Exhibit
99.1
Bitdeer
Reports Unaudited Financial Results for the Second Quarter of 2026
August
10, 2026
SINGAPORE,
August 10, 2026 (GLOBE NEWSWIRE) -- Bitdeer Technologies Group (NASDAQ: BTDR) (“Bitdeer” or the “Company”),
a world-leading technology company for Bitcoin mining and AI infrastructure, today released its unaudited financial results for the second
quarter ended June 30, 2026.
Q2 2026
Financial1 Highlights
All amounts
compared to Q2’25 unless otherwise noted
| ● | Total
revenue was US$228.8 million vs. US$155.6 million. |
| ● | Cost
of revenue was US$237.3 million vs. US$143.6 million. |
| ● | Gross
loss was US$8.5 million vs. gross profit US$12.0 million. |
| ● | Net
loss was US$92.3 million vs. US$62.9 million. |
| ● | Adjusted
EBITDA2 was US$31.1 million vs. US$4.6 million. |
| ● | Cash,
cash equivalents and restricted cash were US$496.3 million as of June 30, 2026. |
| ● | Digital
assets and digital assets - receivable balance: US$196.9 million as of June 30,
2026. |
Management
Commentary
“The
second quarter reflected steady progress across our platform. Earlier this month, we converted a meaningful portion of our power portfolio
into long term, contracted revenue with the Tydal, Norway agreement, our first large-scale proof point for the colocation strategy we
plan to continue to build upon”, said Michael G. Potter, Chief Financial Officer. “Our AI Cloud revenue continues to scale,
alongside our mining business as our SEALMINER fleet comes online. Together, these results show the advantage of owning the fully integrated
vertical stack, from power, to hardware, and infrastructure.”
| 1 |
Effective
January 1, 2026, the Company transitioned from IFRS Accounting Standards as issued by the International Accounting Standards Board
(“IASB”) to generally accepted accounting principles in the United States of America (“U.S. GAAP”). The consolidated
financial statements for prior periods have been recast to conform to U.S. GAAP. |
| 2 |
“Adjusted
EBITDA” is defined as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based
compensation expense, share of earnings (losses) from equity method investments, change in fair value of digital assets held for
operations, change in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable,
change in fair value of digital assets loan, change in fair value of derivative instruments, net gains (losses) on disposal of property,
plant and equipment and other net gains (losses). |
Operational
Summary
| | |
Three
Months Ended
June 30 | |
| Metric | |
2026 | | |
2025 | |
| Hash Rate Metrics: | |
| | |
| |
| Self-Mining (Operated in self-owned
datacenters) | |
| 73.0 | | |
| 16.5 | |
| Other Proprietary Hash Rate3 | |
| 4.9 | | |
| 0.2 | |
| Hosting4 | |
| 8.2 | | |
| 13.9 | |
| Total Hash Rate under Mgmt.5
(EH/s) | |
| 86.1 | | |
| 30.6 | |
| | |
| | | |
| | |
| Co-Mining (Operated
in 3rd party datacenters) | |
| 15.9 | | |
| - | |
| | |
| | | |
| | |
| Mining Rig Metrics: | |
| | | |
| | |
| Self-Mining6 | |
| 243,000 | | |
| 114,000 | |
| Hosted | |
| 46,000 | | |
| 86,000 | |
| Total Mining Rigs under
Mgmt. | |
| 289,000 | | |
| 200,000 | |
| | |
| | | |
| | |
| Co-Mining7 | |
| 56,000 | | |
| - | |
| | |
| | | |
| | |
| BTC Mined8 | |
| 2,694 | | |
| 565 | |
| BTC Held9 | |
| 150 | | |
| 1,502 | |
| Total Power Usage (MWh) | |
| 2,537,000 | | |
| 1,180,000 | |
| Average cost of electricity ($/MWh) | |
$ | 44 | | |
$ | 43 | |
| Average miner efficiency
(J/TH) | |
| 15.8 | | |
| 25.7 | |
| 3 | Other
Proprietary Hash Rate includes the hashrate from Bitdeer’s cloud hashrate business,
mining rigs delivered in the crypto mining datacenters but not deployed and the mining rigs
temporarily offline due to limited economic benefit. |
| 4 | Hosting
encompasses a one-stop mining machine hosting solution including deployment, maintenance,
and management services for efficient cryptocurrency mining. |
| 5 | Total
hash rate under management across Bitdeer’s primary business lines: Self-mining,
Cloud Hash Rate, and Hosting. |
| 6 | Self-Mining
(Operated in self-owned datacenters) refers to cryptocurrency mining for Bitdeer’s
own account, whereby its mining rigs are operated in self-owned datacenters. |
| 7 | Co-mining
(Operated in 3rd party datacenters) refers to cryptocurrency mining for Bitdeer’s
own account, whereby its mining rigs are operated in third-party datacenters. |
| 8 | Bitcoins
mined Includes BTC from self-mining operations and BTC from co-mining operations. |
| 9 | Bitcoins
held does not include Bitcoins from customer deposits. |
Power
Infrastructure Summary (As of 7/31/2026)
| Site |
|
(MW) Capacity |
|
Ready for Service time10 |
|
Planned Usage |
|
Construction Update |
| Online Electrical Capacity: |
|
|
|
|
|
|
|
|
| 1) |
Rockdale, TX |
|
563 |
|
Online |
|
Crypto to Colocation / AI Cloud |
|
In active evaluation of AI transition |
| 2) |
Knoxville, TN |
|
86 |
|
Q3’27 |
|
Crypto to AI Cloud |
|
To meet customer demand for larger scale deployments, we have fully redesigned the project, with overall completion now targeted for Q3 ’27. |
| 3) |
Wenatchee, WA |
|
13 |
|
To be updated |
|
Crypto to AI Cloud |
|
AI data center design documents and building permit application submitted for approval. Core equipment is being delivered in succession, and the mining datacenter has been removed. We plan to change the design to accommodate the latest NVIDIA GPUs. |
| 4) |
Molde, Norway |
|
84 |
|
Online |
|
Crypto and in early assessment of converting to AI Cloud |
|
|
| 5) |
Tydal, Norway – phase 1 |
|
66.5 |
|
Q4’26 |
|
Colocation |
|
$4.7 Billion, 16-Year AI/HPC Data Center Lease with Volta. 121 IT MW will be configured to run NVIDIA GPUs for the end customer, a leading AI lab. |
| 6) |
Tydal, Norway – phase 2 |
|
66.5 |
|
Q1’27 |
|
Colocation |
|
|
| 7) |
Tydal, Norway – phase 3 |
|
47 |
|
H2’27 |
|
Colocation / AI Cloud |
|
Bitdeer is developing two additional data halls, totaling 47 MW gross for future AI / HPC use cases. |
| 8) |
Gedu, Bhutan |
|
100 |
|
Online |
|
Crypto |
|
|
| 9) |
Jigmeling, Bhutan |
|
500 |
|
Online |
|
Crypto |
|
|
| 10) |
Oromia Region, Ethiopia |
|
50 |
|
Online |
|
Crypto |
|
|
| 11) |
Massillon, OH |
|
174 |
|
Online |
|
Crypto |
|
|
| 12) |
Cyberjaya, Malaysia11 |
|
2 |
|
Online |
|
AI Cloud |
|
|
| |
|
|
|
|
|
|
|
|
|
| Online Electrical Subtotal: |
|
1,752 |
|
|
|
|
|
|
| 10 | Indicative
timing for completion of power, or where substation power is already available, completion
of the engineering required to make it usable and commissioned, independent of tenant equipment
delivery. All timing references are to calendar quarters and years, and these forward-looking
estimates remain subject to delays and risks |
| |
|
|
|
|
|
|
|
|
|
| Pipeline Electrical Capacity: |
|
|
|
|
|
|
|
|
| 1) |
Massilon, OH |
|
21 / 26 |
|
Q3’26 |
|
Crypto |
|
Due to delivery delays
for key electrical components, 21 MW is expected to be energized in phases during Q3’26. Reconstruction of the two fire-damaged
buildings (26MW) is currently underway and expected to be rebuilt and energized by the end of Q3’26. A significant portion
of the reconstruction cost has now been successfully recovered through the supplier’s insurance. |
| 2) |
Clarington, OH |
|
570 |
|
To be updated |
|
Colocation / Crypto |
|
570 MW of power under contract
with a local utility. Timing of power availability and construction may be affected by ongoing legal proceedings filed by a neighboring
company, American Heavy Plate Solutions, LLC., which is under extensive influence from MHR, a New York based PE firm founded by Mark
H. Rachesky. Design and other preparation work continues. |
| 3) |
Weathersfield, OH
(formerly referred to as “Niles”) |
|
300 |
|
Q4’28 |
|
Colocation / AI Cloud |
|
300 MW grid-interconnected
development site, with target energization in Q4’28. The project includes 41.8 acres of owned land and a transmission line
extension agreement with a local utility company |
| 4) |
Rockdale, TX |
|
179 |
|
2026 |
|
Crypto / Colocation / AI
Cloud |
|
In Planning |
| 5) |
Fox Creek, Alberta, Canada |
|
101 |
|
Q4’27 |
|
Crypto |
|
101 MW site acquired, fully
licensed and permitted for the construction of an on-site natural gas power plant. Energization time is now expected for Q4 2027.
Data center design accommodating both AIDC and crypto is currently underway, following the power plant groundbreaking in June 2026. |
| 6) |
Cyberjaya, Malaysia |
|
9.5 |
|
Q4’26 |
|
AI Cloud |
|
In Progress |
| 7) |
Johor Bahru, Malaysia11 |
|
21.7 |
|
Q1’27 |
|
AI Cloud |
|
10-year lease agreement
signed for new data center to provide 21.7 IT MW, with handover to Bitdeer expected Q1’27. Facility planned to support deployment
of 128 NVIDIA GB300 NVL72 systems. |
| Pipeline Electrical Subtotal: |
|
1,228.2 |
|
|
|
|
|
|
| Total Global Electrical Capacity: |
|
2,980.2 |
|
|
|
|
|
|
| 11 | Capacity
under lease arrangement |
Financial
MD&A
Effective
January 1, 2026, the Company transitioned from IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”)
to generally accepted accounting principles in the United States of America (“U.S. GAAP”). The consolidated financial statements
for prior periods have been recast to conform to U.S. GAAP.
All variances
reflect current quarter compared to the same quarter last year. All figures in this section are rounded12.
Q2 2026
High-Level P&L and Disaggregated Revenue Details:
| US
$ in millions | |
Three
Months Ended | |
| | |
30-June-26 | | |
31-Mar-26 | | |
30-June-25 | |
| Total revenue | |
| 228.8 | | |
| 188.9 | | |
| 155.6 | |
| Cost of revenue | |
| (237.3 | ) | |
| (228.0 | ) | |
| (143.6 | ) |
| Gross profit (loss) | |
| (8.5 | ) | |
| (39.0 | ) | |
| 12.0 | |
| Net loss | |
| (92.3 | ) | |
| (159.5 | ) | |
| (62.9 | ) |
| Adjusted EBITDA | |
| 31.1 | | |
| 14.4 | | |
| 4.6 | |
| Cash, cash equivalents and restricted cash | |
| 496.3 | | |
| 297.7 | | |
| 318.9 | |
| US $ in millions | |
Three
months ended June 30, 2026 | |
| Business line | |
Self-mining | | |
Co-mining | | |
AI Cloud | | |
Cloud hash
rate | | |
General
hosting | | |
Membership
hosting | | |
Sales of
SEALMINERs
and
Accessories | |
| Revenue | |
| 168.4 | | |
| 25.0 | | |
| 14.0 | | |
| 3.7 | | |
| 2.8 | | |
| 12.8 | | |
| 0.4 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Including: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Electricity cost in operating mining rigs | |
| (84.7 | ) | |
| (13.3 | ) | |
| - | | |
| (1.8 | ) | |
| (2.3 | ) | |
| (9.4 | ) | |
| - | |
| - Depreciation and SBC expenses | |
| (79.8 | ) | |
| (12.7 | ) | |
| (4.0 | ) | |
| (1.7 | ) | |
| (0.2 | ) | |
| (1.1 | ) | |
| - | |
| - Cost of products sold | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (0.2 | ) |
| - Other costs | |
| (6.5 | ) | |
| (2.9 | ) | |
| (12.3 | ) | |
| (0.3 | ) | |
| (0.2 | ) | |
| (1.0 | ) | |
| - | |
| Total cost of revenue | |
| (171.0 | ) | |
| (28.8 | ) | |
| (16.3 | ) | |
| (3.8 | ) | |
| (2.8 | ) | |
| (11.6 | ) | |
| (0.2 | ) |
| Gross profit (loss) | |
| (2.7 | ) | |
| (3.9 | ) | |
| (2.3 | ) | |
| (0.1 | ) | |
| - | | |
| 1.3 | | |
| 0.1 | |
| 12 | Figures
may not add due to rounding. |
| US $ in millions | |
Three
months ended June 30, 2025 | |
| Business line | |
Self-mining | | |
AI
Cloud | | |
Cloud
hash
rate | | |
General
hosting | | |
Membership
hosting | | |
Sales
of
SEALMINERs
and
Accessories | |
| Revenue | |
| 59.3 | | |
| 1.3 | | |
| - | | |
| 9.3 | | |
| 14.6 | | |
| 69.5 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Including: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Electricity cost in operating mining rigs | |
| (33.4 | ) | |
| - | | |
| - | | |
| (6.9 | ) | |
| (11.0 | ) | |
| - | |
| - Depreciation and SBC expenses | |
| (12.0 | ) | |
| (1.1 | ) | |
| - | | |
| (1.1 | ) | |
| (1.7 | ) | |
| - | |
| - Cost of products sold | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (60.0 | ) |
| - Other costs | |
| (9.9 | ) | |
| (0.9 | ) | |
| - | | |
| (1.2 | ) | |
| (1.9 | ) | |
| (0.6 | ) |
| Total cost of revenue | |
| (55.3 | ) | |
| (2.0 | ) | |
| - | | |
| (9.2 | ) | |
| (14.6 | ) | |
| (60.6 | ) |
| Gross profit (loss) | |
| 4.0 | | |
| (0.7 | ) | |
| - | | |
| 0.2 | | |
| (0.1 | ) | |
| 8.9 | |
Q2
2026 Management’s Discussion and Analysis (compared to Q2 2025)
Revenue
| ● | Total
revenue was US$228.8 million vs. US$155.6 million. |
| ● | Self-mining
revenue was US$168.4 million vs. US$59.3 million, primarily due to the increase
in the average self-mining hashrate for the quarter by 389.4% to 69.5EH/s from 14.2 EH/s
in the prior year period, partially offset by a lower average Bitcoin price at which mining
rewards were recognized. |
| ● | Co-mining
revenue was US$25.0 million, primarily contributed by 11.4 EH/s average mining hashrate
for the second quarter of 2026. |
| ● | AI
Cloud revenue was US$14.0 million vs. US$1.3 million. |
| ● | Cloud
Hash Rate revenue was US$3.7 million vs. Nil. |
| ● | General
Hosting revenue was US$2.8 million vs. US$9.3 million. |
| ● | Membership
Hosting revenue was US$12.8 million vs. US$14.6 million. |
| ● | SEALMINER
sales revenue was US$0.4 million vs. US$69.5 million. |
Cost
of Revenue
| ● | Cost
of revenue was US$237.3 million vs. US$143.6 million. The increase was primarily
driven by higher electricity and depreciation costs as a significant number of new mining
rigs came online and a slightly higher per unit power cost. Additionally, the staff cost,
AI cloud service fee, and hosting fees for the Co-mining business increased with the growth
of these businesses. |
Gross loss
and Margin
| ● | Gross
loss was US$8.5 million vs. gross profit US$12.0 million. |
| ● | Gross
margin was -3.7% vs. 7.7%. |
Operating
Expenses
| ● | The
sum of the operating expenses below was US$72.6 million vs. US$42.2 million. |
| o | Selling
expenses were US$2.2 million vs. US$1.6 million. The increase was primarily due to a US$0.6
million increase in advertising expenses for our AI business and a US$0.3 million increase
in staff costs, driven by an increase in headcount. |
| o | General
and administrative expenses were US$34.3 million vs. US$20.0 million. The increase was primarily
due to a US$6.8 million increase in staff costs, driven by an increase in general and administrative
headcounts, and a US$4.8 million increase in consulting fees for general corporate management
and compliance activities. |
| o | Research
and development expenses were US$36.1 million vs. US$20.6 million, primarily due to a one-off
incremental development expense and a US$3.2 million increase in staff costs driven by higher
headcount, partially offset by a US$2.6 million decrease in share-based payment expenses. |
| ● | Loss
on change in fair value of digital assets held for operations was US$4.6 million vs. gain
of US$40.7 million. |
| ● | In
Q2 2026, we recorded other operating expenses of US$16.0 million, primarily comprising net
loss of US$17.2 million on disposal of property and net gain of US$1.4 million on the change
in fair value of digital assets-settled receivables and payables. In Q2 2025, we recorded
other operating expenses of US$5.9 million, primarily comprising net loss of US$5.7 million
on the change in fair value of digital assets-settled receivables and payables. |
Non-operating
items
| ● | Net
interest expenses were US$31.1 million vs. US$9.6 million, primarily due to increased borrowing
through the convertible senior notes and borrowing from a related party. |
| ● | In
Q2 2026, we recorded US$14.8 million gain on change in fair value of digital assets loan.
This is a fair value change of our loan in digital assets in connection with our loan from
a related party mainly due to the fluctuations of Bitcoin price. |
| ● | In
Q2 2026, we recorded gain on fair value changes of derivative instruments of US$13.0 million
for our power purchase arrangements in Norway. In Q2 2025, we recorded loss of US$39.7 million
for the convertible senior notes issued in August 2024 and Tether warrants, both of which
were retired in 2025. |
| ● | In
Q2 2026, we recorded other net gains of US$4.5 million, primarily comprising US$4.3 million
of compensation received from insurance to recover the Massillon site fire damage loss. In
Q2 2025, we recorded other net losses of US$17.3 million, primarily a US$16.2 million loss
on extinguishment of the convertible senior notes. |
Net
Loss
| ● | Net
loss was US$92.3 million vs. US$62.9 million. |
Adjusted
Loss (Non-GAAP)13
| ● | Adjusted
loss was US$96.0 million vs. US$30.9 million. The change was primarily due to the higher
energy and depreciation costs, and higher interest expense, partially offset by the year-over-year
higher revenue. |
Adjusted
EBITDA (Non-GAAP)2
| ● | Adjusted
EBITDA was US$31.1 million vs. US$4.6 million. The year-over-year growth was primarily
driven by significantly higher Self-mining and Co-mining hashrate as a result of the Company’s
mass production and deployment of SEALMINERs, offset by higher operating expenses incurred. |
Cash
Flows
| ● | Net
cash used in operating activities was US$158.5 million, primarily driven by electricity costs
from the mining business, general corporate overhead and interest expense. |
| ● | Net
cash used in investing activities was US$68.4 million, which included US$266.0 million of
capital expenditures, of which US$150.0 million was the payments for the production of SEALMINERs
used for Self-mining and Co-mining businesses and US$116.0 million was for datacenter infrastructure
construction, GPU equipment procurement and tariffs and freight for mining rigs delivered
to the datacenters, and US$195.5 million of proceeds from the disposal of digital assets. |
| ● | Net
cash provided by financing activities was US$428.9 million, primarily driven by the net proceeds
of a total US$517.3 million from our borrowings and ATM program, partially offset by US$90.0
million of repayments of borrowings. |
| 13 | “Adjusted
income (loss)” is defined as income (loss) adjusted to exclude share-based compensation
expense, share of earnings (losses) from equity method investments, change in fair value
of digital assets held for operations, change in fair value of digital assets-settled receivable
and payable, change in fair value of digital assets - receivable, change in fair value of
digital assets loan, change in fair value of derivative instruments, net gains (losses) on
disposal of property, plant and equipment and other net gains (losses). |
Balance
Sheets
As of
June 30, 2026 (compared to December 31, 2025)
| ● | US$496.3
million in cash, cash equivalents and restricted cash, US$196.9 million in digital assets
and digital assets receivables, and US$1.8 billion in borrowings. |
| ● | US$295.2
million prepayments and other assets, decrease from US$723.0 million. The decrease was primarily
driven by the delivery of raw materials and equipment procured for SEALMINERs mass production,
upon which the related prepayments were realized as additions to property, plant and equipment,
partially offset by new procurement prepayments made during the period. |
| ● | Inventories
decreased from US$252.0 million to nil,
as inventories, primarily wafers, chips, WIP, and finished
SEALMINERs designated for the Company’s Self-mining and Co-mining businesses, were
reclassified to property, plant and equipment for the Company’s own use. |
| ● | US$2.1
billion in property, plant and equipment, up from US$1.1 billion. The increase was mainly
due to the reclassification of inventories, primarily wafers, chips, WIP, and finished SEALMINERs
designated for the Company’s Self-mining and Co-mining businesses, to property, plant
and equipment, as well as additional miner materials received for the mass production and
deployment of SEALMINERs, and the ongoing construction and expansion of the Company’s
datacenters. |
Further
information regarding the Company’s second quarter 2026 financial and operations results can be found on the SEC’s website https://sec.gov and
the Company’s Investor Relations website https://ir.bitdeer.com.
About
Bitdeer Technologies Group
Bitdeer
is a world-leading technology company for AI and Bitcoin mining infrastructure. Bitdeer is committed to providing comprehensive computing
solutions for its customers. The Company handles complex processes involved in computing such as equipment procurement, transport logistics,
datacenter design and construction, equipment management and daily operations. The Company also offers advanced cloud capabilities to
customers with high demand for artificial intelligence. Headquartered in Singapore, Bitdeer has deployed datacenters in the United States,
Norway, and Bhutan, amongst other countries. To learn more, please visit https://ir.bitdeer.com/ or follow Bitdeer on X @BitdeerOfficial and
LinkedIn @ Bitdeer Group.
Investors
and others should note that Bitdeer may announce material information using its website and/or on its accounts on social media platforms,
including X, formerly known as Twitter, Facebook, and LinkedIn. Therefore, Bitdeer encourages investors and others to review the information
it posts on the social media and other communication channels listed on its website.
Forward-Looking
Statements
Statements
in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not
historical facts, may constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform
Act of 1995. The words “anticipate,” “look forward to,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,”
“project,” “should,” “target,” “will,” “would” and similar expressions are
intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual
results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including
factors discussed in the section entitled “Risk Factors” in Bitdeer’s annual report on Form 20-F, as well as discussions
of potential risks, uncertainties, and other important factors in Bitdeer’s subsequent filings with the U.S. Securities and Exchange
Commission. Any forward-looking statements contained in this press release speak only as of the date hereof. Bitdeer specifically disclaims
any obligation to update any forward- looking statement, whether due to new information, future events, or otherwise. Readers should
not rely upon the information on this page as current or accurate after its publication date.
BITDEER
GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| | |
June
30, | | |
December 31, | |
| (US
$ in thousands) | |
2026 | | |
2025 | |
| ASSETS | |
| | |
| |
| Current
assets | |
| | |
| |
| Cash
and cash equivalents | |
| 456,838 | | |
| 149,352 | |
| Restricted
cash, current | |
| 33,214 | | |
| 22,366 | |
| Digital
assets | |
| 34,762 | | |
| 85,488 | |
| Digital
assets – receivables from a related party | |
| 162,171 | | |
| 135,558 | |
| Accounts
receivable | |
| 38,889 | | |
| 31,374 | |
| Amounts
due from related parties | |
| 9,659 | | |
| 9,654 | |
| Prepayments
and other current assets | |
| 89,892 | | |
| 698,291 | |
| Inventories,
net | |
| - | | |
| 251,999 | |
| Short-term
investments | |
| 4,028 | | |
| 4,976 | |
| Derivative
assets, current | |
| 17,011 | | |
| - | |
| Total
current assets | |
| 846,464 | | |
| 1,389,058 | |
| | |
| | | |
| | |
| Noncurrent
assets | |
| | | |
| | |
| Restricted
cash, noncurrent | |
| 6,236 | | |
| 6,159 | |
| Other
noncurrent assets | |
| 205,262 | | |
| 24,681 | |
| Long-term
investments, net | |
| 35,964 | | |
| 39,081 | |
| Operating
lease right-of-use assets, net | |
| 104,055 | | |
| 104,725 | |
| Property,
plant and equipment, net | |
| 2,098,296 | | |
| 1,086,275 | |
| Intangible
assets, net | |
| 82,914 | | |
| 93,432 | |
| Goodwill | |
| 35,818 | | |
| 35,818 | |
| Derivative
assets, noncurrent | |
| 2,506 | | |
| - | |
| Deferred
tax assets | |
| 28,918 | | |
| 8,682 | |
| Total
noncurrent assets | |
| 2,599,969 | | |
| 1,398,853 | |
| TOTAL
ASSETS | |
| 3,446,433 | | |
| 2,787,911 | |
| | |
| | | |
| | |
| LIABILITIES
AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Current
liabilities | |
| | | |
| | |
| Accounts
payable | |
| 177,263 | | |
| 119,818 | |
| Accrued
expenses and other current liabilities | |
| 54,180 | | |
| 54,964 | |
| Amounts
due to a related party | |
| 5,225 | | |
| 4,340 | |
| Income
tax payables | |
| 11,926 | | |
| 13,355 | |
| Derivative
liabilities | |
| 6,530 | | |
| - | |
| Deferred
revenue | |
| 55,682 | | |
| 64,391 | |
| Short-term
borrowings | |
| 26,000 | | |
| 26,000 | |
| Current
portion of long-term borrowings | |
| 99 | | |
| 13 | |
| Current
portion of long-term borrowings from a related party | |
| 491,048 | | |
| 275,000 | |
| Current
portion of operating lease liabilities | |
| 13,065 | | |
| 11,888 | |
| Total
current liabilities | |
| 841,018 | | |
| 569,769 | |
| | |
| | | |
| | |
| Noncurrent
liabilities | |
| | | |
| | |
| Other
noncurrent liabilities | |
| 3,799 | | |
| 2,413 | |
| Deferred
revenue | |
| 59,565 | | |
| 63,255 | |
| Long-term
borrowings | |
| 1,182,454 | | |
| 947,183 | |
| Long-term
borrowings from a related party | |
| 142,083 | | |
| 246,831 | |
| Operating
lease liabilities | |
| 97,531 | | |
| 98,468 | |
| Deferred
tax liabilities | |
| 17,172 | | |
| 11,973 | |
| Total
noncurrent liabilities | |
| 1,502,604 | | |
| 1,370,123 | |
| TOTAL
LIABILITIES | |
| 2,343,622 | | |
| 1,939,892 | |
| | |
| | | |
| | |
| SHAREHOLDERS’
EQUITY | |
| | | |
| | |
| Ordinary
shares (US$0.0000001 par value; 499,600,000,000 Class A ordinary shares and 200,000,000 Class V ordinary shares authorized; 227,382,323
Class A ordinary shares and 44,399,922 Class V ordinary shares issued and outstanding as of June 30, 2026, 191,152,162 Class A ordinary
shares and 44,399,922 Class V ordinary shares issued and outstanding as of December 31, 2025) | |
| * | | |
| * | |
| Treasury shares,
at cost (nil as of June 30, 2026 and 3,364,711 Class A ordinary shares as of December 31, 2025) | |
| - | | |
| (35,990 | ) |
| Additional
paid-in capital | |
| 1,888,766 | | |
| 1,418,111 | |
| Accumulated
deficit | |
| (785,961 | ) | |
| (534,156 | ) |
| Accumulated
other comprehensive income | |
| 6 | | |
| 54 | |
| TOTAL
SHAREHOLDERS’ EQUITY | |
| 1,102,811 | | |
| 848,019 | |
| TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 3,446,433 | | |
| 2,787,911 | |
| * | Amount
less than US$1,000 |
BITDEER
GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| | |
Three months ended June 30, | | |
Six
months ended June 30, | |
| (US
$ in thousands) | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
| 228,784 | | |
| 155,582 | | |
| 417,714 | | |
| 225,710 | |
| Cost
of revenue | |
| (237,310 | ) | |
| (143,601 | ) | |
| (465,281 | ) | |
| (217,699 | ) |
| Gross
profit (loss) | |
| (8,526 | ) | |
| 11,981 | | |
| (47,567 | ) | |
| 8,011 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling
expenses | |
| (2,243 | ) | |
| (1,624 | ) | |
| (5,136 | ) | |
| (3,015 | ) |
| General
and administrative expenses | |
| (34,314 | ) | |
| (19,962 | ) | |
| (58,906 | ) | |
| (35,240 | ) |
| Research
and development expenses | |
| (36,051 | ) | |
| (20,568 | ) | |
| (56,250 | ) | |
| (79,572 | ) |
| Change
in fair value of digital assets held for operations | |
| (4,600 | ) | |
| 40,707 | | |
| (28,628 | ) | |
| 19,398 | |
| Other
operating income (expenses) | |
| (15,997 | ) | |
| (5,894 | ) | |
| (11,806 | ) | |
| (3,409 | ) |
| Total
operating expenses | |
| (93,205 | ) | |
| (7,341 | ) | |
| (160,726 | ) | |
| (101,838 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income
(loss) from operations | |
| (101,731 | ) | |
| 4,640 | | |
| (208,293 | ) | |
| (93,827 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Interest
income | |
| 1,397 | | |
| 1,145 | | |
| 2,220 | | |
| 4,187 | |
| Interest
expenses | |
| (32,471 | ) | |
| (10,731 | ) | |
| (62,810 | ) | |
| (19,063 | ) |
| Change
in fair value of digital assets - receivable | |
| (155 | ) | |
| - | | |
| (16,307 | ) | |
| - | |
| Change
in fair value of digital assets loan | |
| 14,846 | | |
| - | | |
| 23,809 | | |
| - | |
| Change
in fair value of derivative instruments | |
| 12,988 | | |
| (39,652 | ) | |
| 12,988 | | |
| 165,352 | |
| Foreign
exchange gains (losses) | |
| (1,722 | ) | |
| 1,846 | | |
| (2,367 | ) | |
| 3,449 | |
| Other
net gains (losses) | |
| 4,493 | | |
| (17,324 | ) | |
| (12,649 | ) | |
| (18,776 | ) |
| Income
(loss) before taxation | |
| (102,355 | ) | |
| (60,076 | ) | |
| (263,409 | ) | |
| 41,322 | |
| Income
tax benefit (expense) | |
| 11,707 | | |
| (3,090 | ) | |
| 15,121 | | |
| 3,523 | |
| Share
of earnings (losses) from equity method investments | |
| (1,630 | ) | |
| 229 | | |
| (3,517 | ) | |
| (2,467 | ) |
| Net
income (loss) | |
| (92,278 | ) | |
| (62,937 | ) | |
| (251,805 | ) | |
| 42,378 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
income (loss) per share (in US$) | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| (0.37 | ) | |
| (0.32 | ) | |
| (1.05 | ) | |
| 0.22 | |
| Diluted | |
| (0.37 | ) | |
| (0.32 | ) | |
| (1.05 | ) | |
| (0.57 | ) |
| Weighted
average number of shares outstanding (thousand shares) | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 246,307 | | |
| 193,970 | | |
| 239,886 | | |
| 192,095 | |
| Diluted | |
| 246,307 | | |
| 193,970 | | |
| 239,886 | | |
| 204,683 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other
comprehensive income (loss) | |
| | | |
| | | |
| | | |
| | |
| Net
income (loss) | |
| (92,278 | ) | |
| (62,937 | ) | |
| (251,805 | ) | |
| 42,378 | |
| Other
comprehensive income (loss) for the period | |
| | | |
| | | |
| | | |
| | |
| -
Foreign currency translation adjustments | |
| (630 | ) | |
| (17 | ) | |
| (48 | ) | |
| 149 | |
| Other
comprehensive income (loss) for the period, net of tax | |
| (630 | ) | |
| (17 | ) | |
| (48 | ) | |
| 149 | |
| Total
comprehensive income (loss) for the period | |
| (92,908 | ) | |
| (62,954 | ) | |
| (251,853 | ) | |
| 42,527 | |
BITDEER
GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | |
Three months ended June 30, | | |
Six
months ended June 30, | |
| (US
$ in thousands) | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Net
cash used in operating activities | |
| (158,523 | ) | |
| (336,752 | ) | |
| (505,417 | ) | |
| (622,025 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
flows from investing activities | |
| | | |
| | | |
| | | |
| | |
| Purchase
of property, plant and equipment and intangible assets | |
| (265,994 | ) | |
| (111,480 | ) | |
| (359,740 | ) | |
| (157,205 | ) |
| Purchase
of short-term investments | |
| - | | |
| (1,000 | ) | |
| - | | |
| (1,000 | ) |
| Purchase
of long-term investments | |
| - | | |
| (200 | ) | |
| (400 | ) | |
| (332 | ) |
| Proceeds
from disposal of short-term investments | |
| 900 | | |
| - | | |
| 900 | | |
| - | |
| Proceeds
from disposal of property, plant and equipment | |
| 1,114 | | |
| - | | |
| 1,688 | | |
| - | |
| Purchase
of digital assets | |
| - | | |
| - | | |
| - | | |
| (18,159 | ) |
| Proceeds
from disposal of digital assets | |
| 195,549 | | |
| 100,068 | | |
| 402,392 | | |
| 112,351 | |
| Cash
paid for the site and gas-fired power project in Alberta, Canada | |
| - | | |
| (11 | ) | |
| - | | |
| (21,881 | ) |
| Net
cash used in investing activities | |
| (68,431 | ) | |
| (12,623 | ) | |
| 44,840 | | |
| (86,226 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
flows from financing activities | |
| | | |
| | | |
| | | |
| | |
| Proceeds
from borrowings | |
| 594 | | |
| 17,472 | | |
| 26,594 | | |
| 17,472 | |
| Repayment of borrowings | |
| (8 | ) | |
| (4 | ) | |
| (26,008 | ) | |
| (4 | ) |
| Borrowings
from a related party | |
| 60,000 | | |
| 180,000 | | |
| 210,000 | | |
| 180,000 | |
| Repayment
of borrowings to a related party | |
| (90,000 | ) | |
| (7,083 | ) | |
| (149,000 | ) | |
| (7,083 | ) |
| Proceeds
from exercise of share-based awards | |
| 2,431 | | |
| 1,135 | | |
| 2,501 | | |
| 1,665 | |
| Proceeds from issuance
of shares for exercise of share warrant | |
| - | | |
| 50,000 | | |
| - | | |
| 50,000 | |
| Proceeds
from issuance of ordinary shares | |
| 463,751 | | |
| - | | |
| 491,934 | | |
| 121,837 | |
| Transaction
costs for the issuance of ordinary shares | |
| (7,011 | ) | |
| - | | |
| (7,433 | ) | |
| (3,434 | ) |
| Repurchase of ordinary
shares | |
| - | | |
| (9,000 | ) | |
| (4,000 | ) | |
| (30,010 | ) |
| Proceeds
from convertible senior notes, net of transaction costs | |
| (877 | ) | |
| 364,311 | | |
| 363,625 | | |
| 363,192 | |
| Repayments
made in connection with the extinguishment of convertible senior notes | |
| - | | |
| (33,783 | ) | |
| (93,046 | ) | |
| (33,783 | ) |
| Purchase
of zero-strike call option in connection with convertible senior notes | |
| - | | |
| (129,607 | ) | |
| (33,713 | ) | |
| (129,607 | ) |
| Net
cash provided by financing activities | |
| 428,880 | | |
| 433,441 | | |
| 781,454 | | |
| 530,245 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Effect
of exchange rate changes on cash, cash equivalents and restricted cash | |
| (3,332 | ) | |
| 1,180 | | |
| (2,466 | ) | |
| 3,281 | |
| Net
increase in cash, cash equivalents and restricted cash | |
| 198,594 | | |
| 85,246 | | |
| 318,411 | | |
| (174,725 | ) |
| Cash,
cash equivalents and restricted cash at the beginning of the period | |
| 297,694 | | |
| 233,655 | | |
| 177,877 | | |
| 493,626 | |
| Cash,
cash equivalents and restricted cash at the end of the period | |
| 496,288 | | |
| 318,901 | | |
| 496,288 | | |
| 318,901 | |
| Supplemental
disclosures of material non-cash investing and financing activities: | |
| | |
| | |
| | |
| |
| Operating
lease right-of-use assets and leasehold land obtained in exchange for operating lease liabilities | |
| 5,625 | | |
| 7,981 | | |
| 5,625 | | |
| 17,165 | |
| Prepayments
realized as additions to property, plant and equipment and intangible assets | |
| 215,977 | | |
| - | | |
| 208,893 | | |
| 5,846 | |
| Liabilities
assumed in connection with acquisition of property, plant and equipment and intangible assets | |
| 16,871 | | |
| 14,618 | | |
| 13,280 | | |
| 15,753 | |
| Transfer
of inventory to property, plant and equipment | |
| 613,042 | | |
| 38,740 | | |
| 796,930 | | |
| 146,788 | |
| Cancellation
of repurchased treasury shares | |
| - | | |
| 29,967 | | |
| 35,990 | | |
| 29,967 | |
| Issuance
of Class A ordinary shares in connection with conversion of convertible senior notes | |
| - | | |
| 112,951 | | |
| - | | |
| 112,951 | |
| Borrowings
from a related party in digital assets | |
| 106,922 | | |
| - | | |
| 316,553 | | |
| - | |
| Repayment
of borrowings from a related party in digital assets | |
| 142,351 | | |
| - | | |
| 242,444 | | |
| - | |
| Digital
assets placed as collateral for borrowings from a related party | |
| 105,861 | | |
| - | | |
| 357,600 | | |
| - | |
| Return
of digital assets placed as collateral for borrowings from a related party | |
| 153,500 | | |
| - | | |
| 314,681 | | |
| - | |
Use
of Non-GAAP Financial Measures
In
evaluating the Company’s business, the Company considers and uses non-GAAP measures, adjusted EBITDA and adjusted income (loss),
as supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before
interest, taxes, depreciation and amortization, further adjusted to exclude share-based compensation expense, share of earnings
(losses) from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital
assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan,
change in fair value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses),
and defines adjusted income (loss) as income (loss) adjusted to exclude share-based compensation expense, share of earnings (losses)
from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled
receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair
value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses).
The
Company presents these non-GAAP financial measures because they are used by its management to evaluate its operating performance and
formulate business plans. The Company also believes that the use of these non-GAAP measures facilitate investors’ assessment of
its operating performance. These measures are not necessarily comparable to similarly titled measures used by other companies. As a result,
investors should not consider these measures in isolation from, or as a substitute analysis for, the Company’s loss for the periods,
as determined in accordance with GAAP. The Company compensates for these limitations by reconciling these non-GAAP financial measures
to the nearest GAAP performance measure, all of which should be considered when evaluating its performance. The Company encourages investors
to review its financial information in its entirety and not rely on a single financial measure.
The
following table presents a reconciliation of income (loss) for the relevant period to adjusted EBITDA and adjusted loss, for the three
months ended June 30, 2026 and 2025.
BITDEER
GROUP UNAUDITED NON-GAAP ADJUSTED EBITDA AND ADJUSTED INCOME (LOSS) RECONCILIATION
| | |
Three months ended June 30, | | |
Six
months ended June 30, | |
| (US
$ in thousands) | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Adjusted
EBITDA | |
| | |
| | |
| | |
| |
| Net
income (loss) | |
| (92,278 | ) | |
| (62,937 | ) | |
| (251,805 | ) | |
| 42,378 | |
| Add: | |
| | | |
| | | |
| | | |
| | |
| Depreciation
and amortization | |
| 107,729 | | |
| 22,848 | | |
| 202,596 | | |
| 44,952 | |
| Income
tax (benefit) expense | |
| (11,707 | ) | |
| 3,090 | | |
| (15,121 | ) | |
| (3,523 | ) |
| Interest
income | |
| (1,397 | ) | |
| (1,145 | ) | |
| (2,220 | ) | |
| (4,187 | ) |
| Interest
expenses | |
| 32,471 | | |
| 10,731 | | |
| 62,810 | | |
| 19,063 | |
| Share-based
compensation expense | |
| 6,398 | | |
| 10,170 | | |
| 13,527 | | |
| 20,574 | |
| Share
of (earnings) losses from equity method investments | |
| 1,630 | | |
| (229 | ) | |
| 3,517 | | |
| 2,467 | |
| Change
in fair value of digital assets held for operations | |
| 4,600 | | |
| (40,707 | ) | |
| 28,628 | | |
| (19,398 | ) |
| Change
in fair value of digital assets-settled receivables and payables | |
| (1,409 | ) | |
| 5,741 | | |
| (6,468 | ) | |
| 3,190 | |
| Change
in fair value of digital assets - receivable | |
| 155 | | |
| - | | |
| 16,307 | | |
| - | |
| Change
in fair value of digital assets loan | |
| (14,846 | ) | |
| - | | |
| (23,809 | ) | |
| - | |
| Change
in fair value of derivative instruments | |
| (12,988 | ) | |
| 39,652 | | |
| (12,988 | ) | |
| (165,352 | ) |
| Net
losses on disposal of property, plant and equipment | |
| 17,240 | | |
| 67 | | |
| 17,870 | | |
| 68 | |
| Othernet
(gains) losses | |
| (4,493 | ) | |
| 17,324 | | |
| 12,649 | | |
| 18,776 | |
| Total
of Adjusted EBITDA | |
| 31,105 | | |
| 4,605 | | |
| 45,493 | | |
| (40,992 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted
Loss | |
| | | |
| | | |
| | | |
| | |
| Net
income (loss) | |
| (92,278 | ) | |
| (62,937 | ) | |
| (251,805 | ) | |
| 42,378 | |
| Add: | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation expense | |
| 6,398 | | |
| 10,170 | | |
| 13,527 | | |
| 20,574 | |
| Share
of (earnings) losses from equity method investments | |
| 1,630 | | |
| (229 | ) | |
| 3,517 | | |
| 2,467 | |
| Change
in fair value of digital assets held for operations | |
| 4,600 | | |
| (40,707 | ) | |
| 28,628 | | |
| (19,398 | ) |
| Change
in fair value of digital assets-settled receivables and payables | |
| (1,409 | ) | |
| 5,741 | | |
| (6,468 | ) | |
| 3,190 | |
| Change
in fair value of digital assets - receivable | |
| 155 | | |
| - | | |
| 16,307 | | |
| - | |
| Change
in fair value of digital assets loan | |
| (14,846 | ) | |
| - | | |
| (23,809 | ) | |
| - | |
| Change
in fair value of derivative instruments | |
| (12,988 | ) | |
| 39,652 | | |
| (12,988 | ) | |
| (165,352 | ) |
| Net
losses on disposal of property, plant and equipment | |
| 17,240 | | |
| 67 | | |
| 17,870 | | |
| 68 | |
| Other
net (gains) losses | |
| (4,493 | ) | |
| 17,324 | | |
| 12,649 | | |
| 18,776 | |
| Total
of Adjusted Loss | |
| (95,991 | ) | |
| (30,919 | ) | |
| (202,572 | ) | |
| (97,297 | ) |
For
investor and media inquiries, please contact:
Investor
Relations
Tesh
Dahya, Head of Investor Relations
tesh.dahya@bitdeer.com
Media
Elev8 New
Media
Jessica Starman,
MBA
bitdeer@elev8newmedia.com