Purchase of digital assets | |
| - | | |
| (18,159 | ) |
| Proceeds from disposal
of digital assets | |
| 206,843 | | |
| 12,283 | |
| Cash
paid for the site and gas-fired power project in Alberta, Canada | |
| - | | |
| (21,870 | ) |
| Net
cash provided by (used in) investing activities | |
| 113,271 | | |
| (73,603 | ) |
| | |
| | | |
| | |
| Cash
flows from financing activities | |
| | | |
| | |
| Proceeds from borrowings | |
| 26,000 | | |
| - | |
| Repayment of borrowings | |
| (26,000 | ) | |
| - | |
| Borrowings from a related
party | |
| 150,000 | | |
| - | |
| Repayment of borrowings
to a related party | |
| (59,000 | ) | |
| - | |
| Proceeds from exercise
of stock-based rewards | |
| 70 | | |
| 530 | |
| Proceeds from issuance
of common stock, net of transaction costs | |
| 27,761 | | |
| 118,403 | |
| Repurchase of common
stock | |
| (4,000 | ) | |
| (21,010 | ) |
| Proceeds from convertible
senior notes, net of transaction costs | |
| 364,502 | | |
| (1,119 | ) |
| Repayments made in connection
with the extinguishment of convertible senior notes | |
| (93,046 | ) | |
| - | |
| Purchase
of capped call instrument | |
| (33,713 | ) | |
| - | |
| Net
cash provided by financing activities | |
| 352,574 | | |
| 96,804 | |
| | |
| | | |
| | |
| Net
increase (decrease) in cash, cash equivalents and restricted cash | |
| 118,951 | | |
| (262,073 | ) |
| Effect of exchange rate
changes on cash, cash equivalents and restricted cash | |
| 866 | | |
| 2,101 | |
| Cash,
cash equivalents and restricted cash at the beginning of the period | |
| 177,877 | | |
| 493,626 | |
| Cash,
cash equivalents and restricted cash at the end of the period | |
| 297,694 | | |
| 233,654 | |
Use
of Non-GAAP Financial Measures
In
evaluating the Company’s business, the Company considers and uses non-GAAP measures, adjusted EBITDA and adjusted loss, as
supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before interest,
taxes, depreciation and amortization, further adjusted to exclude stock-based compensation expense, share of losses from equity
method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable
and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of
derivative liabilities, and other net losses, and defines adjusted income (loss) as income (loss) adjusted to exclude stock-based compensation
expense, share of losses from equity method investments, change in fair value of digital assets held for operations, change in fair value
of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital
assets loan, change in fair value of derivative liabilities, and other net losses.
The
Company presents these non-GAAP financial measures because they are used by its management to evaluate its operating performance and
formulate business plans. The Company also believes that the use of these non-GAAP measures facilitate investors’ assessment of
its operating performance. These measures are not necessarily comparable to similarly titled measures used by other companies. As a result,
investors should not consider these measures in isolation from, or as a substitute analysis for, the Company’s loss for the periods,
as determined in accordance with GAAP. The Company compensates for these limitations by reconciling these non-GAAP financial measures
to the nearest GAAP performance measure, all of which should be considered when evaluating its performance. The Company encourages investors
to review its financial information in its entirety and not rely on a single financial measure.
The
following table presents a reconciliation of income (loss) for the relevant period to adjusted EBITDA and adjusted loss, for the three
months ended March 31, 2026 and 2025.
BITDEER
GROUP UNAUDITED NON-GAAP ADJUSTED EBITDA AND ADJUSTED INCOME (LOSS) RECONCILIATION
| | |
Three
months ended
March 31, | |
| (US $ in thousands) | |
2026 | | |
2025 | |
| | |
| | |
| |
| Adjusted EBITDA | |
| | |
| |
| Net
income (loss) | |
| (159,527 | ) | |
| 105,315 | |
| Add: | |
| | | |
| | |
| Depreciation and amortization | |
| 94,867 | | |
| 22,104 | |
| Income tax benefits | |
| (3,414 | ) | |
| (6,613 | ) |
| Interest expenses, net | |
| 29,516 | | |
| 5,290 | |
| Stock-based compensation
expense | |
| 7,129 | | |
| 10,404 | |
| Share of losses from
equity method investments | |
| 1,887 | | |
| 2,696 | |
| Change in fair value
of digital assets held for operations | |
| 24,028 | | |
| 21,309 | |
| Change in fair value
of digital assets-settled receivables and payables | |
| (5,059 | ) | |
| (2,551 | ) |
| Change in fair value
of digital assets - receivable | |
| 16,152 | | |
| - | |
| Change in fair value
of digital assets loan | |
| (8,963 | ) | |
| - | |
| Change in fair value
of derivative liabilities | |
| - | | |
| (205,004 | ) |
| Other
net losses14 | |
| 17,772 | | |
| 1,453 | |
| Total
of Adjusted EBITDA | |
| 14,388 | | |
| (45,597 | ) |
| | |
| | | |
| | |
| Adjusted
Loss | |
| | | |
| | |
| Net
income (loss) | |
| (159,527 | ) | |
| 105,315 | |
| Add: | |
| | | |
| | |
| Stock-based compensation
expense | |
| 7,129 | | |
| 10,404 | |
| Share of losses from
equity method investments | |
| 1,887 | | |
| 2,696 | |
| Change in fair value
of digital assets held for operations | |
| 24,028 | | |
| 21,309 | |
| Change in fair value
of digital assets-settled receivables and payables | |
| (5,059 | ) | |
| (2,551 | ) |
| Change in fair value
of digital assets - receivable | |
| 16,152 | | |
| - | |
| Change in fair value
of digital assets loan | |
| (8,963 | ) | |
| - | |
| Change in fair value
of derivative liabilities | |
| - | | |
| (205,004 | ) |
| Other
net losses14 | |
| 17,772 | | |
| 1,453 | |
| Total
of Adjusted Loss | |
| (106,581 | ) | |
| (66,378 | ) |
| 14 | In
the three months ended March 31, 2026, we recorded US$17.8 million other losses primarily due to the US$6.4 million of loss on derivative
assets, US$5.4 million loss on extinguishment of debt in connection with the convertible senior notes issued in November 2024, and US$5.0
million donation. |
For
investor and media inquiries, please contact:
Investor
Relations
Tesh
Dahya, Head of Investor Relations
tesh.dahya@bitdeer.com
Media
Elev8 New
Media
Jessica Starman,
MBA
bitdeer@elev8newmedia.com
14